• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Orion Bliss Corp. (ORIB)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date			2026-Apr-30	2026-Jan-31	2025-Oct-31	2025-Jul-31	2025-Apr-30	2025-Jan-31	2024-Oct-31	2024-Jul-31	2024-Apr-30	2024-Jan-31
Fiscal Period			Q4-FY2026	Q3-FY2026	Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024
Total Revenue			6,000$	0$	3,000$	3,000$	11,250$	8,765$	6,000$						0$
QoQ%			.00%	(100.00%)	.00%	(73.33%)	28.35%	46.08%
YoY%			(46.67%)	(100.00%)	(50.00%)
Cost Of Revenue			0$	0$	0$	0$	0$	0$	0$						0$
Gross Profit			6,000$	0$	3,000$	3,000$	11,250$	8,765$	6,000$						0$
Gross Margin			100.00%		100.00%	100.00%	100.00%	100.00%	100.00%
Operating Expenses			10,423$	18,085$	9,896$	14,522$	10,499$	9,808$	6,906$	13,505$	7,967$	7,263$	4,003$	33,623$	8,954$	6,674$
Operating Income			(4,423$)	(18,085$)	(6,896$)	(11,522$)	751$	(1,043$)	(906$)	(13,505$)	(7,467$)	(7,263$)	(4,003$)	(33,623$)	(8,954$)	(6,674$)
Operating Margin			(73.72%)		(229.87%)	(384.07%)	6.68%	(11.90%)	(15.10%)
Interest Income
Interest Expenses
Income Before Tax			(4,423$)	(18,085$)	(6,896$)	(11,522$)	751$	(1,043$)	(906$)	(13,505$)	(7,467$)	(7,263$)	(4,003$)	(33,623$)	(8,954$)	(6,674$)
Tax Expenses
Net Income			(4,423$)	(18,085$)	(6,896$)	(11,522$)	751$	(1,043$)	(906$)	(13,505$)	(7,467$)	(7,263$)	(4,003$)	(33,623$)	(8,954$)	(6,674$)
Profit Margin			(73.72%)		(229.87%)	(384.07%)	6.68%	(11.90%)	(15.10%)
TTM			(341.05%)	(207.26%)	(71.92%)	(43.84%)
Earnings to Minority
Earnings to Common Shareholders			(4,423$)	(18,085$)	(6,896$)	(11,522$)	751$	(1,043$)	(906$)	(13,505$)	(7,467$)	(7,263$)	(4,003$)	(33,623$)	(8,954$)	(6,674$)
QoQ%			75.54%	(162.25%)	40.15%	(1,634.22%)	172.00%	(15.12%)	93.29%	(80.86%)	(2.81%)	(81.44%)	88.09%	(275.51%)	(34.16%)
YoY%			(688.95%)	(1,633.94%)	(661.15%)	14.68%	110.06%	85.64%	77.37%	59.83%	16.61%	(8.83%)
Earnings Per Share, Basic					0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.01$)		0.00$
Earnings Per Share, Diluted					0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.01$)		0.00$
Unlevered FCF Per Share, Basic					0.00$	0.00$	(0.01$)	0.00$	0.01$	0.00$	0.00$		0.00$	(0.01$)
Unlevered FCF Per Share, Diluted					0.00$	0.00$	(0.01$)	0.00$	0.01$	0.00$	0.00$		0.00$	(0.01$)
Average Shares, Basic					3,038,000	3,038,000	3,038,000	3,038,000	3,038,000	3,038,000	3,038,000	3,038,000	3,038,000	3,038,000		2,975,304
Average Shares, Diluted					3,038,000	3,038,000	3,038,000	3,038,000	3,038,000	3,038,000	3,038,000	3,038,000	3,038,000	3,038,000		2,975,304
EBIT			(4,423$)	(18,085$)	(6,896$)	(11,522$)	751$	(1,043$)	(906$)	(13,505$)	(7,467$)	(7,263$)	(4,003$)	(33,623$)	(8,954$)	(6,674$)
EBITDA			(4,423$)	(18,085$)	(6,896$)	(11,522$)	751$	(1,043$)	(906$)	(13,505$)	(7,467$)	(7,263$)	(4,003$)	(33,623$)	(8,954$)	(6,674$)

Copy Table ✓