OKMIN RESOURCES, INC.
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2022
Total Revenue			4,719$	6,159$	5,312$	5,991$	(11,387$)	8,465$	22,789$	22,677$				42,232$				13,133$
Cost Of Revenue			12,175$	9,758$	11,062$	9,717$	11,330$	25,045$	23,402$	32,247$	37,251$	100,019$	70,265$	54,746$			633$	943$
Gross Profit			(7,456$)	(3,599$)	(5,750$)	(3,726$)	(22,717$)	(16,580$)	(613$)	(9,570$)	(21,619$)	(69,791$)	(44,259$)	(12,513$)			8,158$	12,191$
Gross Margin			(158.00%)	(58.44%)	(108.25%)	(62.19%)	199.50%	(195.87%)	(2.69%)	(42.20%)				(29.63%)				92.83%
Operating Expenses			78,644$	60,396$	194,238$	60,738$	120,430$	101,054$	87,998$	106,166$	75,917$	70,050$	120,570$	116,667$			73,076$	7,605$
Operating Income			(86,100$)	(63,995$)	(199,988$)	(64,464$)	(143,147$)	(117,634$)	(88,611$)	(115,736$)	(97,536$)	(139,841$)	(164,829$)	(129,180$)			(64,918$)	4,586$
Other Income			(157,282$)	(3,246$)	(2,838$)	0$	(405,837$)	(4,199$)	(4,191$)	(3,901$)	0$	0$	0$	(1$)			1$	(1$)
Interest Income							584$	706$	950$	3,901$	0$	1,123$	1,250$
Interest Expenses						3,321$	0$	0$	0$	(3,901$)	0$	0$	0$
Income Before Tax			(243,382$)	(67,241$)	(202,826$)	(67,785$)	(548,400$)	(121,127$)	(91,852$)	(111,835$)	(97,536$)	(138,718$)	(163,579$)	(129,181$)			(64,917$)	4,585$
Tax Expenses
Income from Continuing Operations			(243,382$)	(67,241$)	(202,826$)	(67,785$)	(548,400$)	(121,127$)	(91,852$)	(111,835$)	(97,536$)	(138,718$)	(163,579$)	(129,181$)			(64,917$)	4,585$
Income from Discontinued Operations
Consolidated Income			(243,382$)	(67,241$)	(218,757$)	(67,785$)	(548,400$)	(121,127$)	(91,852$)	(111,835$)	(97,536$)	(138,718$)	(163,579$)	(129,181$)			(64,917$)	4,585$
Net Income			(243,382$)	(67,241$)	(218,757$)	(67,785$)	(548,400$)	(121,127$)	(91,852$)	(111,835$)	(97,536$)	(138,718$)	(163,579$)	(129,181$)			(64,917$)	4,585$
Profit Margin			(5,157.49%)	(1,091.75%)	(4,118.17%)	(1,131.45%)	4,816.02%	(1,430.92%)	(403.05%)	(493.17%)				(305.88%)				34.91%
Earnings to Minority
Earnings to Common Shareholders			(243,382$)	(67,241$)	(218,757$)	(67,785$)	(548,400$)	(121,127$)	(91,852$)	(111,835$)	(97,536$)	(138,718$)	(163,579$)	(129,181$)			(64,917$)	4,585$
Earnings Per Share, Basic			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$		0.00$	0.00$	0.00$			0.00$	0.00$
Earnings Per Share, Diluted			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$		0.00$	0.00$	0.00$			0.00$	0.00$
Average Shares, Basic			117,363,884	117,399,921	115,990,410	114,424,921	114,093,460	114,103,180	114,009,437	113,759,443		113,129,722	109,554,239	100,572,011			94,406,522	89,013,846
Average Shares, Diluted			174,034,921	174,024,568	172,699,117	171,199,610	175,993,753	170,985,347	169,721,736	170,656,308		170,197,189	165,958,739	158,272,011			138,473,370	89,013,846
EBIT			(243,382$)	(67,241$)	(202,826$)	(64,464$)	(548,400$)	(121,127$)	(91,852$)	(115,736$)	(97,536$)	(138,718$)	(163,579$)	(129,181$)			(64,917$)	4,585$
EBITDA			(242,023$)	(65,882$)	(201,467$)	(63,105$)	(547,041$)	(119,768$)	(90,614$)	(114,498$)	(96,298$)	(137,498$)	(163,579$)	(129,181$)			(64,917$)	4,585$

• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation