| Zeo ScientifiX, Inc. (OCEL) |
| Q4-CY2026 | Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 |
| Balance Sheet Date | | | 2026-Jun-30 | 2026-Apr-30 | 2026-Jan-31 | 2025-Oct-31 | 2025-Jul-31 | 2025-Apr-30 | 2025-Jan-31 | 2024-Oct-31 | 2024-Jul-31 | 2024-Apr-30 | 2024-Jan-31 | 2023-Oct-31 | | | | | | | | | | 2021-Apr-30 | 2021-Jan-31 | 2020-Oct-31 | 2020-Jul-31 | 2020-Apr-30 | 2020-Jan-31 | 2019-Oct-31 | | | 2019-Jan-31 | 2018-Oct-31 | | | 2018-Jan-31 | 2017-Oct-31 | 2017-Jul-31 | 2017-Apr-30 | 2017-Jan-31 | 2016-Oct-31 | 2016-Jul-31 | 2016-Apr-30 | 2016-Jan-31 | 2015-Oct-31 | 2015-Jul-31 | 2015-Apr-30 | 2015-Jan-31 |
| Fiscal Period | | | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | | | | | | | | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | | | Q1-FY2019 | Q4-FY2018 | | | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 |
| Total Revenue | | | 1,841,000$ | 2,581,000$ | 1,446,000$ | 2,101,000$ | 859,000$ | 1,149,000$ | 1,090,000$ | 1,244,000$ | 1,091,000$ | 1,131,000$ | 1,154,000$ | 1,422,000$ | 1,221,000$ | 845,000$ | 1,070,000$ | | | | | | | 1,195,076$ | 1,368,440$ | 983,265$ | 767,333$ | 608,230$ | 696,948$ | 585,644$ | 578,705$ | 361,969$ | 175,953$ | 248,136$ | 206,204$ | 92,560$ | 417,630$ | 262,620$ | 166,635$ | 140,005$ | 585$ | 31,875$ | 24,710$ | 66,701$ | 61,595$ | 115,629$ | 32,000$ | 19,599$ | 2,000$ |
| QoQ% | | | (28.67%) | 78.49% | (31.18%) | 144.59% | (25.24%) | 5.41% | (12.38%) | 14.02% | (3.54%) | (1.99%) | (18.85%) | 16.46% | 44.50% | (21.03%) | | | | | | | | (12.67%) | 39.17% | 28.14% | 26.16% | (12.73%) | 19.01% | 1.20% | 59.88% | 105.72% | (29.09%) | 20.34% | 122.78% | (77.84%) | 59.02% | 57.60% | 19.02% | 23,832.48% | (98.17%) | 29.00% | (62.95%) | 8.29% | (46.73%) | 261.34% | 63.27% | 879.95% | (54.72%) |
| YoY% | | | 114.32% | 124.63% | 32.66% | 68.89% | (21.27%) | 1.59% | (5.55%) | (12.52%) | (10.65%) | 33.85% | 7.85% | | | | | | | | | | | 96.48% | 96.35% | 67.90% | 32.60% | 68.03% | 296.10% | 136.02% | 180.65% | 291.06% | (57.87%) | (5.52%) | 23.75% | (33.89%) | 71,289.74% | 723.91% | 574.36% | 109.90% | (99.05%) | (72.43%) | (22.78%) | 240.33% | 2,979.75% | 2,517.82% | 50.70% | 9.26% | (61.93%) |
| Cost Of Revenue | | | 321,000$ | 526,000$ | 281,000$ | 365,000$ | 119,000$ | 256,000$ | 191,000$ | 225,000$ | 176,000$ | 284,000$ | 159,000$ | 133,000$ | 162,000$ | 108,000$ | 104,000$ | | | | | | | 136,321$ | 168,171$ | 100,701$ | 100,907$ | 97,278$ | 99,720$ | 106,197$ | 80,630$ | 68,591$ | 45,419$ | 71,027$ | 38,971$ | 20,483$ | 78,817$ | 70,911$ | 37,920$ | 51,795$ | 0$ | 45,018$ | 26,453$ | 5,648$ | 17,284$ | 34,411$ | 15,000$ | 9,429$ | 1,192$ |
| Gross Profit | | | 1,520,000$ | 2,055,000$ | 1,165,000$ | 1,736,000$ | 740,000$ | 893,000$ | 899,000$ | 1,019,000$ | 915,000$ | 847,000$ | 995,000$ | 1,289,000$ | 1,059,000$ | 737,000$ | 966,000$ | | | | | | | 1,058,755$ | 1,200,269$ | 882,564$ | 666,426$ | 510,952$ | 597,228$ | 479,447$ | 498,075$ | 293,378$ | 130,534$ | 177,109$ | 167,233$ | 72,077$ | 338,813$ | 191,709$ | 128,715$ | 88,210$ | 585$ | (13,143$) | (1,743$) | 61,053$ | 44,311$ | 81,218$ | 17,000$ | 10,170$ | 808$ |
| Gross Margin | | | 82.56% | 79.62% | 80.57% | 82.63% | 86.15% | 77.72% | 82.48% | 81.91% | 83.87% | 74.89% | 86.22% | 90.65% | 86.73% | 87.22% | 90.28% | | | | | | | 88.59% | 87.71% | 89.76% | 86.85% | 84.01% | 85.69% | 81.87% | 86.07% | 81.05% | 74.19% | 71.38% | 81.10% | 77.87% | 81.13% | 73.00% | 77.24% | 63.01% | 100.00% | (41.23%) | (7.05%) | 91.53% | 71.94% | 70.24% | 53.13% | 51.89% | 40.40% |
| Operating Expenses | | | 5,555,000$ | 2,567,000$ | 2,043,000$ | 2,404,000$ | 2,811,000$ | 2,287,000$ | 2,152,000$ | 2,444,000$ | 2,083,000$ | 2,411,000$ | 2,157,000$ | 2,521,000$ | 2,505,000$ | 2,650,000$ | 3,142,000$ | | | | | | | 3,292,158$ | 9,365,630$ | 6,029,161$ | 5,913,107$ | 1,866,830$ | 1,286,013$ | 1,190,188$ | 837,219$ | 730,640$ | 419,877$ | 595,552$ | 468,683$ | 2,427,680$ | 753,434$ | 1,089,176$ | 1,030,136$ | 2,690,113$ | 4,241,318$ | 412,035$ | 161,377$ | 317,323$ | 352,066$ | 405,433$ | 398,975$ | 23,124$ | 14,822$ |
| Operating Income | | | (4,035,000$) | (512,000$) | (878,000$) | (668,000$) | (2,071,000$) | (1,394,000$) | (1,253,000$) | (1,425,000$) | (1,168,000$) | (1,564,000$) | (1,162,000$) | (1,232,000$) | (1,446,000$) | (1,913,000$) | (2,176,000$) | | | | | | | (2,233,403$) | (8,165,361$) | (5,146,597$) | (5,246,681$) | (1,355,878$) | (688,785$) | (710,741$) | (339,144$) | (437,262$) | (289,343$) | (418,443$) | (301,450$) | (2,355,603$) | (414,621$) | (897,467$) | (901,421$) | (2,601,903$) | (4,240,733$) | (425,178$) | (163,120$) | (256,270$) | (198,750$) | (324,215$) | (381,975$) | | |
| Operating Margin | | | (219.17%) | (19.84%) | (60.72%) | (31.79%) | (241.09%) | (121.32%) | (114.95%) | (114.55%) | (107.06%) | (138.29%) | (100.69%) | (86.64%) | (118.43%) | (226.39%) | (203.36%) | | | | | | | (186.88%) | (596.69%) | (523.42%) | (683.76%) | (222.92%) | (98.83%) | (121.36%) | (58.60%) | (120.80%) | (164.44%) | (168.64%) | (146.19%) | (2,544.95%) | (99.28%) | (341.74%) | (540.96%) | (1,858.44%) | (724,911.62%) | (1,333.89%) | (660.14%) | (384.21%) | (322.67%) | (280.39%) | (1,193.67%) | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | 7,000$ | 11,000$ | 10,000$ | 40,000$ | 15,000$ | 21,000$ | 22,000$ | 22,000$ | 23,000$ | 20,000$ | 27,000$ | 90,000$ | 172,000$ | 109,000$ | 61,000$ | | | | | | | 6,092$ | 6,209$ | 33,567$ | 12,379$ | 108,285$ | 23,513$ | 14,667$ | 12,060$ | 11,898$ | 7,975$ | 8,518$ | 5,770$ | 20,010$ | 194,029$ | 114,858$ | 65,069$ | 394,329$ | 1,760$ | | | | | | | | |
| Income Before Tax | | | (4,041,000$) | (145,000$) | (852,000$) | (1,259,000$) | (1,628,000$) | (1,391,000$) | (1,243,000$) | (1,254,000$) | (1,012,000$) | (1,399,000$) | (1,040,000$) | (1,091,000$) | (1,618,000$) | (1,991,000$) | (2,287,000$) | | | | | | | (2,239,495$) | (8,150,005$) | (5,164,803$) | (5,258,760$) | (1,462,963$) | (696,441$) | (722,079$) | (350,595$) | (421,088$) | (244,537$) | (425,987$) | (307,289$) | (2,541,974$) | (156,163$) | (988,440$) | (931,169$) | (2,950,417$) | (4,242,493$) | (413,392$) | (225,488$) | (295,533$) | (318,788$) | (349,928$) | (362,926$) | (12,954$) | (14,014$) |
| Tax Expenses | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | 0$ | 0$ |
| Net Income | | | (4,041,000$) | (145,000$) | (852,000$) | (1,259,000$) | (1,628,000$) | (1,391,000$) | (1,243,000$) | (1,254,000$) | (1,012,000$) | (1,399,000$) | (1,040,000$) | (1,091,000$) | (1,618,000$) | (1,991,000$) | (2,287,000$) | | | | | | | (2,239,495$) | (8,150,005$) | (5,164,803$) | (5,258,760$) | (1,462,963$) | (696,441$) | (722,079$) | (350,595$) | (421,088$) | (244,537$) | (425,987$) | (307,289$) | (2,541,974$) | (156,163$) | (988,440$) | (931,169$) | (2,950,417$) | (4,242,493$) | (413,392$) | (225,488$) | (295,533$) | (318,788$) | (349,928$) | (362,926$) | (12,954$) | (14,014$) |
| Profit Margin | | | (219.50%) | (5.62%) | (58.92%) | (59.92%) | (189.52%) | (121.06%) | (114.04%) | (100.80%) | (92.76%) | (123.70%) | (90.12%) | (76.72%) | (132.51%) | (235.62%) | (213.74%) | | | | | | | (187.39%) | (595.57%) | (525.27%) | (685.33%) | (240.53%) | (99.93%) | (123.30%) | (60.58%) | (116.33%) | (138.98%) | (171.68%) | (149.02%) | (2,746.30%) | (37.39%) | (376.38%) | (558.81%) | (2,107.37%) | (725,212.48%) | (1,296.92%) | (912.54%) | (443.07%) | (517.56%) | (302.63%) | (1,134.14%) | (66.10%) | (700.70%) |
| TTM | | | (79.02%) | (55.59%) | (92.35%) | (106.19%) | (127.04%) | (107.13%) | (107.73%) | (101.84%) | (94.66%) | (104.46%) | (123.65%) | (153.29%) | | | | | | | | | | (482.44%) | (537.57%) | (411.78%) | (306.24%) | (130.88%) | (98.51%) | (102.12%) | (105.68%) | (140.98%) | (486.93%) | (355.76%) | (407.95%) | (491.54%) | (509.30%) | (1,599.12%) | (2,517.69%) | (3,972.00%) | (4,179.27%) | (677.84%) | (442.88%) | (480.99%) | (456.51%) | (437.18%) | (703.81%) | (109.48%) | (98.21%) |
| Earnings to Minority | | | 36,000$ | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | (298$) | (340$) | (340$) | (341$) | (340$) | 55,464$ | (24,038$) | (56,065$) | (46,769$) | (37,553$) | 0$ | | | | | | | | |
| Earnings to Common Shareholders | | | (4,077,000$) | (145,000$) | (852,000$) | (1,259,000$) | (1,628,000$) | (1,391,000$) | (1,243,000$) | (1,254,000$) | (1,012,000$) | (1,399,000$) | (1,040,000$) | (1,091,000$) | (1,618,000$) | (1,991,000$) | (2,287,000$) | | | | | | | (2,239,495$) | (8,150,005$) | (5,164,803$) | (5,258,760$) | (1,462,963$) | (696,441$) | (722,079$) | (350,297$) | (420,748$) | (244,197$) | (425,646$) | (306,949$) | (2,597,438$) | (132,125$) | (932,375$) | (884,400$) | (2,912,864$) | (4,242,493$) | (413,392$) | (225,488$) | (295,533$) | (318,788$) | (349,928$) | (362,926$) | (12,954$) | (14,014$) |
| QoQ% | | | (2,711.72%) | 82.98% | 32.33% | 22.67% | (17.04%) | (11.91%) | .88% | (23.91%) | 27.66% | (34.52%) | 4.68% | 32.57% | 18.73% | 12.94% | | | | | | | | 72.52% | (57.80%) | 1.79% | (259.46%) | (110.06%) | 3.55% | (106.13%) | 16.74% | (72.30%) | 42.63% | (38.67%) | 88.18% | (1,865.89%) | 85.83% | (5.43%) | 69.64% | 31.34% | (926.26%) | (83.33%) | 23.70% | 7.30% | 8.90% | 3.58% | (2,701.65%) | 7.56% | 23.95% |
| YoY% | | | (150.43%) | 89.58% | 31.46% | (.40%) | (60.87%) | .57% | (19.52%) | (14.94%) | 37.45% | 29.73% | 54.53% | | | | | | | | | | | (53.08%) | (1,070.24%) | (615.27%) | (1,401.23%) | (247.71%) | (185.20%) | (69.64%) | (14.12%) | 83.80% | (84.82%) | 54.35% | 65.29% | 10.83% | 96.89% | (125.54%) | (292.22%) | (885.63%) | (1,230.82%) | (18.14%) | 37.87% | (2,181.40%) | (2,174.78%) | (1,798.89%) | (5,631.62%) | (115.94%) | 60.03% |
| Earnings Per Share, Basic | | | | (0.02$) | (0.12$) | (0.19$) | (0.25$) | (0.22$) | (0.20$) | (0.19$) | (0.16$) | (0.23$) | (0.17$) | (0.16$) | (0.23$) | (0.27$) | (0.33$) | | | | | | | 0.00$ | (0.01$) | (0.01$) | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.02$) | 0.00$ | (0.01$) | (0.01$) | (0.03$) | (0.04$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Earnings Per Share, Diluted | | | | (0.02$) | (0.12$) | (0.19$) | (0.25$) | (0.22$) | (0.20$) | (0.19$) | (0.16$) | (0.23$) | (0.17$) | (0.16$) | (0.23$) | (0.27$) | (0.33$) | | | | | | | 0.00$ | (0.01$) | (0.01$) | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.02$) | 0.00$ | (0.01$) | (0.01$) | (0.03$) | (0.04$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Unlevered FCF Per Share, Basic | | | | (0.03$) | (0.07$) | (0.06$) | (0.04$) | (0.02$) | 0.01$ | (0.05$) | (0.02$) | (0.07$) | (0.09$) | 0.03$ | (0.07$) | (0.09$) | (0.19$) | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | 0.00$ | | | | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Unlevered FCF Per Share, Diluted | | | | (0.03$) | (0.07$) | (0.06$) | (0.04$) | (0.02$) | 0.01$ | (0.05$) | (0.02$) | (0.07$) | (0.09$) | 0.03$ | (0.07$) | (0.09$) | (0.19$) | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | 0.00$ | | | | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Average Shares, Basic | | | | 7,757,469 | 7,021,599 | 6,544,735 | 6,405,443 | 6,344,817 | 6,344,817 | 6,721,031 | 6,259,975 | 6,173,768 | 6,190,794 | 6,735,874 | 7,103,521 | 7,265,608 | 7,009,549 | | | | | | | 1,053,064,834 | 966,563,218 | 885,430,473 | 735,254,602 | 557,530,849 | 505,054,740 | 498,489,445 | 476,532,595 | 452,103,391 | 440,811,849 | 440,554,772 | 405,492,820 | 129,460,084 | 111,729,928 | 111,476,069 | 111,291,074 | 107,389,701 | 104,229,112 | 102,130,495 | 100,427,482 | 99,730,805 | 99,219,854 | 83,766,204 | 151,151,400 | 151,151,400 | 150,120,000 |
| Average Shares, Diluted | | | | 7,757,469 | 7,021,599 | 6,544,735 | 6,405,443 | 6,344,817 | 6,344,817 | 6,721,031 | 6,259,975 | 6,173,768 | 6,190,794 | 6,735,874 | 7,103,521 | 7,265,608 | 7,009,549 | | | | | | | 1,053,064,834 | 966,563,218 | 885,430,473 | 735,254,602 | 557,530,849 | 505,054,740 | 498,489,445 | 476,532,595 | 452,103,391 | 440,811,849 | 440,554,772 | 405,492,820 | 129,460,084 | 111,729,928 | 111,476,069 | 111,291,074 | 107,389,701 | 104,229,112 | 102,130,495 | 100,427,482 | 99,730,805 | 99,219,854 | 83,766,204 | 151,151,400 | 151,151,400 | 150,120,000 |
| EBIT | | | (4,034,000$) | (134,000$) | (842,000$) | (1,219,000$) | (1,613,000$) | (1,370,000$) | (1,221,000$) | (1,232,000$) | (989,000$) | (1,379,000$) | (1,013,000$) | (1,001,000$) | (1,446,000$) | (1,882,000$) | (2,226,000$) | | | | | | | (2,233,403$) | (8,143,796$) | (5,131,236$) | (5,246,381$) | (1,354,678$) | (672,928$) | (707,412$) | (338,535$) | (409,190$) | (236,562$) | (417,469$) | (301,519$) | (2,521,964$) | 37,866$ | (873,582$) | (866,100$) | (2,556,088$) | (4,240,733$) | (413,392$) | (225,488$) | (295,533$) | (318,788$) | (349,928$) | (362,926$) | (12,954$) | (14,014$) |
| EBITDA | | | (4,020,000$) | (115,000$) | (823,000$) | (1,199,000$) | (1,594,000$) | (1,354,000$) | (1,203,000$) | (1,214,000$) | (971,000$) | (1,360,000$) | (994,000$) | (985,000$) | (1,288,000$) | (1,726,000$) | (2,070,000$) | | | | | | | (2,233,403$) | (8,143,796$) | (5,131,236$) | (5,246,381$) | (1,354,678$) | (672,928$) | (707,412$) | (338,535$) | (409,190$) | (236,562$) | (417,469$) | (301,519$) | (2,521,964$) | 37,866$ | (873,582$) | (866,100$) | (2,556,088$) | (4,240,733$) | (413,392$) | (225,488$) | (295,533$) | (318,788$) | (349,928$) | (362,926$) | (12,954$) | (14,014$) |