Income Statement for PAYX - findataslice
 PAYCHEX INC
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Aug-312025-May-312025-Feb-282024-Nov-302024-Aug-312024-May-312024-Feb-292023-Nov-302023-Aug-312023-May-312023-Feb-282022-Nov-302022-Aug-312022-May-312022-Feb-282021-Nov-302021-Aug-312021-May-312021-Feb-282020-Nov-302020-Aug-312020-May-312020-Feb-292019-Nov-302019-Aug-312019-May-312019-Feb-282018-Nov-302018-Aug-312018-May-312018-Feb-282017-Nov-302017-Aug-312017-May-312017-Feb-282016-Nov-302016-Aug-312016-May-312016-Feb-292015-Nov-302015-Aug-312015-May-312015-Feb-282014-Nov-302014-Aug-312014-May-312014-Feb-282013-Nov-30
Fiscal PeriodQ1-FY2026Q4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Revenue1,492,400,000$1,382,100,000$1,466,100,000$1,280,800,000$1,281,000,000$1,256,900,000$1,395,400,000$1,226,400,000$1,253,300,000$1,204,700,000$1,345,700,000$1,168,600,000$1,188,300,000$1,129,600,000$1,261,600,000$1,094,400,000$1,068,400,000$1,014,700,000$1,096,600,000$968,900,000$917,300,000$889,800,000$1,121,500,000$970,800,000$971,500,000$958,200,000$1,047,400,000$840,600,000$845,700,000$828,000,000$918,000,000$789,000,000$779,200,000$784,600,000$782,600,000$760,000,000$773,500,000$741,600,000$740,700,000$711,300,000$712,200,000$681,400,000$693,600,000$665,900,000$656,600,000$628,800,000$639,900,000$606,400,000$
Cost Of Revenue413,800,000$393,900,000$387,400,000$379,100,000$380,000,000$375,200,000$379,800,000$364,100,000$360,200,000$369,800,000$372,900,000$359,300,000$351,000,000$360,000,000$352,200,000$331,600,000$312,500,000$315,800,000$328,400,000$319,900,000$307,100,000$291,700,000$340,300,000$323,400,000$325,400,000$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$
Gross Profit1,078,600,000$988,200,000$1,078,700,000$901,700,000$901,000,000$881,700,000$1,015,600,000$862,300,000$893,100,000$834,900,000$972,800,000$809,300,000$837,300,000$769,600,000$909,400,000$762,800,000$755,900,000$698,900,000$768,200,000$649,000,000$610,200,000$598,100,000$781,200,000$647,400,000$646,100,000$958,200,000$1,047,400,000$840,600,000$845,700,000$828,000,000$918,000,000$789,000,000$779,200,000$784,600,000$782,600,000$760,000,000$773,500,000$741,600,000$740,700,000$711,300,000$712,200,000$681,400,000$693,600,000$665,900,000$656,600,000$628,800,000$639,900,000$606,400,000$
Gross Margin72.27%71.50%73.58%70.40%70.34%70.15%72.78%70.31%71.26%69.30%72.29%69.25%70.46%68.13%72.08%69.70%70.75%68.88%70.05%66.98%66.52%67.22%69.66%66.69%66.51%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Operating Expenses693,600,000$688,000,000$472,900,000$441,400,000$430,800,000$483,700,000$454,500,000$432,500,000$430,700,000$450,600,000$440,400,000$403,000,000$403,600,000$439,400,000$409,400,000$385,200,000$373,200,000$407,000,000$361,100,000$358,100,000$390,700,000$375,500,000$382,400,000$380,600,000$370,400,000$399,600,000$368,800,000$323,600,000$312,900,000$313,900,000$331,500,000$285,000,000$275,600,000$292,100,000$283,400,000$264,000,000$267,100,000$287,300,000$277,100,000$250,700,000$248,200,000$264,500,000$255,600,000$233,000,000$231,500,000$241,000,000$235,000,000$220,200,000$
Operating Income385,000,000$300,200,000$605,800,000$460,300,000$470,200,000$398,000,000$561,100,000$429,800,000$462,400,000$384,300,000$532,400,000$406,300,000$433,700,000$330,200,000$500,000,000$377,600,000$382,700,000$291,900,000$407,100,000$290,900,000$219,500,000$222,600,000$398,800,000$266,800,000$275,700,000$558,600,000$678,600,000$517,000,000$532,800,000$514,100,000$586,500,000$504,000,000$503,600,000$492,500,000$499,200,000$496,000,000$506,400,000$454,300,000$463,600,000$460,600,000$464,000,000$416,900,000$438,000,000$432,900,000$425,100,000$387,800,000$404,900,000$386,200,000$
Other Income64,900,000$43,900,000$59,700,000$56,800,000$59,000,000$65,100,000$64,100,000$65,100,000$63,400,000$63,800,000$58,700,000$56,400,000$49,500,000$53,000,000$48,900,000$55,200,000$55,900,000$48,500,000$49,200,000$52,900,000$50,700,000$52,800,000$53,500,000$60,400,000$58,400,000$(261,100,000$)(269,300,000$)(225,200,000$)(226,400,000$)(226,500,000$)(232,200,000$)(211,900,000$)(197,100,000$)(205,400,000$)(204,000,000$)(194,800,000$)(193,200,000$)(190,100,000$)(193,600,000$)(175,600,000$)(177,100,000$)(174,100,000$)(182,800,000$)(171,700,000$)(166,400,000$)(168,300,000$)(163,200,000$)(146,300,000$)
Interest Income47,600,000$45,200,000$42,900,000$36,100,000$37,500,000$38,200,000$43,900,000$31,500,000$32,700,000$24,900,000$35,300,000$21,700,000$17,900,000$14,700,000$14,400,000$14,100,000$14,500,000$14,500,000$15,100,000$14,800,000$14,900,000$25,300,000$21,200,000$19,900,000$20,500,000$22,200,000$23,000,000$18,300,000$17,100,000$17,700,000$18,100,000$14,000,000$13,700,000$14,000,000$13,200,000$11,400,000$12,000,000$12,300,000$11,900,000$11,100,000$10,800,000$10,800,000$10,700,000$10,400,000$10,200,000$10,200,000$10,500,000$10,000,000$
Interest Expenses22,600,000$9,500,000$9,600,000$9,500,000$9,900,000$8,500,000$9,400,000$9,400,000$9,000,000$9,200,000$9,100,000$9,100,000$9,000,000$9,300,000$9,200,000$9,000,000$8,800,000$9,000,000$9,000,000$9,100,000$9,300,000$10,100,000$10,300,000$9,200,000$6,700,000$800,000$900,000$700,000$1,100,000$1,300,000$800,000$600,000$600,000$600,000$700,000$400,000$200,000$300,000$200,000$0$0$0$0$0$0$0$
Income Before Tax497,500,000$389,300,000$685,800,000$543,700,000$557,100,000$491,800,000$659,200,000$517,900,000$549,100,000$463,600,000$617,400,000$475,200,000$492,000,000$388,800,000$554,300,000$437,600,000$443,900,000$345,900,000$462,600,000$349,600,000$276,100,000$291,600,000$464,200,000$337,000,000$344,300,000$310,500,000$425,600,000$309,300,000$322,600,000$304,600,000$371,300,000$304,800,000$319,400,000$300,500,000$307,800,000$312,000,000$324,500,000$276,100,000$281,700,000$295,800,000$297,500,000$253,600,000$265,900,000$271,600,000$268,900,000$229,700,000$252,200,000$249,900,000$
Tax Expenses113,700,000$92,100,000$166,500,000$130,300,000$129,700,000$111,900,000$160,600,000$125,200,000$129,900,000$113,200,000$150,000,000$114,900,000$112,800,000$92,400,000$123,600,000$105,500,000$110,300,000$82,900,000$112,100,000$77,200,000$64,500,000$70,900,000$109,700,000$78,300,000$80,100,000$80,100,000$101,000,000$73,500,000$79,000,000$86,900,000$4,100,000$106,000,000$109,000,000$105,200,000$105,300,000$109,900,000$107,100,000$98,000,000$101,300,000$106,600,000$88,400,000$92,400,000$96,500,000$98,600,000$97,600,000$83,800,000$92,100,000$91,200,000$
Income from Continuing Operations383,800,000$297,200,000$519,300,000$413,400,000$427,400,000$379,900,000$498,600,000$392,700,000$419,200,000$350,400,000$467,400,000$360,300,000$379,200,000$296,400,000$430,700,000$332,100,000$333,600,000$263,000,000$350,500,000$272,400,000$211,600,000$220,700,000$354,500,000$258,700,000$264,200,000$230,400,000$324,600,000$235,800,000$243,600,000$217,700,000$367,200,000$198,800,000$210,400,000$195,300,000$202,500,000$202,100,000$217,400,000$178,100,000$180,400,000$189,200,000$209,100,000$161,200,000$169,400,000$173,000,000$171,300,000$145,900,000$160,100,000$158,700,000$
Income from Discontinued Operations
Consolidated Income383,800,000$427,400,000$180,400,000$189,200,000$209,100,000$161,200,000$169,400,000$173,000,000$171,300,000$145,900,000$160,100,000$158,700,000$
Net Income383,800,000$427,400,000$180,400,000$189,200,000$209,100,000$161,200,000$169,400,000$173,000,000$171,300,000$145,900,000$160,100,000$158,700,000$
Profit Margin25.72%33.37%24.36%26.60%29.36%23.66%24.42%25.98%26.09%23.20%25.02%26.17%
Earnings to Minority
Earnings to Common Shareholders383,800,000$297,200,000$519,300,000$413,400,000$427,400,000$379,900,000$498,600,000$392,700,000$419,200,000$350,400,000$467,400,000$360,300,000$379,200,000$296,400,000$430,700,000$332,100,000$333,600,000$763,900,000$(150,400,000$)272,400,000$211,600,000$220,700,000$354,500,000$258,700,000$264,200,000$230,400,000$324,600,000$235,800,000$243,600,000$217,700,000$367,200,000$198,800,000$210,400,000$195,300,000$202,500,000$202,100,000$217,400,000$178,100,000$180,400,000$189,200,000$209,100,000$161,200,000$169,400,000$173,000,000$171,300,000$145,900,000$160,100,000$158,700,000$
Earnings Per Share, Basic1.07$0.82$1.44$1.15$1.19$1.06$1.39$1.09$1.16$0.97$1.30$1.00$1.05$0.82$1.19$0.92$0.93$2.12$(0.42$)0.76$0.59$0.62$0.99$0.72$0.74$0.64$0.90$0.66$0.68$0.61$1.02$0.55$0.59$0.54$0.56$0.56$0.60$0.49$0.50$0.52$0.58$0.44$0.47$0.48$0.47$0.40$0.44$0.43$
Earnings Per Share, Diluted1.06$0.82$1.43$1.14$1.18$1.05$1.38$1.08$1.16$0.97$1.29$0.99$1.05$0.82$1.19$0.91$0.92$2.11$(0.41$)0.75$0.59$0.61$0.98$0.72$0.73$0.64$0.90$0.65$0.67$0.60$1.01$0.55$0.58$0.54$0.56$0.56$0.60$0.49$0.50$0.52$0.58$0.44$0.46$0.47$0.47$0.40$0.44$0.43$
Average Shares, Basic360,100,000360,600,000360,100,000360,000,000360,100,000360,000,000359,900,000360,500,000360,800,000360,500,000360,500,000360,500,000360,100,000360,700,000360,900,000360,700,000360,100,000359,900,000360,600,000360,000,000359,100,000358,700,000358,500,000358,100,000358,600,000359,400,000359,200,000359,100,000359,100,000359,000,000359,200,000359,100,000358,900,000359,300,000359,000,000360,200,000361,000,000360,300,000360,500,000360,700,000361,100,000362,300,000363,200,000363,000,000363,100,000363,500,000364,200,000364,900,000
Average Shares, Diluted361,900,000362,400,000362,000,000361,700,000361,900,000361,800,000361,700,000362,100,000362,800,000362,200,000362,300,000362,300,000362,400,000363,100,000363,400,000363,100,000362,800,000362,300,000362,800,000362,000,000361,300,000360,700,000361,000,000360,600,000361,500,000362,500,000361,600,000361,500,000361,500,000361,500,000362,000,000361,400,000361,300,000362,100,000361,800,000362,600,000364,100,000362,600,000362,200,000362,300,000362,800,000364,500,000365,000,000364,600,000364,700,000365,300,000365,800,000366,400,000
EBIT497,500,000$389,300,000$708,400,000$553,200,000$566,700,000$501,300,000$669,100,000$526,400,000$558,500,000$473,000,000$626,400,000$484,400,000$501,100,000$397,900,000$563,300,000$446,900,000$453,100,000$354,900,000$471,400,000$358,600,000$285,100,000$300,700,000$473,500,000$347,100,000$354,600,000$319,700,000$432,300,000$310,100,000$323,500,000$305,300,000$372,400,000$306,100,000$320,200,000$301,100,000$308,400,000$312,600,000$325,200,000$276,500,000$281,900,000$296,100,000$297,700,000$253,600,000$265,900,000$271,600,000$268,900,000$229,700,000$252,200,000$249,900,000$
EBITDA606,800,000$475,000,000$751,500,000$594,900,000$605,700,000$546,900,000$713,900,000$571,300,000$599,700,000$517,100,000$670,600,000$528,700,000$545,100,000$447,000,000$611,700,000$495,500,000$498,800,000$402,300,000$517,800,000$407,200,000$334,700,000$352,400,000$523,600,000$402,100,000$407,500,000$375,500,000$485,300,000$346,900,000$359,400,000$341,000,000$409,000,000$339,800,000$352,200,000$337,300,000$339,400,000$342,600,000$354,900,000$306,500,000$312,300,000$323,800,000$324,700,000$281,100,000$292,500,000$297,600,000$295,400,000$258,000,000$278,500,000$275,900,000$