| PFIZER INC (PFE) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-28 | 2025-Jun-29 | 2025-Mar-30 | 2024-Dec-31 | 2024-Sep-29 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Oct-01 | 2023-Jul-02 | 2023-Apr-02 | 2022-Dec-31 | 2022-Oct-02 | 2022-Jul-03 | 2022-Apr-03 | 2021-Dec-31 | 2021-Oct-03 | 2021-Jul-04 | 2021-Apr-04 | 2020-Dec-31 | 2020-Sep-27 | 2020-Jun-28 | 2020-Mar-29 | 2019-Dec-31 | 2019-Sep-29 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jul-01 | 2018-Apr-01 | 2017-Dec-31 | 2017-Oct-01 | 2017-Jul-02 | 2017-Apr-02 | 2016-Dec-31 | 2016-Oct-02 | 2016-Jul-03 | 2016-Apr-03 | 2015-Dec-31 | 2015-Sep-27 | 2015-Jun-28 | 2015-Mar-29 | 2014-Dec-31 | 2014-Sep-28 | 2014-Jun-29 | 2014-Mar-30 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 16,654,000,000$ | 14,653,000,000$ | 13,715,000,000$ | 17,763,000,000$ | 17,702,000,000$ | 13,283,000,000$ | 14,879,000,000$ | 14,569,000,000$ | 13,491,000,000$ | 13,007,000,000$ | 18,486,000,000$ | 25,135,000,000$ | 22,638,000,000$ | 27,742,000,000$ | 25,661,000,000$ | 16,186,000,000$ | 24,035,000,000$ | 18,899,000,000$ | 14,516,000,000$ | 11,427,000,000$ | 10,277,000,000$ | 9,864,000,000$ | 10,083,000,000$ | 1,843,000,000$ | 12,680,000,000$ | 13,264,000,000$ | 13,118,000,000$ | 1,155,000,000$ | 13,298,000,000$ | 13,466,000,000$ | 12,906,000,000$ | 13,703,000,000$ | 13,168,000,000$ | 12,896,000,000$ | 12,779,000,000$ | 13,628,000,000$ | 13,045,000,000$ | 13,147,000,000$ | 13,005,000,000$ | 14,047,000,000$ | 12,087,000,000$ | 11,853,000,000$ | 10,864,000,000$ | 13,118,000,000$ | 12,361,000,000$ | 12,773,000,000$ | 11,353,000,000$ | 13,558,000,000$ |
| QoQ% | | 13.66% | 6.84% | (22.79%) | .35% | 33.27% | (10.73%) | 2.13% | 7.99% | 3.72% | (29.64%) | (26.45%) | 11.03% | (18.40%) | 8.11% | 58.54% | (32.66%) | 27.18% | 30.19% | 27.03% | 11.19% | 4.19% | (2.17%) | 447.10% | (85.47%) | (4.40%) | 1.11% | 1,035.76% | (91.31%) | (1.25%) | 4.34% | (5.82%) | 4.06% | 2.11% | .92% | (6.23%) | 4.47% | (.78%) | 1.09% | (7.42%) | 16.22% | 1.97% | 9.10% | (17.18%) | 6.12% | (3.23%) | 12.51% | (16.26%) | 7.24% |
| YoY% | | (5.92%) | 10.31% | (7.82%) | 21.92% | 31.21% | 2.12% | (19.51%) | (42.04%) | (40.41%) | (53.11%) | (27.96%) | 55.29% | (5.81%) | 46.79% | 76.78% | 41.65% | 133.87% | 91.60% | 43.97% | 520.02% | (18.95%) | (25.63%) | (23.14%) | 59.57% | (4.65%) | (1.50%) | 1.64% | (91.57%) | .99% | 4.42% | .99% | .55% | .94% | (1.91%) | (1.74%) | (2.98%) | 7.93% | 10.92% | 19.71% | 7.08% | (2.22%) | (7.20%) | (4.31%) | (3.25%) | (2.23%) | (1.54%) | (8.52%) | (2.40%) |
| Cost Of Revenue | | 4,172,000,000$ | 3,778,000,000$ | 2,845,000,000$ | 5,909,000,000$ | 5,263,000,000$ | 3,300,000,000$ | 3,379,000,000$ | 7,563,000,000$ | 9,269,000,000$ | 3,237,000,000$ | 4,886,000,000$ | 9,648,000,000$ | 6,063,000,000$ | 8,648,000,000$ | 9,984,000,000$ | 9,736,000,000$ | 9,932,000,000$ | 6,996,000,000$ | 4,157,000,000$ | 2,711,000,000$ | 2,007,000,000$ | 1,826,000,000$ | 1,940,000,000$ | 443,000,000$ | 2,602,000,000$ | 2,576,000,000$ | 2,433,000,000$ | 814,000,000$ | 2,694,000,000$ | 2,916,000,000$ | 2,563,000,000$ | 3,260,000,000$ | 2,847,000,000$ | 2,663,000,000$ | 2,468,000,000$ | 3,218,000,000$ | 3,085,000,000$ | 3,174,000,000$ | 2,851,000,000$ | 3,410,000,000$ | 2,219,000,000$ | 2,180,000,000$ | 1,838,000,000$ | 2,702,000,000$ | 2,368,000,000$ | 2,462,000,000$ | 2,045,000,000$ | 2,794,000,000$ |
| Gross Profit | | 12,482,000,000$ | 10,875,000,000$ | 10,870,000,000$ | 11,854,000,000$ | 12,439,000,000$ | 9,983,000,000$ | 11,500,000,000$ | 7,006,000,000$ | 4,222,000,000$ | 9,770,000,000$ | 13,600,000,000$ | 15,487,000,000$ | 16,575,000,000$ | 19,094,000,000$ | 15,677,000,000$ | 6,450,000,000$ | 14,103,000,000$ | 11,903,000,000$ | 10,359,000,000$ | 8,716,000,000$ | 8,270,000,000$ | 8,038,000,000$ | 8,143,000,000$ | 1,400,000,000$ | 10,078,000,000$ | 10,688,000,000$ | 10,685,000,000$ | 341,000,000$ | 10,604,000,000$ | 10,550,000,000$ | 10,343,000,000$ | 10,443,000,000$ | 10,321,000,000$ | 10,233,000,000$ | 10,311,000,000$ | 10,410,000,000$ | 9,960,000,000$ | 9,973,000,000$ | 10,154,000,000$ | 10,637,000,000$ | 9,868,000,000$ | 9,673,000,000$ | 9,026,000,000$ | 10,416,000,000$ | 9,993,000,000$ | 10,311,000,000$ | 9,308,000,000$ | 10,764,000,000$ |
| Gross Margin | | 74.95% | 74.22% | 79.26% | 66.73% | 70.27% | 75.16% | 77.29% | 48.09% | 31.30% | 75.11% | 73.57% | 61.62% | 73.22% | 68.83% | 61.09% | 39.85% | 58.68% | 62.98% | 71.36% | 76.28% | 80.47% | 81.49% | 80.76% | 75.96% | 79.48% | 80.58% | 81.45% | 29.52% | 79.74% | 78.35% | 80.14% | 76.21% | 78.38% | 79.35% | 80.69% | 76.39% | 76.35% | 75.86% | 78.08% | 75.72% | 81.64% | 81.61% | 83.08% | 79.40% | 80.84% | 80.73% | 81.99% | 79.39% |
| Operating Expenses | | 4,848,000,000$ | 5,040,000,000$ | 4,649,000,000$ | 6,065,000,000$ | 4,999,000,000$ | 5,447,000,000$ | 5,231,000,000$ | 6,245,000,000$ | 4,841,000,000$ | 3,497,000,000$ | 4,905,000,000$ | 6,164,000,000$ | 4,574,000,000$ | 3,048,000,000$ | 2,593,000,000$ | 4,104,000,000$ | 2,899,000,000$ | 2,923,000,000$ | 2,777,000,000$ | 3,739,000,000$ | 2,658,000,000$ | 2,659,000,000$ | 2,541,000,000$ | 2,616,000,000$ | 3,260,000,000$ | 3,511,000,000$ | 3,339,000,000$ | 2,164,000,000$ | 3,494,000,000$ | 3,542,000,000$ | 3,412,000,000$ | 4,555,000,000$ | 3,504,000,000$ | 3,430,000,000$ | 3,315,000,000$ | 4,430,000,000$ | 3,559,000,000$ | 3,471,000,000$ | 3,385,000,000$ | 5,048,000,000$ | 3,270,000,000$ | 3,386,000,000$ | 3,104,000,000$ | 3,981,000,000$ | 3,556,000,000$ | 3,520,000,000$ | 3,054,000,000$ | 5,640,000,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | 138,000,000$ | 156,000,000$ | 143,000,000$ | 171,000,000$ | 116,000,000$ | 130,000,000$ | 129,000,000$ | 609,000,000$ | 523,000,000$ | 316,000,000$ | 177,000,000$ | 137,000,000$ | 70,000,000$ | 30,000,000$ | 14,000,000$ | 15,000,000$ | 10,000,000$ | 13,000,000$ | | 5,000,000$ | 15,000,000$ | 19,000,000$ | 34,000,000$ | 40,000,000$ | 60,000,000$ | 59,000,000$ | 66,000,000$ | 93,000,000$ | 82,000,000$ | 80,000,000$ | 77,000,000$ | 116,000,000$ | 99,000,000$ | 94,000,000$ | 81,000,000$ | 113,000,000$ | 123,000,000$ | 122,000,000$ | 113,000,000$ | 139,000,000$ | 121,000,000$ | 119,000,000$ | 93,000,000$ | 122,000,000$ | 108,000,000$ | 104,000,000$ | 92,000,000$ | 112,000,000$ |
| Interest Expenses | | 652,000,000$ | 654,000,000$ | 654,000,000$ | 739,000,000$ | 783,000,000$ | 778,000,000$ | 790,000,000$ | 688,000,000$ | 695,000,000$ | 508,000,000$ | 318,000,000$ | 313,000,000$ | 311,000,000$ | 293,000,000$ | 322,000,000$ | 316,000,000$ | 325,000,000$ | 316,000,000$ | 336,000,000$ | 347,000,000$ | 345,000,000$ | 367,000,000$ | 390,000,000$ | 415,000,000$ | 409,000,000$ | 389,000,000$ | 361,000,000$ | 370,000,000$ | 310,000,000$ | 326,000,000$ | 310,000,000$ | 330,000,000$ | 320,000,000$ | 312,000,000$ | 309,000,000$ | 297,000,000$ | 291,000,000$ | 292,000,000$ | 306,000,000$ | 335,000,000$ | 278,000,000$ | 278,000,000$ | 309,000,000$ | 353,000,000$ | 343,000,000$ | 343,000,000$ | 321,000,000$ | 347,000,000$ |
| Income Before Tax | | 3,334,000,000$ | 3,044,000,000$ | 2,785,000,000$ | (10,000,000$) | 4,715,000,000$ | (103,000,000$) | 3,421,000,000$ | (4,129,000,000$) | (3,352,000,000$) | 2,269,000,000$ | 6,270,000,000$ | 5,231,000,000$ | 9,001,000,000$ | 11,447,000,000$ | 9,050,000,000$ | 3,827,000,000$ | 7,843,000,000$ | 6,949,000,000$ | 5,692,000,000$ | 598,000,000$ | 570,000,000$ | 3,026,000,000$ | 2,842,000,000$ | (7,869,000,000$) | 10,727,000,000$ | 4,141,000,000$ | 4,323,000,000$ | (9,237,000,000$) | 4,177,000,000$ | 4,527,000,000$ | 4,127,000,000$ | 954,000,000$ | 3,585,000,000$ | 3,815,000,000$ | 3,951,000,000$ | 776,000,000$ | 1,604,000,000$ | 2,410,000,000$ | 3,561,000,000$ | (354,000,000$) | 2,697,000,000$ | 3,539,000,000$ | 3,082,000,000$ | 1,803,000,000$ | 3,587,000,000$ | 4,003,000,000$ | 2,847,000,000$ | 3,061,000,000$ |
| Tax Expenses | | (216,000,000$) | 141,000,000$ | (189,000,000$) | (421,000,000$) | 234,000,000$ | (134,000,000$) | 293,000,000$ | (795,000,000$) | (964,000,000$) | (71,000,000$) | 715,000,000$ | 230,000,000$ | 356,000,000$ | 1,570,000,000$ | 1,172,000,000$ | 249,000,000$ | (328,000,000$) | 1,123,000,000$ | 808,000,000$ | (64,000,000$) | (347,000,000$) | 422,000,000$ | 359,000,000$ | (1,983,000,000$) | 3,047,000,000$ | (915,000,000$) | 433,000,000$ | (1,536,000,000$) | 66,000,000$ | 648,000,000$ | 556,000,000$ | (11,336,000,000$) | 727,000,000$ | 739,000,000$ | 821,000,000$ | 14,000,000$ | 249,000,000$ | 347,000,000$ | 513,000,000$ | (188,000,000$) | 567,000,000$ | 905,000,000$ | 706,000,000$ | 545,000,000$ | 911,000,000$ | 1,082,000,000$ | 582,000,000$ | 430,000,000$ |
| Net Income | | 3,550,000,000$ | 2,928,000,000$ | 2,973,000,000$ | 418,000,000$ | 4,473,000,000$ | 48,000,000$ | 3,123,000,000$ | (3,360,000,000$) | (2,376,000,000$) | 2,338,000,000$ | 5,556,000,000$ | 5,003,000,000$ | 8,623,000,000$ | 9,911,000,000$ | 7,870,000,000$ | 3,392,000,000$ | 8,159,000,000$ | 5,589,000,000$ | 4,886,000,000$ | 857,000,000$ | 1,477,000,000$ | 3,497,000,000$ | 3,364,000,000$ | (572,000,000$) | 7,684,000,000$ | 5,056,000,000$ | 3,889,000,000$ | (383,000,000$) | 4,122,000,000$ | 3,879,000,000$ | 3,570,000,000$ | 12,289,000,000$ | 2,858,000,000$ | 3,078,000,000$ | 3,130,000,000$ | 781,000,000$ | 1,355,000,000$ | 2,063,000,000$ | 3,048,000,000$ | (169,000,000$) | 2,139,000,000$ | 2,635,000,000$ | 2,381,000,000$ | 1,236,000,000$ | 2,672,000,000$ | 2,921,000,000$ | 2,338,000,000$ | 2,574,000,000$ |
| Profit Margin | | 21.32% | 19.98% | 21.68% | 2.35% | 25.27% | .36% | 20.99% | (23.06%) | (17.61%) | 17.98% | 30.06% | 19.91% | 38.09% | 35.73% | 30.67% | 20.96% | 33.95% | 29.57% | 33.66% | 7.50% | 14.37% | 35.45% | 33.36% | (31.04%) | 60.60% | 38.12% | 29.65% | (33.16%) | 31.00% | 28.81% | 27.66% | 89.68% | 21.70% | 23.87% | 24.49% | 5.73% | 10.39% | 15.69% | 23.44% | (1.20%) | 17.70% | 22.23% | 21.92% | 9.42% | 21.62% | 22.87% | 20.59% | 18.99% |
| TTM | | 15.72% | 16.91% | 12.67% | 12.67% | 7.09% | (4.56%) | (.49%) | 3.62% | 15.00% | 27.15% | 30.95% | 31.04% | 32.31% | 31.33% | 29.50% | 29.91% | 28.30% | 23.24% | 23.26% | 22.08% | 24.22% | 40.54% | 41.01% | 39.25% | 40.40% | 31.06% | 28.04% | 27.41% | 44.70% | 42.44% | 41.38% | 40.64% | 18.77% | 15.94% | 13.93% | 13.72% | 11.83% | 13.54% | 15.01% | 14.30% | 17.51% | 18.52% | 18.75% | 18.48% | 20.99% | 20.73% | 42.84% | 42.79% |
| Earnings to Minority | | 9,000,000$ | 18,000,000$ | 6,000,000$ | 8,000,000$ | 8,000,000$ | 7,000,000$ | 8,000,000$ | 9,000,000$ | 6,000,000$ | 11,000,000$ | 13,000,000$ | 8,000,000$ | 15,000,000$ | 6,000,000$ | 6,000,000$ | (2,000,000$) | 12,000,000$ | 26,000,000$ | 9,000,000$ | 11,000,000$ | 8,000,000$ | 8,000,000$ | 9,000,000$ | 10,000,000$ | 4,000,000$ | 10,000,000$ | 6,000,000$ | 11,000,000$ | 8,000,000$ | 7,000,000$ | 9,000,000$ | 15,000,000$ | 18,000,000$ | 5,000,000$ | 9,000,000$ | 6,000,000$ | 0$ | 16,000,000$ | 9,000,000$ | 3,000,000$ | 9,000,000$ | 9,000,000$ | 6,000,000$ | 7,000,000$ | 6,000,000$ | 9,000,000$ | 9,000,000$ | 6,000,000$ |
| Earnings to Common Shareholders | | 3,541,000,000$ | 2,910,000,000$ | 2,967,000,000$ | 410,000,000$ | 4,465,000,000$ | 41,000,000$ | 3,115,000,000$ | (3,369,000,000$) | (2,382,000,000$) | 2,327,000,000$ | 5,543,000,000$ | 4,994,000,000$ | 8,608,000,000$ | 9,906,000,000$ | 7,864,000,000$ | 3,393,000,000$ | 8,146,000,000$ | 5,563,000,000$ | 4,877,000,000$ | 846,000,000$ | 1,469,000,000$ | 3,489,000,000$ | 3,354,000,000$ | (584,000,000$) | 7,680,000,000$ | 5,045,000,000$ | 3,883,000,000$ | (394,000,000$) | 4,114,000,000$ | 3,871,000,000$ | 3,560,000,000$ | 12,274,000,000$ | 2,839,000,000$ | 3,073,000,000$ | 3,121,000,000$ | 775,000,000$ | 1,355,000,000$ | 2,047,000,000$ | 3,038,000,000$ | (172,000,000$) | 2,130,000,000$ | 2,626,000,000$ | 2,375,000,000$ | 1,228,000,000$ | 2,666,000,000$ | 2,911,000,000$ | 2,329,000,000$ | 2,568,000,000$ |
| QoQ% | | 21.68% | (1.92%) | 623.66% | (90.82%) | 10,790.24% | (98.68%) | 192.46% | (41.44%) | (202.36%) | (58.02%) | 10.99% | (41.98%) | (13.10%) | 25.97% | 131.77% | (58.35%) | 46.43% | 14.07% | 476.48% | (42.41%) | (57.90%) | 4.03% | 674.32% | (107.60%) | 52.23% | 29.93% | 1,085.53% | (109.58%) | 6.28% | 8.74% | (71.00%) | 332.34% | (7.62%) | (1.54%) | 302.71% | (42.80%) | (33.81%) | (32.62%) | 1,866.28% | (108.08%) | (18.89%) | 10.57% | 93.40% | (53.94%) | (8.42%) | 24.99% | (9.31%) | (.96%) |
| YoY% | | (20.69%) | 6,997.56% | (4.75%) | 112.17% | 287.45% | (98.24%) | (43.80%) | (167.46%) | (127.67%) | (76.51%) | (29.51%) | 47.19% | 5.67% | 78.07% | 61.25% | 301.06% | 454.53% | 59.44% | 45.41% | 244.86% | (80.87%) | (30.84%) | (13.62%) | (48.22%) | 86.68% | 30.33% | 9.07% | (103.21%) | 44.91% | 25.97% | 14.07% | 1,483.74% | 109.52% | 50.12% | 2.73% | 550.58% | (36.39%) | (22.05%) | 27.92% | (114.01%) | (20.11%) | (9.79%) | 1.98% | (52.18%) | 2.82% | (79.35%) | (15.31%) | (59.33%) |
| Earnings Per Share, Basic | | 0.62$ | 0.51$ | 0.52$ | 0.07$ | 0.79$ | 0.01$ | 0.55$ | (0.60$) | (0.42$) | 0.41$ | 0.98$ | 0.89$ | 1.54$ | 1.77$ | 1.40$ | 0.60$ | 1.45$ | 0.99$ | 0.87$ | 0.15$ | 0.26$ | 0.63$ | 0.60$ | (0.11$) | 1.39$ | 0.91$ | 0.69$ | (0.07$) | 0.70$ | 0.66$ | 0.60$ | 2.06$ | 0.48$ | 0.52$ | 0.52$ | 0.13$ | 0.22$ | 0.34$ | 0.49$ | (0.03$) | 0.35$ | 0.43$ | 0.38$ | 0.20$ | 0.42$ | 0.46$ | 0.36$ | 0.40$ |
| Earnings Per Share, Diluted | | 0.62$ | 0.51$ | 0.52$ | 0.07$ | 0.78$ | 0.01$ | 0.55$ | (0.59$) | (0.42$) | 0.41$ | 0.97$ | 0.87$ | 1.51$ | 1.73$ | 1.37$ | 0.59$ | 1.42$ | 0.98$ | 0.86$ | 0.15$ | 0.26$ | 0.62$ | 0.60$ | (0.10$) | 1.36$ | 0.89$ | 0.68$ | (0.07$) | 0.69$ | 0.65$ | 0.59$ | 2.02$ | 0.47$ | 0.51$ | 0.51$ | 0.13$ | 0.22$ | 0.33$ | 0.49$ | (0.03$) | 0.34$ | 0.42$ | 0.38$ | 0.19$ | 0.42$ | 0.45$ | 0.36$ | 0.39$ |
| Unlevered FCF Per Share, Basic | | 0.70$ | (0.21$) | 0.31$ | 1.02$ | 1.07$ | (0.43$) | 0.07$ | 0.74$ | 0.47$ | (0.38$) | 0.01$ | 1.35$ | 0.92$ | 1.33$ | 1.05$ | 0.88$ | 1.82$ | 1.92$ | 0.71$ | 0.86$ | 0.28$ | 0.56$ | 0.48$ | 0.58$ | 0.71$ | 0.38$ | 0.22$ | 0.71$ | 0.80$ | 0.58$ | 0.27$ | 1.07$ | 0.75$ | 0.47$ | 0.20$ | 0.88$ | 0.71$ | 0.53$ | 0.25$ | 0.69$ | 0.77$ | 0.62$ | 0.07$ | 0.83$ | 0.66$ | 0.60$ | 0.41$ | 0.82$ |
| Unlevered FCF Per Share, Diluted | | 0.70$ | (0.21$) | 0.31$ | 1.02$ | 1.06$ | (0.42$) | 0.07$ | 0.73$ | 0.47$ | (0.37$) | 0.01$ | 1.32$ | 0.90$ | 1.30$ | 1.02$ | 0.85$ | 1.78$ | 1.90$ | 0.70$ | 0.85$ | 0.28$ | 0.55$ | 0.48$ | 0.57$ | 0.70$ | 0.38$ | 0.22$ | 0.70$ | 0.79$ | 0.58$ | 0.26$ | 1.05$ | 0.73$ | 0.46$ | 0.20$ | 0.88$ | 0.70$ | 0.52$ | 0.24$ | 0.69$ | 0.76$ | 0.61$ | 0.07$ | 0.82$ | 0.65$ | 0.59$ | 0.41$ | 0.81$ |
| Average Shares, Basic | | 5,685,000,000 | 5,685,000,000 | 5,675,000,000 | 5,666,000,000 | 5,667,000,000 | 5,666,000,000 | 5,657,000,000 | 5,646,000,000 | 5,646,000,000 | 5,646,000,000 | 5,634,000,000 | 5,615,000,000 | 5,607,000,000 | 5,593,000,000 | 5,617,000,000 | 5,613,000,000 | 5,609,000,000 | 5,598,000,000 | 5,584,000,000 | 5,564,000,000 | 5,557,000,000 | 5,554,000,000 | 5,545,000,000 | 5,534,000,000 | 5,545,000,000 | 5,562,000,000 | 5,635,000,000 | 5,790,000,000 | 5,875,000,000 | 5,866,000,000 | 5,957,000,000 | 5,965,000,000 | 5,951,000,000 | 5,958,000,000 | 6,006,000,000 | 6,072,000,000 | 6,066,000,000 | 6,068,000,000 | 6,150,000,000 | 6,174,000,000 | 6,168,000,000 | 6,159,000,000 | 6,203,000,000 | 6,297,000,000 | 6,330,000,000 | 6,368,000,000 | 6,389,000,000 | 6,442,000,000 |
| Average Shares, Diluted | | 5,714,000,000 | 5,706,000,000 | 5,710,000,000 | 5,702,000,000 | 5,705,000,000 | 5,696,000,000 | 5,697,000,000 | 5,750,000,000 | 5,646,000,000 | 5,713,000,000 | 5,727,000,000 | 5,744,000,000 | 5,718,000,000 | 5,712,000,000 | 5,758,000,000 | 5,767,000,000 | 5,725,000,000 | 5,678,000,000 | 5,662,000,000 | 5,663,000,000 | 5,633,000,000 | 5,619,000,000 | 5,613,000,000 | 5,629,000,000 | 5,649,000,000 | 5,672,000,000 | 5,750,000,000 | 5,913,000,000 | 5,986,000,000 | 5,952,000,000 | 6,057,000,000 | 6,062,000,000 | 6,041,000,000 | 6,037,000,000 | 6,092,000,000 | 6,112,000,000 | 6,150,000,000 | 6,149,000,000 | 6,225,000,000 | 6,250,000,000 | 6,243,000,000 | 6,243,000,000 | 6,292,000,000 | 6,373,000,000 | 6,403,000,000 | 6,444,000,000 | 6,476,000,000 | 6,538,000,000 |
| EBIT | | 3,986,000,000$ | 3,698,000,000$ | 3,439,000,000$ | 729,000,000$ | 5,498,000,000$ | 675,000,000$ | 4,211,000,000$ | (3,441,000,000$) | (2,657,000,000$) | 2,777,000,000$ | 6,588,000,000$ | 5,544,000,000$ | 9,312,000,000$ | 11,740,000,000$ | 9,372,000,000$ | 4,143,000,000$ | 8,168,000,000$ | 7,265,000,000$ | 6,028,000,000$ | 945,000,000$ | 915,000,000$ | 3,393,000,000$ | 3,232,000,000$ | (7,454,000,000$) | 11,136,000,000$ | 4,530,000,000$ | 4,684,000,000$ | (8,867,000,000$) | 4,487,000,000$ | 4,853,000,000$ | 4,437,000,000$ | 1,284,000,000$ | 3,905,000,000$ | 4,127,000,000$ | 4,260,000,000$ | 1,073,000,000$ | 1,895,000,000$ | 2,702,000,000$ | 3,867,000,000$ | (19,000,000$) | 2,975,000,000$ | 3,817,000,000$ | 3,391,000,000$ | 2,156,000,000$ | 3,930,000,000$ | 4,346,000,000$ | 3,168,000,000$ | 3,408,000,000$ |
| EBITDA | | 5,648,000,000$ | 5,323,000,000$ | 5,057,000,000$ | 2,520,000,000$ | 7,253,000,000$ | 2,405,000,000$ | 5,947,000,000$ | (1,771,000,000$) | (1,097,000,000$) | 2,777,000,000$ | 8,075,000,000$ | 7,063,000,000$ | 10,495,000,000$ | 11,740,000,000$ | 9,372,000,000$ | 4,143,000,000$ | 8,168,000,000$ | 7,265,000,000$ | 6,028,000,000$ | 945,000,000$ | 915,000,000$ | 3,393,000,000$ | 3,232,000,000$ | (7,454,000,000$) | 11,136,000,000$ | 4,530,000,000$ | 4,684,000,000$ | (8,867,000,000$) | 4,487,000,000$ | 4,853,000,000$ | 4,437,000,000$ | 1,284,000,000$ | 3,905,000,000$ | 4,127,000,000$ | 4,260,000,000$ | 1,073,000,000$ | 1,895,000,000$ | 2,702,000,000$ | 3,867,000,000$ | (19,000,000$) | 2,975,000,000$ | 3,817,000,000$ | 3,391,000,000$ | 2,156,000,000$ | 3,930,000,000$ | 4,346,000,000$ | 3,168,000,000$ | 4,896,000,000$ |