• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Orion Bliss Corp. (ORIB)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Oct-31	2025-Jul-31	2025-Apr-30	2025-Jan-31	2024-Oct-31	2024-Jul-31	2024-Apr-30	2024-Jan-31
Fiscal Period		Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024
Total Revenue		3,000$	3,000$	11,250$	8,765$	6,000$						0$
QoQ%		.00%	(73.33%)	28.35%	46.08%
YoY%		(50.00%)
Cost Of Revenue		0$	0$	0$	0$	0$						0$
Gross Profit		3,000$	3,000$	11,250$	8,765$	6,000$						0$
Gross Margin		100.00%	100.00%	100.00%	100.00%	100.00%
Operating Expenses		9,896$	14,522$	10,499$	9,808$	6,906$	13,505$	7,967$	7,263$	4,003$	33,623$	8,954$	6,674$
Operating Income		(6,896$)	(11,522$)	751$	(1,043$)	(906$)	(13,505$)	(7,467$)	(7,263$)	(4,003$)	(33,623$)	(8,954$)	(6,674$)
Operating Margin		(229.87%)	(384.07%)	6.68%	(11.90%)	(15.10%)
Interest Income
Interest Expenses
Income Before Tax		(6,896$)	(11,522$)	751$	(1,043$)	(906$)	(13,505$)	(7,467$)	(7,263$)	(4,003$)	(33,623$)	(8,954$)	(6,674$)
Tax Expenses
Net Income		(6,896$)	(11,522$)	751$	(1,043$)	(906$)	(13,505$)	(7,467$)	(7,263$)	(4,003$)	(33,623$)	(8,954$)	(6,674$)
Profit Margin		(229.87%)	(384.07%)	6.68%	(11.90%)	(15.10%)
TTM		(71.92%)	(43.84%)
Earnings to Minority
Earnings to Common Shareholders		(6,896$)	(11,522$)	751$	(1,043$)	(906$)	(13,505$)	(7,467$)	(7,263$)	(4,003$)	(33,623$)	(8,954$)	(6,674$)
QoQ%		40.15%	(1,634.22%)	172.00%	(15.12%)	93.29%	(80.86%)	(2.81%)	(81.44%)	88.09%	(275.51%)	(34.16%)
YoY%		(661.15%)	14.68%	110.06%	85.64%	77.37%	59.83%	16.61%	(8.83%)
Earnings Per Share, Basic		0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.01$)		0.00$
Earnings Per Share, Diluted		0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.01$)		0.00$
Unlevered FCF Per Share, Basic		0.00$	0.00$	(0.01$)	0.00$	0.01$	0.00$	0.00$		0.00$	(0.01$)
Unlevered FCF Per Share, Diluted		0.00$	0.00$	(0.01$)	0.00$	0.01$	0.00$	0.00$		0.00$	(0.01$)
Average Shares, Basic		3,038,000	3,038,000	3,038,000	3,038,000	3,038,000	3,038,000	3,038,000	3,038,000	3,038,000	3,038,000		2,975,304
Average Shares, Diluted		3,038,000	3,038,000	3,038,000	3,038,000	3,038,000	3,038,000	3,038,000	3,038,000	3,038,000	3,038,000		2,975,304
EBIT		(6,896$)	(11,522$)	751$	(1,043$)	(906$)	(13,505$)	(7,467$)	(7,263$)	(4,003$)	(33,623$)	(8,954$)	(6,674$)
EBITDA		(6,896$)	(11,522$)	751$	(1,043$)	(906$)	(13,505$)	(7,467$)	(7,263$)	(4,003$)	(33,623$)	(8,954$)	(6,674$)

Copy Table ✓