| PROGRESSIVE CORP/OH/ (PGR) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 22,512,000,000$ | 22,004,000,000$ | 20,409,000,000$ | 20,276,000,000$ | 19,719,000,000$ | 18,134,000,000$ | 17,243,000,000$ | 16,891,700,000$ | 15,560,600,000$ | 15,353,500,000$ | 14,303,200,000$ | 13,470,100,000$ | 12,780,200,000$ | 11,519,200,000$ | 11,841,500,000$ | 12,492,100,000$ | 11,859,200,000$ | 11,905,500,000$ | 11,445,200,000$ | 11,415,800,000$ | 10,947,200,000$ | 10,971,700,000$ | 9,323,400,000$ | 10,741,100,000$ | 9,530,500,000$ | 9,450,700,000$ | 9,300,000,000$ | 8,035,100,000$ | 8,495,800,000$ | 8,018,000,000$ | 7,430,100,000$ | 7,119,800,000$ | 6,791,800,000$ | 6,605,700,000$ | 6,321,700,000$ | 6,129,600,000$ | 5,935,000,000$ | 5,819,300,000$ | 5,557,500,000$ | 5,401,400,000$ | 5,273,800,000$ | 5,283,300,000$ | 4,895,300,000$ | 5,176,200,000$ | 4,766,100,000$ | 4,741,500,000$ | 4,707,600,000$ | 4,618,800,000$ |
| QoQ% | | 2.31% | 7.82% | .66% | 2.83% | 8.74% | 5.17% | 2.08% | 8.55% | 1.35% | 7.34% | 6.19% | 5.40% | 10.95% | (2.72%) | (5.21%) | 5.34% | (.39%) | 4.02% | .26% | 4.28% | (.22%) | 17.68% | (13.20%) | 12.70% | .84% | 1.62% | 15.74% | (5.42%) | 5.96% | 7.91% | 4.36% | 4.83% | 2.82% | 4.49% | 3.13% | 3.28% | 1.99% | 4.71% | 2.89% | 2.42% | (.18%) | 7.93% | (5.43%) | 8.61% | .52% | .72% | 1.92% | 2.16% |
| YoY% | | 14.16% | 21.34% | 18.36% | 20.04% | 26.72% | 18.11% | 20.55% | 25.40% | 21.76% | 33.29% | 20.79% | 7.83% | 7.77% | (3.25%) | 3.46% | 9.43% | 8.33% | 8.51% | 22.76% | 6.28% | 14.87% | 16.09% | .25% | 33.68% | 12.18% | 17.87% | 25.17% | 12.86% | 25.09% | 21.38% | 17.53% | 16.15% | 14.44% | 13.51% | 13.75% | 13.48% | 12.54% | 10.15% | 13.53% | 4.35% | 10.65% | 11.43% | 3.99% | 12.07% | 5.41% | 3.22% | 6.09% | 6.17% |
| Cost Of Revenue | | 15,000,000,000$ | 15,116,000,000$ | 14,260,000,000$ | 14,436,000,000$ | 13,900,000,000$ | 13,903,000,000$ | 12,204,000,000$ | 12,695,400,000$ | 12,561,100,000$ | 13,323,700,000$ | 1,115,800,000$ | 1,049,100,000$ | 970,900,000$ | 933,600,000$ | 963,400,000$ | 958,100,000$ | 951,500,000$ | 928,800,000$ | 874,400,000$ | 859,700,000$ | 835,200,000$ | 795,500,000$ | 782,800,000$ | 822,500,000$ | 751,500,000$ | 738,600,000$ | 710,600,000$ | 684,000,000$ | 662,700,000$ | 630,800,000$ | 596,200,000$ | 567,700,000$ | 540,100,000$ | 514,200,000$ | 502,900,000$ | 489,200,000$ | 475,400,000$ | 458,900,000$ | 440,300,000$ | 431,900,000$ | 423,200,000$ | 417,300,000$ | 379,400,000$ | 405,000,000$ | 375,200,000$ | 374,800,000$ | 369,000,000$ | 365,800,000$ |
| Gross Profit | | 7,512,000,000$ | 6,888,000,000$ | 6,149,000,000$ | 5,840,000,000$ | 5,819,000,000$ | 4,231,000,000$ | 5,039,000,000$ | 4,196,300,000$ | 2,999,500,000$ | 2,029,800,000$ | 13,187,400,000$ | 12,421,000,000$ | 11,809,300,000$ | 10,585,600,000$ | 10,878,100,000$ | 11,534,000,000$ | 10,907,700,000$ | 10,976,700,000$ | 10,570,800,000$ | 10,556,100,000$ | 10,112,000,000$ | 10,176,200,000$ | 8,540,600,000$ | 9,918,600,000$ | 8,779,000,000$ | 8,712,100,000$ | 8,589,400,000$ | 7,351,100,000$ | 7,833,100,000$ | 7,387,200,000$ | 6,833,900,000$ | 6,552,100,000$ | 6,251,700,000$ | 6,091,500,000$ | 5,818,800,000$ | 5,640,400,000$ | 5,459,600,000$ | 5,360,400,000$ | 5,117,200,000$ | 4,969,500,000$ | 4,850,600,000$ | 4,866,000,000$ | 4,515,900,000$ | 4,771,200,000$ | 4,390,900,000$ | 4,366,700,000$ | 4,338,600,000$ | 4,253,000,000$ |
| Gross Margin | | 33.37% | 31.30% | 30.13% | 28.80% | 29.51% | 23.33% | 29.22% | 24.84% | 19.28% | 13.22% | 92.20% | 92.21% | 92.40% | 91.90% | 91.86% | 92.33% | 91.98% | 92.20% | 92.36% | 92.47% | 92.37% | 92.75% | 91.60% | 92.34% | 92.12% | 92.19% | 92.36% | 91.49% | 92.20% | 92.13% | 91.98% | 92.03% | 92.05% | 92.22% | 92.05% | 92.02% | 91.99% | 92.11% | 92.08% | 92.00% | 91.98% | 92.10% | 92.25% | 92.18% | 92.13% | 92.10% | 92.16% | 92.08% |
| Operating Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | 3,323,000,000$ | 3,982,000,000$ | 3,236,000,000$ | 2,967,000,000$ | 2,946,000,000$ | 1,860,000,000$ | 2,940,000,000$ | 2,503,700,000$ | 1,410,200,000$ | 435,700,000$ | 554,400,000$ | 1,025,200,000$ | 142,500,000$ | (635,900,000$) | 390,200,000$ | 1,203,900,000$ | 139,000,000$ | 999,200,000$ | 1,867,900,000$ | 2,106,200,000$ | 1,923,500,000$ | 2,268,800,000$ | 874,700,000$ | 1,338,900,000$ | 1,010,300,000$ | 1,243,600,000$ | 1,567,500,000$ | 242,200,000$ | 1,130,500,000$ | 880,100,000$ | 910,800,000$ | 691,400,000$ | 251,400,000$ | 554,600,000$ | 641,500,000$ | 537,500,000$ | 258,500,000$ | 287,300,000$ | 387,400,000$ | 514,100,000$ | 429,000,000$ | 525,300,000$ | 443,200,000$ | 546,400,000$ | 441,800,000$ | 437,400,000$ | 481,800,000$ | 425,600,000$ |
| Tax Expenses | | 708,000,000$ | 807,000,000$ | 669,000,000$ | 611,000,000$ | 612,000,000$ | 401,000,000$ | 609,000,000$ | 515,300,000$ | 288,900,000$ | 90,300,000$ | 106,500,000$ | 198,300,000$ | 18,400,000$ | (93,000,000$) | 76,300,000$ | 241,600,000$ | 20,500,000$ | 209,100,000$ | 387,900,000$ | 421,900,000$ | 392,700,000$ | 478,400,000$ | 175,600,000$ | 264,300,000$ | 166,700,000$ | 264,600,000$ | 484,700,000$ | (17,600,000$) | 200,300,000$ | 178,900,000$ | 181,000,000$ | 111,100,000$ | 36,600,000$ | 181,900,000$ | 211,200,000$ | 139,400,000$ | 53,000,000$ | 92,400,000$ | 128,700,000$ | 164,200,000$ | 142,500,000$ | 156,800,000$ | 147,600,000$ | 176,200,000$ | 145,700,000$ | 144,000,000$ | 160,500,000$ | 125,800,000$ |
| Net Income | | 2,615,000,000$ | 3,175,000,000$ | 2,567,000,000$ | 2,356,000,000$ | 2,334,000,000$ | 1,459,000,000$ | 2,331,000,000$ | 1,988,400,000$ | 1,121,300,000$ | 345,400,000$ | 447,900,000$ | 826,900,000$ | 124,100,000$ | (542,900,000$) | 313,900,000$ | 962,300,000$ | 118,500,000$ | 790,100,000$ | 1,480,000,000$ | 1,684,300,000$ | 1,530,800,000$ | 1,790,400,000$ | 699,100,000$ | 1,074,600,000$ | 843,600,000$ | 979,000,000$ | 1,082,800,000$ | 259,800,000$ | 930,200,000$ | 701,200,000$ | 729,800,000$ | 580,300,000$ | 214,800,000$ | 372,700,000$ | 430,300,000$ | 398,100,000$ | 205,500,000$ | 194,900,000$ | 258,700,000$ | 349,900,000$ | 286,500,000$ | 368,500,000$ | 295,600,000$ | 370,200,000$ | 296,100,000$ | 293,400,000$ | 321,300,000$ | 299,800,000$ |
| Profit Margin | | 11.62% | 14.43% | 12.58% | 11.62% | 11.84% | 8.05% | 13.52% | 11.77% | 7.21% | 2.25% | 3.13% | 6.14% | .97% | (4.71%) | 2.65% | 7.70% | 1.00% | 6.64% | 12.93% | 14.75% | 13.98% | 16.32% | 7.50% | 10.01% | 8.85% | 10.36% | 11.64% | 3.23% | 10.95% | 8.75% | 9.82% | 8.15% | 3.16% | 5.64% | 6.81% | 6.50% | 3.46% | 3.35% | 4.66% | 6.48% | 5.43% | 6.98% | 6.04% | 7.15% | 6.21% | 6.19% | 6.83% | 6.49% |
| TTM | | 12.57% | 12.66% | 11.10% | 11.25% | 11.27% | 10.17% | 8.90% | 6.28% | 4.67% | 3.12% | 1.64% | 1.46% | 1.76% | 1.79% | 4.54% | 7.03% | 8.74% | 12.00% | 14.48% | 13.37% | 12.14% | 10.87% | 9.21% | 10.20% | 8.72% | 9.22% | 8.79% | 8.20% | 9.47% | 7.58% | 6.79% | 5.95% | 5.48% | 5.63% | 5.08% | 4.51% | 4.44% | 4.94% | 5.87% | 6.24% | 6.40% | 6.61% | 6.41% | 6.61% | 6.43% | 6.17% | 6.39% | 6.41% |
| Earnings to Minority | | | | | | | | 17,000,000$ | 10,800,000$ | 10,400,000$ | 9,500,000$ | 7,300,000$ | 6,900,000$ | 6,700,000$ | 6,700,000$ | 6,700,000$ | 6,800,000$ | 6,700,000$ | 6,700,000$ | 0$ | 0$ | 0$ | 0$ | 6,400,000$ | 3,800,000$ | 1,900,000$ | (400,000$) | 4,400,000$ | (4,900,000$) | 1,800,000$ | (3,000,000$) | 11,800,000$ | 4,000,000$ | (9,200,000$) | 5,100,000$ | 6,000,000$ | 14,900,000$ | 6,800,000$ | 4,000,000$ | 500,000$ | 19,500,000$ | 8,200,000$ | 5,200,000$ | 0$ | 0$ | 0$ | 0$ | | |
| Earnings to Common Shareholders | | 2,615,000,000$ | 3,175,000,000$ | 2,567,000,000$ | 2,356,000,000$ | 2,334,000,000$ | 1,459,000,000$ | 2,314,000,000$ | 1,977,600,000$ | 1,110,900,000$ | 335,900,000$ | 440,600,000$ | 820,000,000$ | 117,400,000$ | (549,600,000$) | 307,200,000$ | 955,500,000$ | 111,800,000$ | 783,400,000$ | 1,473,300,000$ | 1,677,500,000$ | 1,524,100,000$ | 1,783,700,000$ | 686,000,000$ | 1,064,000,000$ | 835,000,000$ | 972,700,000$ | 1,071,700,000$ | 257,900,000$ | 921,700,000$ | 697,500,000$ | 716,800,000$ | 576,300,000$ | 224,000,000$ | 367,600,000$ | 424,300,000$ | 383,200,000$ | 198,700,000$ | 190,900,000$ | 258,200,000$ | 330,400,000$ | 278,300,000$ | 363,300,000$ | 295,600,000$ | 370,200,000$ | 296,100,000$ | 293,400,000$ | 321,300,000$ | 299,800,000$ |
| QoQ% | | (17.64%) | 23.69% | 8.96% | .94% | 59.97% | (36.95%) | 17.01% | 78.02% | 230.72% | (23.76%) | (46.27%) | 598.47% | 121.36% | (278.91%) | (67.85%) | 754.65% | (85.73%) | (46.83%) | (12.17%) | 10.07% | (14.55%) | 160.02% | (35.53%) | 27.43% | (14.16%) | (9.24%) | 315.55% | (72.02%) | 32.14% | (2.69%) | 24.38% | 157.28% | (39.06%) | (13.36%) | 10.73% | 92.85% | 4.09% | (26.07%) | (21.85%) | 18.72% | (23.40%) | 22.90% | (20.15%) | 25.03% | .92% | (8.68%) | 7.17% | 29.00% |
| YoY% | | 12.04% | 117.62% | 10.93% | 19.13% | 110.10% | 334.36% | 425.19% | 141.17% | 846.25% | 161.12% | 43.42% | (14.18%) | 5.01% | (170.16%) | (79.15%) | (43.04%) | (92.67%) | (56.08%) | 114.77% | 57.66% | 82.53% | 83.38% | (35.99%) | 312.56% | (9.41%) | 39.46% | 49.51% | (55.25%) | 311.47% | 89.74% | 68.94% | 50.39% | 12.73% | 92.56% | 64.33% | 15.98% | (28.60%) | (47.45%) | (12.65%) | (10.75%) | (6.01%) | 23.82% | (8.00%) | 23.48% | 27.41% | (9.61%) | 4.12% | 20.35% |
| Earnings Per Share, Basic | | 4.46$ | 5.42$ | 4.38$ | 4.02$ | 3.99$ | 2.49$ | 3.95$ | 3.38$ | 1.90$ | 0.57$ | 0.75$ | 1.40$ | 0.20$ | (0.94$) | 0.53$ | 1.64$ | 0.19$ | 1.34$ | 2.52$ | 2.87$ | 2.60$ | 3.05$ | 1.17$ | 1.82$ | 1.43$ | 1.67$ | 1.84$ | 0.44$ | 1.58$ | 1.20$ | 1.23$ | 0.99$ | 0.39$ | 0.63$ | 0.73$ | 0.66$ | 0.34$ | 0.33$ | 0.44$ | 0.57$ | 0.48$ | 0.62$ | 0.50$ | 0.63$ | 0.50$ | 0.50$ | 0.54$ | 0.50$ |
| Earnings Per Share, Diluted | | 4.45$ | 5.40$ | 4.37$ | 4.00$ | 3.97$ | 2.48$ | 3.94$ | 3.36$ | 1.89$ | 0.57$ | 0.75$ | 1.39$ | 0.20$ | (0.94$) | 0.52$ | 1.63$ | 0.19$ | 1.34$ | 2.51$ | 2.85$ | 2.59$ | 3.04$ | 1.17$ | 1.81$ | 1.42$ | 1.66$ | 1.83$ | 0.44$ | 1.57$ | 1.19$ | 1.22$ | 0.98$ | 0.38$ | 0.63$ | 0.73$ | 0.66$ | 0.34$ | 0.33$ | 0.44$ | 0.56$ | 0.47$ | 0.62$ | 0.50$ | 0.63$ | 0.50$ | 0.49$ | 0.54$ | 0.50$ |
| Unlevered FCF Per Share, Basic | | 8.75$ | 6.72$ | 8.68$ | 4.95$ | 7.77$ | 5.46$ | 7.15$ | 4.03$ | 5.79$ | 3.84$ | 4.11$ | 1.51$ | 3.28$ | 2.27$ | 4.16$ | 0.68$ | 3.90$ | 3.89$ | 4.38$ | 2.56$ | 2.42$ | 3.77$ | 2.67$ | 1.79$ | 2.88$ | 2.36$ | 3.07$ | 1.68$ | 2.84$ | 2.87$ | 2.94$ | 0.84$ | 2.00$ | 1.52$ | 1.84$ | 0.70$ | 1.12$ | 1.20$ | 1.31$ | 0.15$ | 1.19$ | 1.07$ | 1.27$ | 0.06$ | 1.00$ | 0.60$ | 1.09$ | 0.20$ |
| Unlevered FCF Per Share, Diluted | | 8.72$ | 6.70$ | 8.65$ | 4.92$ | 7.75$ | 5.45$ | 7.13$ | 4.00$ | 5.76$ | 3.83$ | 4.10$ | 1.50$ | 3.27$ | 2.26$ | 4.14$ | 0.68$ | 3.89$ | 3.88$ | 4.37$ | 2.55$ | 2.41$ | 3.75$ | 2.66$ | 1.78$ | 2.86$ | 2.35$ | 3.06$ | 1.67$ | 2.82$ | 2.85$ | 2.92$ | 0.83$ | 1.99$ | 1.51$ | 1.83$ | 0.69$ | 1.11$ | 1.19$ | 1.31$ | 0.15$ | 1.18$ | 1.06$ | 1.27$ | 0.06$ | 0.99$ | 0.59$ | 1.08$ | 0.19$ |
| Average Shares, Basic | | 586,500,000 | 586,200,000 | 586,000,000 | 585,600,000 | 585,600,000 | 585,400,000 | 585,400,000 | 585,000,000 | 584,800,000 | 584,900,000 | 584,900,000 | 584,500,000 | 584,500,000 | 584,300,000 | 584,300,000 | 583,800,000 | 584,700,000 | 584,600,000 | 584,900,000 | 585,000,000 | 585,100,000 | 584,800,000 | 584,700,000 | 584,000,000 | 584,100,000 | 583,600,000 | 583,500,000 | 582,900,000 | 582,700,000 | 582,000,000 | 582,000,000 | 581,100,000 | 581,300,000 | 580,500,000 | 580,300,000 | 579,700,000 | 581,500,000 | 582,400,000 | 583,200,000 | 583,500,000 | 585,200,000 | 585,700,000 | 587,600,000 | 587,500,000 | 589,800,000 | 591,200,000 | 593,900,000 | 597,400,000 |
| Average Shares, Diluted | | 588,200,000 | 587,800,000 | 587,700,000 | 588,500,000 | 587,600,000 | 587,400,000 | 587,300,000 | 588,500,000 | 587,500,000 | 587,000,000 | 587,000,000 | 588,500,000 | 587,100,000 | 586,500,000 | 586,300,000 | 587,600,000 | 587,100,000 | 586,800,000 | 586,900,000 | 588,500,000 | 587,800,000 | 587,200,000 | 586,900,000 | 588,200,000 | 587,100,000 | 586,900,000 | 586,600,000 | 588,800,000 | 586,600,000 | 585,800,000 | 585,600,000 | 590,100,000 | 585,600,000 | 583,800,000 | 583,300,000 | 584,800,000 | 584,600,000 | 585,100,000 | 585,500,000 | 587,200,000 | 589,100,000 | 589,500,000 | 591,000,000 | 592,300,000 | 593,700,000 | 595,500,000 | 597,700,000 | 602,900,000 |
| EBIT | | 3,323,000,000$ | 3,982,000,000$ | 3,236,000,000$ | 2,967,000,000$ | 2,946,000,000$ | 1,860,000,000$ | 2,940,000,000$ | 2,503,700,000$ | 1,410,200,000$ | 435,700,000$ | 554,400,000$ | 1,025,200,000$ | 142,500,000$ | (635,900,000$) | 390,200,000$ | 1,203,900,000$ | 139,000,000$ | 999,200,000$ | 1,867,900,000$ | 2,106,200,000$ | 1,923,500,000$ | 2,268,800,000$ | 874,700,000$ | 1,338,900,000$ | 1,010,300,000$ | 1,243,600,000$ | 1,567,500,000$ | 242,200,000$ | 1,130,500,000$ | 880,100,000$ | 910,800,000$ | 691,400,000$ | 251,400,000$ | 554,600,000$ | 641,500,000$ | 537,500,000$ | 258,500,000$ | 287,300,000$ | 387,400,000$ | 514,100,000$ | 429,000,000$ | 525,300,000$ | 443,200,000$ | 546,400,000$ | 441,800,000$ | 437,400,000$ | 481,800,000$ | 425,600,000$ |
| EBITDA | | 3,323,000,000$ | 3,982,000,000$ | 3,236,000,000$ | 2,967,000,000$ | 2,946,000,000$ | 1,860,000,000$ | 2,940,000,000$ | 2,503,700,000$ | 1,410,200,000$ | 435,700,000$ | 554,400,000$ | 1,025,200,000$ | 142,500,000$ | (635,900,000$) | 390,200,000$ | 1,203,900,000$ | 139,000,000$ | 999,200,000$ | 1,867,900,000$ | 2,106,200,000$ | 1,923,500,000$ | 2,268,800,000$ | 874,700,000$ | 1,338,900,000$ | 1,010,300,000$ | 1,243,600,000$ | 1,567,500,000$ | 242,200,000$ | 1,130,500,000$ | 880,100,000$ | 910,800,000$ | 691,400,000$ | 251,400,000$ | 554,600,000$ | 641,500,000$ | 537,500,000$ | 258,500,000$ | 287,300,000$ | 387,400,000$ | 514,100,000$ | 429,000,000$ | 525,300,000$ | 443,200,000$ | 546,400,000$ | 441,800,000$ | 437,400,000$ | 481,800,000$ | 425,600,000$ |