| One World Products, Inc. (OWPC) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | | 2023-Dec-31 | | | | | | | | | | 2021-Mar-31 | | | | 2020-Mar-31 | | | | 2019-Mar-31 | | | | 2018-Mar-31 | | | | 2017-Mar-31 | | | | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | | | | | |
| Fiscal Period | | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | | Q4-FY2023 | | | | | | | | | | Q2-FY2021 | | | | Q2-FY2020 | | | | Q2-FY2019 | | | | Q2-FY2018 | | | | Q2-FY2017 | | | | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | | | | | |
| Total Revenue | | | 49,966$ | 282$ | 1,371$ | 1,810$ | 1,517$ | 1,254$ | 282$ | | | 75$ | 2,101$ | | | | | | | | 23,282$ | | 42,598$ | 60,786$ | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | 17,618.44% | (79.43%) | (24.25%) | 19.31% | 20.97% | 344.68% | | | | (96.43%) | | | | | | | | | | | (29.92%) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | 3,193.74% | (77.51%) | 386.17% | | 1,922.67% | (40.31%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cost Of Revenue | | | 1,375$ | 33$ | 295$ | 360$ | 310$ | 229$ | 49$ | | | 132$ | 967$ | | | | | | | | 7,579$ | | 7,682$ | 16,751$ | | | | | | | | | | | | | | | | | | | | | | | | | |
| Gross Profit | | | 48,591$ | 249$ | 1,076$ | 1,450$ | 1,207$ | 1,025$ | 233$ | | | (57$) | 1,134$ | | | | | | | | 15,703$ | | 34,916$ | 44,035$ | | | | | | | | | | | | | | | | | | | | | | | | | |
| Gross Margin | | | 97.25% | 88.30% | 78.48% | 80.11% | 79.57% | 81.74% | 82.62% | | | (76.00%) | 53.97% | | | | | | | | 67.45% | | 81.97% | 72.44% | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Expenses | | | 425,731$ | 171,318$ | 126,976$ | 351,101$ | 372,838$ | 374,452$ | 777,518$ | | | 499,945$ | 459,002$ | | | | | | | | 969,773$ | | 1,167,453$ | 4,426,821$ | 1,177,407$ | | 1,575,550$ | 1,306,709$ | 1,182,500$ | | 394,067$ | 281,817$ | 6,788$ | | 6,796$ | 8,286$ | 11,194$ | | 9,097$ | 9,618$ | 8,214$ | 22,460$ | 19,950$ | 1,760$ | 1,740$ | 3,050$ | | | |
| Operating Income | | | (377,140$) | (171,069$) | (125,900$) | (349,651$) | (371,631$) | (373,427$) | (777,285$) | | | (500,002$) | (457,868$) | | | | | | | | (954,070$) | | (1,132,537$) | (4,382,786$) | (1,177,407$) | | (1,575,550$) | (1,306,709$) | (1,182,500$) | | (394,067$) | (281,817$) | (6,788$) | | (6,796$) | (8,286$) | (11,194$) | | (9,097$) | (9,618$) | (8,214$) | (22,460$) | (19,950$) | (1,760$) | (1,740$) | (3,050$) | | | |
| Operating Margin | | | (754.79%) | (60,662.77%) | (9,183.08%) | (19,317.74%) | (24,497.76%) | (29,778.87%) | (275,632.98%) | | | (666,669.33%) | (21,792.86%) | | | | | | | | (4,097.89%) | | (2,658.66%) | (7,210.19%) | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | 3$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | 87,187$ | 129,766$ | (340,609$) | 340,609$ | 369,032$ | 101,979$ | | | | 58,070$ | | | | | | | | 93,461$ | | | | 10,509$ | | 225,053$ | 14,579$ | 141,117$ | | 3,334$ | 1,801$ | | | | | | | | | | | | | | | | | |
| Income Before Tax | | | 5,265,743$ | (265,916$) | (255,666$) | (634,332$) | (734,599$) | (865,059$) | (1,701,022$) | | | (547,130$) | (515,938$) | | | | | | | | (1,040,217$) | | (1,140,054$) | (4,393,331$) | (1,187,916$) | | (1,796,982$) | (1,325,228$) | (1,323,516$) | | (12,409$) | (6,702$) | (6,788$) | | (6,796$) | (8,286$) | (11,194$) | | (9,097$) | (9,618$) | (6,254$) | (22,460$) | (19,950$) | (1,760$) | (1,740$) | (3,050$) | | | |
| Tax Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | | 5,265,743$ | (265,916$) | (255,666$) | (634,332$) | (734,599$) | (865,059$) | (1,701,022$) | | | (547,130$) | (515,938$) | | | | | | | | (1,040,217$) | | (1,140,054$) | (4,393,331$) | (1,187,916$) | | (1,796,982$) | (1,325,228$) | (1,323,516$) | | (387,401$) | (283,618$) | (6,788$) | | (6,796$) | (8,286$) | (11,194$) | | (9,097$) | (9,618$) | (6,254$) | (22,460$) | (19,950$) | (1,760$) | (1,740$) | (3,050$) | | | |
| Profit Margin | | | 10,538.65% | (94,296.45%) | (18,648.14%) | (35,045.97%) | (48,424.46%) | (68,983.97%) | (603,199.29%) | | | (729,506.67%) | (24,556.78%) | | | | | | | | (4,467.90%) | | (2,676.31%) | (7,227.54%) | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | 7,692.13% | (37,962.11%) | (41,828.90%) | (80,917.38%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Minority | | | 14,756$ | 14,757$ | 14,757$ | 15,083$ | 15,083$ | 14,916$ | 57,244$ | | | 22,720$ | (172,196$) | | | | | | | | 906$ | | | | 21,359$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | 5,250,987$ | (280,673$) | (270,423$) | (649,415$) | (749,682$) | (879,975$) | (1,758,266$) | | | (569,850$) | (343,742$) | | | | | | | | (1,041,123$) | | (1,140,054$) | (4,393,331$) | (1,209,275$) | | (1,796,982$) | (1,325,228$) | (1,323,516$) | | (387,401$) | (283,618$) | (6,788$) | | (6,796$) | (8,286$) | (11,194$) | | (9,097$) | (9,618$) | (6,254$) | (22,460$) | (19,950$) | (1,760$) | (1,740$) | (3,050$) | | | |
| QoQ% | | | 1,970.86% | (3.79%) | 58.36% | 13.38% | 14.81% | 49.95% | | | | (65.78%) | | | | | | | | | | | 74.05% | (263.30%) | | | (35.60%) | (.13%) | | | (36.59%) | (4,078.23%) | | | 17.98% | 25.98% | | | 5.42% | (53.79%) | 72.16% | (12.58%) | (1,033.52%) | (1.15%) | 42.95% | | | | |
| YoY% | | | 800.43% | 68.10% | 84.62% | | (31.56%) | (156.00%) | | | | | | | | | | | | | 13.91% | | 36.56% | (231.52%) | 8.63% | | (363.86%) | (367.26%) | (19,397.88%) | | (5,600.43%) | (3,322.86%) | 39.36% | | 25.29% | 13.85% | (78.99%) | | 54.40% | (446.48%) | (259.43%) | (636.39%) | | | | | | | |
| Earnings Per Share, Basic | | | 0.04$ | 0.00$ | 0.00$ | (0.01$) | (0.01$) | (0.01$) | (0.02$) | | | (0.01$) | (0.01$) | | | | | | | | (0.02$) | | (0.02$) | (0.09$) | (0.03$) | | (0.04$) | (0.03$) | (0.09$) | | (0.01$) | (0.01$) | 0.00$ | | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | |
| Earnings Per Share, Diluted | | | 0.04$ | 0.00$ | 0.00$ | (0.01$) | (0.01$) | (0.01$) | (0.02$) | | | (0.01$) | (0.01$) | | | | | | | | (0.02$) | | (0.02$) | (0.09$) | (0.03$) | | (0.04$) | (0.03$) | (0.09$) | | (0.01$) | (0.01$) | 0.00$ | | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | |
| Unlevered FCF Per Share, Basic | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | (0.01$) | | | | | | | | (0.02$) | | | | (0.01$) | | | | (0.07$) | | | (0.01$) | 0.00$ | | | | 0.00$ | | | | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | | | |
| Unlevered FCF Per Share, Diluted | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | (0.01$) | | | | | | | | (0.02$) | | | | (0.01$) | | | | (0.07$) | | | (0.01$) | 0.00$ | | | | 0.00$ | | | | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | | | |
| Average Shares, Basic | | | 118,775,441 | 117,939,044 | 117,244,939 | 114,772,167 | 113,618,305 | 112,565,240 | 86,930,048 | | | 70,578,365 | 68,702,907 | | | | | | | | 56,113,083 | | 48,588,395 | 46,426,789 | 45,644,327 | | 42,069,859 | 39,922,899 | 14,618,194 | | 32,805,383 | 29,777,996 | 5,290,000 | | 5,290,000 | 5,290,000 | 5,290,000 | | 5,290,000 | 5,290,000 | 5,290,000 | 5,290,000 | 5,283,055 | 4,140,000 | 4,000,000 | 4,000,000 | | | |
| Average Shares, Diluted | | | 118,775,441 | 117,939,044 | 117,244,939 | 114,772,167 | 113,618,305 | 112,565,240 | 86,930,048 | | | 70,578,365 | 68,702,907 | | | | | | | | 56,113,083 | | 48,588,395 | 46,426,789 | 45,644,327 | | 42,069,859 | 39,922,899 | 14,618,194 | | 32,805,383 | 29,777,996 | 5,290,000 | | 5,290,000 | 5,290,000 | 5,290,000 | | 5,290,000 | 5,290,000 | 5,290,000 | 5,290,000 | 5,283,055 | 4,140,000 | 4,000,000 | 4,000,000 | | | |
| EBIT | | | 5,265,743$ | (178,729$) | (125,900$) | (974,941$) | (393,990$) | (496,027$) | (1,599,043$) | | | (547,130$) | (457,868$) | | | | | | | | (946,756$) | | (1,140,054$) | (4,393,331$) | (1,177,407$) | | (1,571,929$) | (1,310,649$) | (1,182,399$) | | (9,075$) | (4,901$) | (6,788$) | | (6,796$) | (8,286$) | (11,194$) | | (9,097$) | (9,618$) | (6,254$) | (22,460$) | (19,950$) | (1,760$) | (1,740$) | (3,050$) | | | |
| EBITDA | | | 5,265,743$ | (178,729$) | (125,900$) | (974,941$) | (393,990$) | (496,027$) | (1,599,043$) | | | (547,130$) | (450,011$) | | | | | | | | (936,872$) | | (1,140,054$) | (4,393,331$) | (1,171,495$) | | (1,571,929$) | (1,310,649$) | (1,179,963$) | | (9,075$) | (4,798$) | (6,788$) | | (6,796$) | (8,286$) | (11,194$) | | (9,097$) | (9,618$) | (6,254$) | (22,460$) | (19,950$) | (1,760$) | (1,740$) | (3,050$) | | | |