Income Statement for ORBS

	Eightco Holdings Inc. (ORBS)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date			2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Revenue			10,187,966$	5,300,527$	7,578,646$	9,913,987$	20,322,936$	6,056,046$	5,283,593$	7,958,697$	7,796,897$	23,334,588$	20,547,153$	15,889,715$
QoQ%			92.21%	(30.06%)	(23.56%)	(51.22%)	235.58%	14.62%	(33.61%)	2.08%	(66.59%)	13.57%	29.31%
YoY%			(49.87%)	(12.48%)	43.44%	24.57%	160.65%	(74.05%)	(74.29%)	(49.91%)
Cost Of Revenue			11,516,342$	5,496,377$	6,333,350$	9,100,728$	18,658,592$	4,451,185$	3,959,810$	6,569,687$	8,633,395$	20,587,284$	18,017,259$	14,070,623$
Gross Profit			(1,328,376$)	(195,850$)	1,245,296$	813,259$	1,664,344$	1,604,861$	1,323,783$	1,389,010$	(836,498$)	2,747,304$	2,529,894$	1,819,092$
Gross Margin			(13.04%)	(3.70%)	16.43%	8.20%	8.19%	26.50%	25.06%	17.45%	(10.73%)	11.77%	12.31%	11.45%
Operating Expenses			47,065,413$	6,002,208$	2,451,832$	2,229,425$	3,145,035$	3,364,793$	2,191,948$	4,542,781$	2,861,341$	3,434,847$	5,293,990$	5,349,431$
Operating Income			(48,393,789$)	(6,198,058$)	(1,206,536$)	(1,416,166$)	(1,480,691$)	(1,759,932$)	(868,165$)	(3,153,771$)	(3,697,839$)	(687,543$)	(2,764,096$)	(3,530,339$)
Operating Margin			(475.01%)	(116.93%)	(15.92%)	(14.29%)	(7.29%)	(29.06%)	(16.43%)	(39.63%)	(47.43%)	(2.95%)	(13.45%)	(22.22%)
Interest Income
Interest Expenses				1,095,133$	1,276,726$	1,288,804$	1,240,281$	1,525,274$	1,323,594$	1,198,771$	3,208,748$	2,795,169$	2,736,333$	2,813,227$
Income Before Tax			(232,392,777$)	(25,844,218$)	(1,169,519$)	(2,683,072$)	(2,690,856$)	(3,262,376$)	4,333,571$	1,774,135$	(6,899,577$)	(3,453,150$)	(8,853,248$)	(49,851,140$)
Tax Expenses			48,948$	0$	0$	(28,793$)
Net Income			(232,450,599$)	(25,844,218$)	(1,169,519$)	(2,548,725$)	(2,503,955$)	(3,177,373$)	4,448,892$	1,940,963$	(6,162,876$)	(3,453,150$)	(8,853,248$)	(49,851,140$)
Profit Margin			(2,281.62%)	(487.58%)	(15.43%)	(25.71%)	(12.32%)	(52.47%)	84.20%	24.39%	(79.04%)	(14.80%)	(43.09%)	(313.73%)
TTM			(794.43%)	(74.37%)	(21.43%)	(9.09%)	1.79%	(10.89%)	(7.27%)	(27.72%)	(101.11%)
Earnings to Minority							0$	0$	0$	(12$)	(25$)
Earnings to Common Shareholders			(232,450,599$)	(25,844,218$)	(1,169,519$)	(2,548,725$)	(2,503,955$)	(3,177,373$)	4,448,892$	1,940,975$	(6,162,851$)	(3,453,150$)	(8,853,248$)	(49,851,140$)
QoQ%			(799.43%)	(2,109.82%)	54.11%	(1.79%)	21.19%	(171.42%)	129.21%	131.50%	(78.47%)	61.00%	82.24%
YoY%			(9,183.34%)	(713.38%)	(126.29%)	(231.31%)	59.37%	7.99%	150.25%	103.89%
Earnings Per Share, Basic			(1.15$)	(0.58$)	(0.38$)	(0.84$)	(1.02$)	(1.77$)	2.55$	1.95$
Earnings Per Share, Diluted			(1.15$)	(0.58$)	(0.38$)	(0.84$)	(0.93$)	(1.77$)	2.15$	1.42$	(0.86$)	(4.96$)	(3.55$)	(40.15$)
Unlevered FCF Per Share, Basic			(0.05$)	(0.04$)	(0.22$)	0.33$	(2.26$)	0.05$	(0.25$)	(0.72$)
Unlevered FCF Per Share, Diluted			(0.05$)	(0.04$)	(0.22$)	0.33$	(2.07$)	0.05$	(0.21$)	(0.53$)	0.04$	(1.47$)	(0.29$)	(3.98$)
Average Shares, Basic			202,130,885	44,729,967	3,044,744	3,044,744	2,461,324	1,799,368	1,745,997	997,839
Average Shares, Diluted			202,130,885	44,729,967	3,044,744	3,044,744	2,683,528	1,799,368	2,073,363	1,369,177	7,129,435	696,852	2,496,665	1,241,624
EBIT			(232,392,777$)	(24,749,085$)	107,207$	(1,394,268$)	(1,450,575$)	(1,737,102$)	5,657,165$	2,972,906$	(3,690,829$)	(657,981$)	(6,116,915$)	(47,037,913$)
EBITDA			(232,392,872$)	(24,746,692$)	107,302$	(1,356,276$)	(1,401,611$)	(1,699,104$)	5,695,157$	3,022,397$	(3,640,033$)	(608,487$)	(6,067,420$)	(46,838,631$)