| Prologis, Inc. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Total Revenue | | | 2,183,869,000$ | 2,139,665,000$ | 2,200,646,000$ | 2,036,389,000$ | 2,007,954,000$ | 1,956,621,000$ | 1,889,247,000$ | 1,914,664,000$ | 2,450,971,000$ | 1,768,587,000$ | 1,751,592,000$ | 1,750,892,000$ | 1,252,080,000$ | 1,219,128,000$ | 1,277,233,000$ | 1,183,049,000$ | 1,150,842,000$ | 1,148,316,000$ | 1,111,597,000$ | 1,082,773,000$ | 1,266,124,000$ | 978,241,000$ | 826,016,000$ | 942,181,000$ | 790,372,000$ | 772,052,000$ | 807,085,000$ | 682,432,000$ | 621,276,000$ | 693,656,000$ | 619,922,000$ | 602,874,000$ | 766,183,000$ | 629,155,000$ | | | | | | | | | | | | | |
Cost Of Revenue | | | 487,963,000$ | 488,317,000$ | 438,468,000$ | 427,425,000$ | 445,235,000$ | 454,257,000$ | 408,225,000$ | 416,076,000$ | 387,938,000$ | 412,554,000$ | 374,892,000$ | 284,707,000$ | 270,465,000$ | 275,674,000$ | 261,692,000$ | 256,607,000$ | 245,133,000$ | 277,884,000$ | 246,846,000$ | 245,490,000$ | 232,109,000$ | 227,618,000$ | 184,196,000$ | 180,864,000$ | 181,138,000$ | 188,068,000$ | 177,194,000$ | 147,184,000$ | 133,329,000$ | 142,941,000$ | 140,338,000$ | 128,735,000$ | 147,794,000$ | 152,656,000$ | 141,050,000$ | 140,514,000$ | 140,725,000$ | 146,581,000$ | 150,983,000$ | 140,284,000$ | 125,820,000$ | 127,095,000$ | 107,872,000$ | 102,324,000$ | 109,576,000$ | 110,517,000$ | 104,936,000$ |
Gross Profit | | | 1,695,906,000$ | 1,651,348,000$ | 1,762,178,000$ | 1,608,964,000$ | 1,562,719,000$ | 1,502,364,000$ | 1,481,022,000$ | 1,498,588,000$ | 2,063,033,000$ | 1,356,033,000$ | 1,376,700,000$ | 1,466,185,000$ | 981,615,000$ | 943,454,000$ | 1,015,541,000$ | 926,442,000$ | 905,709,000$ | 870,432,000$ | 864,751,000$ | 837,283,000$ | 1,034,015,000$ | 750,623,000$ | 641,820,000$ | 761,317,000$ | 609,234,000$ | 583,984,000$ | 629,891,000$ | 535,248,000$ | 487,947,000$ | 550,715,000$ | 479,584,000$ | 474,139,000$ | 618,389,000$ | 476,499,000$ | (141,050,000$) | (140,514,000$) | (140,725,000$) | (146,581,000$) | (150,983,000$) | (140,284,000$) | (125,820,000$) | (127,095,000$) | (107,872,000$) | (102,324,000$) | (109,576,000$) | (110,517,000$) | (104,936,000$) |
Gross Margin | | | 77.66% | 77.18% | 80.08% | 79.01% | 77.83% | 76.78% | 78.39% | 78.27% | 84.17% | 76.67% | 78.60% | 83.74% | 78.40% | 77.39% | 79.51% | 78.31% | 78.70% | 75.80% | 77.79% | 77.33% | 81.67% | 76.73% | 77.70% | 80.80% | 77.08% | 75.64% | 78.05% | 78.43% | 78.54% | 79.39% | 77.36% | 78.65% | 80.71% | 75.74% | | | | | | | | | | | | | |
Operating Expenses | | | 564,586,000$ | 558,743,000$ | 759,168,000$ | 747,419,000$ | 527,215,000$ | 545,312,000$ | 736,655,000$ | 738,683,000$ | 697,815,000$ | 702,144,000$ | 697,787,000$ | 489,353,000$ | 485,427,000$ | 471,293,000$ | 470,648,000$ | 457,776,000$ | 467,078,000$ | 475,607,000$ | 483,210,000$ | 475,086,000$ | 462,859,000$ | 415,659,000$ | 354,782,000$ | 347,453,000$ | 350,652,000$ | 353,710,000$ | 343,456,000$ | 314,946,000$ | 261,288,000$ | 266,509,000$ | 282,210,000$ | 259,559,000$ | 288,222,000$ | 280,208,000$ | 282,169,000$ | 283,024,000$ | 287,316,000$ | 300,543,000$ | 332,675,000$ | 301,649,000$ | 242,162,000$ | 221,114,000$ | 218,953,000$ | 207,405,000$ | 221,952,000$ | 223,483,000$ | 230,989,000$ |
Operating Income | | | 1,131,320,000$ | 1,092,605,000$ | 1,003,010,000$ | 861,545,000$ | 1,035,504,000$ | 957,052,000$ | 744,367,000$ | 759,905,000$ | 1,365,218,000$ | 653,889,000$ | 678,913,000$ | 976,832,000$ | 496,188,000$ | 472,161,000$ | 544,893,000$ | 468,666,000$ | 438,631,000$ | 394,825,000$ | 381,541,000$ | 362,197,000$ | 571,156,000$ | 334,964,000$ | 287,038,000$ | 413,864,000$ | 258,582,000$ | 230,274,000$ | 286,435,000$ | 220,302,000$ | 226,659,000$ | 284,206,000$ | 197,374,000$ | 214,580,000$ | 330,167,000$ | 196,291,000$ | (423,219,000$) | (423,538,000$) | (428,041,000$) | (447,124,000$) | (483,658,000$) | (441,933,000$) | (367,982,000$) | (348,209,000$) | (326,825,000$) | (309,729,000$) | (331,528,000$) | (334,000,000$) | (335,925,000$) |
Other Income | | | (485,611,000$) | (409,702,000$) | 426,036,000$ | 206,120,000$ | 127,323,000$ | (100,125,000$) | 164,464,000$ | 261,532,000$ | 143,318,000$ | 12,822,000$ | 79,636,000$ | 194,895,000$ | 260,375,000$ | 840,847,000$ | 858,768,000$ | 452,138,000$ | 329,289,000$ | 101,866,000$ | 44,202,000$ | 63,189,000$ | 11,591,000$ | 292,755,000$ | 220,571,000$ | 150,479,000$ | 237,998,000$ | 217,510,000$ | 485,153,000$ | 233,360,000$ | 208,750,000$ | 171,550,000$ | 215,810,000$ | 780,974,000$ | 47,948,000$ | 106,910,000$ | 978,456,000$ | 822,009,000$ | 805,429,000$ | 766,278,000$ | 695,100,000$ | 844,482,000$ | 581,995,000$ | 770,173,000$ | 828,287,000$ | 502,678,000$ | 555,224,000$ | 438,406,000$ | 455,441,000$ |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | | | | | 208,267,000$ | 193,320,000$ | 174,450,000$ | 181,053,000$ | 149,818,000$ | 136,011,000$ | 120,796,000$ | 63,884,000$ | 60,293,000$ | 64,064,000$ | 62,897,000$ | 63,638,000$ | 68,412,000$ | 71,281,000$ | 76,856,000$ | 80,711,000$ | 81,298,000$ | 75,642,000$ | 60,080,000$ | 60,244,000$ | 59,122,000$ | 60,507,000$ | 62,380,000$ | 64,186,000$ | 56,314,000$ | 47,245,000$ | 62,030,000$ | 64,190,000$ | 75,354,000$ | 72,912,000$ | 70,569,000$ | 75,310,000$ | 76,455,000$ | 80,812,000$ | 82,665,000$ | 81,035,000$ | 68,902,000$ | 68,761,000$ | 74,092,000$ | 69,086,000$ | 80,184,000$ | 85,523,000$ | 87,831,000$ |
Income Before Tax | | | 645,709,000$ | 682,903,000$ | 1,429,046,000$ | 1,067,665,000$ | 954,560,000$ | 663,607,000$ | 734,381,000$ | 840,384,000$ | 1,358,718,000$ | 530,700,000$ | 637,753,000$ | 1,107,843,000$ | 696,270,000$ | 1,248,944,000$ | 1,340,764,000$ | 857,166,000$ | 699,508,000$ | 425,410,000$ | 348,887,000$ | 344,675,000$ | 501,449,000$ | 552,077,000$ | 447,529,000$ | 504,099,000$ | 437,458,000$ | 387,277,000$ | 709,208,000$ | 389,476,000$ | 379,095,000$ | 408,511,000$ | 351,154,000$ | 931,364,000$ | 302,761,000$ | 230,289,000$ | 484,668,000$ | 323,161,000$ | 300,933,000$ | 238,342,000$ | 128,777,000$ | 321,514,000$ | 145,111,000$ | 353,203,000$ | 427,370,000$ | 123,863,000$ | 143,512,000$ | 18,883,000$ | 31,685,000$ |
Tax Expenses | | | 23,405,000$ | 43,383,000$ | 86,870,000$ | 4,214,000$ | 43,059,000$ | 32,800,000$ | 58,497,000$ | 41,243,000$ | 79,227,000$ | 32,071,000$ | 17,687,000$ | 38,669,000$ | 49,834,000$ | 29,222,000$ | 39,911,000$ | 59,435,000$ | 49,195,000$ | 25,717,000$ | 40,880,000$ | 12,154,000$ | 46,511,000$ | 30,913,000$ | 21,287,000$ | 13,086,000$ | 26,632,000$ | 13,512,000$ | 18,718,000$ | 13,956,000$ | 14,104,000$ | 16,552,000$ | 12,281,000$ | 17,947,000$ | 14,781,000$ | 9,600,000$ | 17,966,000$ | 15,919,000$ | 5,142,000$ | 15,537,000$ | 2,020,000$ | 14,328,000$ | 4,851,000$ | 1,891,000$ | (354,000$) | (23,264,000$) | (8,918,000$) | 6,880,000$ | 22,199,000$ |
Income from Continuing Operations | | | 622,304,000$ | 639,520,000$ | 1,342,176,000$ | 1,063,451,000$ | 911,501,000$ | 630,807,000$ | 675,884,000$ | 799,141,000$ | 1,279,491,000$ | 498,629,000$ | 620,066,000$ | 1,069,174,000$ | 646,436,000$ | 1,219,722,000$ | 1,300,853,000$ | 797,731,000$ | 650,313,000$ | 399,693,000$ | 308,007,000$ | 332,521,000$ | 454,938,000$ | 521,164,000$ | 426,242,000$ | 491,013,000$ | 410,826,000$ | 373,765,000$ | 690,490,000$ | 375,520,000$ | 364,991,000$ | 391,959,000$ | 338,873,000$ | 913,417,000$ | 287,980,000$ | 220,689,000$ | 466,702,000$ | 307,242,000$ | 295,791,000$ | 222,805,000$ | 126,757,000$ | 307,186,000$ | 140,260,000$ | 351,312,000$ | 427,724,000$ | 147,127,000$ | 152,430,000$ | 12,003,000$ | 9,486,000$ |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58,783,000$ |
Consolidated Income | | | 622,304,000$ | 639,520,000$ | 1,342,176,000$ | 1,063,451,000$ | 911,501,000$ | 630,807,000$ | 675,884,000$ | 799,141,000$ | 1,279,491,000$ | 498,629,000$ | 620,066,000$ | 1,069,174,000$ | 646,436,000$ | 1,219,722,000$ | 1,300,853,000$ | 797,731,000$ | 650,313,000$ | 399,693,000$ | 308,007,000$ | 332,521,000$ | 454,938,000$ | 521,164,000$ | 426,242,000$ | 491,013,000$ | 410,826,000$ | 373,765,000$ | 690,490,000$ | 375,520,000$ | 364,991,000$ | 391,959,000$ | 338,873,000$ | 913,417,000$ | 287,980,000$ | 220,689,000$ | 466,702,000$ | 307,242,000$ | 295,791,000$ | 222,805,000$ | 126,757,000$ | 307,186,000$ | 140,260,000$ | 351,312,000$ | 427,724,000$ | 147,127,000$ | 152,430,000$ | 12,003,000$ | 74,371,000$ |
Net Income | | | 571,229,000$ | 592,953,000$ | 1,278,853,000$ | 1,005,719,000$ | 861,348,000$ | 585,715,000$ | 630,936,000$ | 747,627,000$ | 1,216,028,000$ | 464,623,000$ | 587,214,000$ | 1,015,464,000$ | 611,393,000$ | 1,150,785,000$ | 1,248,662,000$ | 723,538,000$ | 600,176,000$ | 367,347,000$ | 281,894,000$ | 302,694,000$ | 406,173,000$ | 491,053,000$ | 386,991,000$ | 452,146,000$ | 385,276,000$ | 348,546,000$ | 598,060,000$ | 347,836,000$ | 336,087,000$ | 367,378,000$ | 300,886,000$ | 877,893,000$ | 268,617,000$ | 204,929,000$ | 442,197,000$ | 280,926,000$ | 277,079,000$ | 209,730,000$ | 119,995,000$ | 260,650,000$ | 141,918,000$ | 346,876,000$ | 410,287,000$ | 137,915,000$ | 81,180,000$ | 6,801,000$ | 61,192,000$ |
Profit Margin | | | 26.16% | 27.71% | 58.11% | 49.39% | 42.90% | 29.94% | 33.40% | 39.05% | 49.61% | 26.27% | 33.53% | 58.00% | 48.83% | 94.39% | 97.76% | 61.16% | 52.15% | 31.99% | 25.36% | 27.96% | 32.08% | 50.20% | 46.85% | 47.99% | 48.75% | 45.15% | 74.10% | 50.97% | 54.10% | 52.96% | 48.54% | 145.62% | 35.06% | 32.57% | | | | | | | | | | | | | |
Earnings to Minority | | | 51,075,000$ | 46,567,000$ | 63,323,000$ | 57,732,000$ | 50,153,000$ | 45,092,000$ | 44,948,000$ | 51,514,000$ | 63,463,000$ | 34,006,000$ | 32,852,000$ | 53,710,000$ | 35,043,000$ | 68,937,000$ | 52,191,000$ | 74,193,000$ | 50,137,000$ | 32,346,000$ | 26,113,000$ | 29,827,000$ | 48,765,000$ | 30,111,000$ | 39,251,000$ | 38,867,000$ | 25,550,000$ | 25,219,000$ | 92,430,000$ | 27,684,000$ | 28,904,000$ | 24,581,000$ | 37,987,000$ | 35,524,000$ | 19,363,000$ | 15,760,000$ | 24,505,000$ | 26,316,000$ | 18,712,000$ | 13,075,000$ | 6,762,000$ | 46,536,000$ | (1,658,000$) | 4,436,000$ | 17,437,000$ | 9,212,000$ | 71,250,000$ | 5,202,000$ | 13,179,000$ |
Earnings to Common Shareholders | | | 569,724,000$ | 591,501,000$ | 1,277,379,000$ | 1,004,267,000$ | 859,845,000$ | 584,263,000$ | 629,476,000$ | 746,174,000$ | 1,214,553,000$ | 463,170,000$ | 585,754,000$ | 1,013,933,000$ | 609,855,000$ | 1,149,254,000$ | 1,247,124,000$ | 722,007,000$ | 598,625,000$ | 365,815,000$ | 280,470,000$ | 298,695,000$ | 404,539,000$ | 489,418,000$ | 385,480,000$ | 450,639,000$ | 383,784,000$ | 347,047,000$ | 596,568,000$ | 346,345,000$ | 334,611,000$ | 365,902,000$ | 295,515,000$ | 876,218,000$ | 266,943,000$ | 203,255,000$ | 440,539,000$ | 279,255,000$ | 275,383,000$ | 208,041,000$ | 118,363,000$ | 258,979,000$ | 140,240,000$ | 345,206,000$ | 408,609,000$ | 136,245,000$ | 72,715,000$ | 4,666,000$ | 59,057,000$ |
Earnings Per Share, Basic | | | 0.61$ | 0.64$ | 1.38$ | 1.08$ | 0.93$ | 0.63$ | 0.68$ | 0.81$ | 1.31$ | 0.50$ | 0.64$ | 1.37$ | 0.82$ | 1.55$ | 1.69$ | 0.98$ | 0.81$ | 0.50$ | 0.38$ | 0.40$ | 0.55$ | 0.70$ | 0.61$ | 0.71$ | 0.61$ | 0.55$ | 0.95$ | 0.60$ | 0.63$ | 0.69$ | 0.56$ | 1.65$ | 0.50$ | 0.38$ | 0.83$ | 0.53$ | 0.52$ | 0.40$ | 0.23$ | 0.49$ | 0.27$ | 0.67$ | 0.82$ | 0.27$ | 0.15$ | 0.01$ | 0.12$ |
Earnings Per Share, Diluted | | | 0.60$ | 0.62$ | 1.34$ | 1.05$ | 0.90$ | 0.61$ | 0.66$ | 0.78$ | 1.28$ | 0.49$ | 0.62$ | 1.32$ | 0.80$ | 1.50$ | 1.63$ | 0.94$ | 0.78$ | 0.48$ | 0.37$ | 0.39$ | 0.53$ | 0.68$ | 0.59$ | 0.69$ | 0.59$ | 0.53$ | 0.91$ | 0.58$ | 0.60$ | 0.66$ | 0.53$ | 1.58$ | 0.48$ | 0.37$ | 0.80$ | 0.51$ | 0.50$ | 0.38$ | 0.22$ | 0.49$ | 0.26$ | 0.65$ | 0.84$ | 0.26$ | 0.14$ | 0.01$ | 0.12$ |
Average Shares, Basic | | | 928,476,000 | 927,338,000 | 926,663,000 | 926,427,000 | 926,276,000 | 925,322,000 | 924,930,000 | 924,395,000 | 924,191,000 | 923,888,000 | 920,976,000 | 740,719,000 | 740,637,000 | 740,368,000 | 739,825,000 | 739,439,000 | 739,190,000 | 738,998,000 | 738,834,000 | 738,194,000 | 737,992,000 | 698,272,000 | 631,444,000 | 630,929,000 | 630,271,000 | 629,676,000 | 630,124,000 | 574,520,000 | 532,639,000 | 532,185,000 | 531,551,000 | 531,288,000 | 530,040,000 | 528,721,000 | 528,077,000 | 527,288,000 | 524,842,000 | 524,205,000 | 523,938,000 | 523,528,000 | 523,476,000 | 514,022,000 | 501,232,000 | 499,292,000 | 499,112,000 | 498,696,000 | 498,815,000 |
Average Shares, Diluted | | | 955,882,000 | 956,080,000 | 953,435,000 | 953,813,000 | 953,200,000 | 953,912,000 | 951,926,000 | 951,908,000 | 951,706,000 | 951,624,000 | 948,469,000 | 766,372,000 | 766,074,000 | 765,517,000 | 764,493,000 | 764,945,000 | 764,652,000 | 764,958,000 | 763,224,000 | 764,619,000 | 765,830,000 | 723,983,000 | 654,547,000 | 655,259,000 | 655,447,000 | 654,359,000 | 654,671,000 | 597,647,000 | 554,515,000 | 554,123,000 | 552,913,000 | 554,163,000 | 552,114,000 | 550,010,000 | 550,514,000 | 547,200,000 | 545,388,000 | 543,562,000 | 544,041,000 | 532,073,000 | 530,640,000 | 529,022,000 | 488,484,000 | 516,088,000 | 516,619,000 | 504,373,000 | 499,459,000 |
EBIT | | | 645,709,000$ | 682,903,000$ | 1,429,046,000$ | 1,067,665,000$ | 1,162,827,000$ | 856,927,000$ | 908,831,000$ | 1,021,437,000$ | 1,508,536,000$ | 666,711,000$ | 758,549,000$ | 1,171,727,000$ | 756,563,000$ | 1,313,008,000$ | 1,403,661,000$ | 920,804,000$ | 767,920,000$ | 496,691,000$ | 425,743,000$ | 425,386,000$ | 582,747,000$ | 627,719,000$ | 507,609,000$ | 564,343,000$ | 496,580,000$ | 447,784,000$ | 771,588,000$ | 453,662,000$ | 435,409,000$ | 455,756,000$ | 413,184,000$ | 995,554,000$ | 378,115,000$ | 303,201,000$ | 555,237,000$ | 398,471,000$ | 377,388,000$ | 319,154,000$ | 211,442,000$ | 402,549,000$ | 214,013,000$ | 421,964,000$ | 501,462,000$ | 192,949,000$ | 223,696,000$ | 104,406,000$ | 119,516,000$ |
EBITDA | | | 1,302,930,000$ | 1,334,961,000$ | 2,085,490,000$ | 1,716,930,000$ | 1,800,132,000$ | 1,494,432,000$ | 1,547,177,000$ | 1,663,447,000$ | 2,110,704,000$ | 1,269,078,000$ | 1,370,916,000$ | 1,573,177,000$ | 1,158,876,000$ | 1,709,655,000$ | 1,800,486,000$ | 1,311,610,000$ | 1,160,656,000$ | 894,266,000$ | 842,809,000$ | 826,124,000$ | 980,942,000$ | 973,689,000$ | 796,849,000$ | 846,597,000$ | 780,956,000$ | 731,793,000$ | 1,058,346,000$ | 706,364,000$ | 639,082,000$ | 659,837,000$ | 635,685,000$ | 1,197,457,000$ | 606,260,000$ | 529,792,000$ | 780,973,000$ | 623,338,000$ | 607,770,000$ | 569,154,000$ | 484,348,000$ | 650,020,000$ | 404,201,000$ | 591,772,000$ | 672,864,000$ | 342,151,000$ | 385,273,000$ | 264,686,000$ | 287,438,000$ |