Income Statement for OPTX

	SYNTEC OPTICS HOLDINGS, INC.
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30	2022-Jun-30	2022-Mar-31
Fiscal Period			Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022
Total Revenue			6,559,455$	7,069,042$	7,321,678$	7,866,355$	7,006,000$	6,255,908$	8,263,923$	6,600,525$	7,692,296$	6,884,436$
Cost Of Revenue			4,961,489$	4,760,424$	6,334,842$	6,032,635$	4,831,673$	5,548,465$	(15,244,864$)	4,756,467$	5,315,662$	5,172,735$
Gross Profit			1,597,966$	2,308,618$	986,836$	1,833,720$	2,174,327$	707,443$	23,508,787$	1,844,058$	2,376,634$	1,711,701$
Gross Margin			24.36%	32.66%	13.48%	23.31%	31.04%	11.31%	284.48%	27.94%	30.90%	24.86%
Operating Expenses			2,420,839$	2,490,970$	3,063,628$	2,464,873$	2,705,563$	2,810,369$		157,363$	366,781$	321,250$	289,545$	176,931$	137,279$	183,884$
Operating Income			(822,873$)	(182,352$)	(2,076,792$)	(631,153$)	(531,236$)	(2,102,926$)	24,354,181$	1,686,695$	2,009,853$	1,390,451$	(30,140$)	(176,931$)	(137,279$)	(183,884$)
Other Income			478,952$	515,605$	410,246$	539,899$	842,161$	555,308$	(25,468,497$)	(1,321,707$)	(1,324,995$)	(1,325,981$)	(943,572$)	0$	208,234$	195,851$
Interest Income														662,207$
Interest Expenses
Income Before Tax			(343,921$)	333,253$	(1,666,546$)	(91,254$)	310,925$	(1,547,618$)		364,988$	684,858$	64,470$	(973,712$)	485,276$	70,955$	11,967$	(169,488$)
Tax Expenses			0$	9,588$	(127,474$)	(77,965$)	29,082$	(338,475$)	355,075$	11,008$	117,093$	11,448$	(309,602$)	148,386$	6,387$
Income from Continuing Operations			(343,921$)	323,665$	(1,539,072$)	(13,289$)	281,843$	(1,209,143$)	(355,075$)	353,980$	567,765$	53,022$	(664,110$)	336,890$	64,568$	11,967$	(169,488$)
Income from Discontinued Operations
Consolidated Income			(343,921$)	323,665$	(1,539,072$)	(13,289$)	281,843$	(1,209,143$)		353,980$	567,765$	53,022$	618,083$	336,890$	64,568$	(171,917$)	(169,488$)
Net Income			(343,921$)	323,665$	(1,539,072$)	(13,289$)	281,843$	(1,209,143$)		353,980$	567,765$	53,022$	618,083$	336,890$	64,568$	(171,917$)	(169,488$)
Profit Margin			(5.24%)	4.58%	(21.02%)	(.17%)	4.02%	(19.33%)		5.36%	7.38%	.77%
Earnings to Minority
Earnings to Common Shareholders			(343,921$)	323,665$	(1,539,072$)	(13,289$)	281,843$	(1,209,143$)		353,980$	567,765$	53,022$	618,083$	336,890$	64,568$	(171,917$)	(169,488$)
Earnings Per Share, Basic			(0.01$)	0.01$	(0.04$)	0.00$	0.01$	(0.03$)		0.01$	0.02$	0.00$
Earnings Per Share, Diluted			(0.01$)	0.01$	(0.04$)	0.00$	0.01$	(0.03$)		0.01$	0.02$	0.00$
Average Shares, Basic			36,920,226	36,920,226	36,688,266	36,688,266	36,688,266	36,688,266		31,600,000	31,600,000	31,600,000						4,166,667
Average Shares, Diluted			36,920,226	36,920,226	36,688,266	36,688,266	36,688,266	36,688,266		31,600,000	31,600,000	31,600,000						4,166,667
EBIT			(343,921$)	333,253$	(1,666,546$)	(91,254$)	310,925$	(1,547,618$)		364,988$	684,858$	64,470$	(973,712$)	485,276$	70,955$	11,967$	(169,488$)
EBITDA			332,702$	1,044,057$	(1,023,832$)	646,139$	1,000,705$	(851,792$)		1,056,771$	1,365,472$	788,408$	(973,712$)	485,276$	70,955$	11,967$	(169,488$)