| OCCIDENTAL PETROLEUM CORP /DE/ (OXY) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 |
| Fiscal Period | | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Total Revenue | | 5,230,000,000$ | 1,752,000,000$ | 6,624,000,000$ | 6,414,000,000$ | 5,704,000,000$ | 2,054,000,000$ | 7,173,000,000$ | 6,817,000,000$ | 5,975,000,000$ | 2,071,000,000$ | 7,158,000,000$ | 6,702,000,000$ | 7,225,000,000$ | 8,219,000,000$ | 9,390,000,000$ | 10,676,000,000$ | 8,349,000,000$ | 7,913,000,000$ | 6,792,000,000$ | 5,958,000,000$ | 5,293,000,000$ | 4,554,000,000$ | 4,108,000,000$ | 3,308,000,000$ | 6,613,000,000$ | 6,628,000,000$ | 5,859,000,000$ | 4,420,000,000$ | 4,004,000,000$ | 6,011,000,000$ | 5,216,000,000$ | 4,083,000,000$ | 3,763,000,000$ | 3,492,000,000$ | 2,999,000,000$ | 3,060,000,000$ | 2,957,000,000$ | 2,788,000,000$ | 2,733,000,000$ | 2,558,000,000$ | 2,281,000,000$ | 2,806,000,000$ | 3,246,000,000$ | 3,514,000,000$ | 3,096,000,000$ | 4,307,000,000$ | 4,930,000,000$ | 5,133,000,000$ |
| QoQ% | | 198.52% | (73.55%) | 3.27% | 12.45% | 177.70% | (71.37%) | 5.22% | 14.09% | 188.51% | (71.07%) | 6.80% | (7.24%) | (12.09%) | (12.47%) | (12.05%) | 27.87% | 5.51% | 16.51% | 14.00% | 12.56% | 16.23% | 10.86% | 24.18% | (49.98%) | (.23%) | 13.13% | 32.56% | 10.39% | (33.39%) | 15.24% | 27.75% | 8.50% | 7.76% | 16.44% | (1.99%) | 3.48% | 6.06% | 2.01% | 6.84% | 12.14% | (18.71%) | (13.56%) | (7.63%) | 13.50% | (28.12%) | (12.64%) | (3.96%) | 3.32% |
| YoY% | | (8.31%) | (14.70%) | (7.65%) | (5.91%) | (4.54%) | (.82%) | .21% | 1.72% | (17.30%) | (74.80%) | (23.77%) | (37.22%) | (13.46%) | 3.87% | 38.25% | 79.19% | 57.74% | 73.76% | 65.34% | 80.11% | (19.96%) | (31.29%) | (29.89%) | (25.16%) | 65.16% | 10.27% | 12.33% | 8.25% | 6.40% | 72.14% | 73.93% | 33.43% | 27.26% | 25.25% | 9.73% | 19.63% | 29.64% | (.64%) | (15.80%) | (27.21%) | (26.32%) | (34.85%) | (34.16%) | (31.54%) | (37.68%) | 128.25% | (23.55%) | (13.91%) |
| Cost Of Revenue | | 0$ | 0$ | 812,000,000$ | 847,000,000$ | 801,000,000$ | 494,000,000$ | 889,000,000$ | 910,000,000$ | 828,000,000$ | 898,000,000$ | 682,000,000$ | 791,000,000$ | 745,000,000$ | 785,000,000$ | 835,000,000$ | 835,000,000$ | 818,000,000$ | 771,000,000$ | 731,000,000$ | 676,000,000$ | 594,000,000$ | 601,000,000$ | 618,000,000$ | 577,000,000$ | 612,000,000$ | 745,000,000$ | 741,000,000$ | 636,000,000$ | 669,000,000$ | 1,954,000,000$ | 1,786,000,000$ | 1,465,000,000$ | 1,363,000,000$ | 1,325,000,000$ | 1,357,000,000$ | 1,486,000,000$ | 1,426,000,000$ | 1,326,000,000$ | 1,338,000,000$ | 1,244,000,000$ | 1,281,000,000$ | 1,354,000,000$ | 1,413,000,000$ | 1,480,000,000$ | 2,586,000,000$ | 1,733,000,000$ | 3,385,000,000$ | 3,297,000,000$ |
| Gross Profit | | 5,230,000,000$ | 1,752,000,000$ | 5,812,000,000$ | 5,567,000,000$ | 4,903,000,000$ | 1,560,000,000$ | 6,284,000,000$ | 5,907,000,000$ | 5,147,000,000$ | 1,173,000,000$ | 6,476,000,000$ | 5,911,000,000$ | 6,480,000,000$ | 7,434,000,000$ | 8,555,000,000$ | 9,841,000,000$ | 7,531,000,000$ | 7,142,000,000$ | 6,061,000,000$ | 5,282,000,000$ | 4,699,000,000$ | 3,953,000,000$ | 3,490,000,000$ | 2,731,000,000$ | 6,001,000,000$ | 5,883,000,000$ | 5,118,000,000$ | 3,784,000,000$ | 3,335,000,000$ | 4,057,000,000$ | 3,430,000,000$ | 2,618,000,000$ | 2,400,000,000$ | 2,167,000,000$ | 1,642,000,000$ | 1,574,000,000$ | 1,531,000,000$ | 1,462,000,000$ | 1,395,000,000$ | 1,314,000,000$ | 1,000,000,000$ | 1,452,000,000$ | 1,833,000,000$ | 2,034,000,000$ | 510,000,000$ | 2,574,000,000$ | 1,545,000,000$ | 1,836,000,000$ |
| Gross Margin | | 100.00% | 100.00% | 87.74% | 86.80% | 85.96% | 75.95% | 87.61% | 86.65% | 86.14% | 56.64% | 90.47% | 88.20% | 89.69% | 90.45% | 91.11% | 92.18% | 90.20% | 90.26% | 89.24% | 88.65% | 88.78% | 86.80% | 84.96% | 82.56% | 90.75% | 88.76% | 87.35% | 85.61% | 83.29% | 67.49% | 65.76% | 64.12% | 63.78% | 62.06% | 54.75% | 51.44% | 51.78% | 52.44% | 51.04% | 51.37% | 43.84% | 51.75% | 56.47% | 57.88% | 16.47% | 59.76% | 31.34% | 35.77% |
| Operating Expenses | | 2,395,000,000$ | 2,048,000,000$ | 2,734,000,000$ | 2,717,000,000$ | 2,371,000,000$ | 1,962,000,000$ | 2,528,000,000$ | 2,378,000,000$ | 2,362,000,000$ | 2,037,000,000$ | 2,298,000,000$ | 1,996,000,000$ | 2,270,000,000$ | 2,439,000,000$ | 2,302,000,000$ | 2,263,000,000$ | 2,138,000,000$ | 2,549,000,000$ | 2,412,000,000$ | 2,796,000,000$ | 2,618,000,000$ | 2,305,000,000$ | 2,312,000,000$ | 2,458,000,000$ | 2,770,000,000$ | 3,275,000,000$ | 2,374,000,000$ | 1,454,000,000$ | 1,351,000,000$ | 1,397,000,000$ | 1,303,000,000$ | 947,000,000$ | 921,000,000$ | 1,076,000,000$ | 995,000,000$ | 989,000,000$ | 942,000,000$ | 1,050,000,000$ | 1,046,000,000$ | 338,000,000$ | 272,000,000$ | 320,000,000$ | 292,000,000$ | 347,000,000$ | 311,000,000$ | 402,000,000$ | 355,000,000$ | 429,000,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | 390,000,000$ | (108,000,000$) | 1,166,000,000$ | 738,000,000$ | 1,177,000,000$ | (215,000,000$) | 1,594,000,000$ | 1,635,000,000$ | 1,010,000,000$ | (208,000,000$) | 1,809,000,000$ | 1,327,000,000$ | 1,734,000,000$ | 2,400,000,000$ | 3,648,000,000$ | 4,986,000,000$ | 3,083,000,000$ | 2,030,000,000$ | 1,217,000,000$ | 143,000,000$ | 315,000,000$ | (1,425,000,000$) | (4,058,000,000$) | (8,184,000,000$) | (2,038,000,000$) | (869,000,000$) | (574,000,000$) | 941,000,000$ | 856,000,000$ | 832,000,000$ | 2,579,000,000$ | 1,072,000,000$ | 984,000,000$ | 66,000,000$ | 275,000,000$ | 792,000,000$ | 195,000,000$ | (601,000,000$) | (268,000,000$) | (232,000,000$) | (563,000,000$) | (6,695,000,000$) | (3,051,000,000$) | 446,000,000$ | (270,000,000$) | (4,131,000,000$) | 1,604,000,000$ | 1,887,000,000$ |
| Tax Expenses | | 154,000,000$ | 40,000,000$ | 324,000,000$ | 270,000,000$ | 347,000,000$ | (65,000,000$) | 454,000,000$ | 465,000,000$ | 304,000,000$ | (42,000,000$) | 434,000,000$ | 467,000,000$ | 471,000,000$ | 473,000,000$ | 902,000,000$ | 1,231,000,000$ | (1,793,000,000$) | 469,000,000$ | 387,000,000$ | 43,000,000$ | 16,000,000$ | (276,000,000$) | (403,000,000$) | (1,468,000,000$) | (25,000,000$) | 167,000,000$ | 163,000,000$ | 306,000,000$ | 225,000,000$ | 126,000,000$ | 710,000,000$ | 302,000,000$ | 339,000,000$ | (431,000,000$) | 85,000,000$ | 285,000,000$ | 78,000,000$ | (333,000,000$) | (30,000,000$) | (96,000,000$) | (203,000,000$) | (1,190,000,000$) | (445,000,000$) | 324,000,000$ | (19,000,000$) | (617,000,000$) | 699,000,000$ | 809,000,000$ |
| Net Income | | 3,359,000,000$ | 114,000,000$ | 842,000,000$ | 468,000,000$ | 945,000,000$ | (120,000,000$) | 1,140,000,000$ | 1,170,000,000$ | 888,000,000$ | 1,198,000,000$ | 1,375,000,000$ | 860,000,000$ | 1,263,000,000$ | 1,927,000,000$ | 2,746,000,000$ | 3,755,000,000$ | 4,876,000,000$ | 1,537,000,000$ | 828,000,000$ | 103,000,000$ | (146,000,000$) | (1,112,000,000$) | (3,575,000,000$) | (8,131,000,000$) | (2,013,000,000$) | (1,036,000,000$) | (752,000,000$) | 635,000,000$ | 631,000,000$ | 706,000,000$ | 1,869,000,000$ | 848,000,000$ | 708,000,000$ | 497,000,000$ | 190,000,000$ | 507,000,000$ | 117,000,000$ | (272,000,000$) | (241,000,000$) | (139,000,000$) | 78,000,000$ | (5,178,000,000$) | (2,609,000,000$) | 176,000,000$ | (218,000,000$) | (3,407,000,000$) | 1,211,000,000$ | 1,434,000,000$ |
| Profit Margin | | 64.23% | 6.51% | 12.71% | 7.30% | 16.57% | (5.84%) | 15.89% | 17.16% | 14.86% | 57.85% | 19.21% | 12.83% | 17.48% | 23.45% | 29.24% | 35.17% | 58.40% | 19.42% | 12.19% | 1.73% | (2.76%) | (24.42%) | (87.03%) | (245.80%) | (30.44%) | (15.63%) | (12.84%) | 14.37% | 15.76% | 11.75% | 35.83% | 20.77% | 18.82% | 14.23% | 6.34% | 16.57% | 3.96% | (9.76%) | (8.82%) | (5.43%) | 3.42% | (184.53%) | (80.38%) | 5.01% | (7.04%) | (79.10%) | 24.56% | 27.94% |
| TTM | | 23.89% | 11.56% | 10.27% | 11.40% | 14.42% | 13.98% | 19.95% | 21.03% | 19.73% | 20.28% | 18.51% | 21.55% | 27.29% | 36.32% | 35.55% | 32.60% | 25.31% | 8.95% | (1.45%) | (23.75%) | (75.10%) | (79.81%) | (71.43%) | (53.25%) | (13.46%) | (2.50%) | 6.01% | 19.55% | 20.99% | 21.66% | 23.69% | 15.65% | 14.29% | 10.48% | 4.59% | .96% | (4.85%) | (5.54%) | (52.80%) | (72.06%) | (63.59%) | (61.83%) | (42.77%) | (14.12%) | (5.61%) | 3.26% | 33.57% | 32.83% |
| Earnings to Minority | | 14,000,000$ | 12,000,000$ | 12,000,000$ | 10,000,000$ | 9,000,000$ | 7,000,000$ | 7,000,000$ | 8,000,000$ | 174,000,000$ | 175,000,000$ | 226,000,000$ | 259,000,000$ | 286,000,000$ | 207,000,000$ | 218,000,000$ | 228,000,000$ | 234,000,000$ | 209,000,000$ | 205,000,000$ | 200,000,000$ | 200,000,000$ | 200,000,000$ | 203,000,000$ | 222,000,000$ | 219,000,000$ | 103,000,000$ | 42,000,000$ | 3,000,000$ | 3,000,000$ | 1,000,000$ | 8,000,000$ | 5,000,000$ | 3,000,000$ | 2,000,000$ | 1,000,000$ | 2,000,000$ | | | | | | | | | | 6,000,000$ | 3,000,000$ | 3,000,000$ |
| Earnings to Common Shareholders | | 3,155,000,000$ | (67,000,000$) | 657,000,000$ | 261,000,000$ | 761,000,000$ | (295,000,000$) | 959,000,000$ | 985,000,000$ | 714,000,000$ | 1,023,000,000$ | 1,149,000,000$ | 601,000,000$ | 977,000,000$ | 1,720,000,000$ | 2,528,000,000$ | 3,527,000,000$ | 4,642,000,000$ | 1,328,000,000$ | 623,000,000$ | (97,000,000$) | (346,000,000$) | (1,312,000,000$) | (3,778,000,000$) | (8,353,000,000$) | (2,232,000,000$) | (1,338,000,000$) | (912,000,000$) | 632,000,000$ | 628,000,000$ | 705,000,000$ | 1,861,000,000$ | 843,000,000$ | 705,000,000$ | 495,000,000$ | 189,000,000$ | 505,000,000$ | 117,000,000$ | (272,000,000$) | (241,000,000$) | (139,000,000$) | 78,000,000$ | (5,178,000,000$) | (2,609,000,000$) | 176,000,000$ | (218,000,000$) | (3,405,000,000$) | 1,205,000,000$ | 1,428,000,000$ |
| QoQ% | | 4,808.96% | (110.20%) | 151.72% | (65.70%) | 357.97% | (130.76%) | (2.64%) | 37.96% | (30.21%) | (10.97%) | 91.18% | (38.49%) | (43.20%) | (31.96%) | (28.32%) | (24.02%) | 249.55% | 113.16% | 742.27% | 71.97% | 73.63% | 65.27% | 54.77% | (274.24%) | (66.82%) | (46.71%) | (244.30%) | .64% | (10.92%) | (62.12%) | 120.76% | 19.57% | 42.42% | 161.91% | (62.57%) | 331.62% | 143.02% | (12.86%) | (73.38%) | (278.21%) | 101.51% | (98.47%) | (1,582.39%) | 180.73% | 93.60% | (382.57%) | (15.62%) | 2.88% |
| YoY% | | 314.59% | 77.29% | (31.49%) | (73.50%) | 6.58% | (128.84%) | (16.54%) | 63.89% | (26.92%) | (40.52%) | (54.55%) | (82.96%) | (78.95%) | 29.52% | 305.78% | 3,736.08% | 1,441.62% | 201.22% | 116.49% | 98.84% | 84.50% | 1.94% | (314.25%) | (1,421.68%) | (455.41%) | (289.79%) | (149.01%) | (25.03%) | (10.92%) | 42.42% | 884.66% | 66.93% | 502.56% | 281.99% | 178.42% | 463.31% | 50.00% | 94.75% | 90.76% | (178.98%) | 135.78% | (52.07%) | (316.52%) | (87.68%) | (115.71%) | (307.75%) | (23.69%) | 8.26% |
| Earnings Per Share, Basic | | 3.19$ | (0.07$) | 0.67$ | 0.26$ | 0.81$ | (0.31$) | 1.03$ | 1.10$ | 0.81$ | 1.16$ | 1.30$ | 0.68$ | 1.08$ | 1.90$ | 2.74$ | 3.76$ | 4.96$ | 1.42$ | 0.67$ | (0.10$) | (0.37$) | (1.41$) | (4.07$) | (9.12$) | (2.49$) | (1.49$) | (1.08$) | 0.84$ | 0.84$ | 0.94$ | 2.44$ | 1.10$ | 0.92$ | 0.65$ | 0.25$ | 0.66$ | 0.15$ | (0.36$) | (0.32$) | (0.18$) | 0.10$ | (6.79$) | (3.42$) | 0.23$ | (0.28$) | (4.40$) | 1.55$ | 1.82$ |
| Earnings Per Share, Diluted | | 3.13$ | (0.07$) | 0.65$ | 0.26$ | 0.77$ | (0.30$) | 0.98$ | 1.03$ | 0.75$ | 1.08$ | 1.20$ | 0.63$ | 1.00$ | 1.74$ | 2.52$ | 3.46$ | 4.65$ | 1.33$ | 0.65$ | (0.10$) | (0.37$) | (1.41$) | (4.07$) | (9.12$) | (2.49$) | (1.50$) | (1.08$) | 0.84$ | 0.84$ | 0.93$ | 2.44$ | 1.10$ | 0.92$ | 0.65$ | 0.25$ | 0.66$ | 0.15$ | (0.36$) | (0.32$) | (0.18$) | 0.10$ | (6.79$) | (3.42$) | 0.23$ | (0.28$) | (4.41$) | 1.55$ | 1.82$ |
| Unlevered FCF Per Share, Basic | | (0.28$) | 1.90$ | 1.04$ | 0.98$ | 0.50$ | 2.47$ | 2.16$ | 0.70$ | 0.25$ | 2.57$ | 1.71$ | 1.60$ | 1.56$ | 2.71$ | 3.38$ | 4.64$ | 2.54$ | 2.30$ | 2.63$ | 2.80$ | 0.35$ | 0.85$ | 0.65$ | (0.02$) | 0.04$ | (0.19$) | 0.81$ | 1.07$ | (0.42$) | 1.54$ | 1.42$ | 0.61$ | (0.03$) | 0.34$ | 0.18$ | 1.41$ | (0.28$) | 0.06$ | 0.07$ | 0.69$ | 0.06$ | (0.15$) | (0.14$) | (0.76$) | (1.45$) | (0.14$) | 0.78$ | 0.94$ |
| Unlevered FCF Per Share, Diluted | | (0.27$) | 1.87$ | 1.02$ | 0.95$ | 0.47$ | 2.37$ | 2.05$ | 0.65$ | 0.24$ | 2.39$ | 1.58$ | 1.49$ | 1.44$ | 2.48$ | 3.11$ | 4.28$ | 2.39$ | 2.16$ | 2.57$ | 2.80$ | 0.35$ | 0.85$ | 0.65$ | (0.02$) | 0.04$ | (0.19$) | 0.81$ | 1.07$ | (0.41$) | 1.54$ | 1.42$ | 0.61$ | (0.03$) | 0.34$ | 0.18$ | 1.41$ | (0.28$) | 0.06$ | 0.07$ | 0.69$ | 0.06$ | (0.15$) | (0.14$) | (0.76$) | (1.45$) | (0.14$) | 0.78$ | 0.94$ |
| Average Shares, Basic | | 989,800,000 | 989,200,000 | 986,400,000 | 985,100,000 | 941,300,000 | 941,800,000 | 927,500,000 | 893,800,000 | 884,100,000 | 882,300,000 | 884,000,000 | 889,300,000 | 901,200,000 | 906,900,000 | 922,000,000 | 939,200,000 | 936,700,000 | 937,300,000 | 935,400,000 | 934,200,000 | 933,100,000 | 933,300,000 | 929,300,000 | 915,500,000 | 896,700,000 | 895,100,000 | 845,700,000 | 748,300,000 | 748,900,000 | 753,800,000 | 761,700,000 | 765,700,000 | 765,600,000 | 765,600,000 | 765,500,000 | 764,900,000 | 764,400,000 | 764,200,000 | 764,000,000 | 763,600,000 | 763,400,000 | 763,100,000 | 763,300,000 | 766,400,000 | 769,600,000 | 773,100,000 | 777,400,000 | 782,600,000 |
| Average Shares, Diluted | | 1,006,900,000 | 1,004,000,000 | 1,003,100,000 | 1,010,400,000 | 982,900,000 | 985,200,000 | 975,700,000 | 958,900,000 | 948,600,000 | 951,300,000 | 958,200,000 | 958,800,000 | 975,300,000 | 989,500,000 | 1,002,500,000 | 1,018,300,000 | 997,700,000 | 995,400,000 | 957,700,000 | 934,200,000 | 947,900,000 | 933,300,000 | 929,300,000 | 915,500,000 | 896,700,000 | 892,300,000 | 845,700,000 | 749,500,000 | 750,500,000 | 755,500,000 | 763,300,000 | 767,400,000 | 767,000,000 | 766,100,000 | 766,400,000 | 765,900,000 | 765,200,000 | 764,200,000 | 764,000,000 | 763,600,000 | 763,400,000 | 762,900,000 | 763,300,000 | 766,600,000 | 769,600,000 | 772,100,000 | 777,700,000 | 782,900,000 |
| EBIT | | 390,000,000$ | (108,000,000$) | 1,166,000,000$ | 738,000,000$ | 1,177,000,000$ | (215,000,000$) | 1,594,000,000$ | 1,635,000,000$ | 1,010,000,000$ | (208,000,000$) | 1,809,000,000$ | 1,327,000,000$ | 1,734,000,000$ | 2,400,000,000$ | 3,648,000,000$ | 4,986,000,000$ | 3,083,000,000$ | 2,030,000,000$ | 1,217,000,000$ | 143,000,000$ | 315,000,000$ | (1,425,000,000$) | (4,058,000,000$) | (8,184,000,000$) | (2,038,000,000$) | (869,000,000$) | (574,000,000$) | 941,000,000$ | 856,000,000$ | 832,000,000$ | 2,579,000,000$ | 1,072,000,000$ | 984,000,000$ | 66,000,000$ | 275,000,000$ | 792,000,000$ | 195,000,000$ | (601,000,000$) | (268,000,000$) | (232,000,000$) | (563,000,000$) | (6,695,000,000$) | (3,051,000,000$) | 446,000,000$ | (270,000,000$) | (4,131,000,000$) | 1,604,000,000$ | 1,887,000,000$ |
| EBITDA | | 2,184,000,000$ | 1,511,000,000$ | 3,227,000,000$ | 2,674,000,000$ | 2,981,000,000$ | 1,342,000,000$ | 3,520,000,000$ | 3,410,000,000$ | 2,703,000,000$ | 1,099,000,000$ | 3,521,000,000$ | 3,036,000,000$ | 3,455,000,000$ | 4,219,000,000$ | 5,384,000,000$ | 6,714,000,000$ | 4,726,000,000$ | 3,996,000,000$ | 3,133,000,000$ | 2,514,000,000$ | 2,509,000,000$ | 329,000,000$ | (2,143,000,000$) | (6,065,000,000$) | 271,000,000$ | 1,500,000,000$ | 1,193,000,000$ | 1,972,000,000$ | 1,829,000,000$ | 1,918,000,000$ | 3,602,000,000$ | 2,019,000,000$ | 1,905,000,000$ | 1,142,000,000$ | 1,270,000,000$ | 1,781,000,000$ | 1,137,000,000$ | 449,000,000$ | 778,000,000$ | 838,000,000$ | 539,000,000$ | (5,419,000,000$) | (1,928,000,000$) | 1,562,000,000$ | 759,000,000$ | (2,927,000,000$) | 2,660,000,000$ | 2,911,000,000$ |