| American Strategic Investment Co. (NYC) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | | |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | | |
| Total Revenue | | 12,269,000$ | 12,222,000$ | 12,308,000$ | 14,889,000$ | 15,447,000$ | 15,754,000$ | 15,481,000$ | 15,379,000$ | 16,015,000$ | 15,782,000$ | 15,534,000$ | 16,196,000$ | 15,932,000$ | 16,231,000$ | 15,646,000$ | 1,500,000$ | 300,000$ | 14,977,000$ | 15,186,000$ | 9,860,000$ | 16,997,000$ | 18,562,000$ | 17,477,000$ | 18,311,000$ | 18,643,000$ | 16,525,000$ | 17,051,000$ | 16,233,000$ | 15,741,000$ | 15,196,000$ | 15,229,000$ | 14,821,000$ | 14,475,000$ | 14,545,000$ | 14,583,000$ | 14,640,000$ | 14,408,000$ | 10,053,000$ | 8,506,000$ | 8,300,000$ | 7,879,000$ | 7,454,000$ | 2,803,000$ | 2,268,000$ | 540,000$ | 43,000$ | 0$ | |
| QoQ% | | .39% | (.70%) | (17.34%) | (3.61%) | (1.95%) | 1.76% | .66% | (3.97%) | 1.48% | 1.60% | (4.09%) | 1.66% | (1.84%) | 3.74% | 943.07% | 400.00% | (98.00%) | (1.38%) | 54.02% | (41.99%) | (8.43%) | 6.21% | (4.56%) | (1.78%) | 12.82% | (3.09%) | 5.04% | 3.13% | 3.59% | (.22%) | 2.75% | 2.39% | (.48%) | (.26%) | (.39%) | 1.61% | 43.32% | 18.19% | 2.48% | 5.34% | 5.70% | 165.93% | 23.59% | 320.00% | 1,155.81% | .00% | | |
| YoY% | | (20.57%) | (22.42%) | (20.50%) | (3.19%) | (3.55%) | (.18%) | (.34%) | (5.04%) | .52% | (2.77%) | (.72%) | 979.73% | 5,210.67% | 8.37% | 3.03% | (84.79%) | (98.24%) | (19.31%) | (13.11%) | (46.15%) | (8.83%) | 12.33% | 2.50% | 12.80% | 18.44% | 8.75% | 11.96% | 9.53% | 8.75% | 4.48% | 4.43% | 1.24% | .47% | 44.68% | 71.44% | 76.39% | 82.87% | 34.87% | 203.46% | 265.96% | 1,359.07% | 17,234.88% | .00% | | | | | |
| Cost Of Revenue | | 6,640,000$ | 7,987,000$ | 8,137,000$ | 8,746,000$ | 8,596,000$ | 8,461,000$ | 8,382,000$ | 8,231,000$ | 8,792,000$ | 8,353,000$ | 8,421,000$ | 8,054,000$ | 8,947,000$ | 8,329,000$ | 8,597,000$ | 8,275,000$ | 8,029,000$ | 8,323,000$ | 8,736,000$ | 8,750,000$ | 8,300,000$ | 7,217,000$ | 8,016,000$ | 8,526,000$ | 8,026,000$ | 7,289,000$ | 7,336,000$ | 7,539,000$ | 7,295,000$ | 6,688,000$ | 6,856,000$ | 6,943,000$ | 6,848,000$ | 6,438,000$ | 6,596,000$ | 7,048,000$ | 6,357,000$ | 3,966,000$ | 3,548,000$ | 3,710,000$ | 3,514,000$ | 2,922,000$ | 1,150,000$ | 607,000$ | 71,000$ | 10,000$ | 0$ | |
| Gross Profit | | 5,629,000$ | 4,235,000$ | 4,171,000$ | 6,143,000$ | 6,851,000$ | 7,293,000$ | 7,099,000$ | 7,148,000$ | 7,223,000$ | 7,429,000$ | 7,113,000$ | 8,142,000$ | 6,985,000$ | 7,902,000$ | 7,049,000$ | (6,775,000$) | (7,729,000$) | 6,654,000$ | 6,450,000$ | 1,110,000$ | 8,697,000$ | 11,345,000$ | 9,461,000$ | 9,785,000$ | 10,617,000$ | 9,236,000$ | 9,715,000$ | 8,694,000$ | 8,446,000$ | 8,508,000$ | 8,373,000$ | 7,878,000$ | 7,627,000$ | 8,107,000$ | 7,987,000$ | 7,592,000$ | 8,051,000$ | 6,087,000$ | 4,958,000$ | 4,590,000$ | 4,365,000$ | 4,532,000$ | 1,653,000$ | 1,661,000$ | 469,000$ | 33,000$ | 0$ | |
| Gross Margin | | 45.88% | 34.65% | 33.89% | 41.26% | 44.35% | 46.29% | 45.86% | 46.48% | 45.10% | 47.07% | 45.79% | 50.27% | 43.84% | 48.69% | 45.05% | (451.67%) | (2,576.33%) | 44.43% | 42.47% | 11.26% | 51.17% | 61.12% | 54.13% | 53.44% | 56.95% | 55.89% | 56.98% | 53.56% | 53.66% | 55.99% | 54.98% | 53.15% | 52.69% | 55.74% | 54.77% | 51.86% | 55.88% | 60.55% | 58.29% | 55.30% | 55.40% | 60.80% | 58.97% | 73.24% | 86.85% | 76.74% | | |
| Operating Expenses | | (37,408,000$) | 38,049,000$ | 8,686,000$ | 8,567,000$ | 36,063,000$ | 93,952,000$ | 10,019,000$ | 76,285,000$ | 11,882,000$ | 13,631,000$ | 14,217,000$ | 13,506,000$ | 13,306,000$ | 16,202,000$ | 14,009,000$ | (7,851,000$) | (1,417,000$) | 12,974,000$ | 15,280,000$ | 13,493,000$ | 15,915,000$ | 12,277,000$ | 19,552,000$ | 20,295,000$ | 18,992,000$ | 18,594,000$ | 18,229,000$ | 17,962,000$ | 18,216,000$ | 18,409,000$ | 19,074,000$ | 19,059,000$ | 17,554,000$ | 17,170,000$ | 16,713,000$ | 17,892,000$ | 16,446,000$ | 15,148,000$ | 10,826,000$ | 11,224,000$ | 9,103,000$ | 8,502,000$ | 10,020,000$ | 6,338,000$ | 2,775,000$ | 257,000$ | 16,000$ | |
| Operating Income | | 43,037,000$ | (33,814,000$) | (4,515,000$) | (2,424,000$) | (29,212,000$) | (86,659,000$) | (2,920,000$) | (69,137,000$) | (4,659,000$) | (6,202,000$) | (7,104,000$) | (5,364,000$) | (6,321,000$) | (8,300,000$) | (6,960,000$) | 1,076,000$ | (6,312,000$) | (6,320,000$) | (8,830,000$) | (12,383,000$) | (7,218,000$) | (932,000$) | (2,075,000$) | (1,984,000$) | (349,000$) | (2,069,000$) | (1,178,000$) | (1,729,000$) | (2,475,000$) | (3,213,000$) | (3,845,000$) | (4,238,000$) | (3,079,000$) | (2,625,000$) | (2,170,000$) | (3,252,000$) | (2,038,000$) | (5,095,000$) | (2,320,000$) | (2,924,000$) | (1,224,000$) | (1,048,000$) | (7,217,000$) | (4,070,000$) | (2,235,000$) | (214,000$) | (16,000$) | |
| Operating Margin | | 350.78% | (276.67%) | (36.68%) | (16.28%) | (189.11%) | (550.08%) | (18.86%) | (449.56%) | (29.09%) | (39.30%) | (45.73%) | (33.12%) | (39.68%) | (51.14%) | (44.48%) | 71.73% | (2,104.00%) | (42.20%) | (58.15%) | (125.59%) | (42.47%) | (5.02%) | (11.87%) | (10.84%) | (1.87%) | (12.52%) | (6.91%) | (10.65%) | (15.72%) | (21.14%) | (25.25%) | (28.60%) | (21.27%) | (18.05%) | (14.88%) | (22.21%) | (14.15%) | (50.68%) | (27.28%) | (35.23%) | (15.54%) | (14.06%) | (257.47%) | (179.45%) | (413.89%) | (497.67%) | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | 5,201,000$ | 4,697,000$ | 4,749,000$ | 4,739,000$ | 4,707,000$ | 4,663,000$ | 4,751,000$ | 4,755,000$ | 4,703,000$ | 4,715,000$ | 4,811,000$ | 4,803,000$ | 4,763,000$ | 4,713,000$ | 4,225,000$ | 300,000$ | 200,000$ | 100,000$ | 4,847,000$ | 4,681,000$ | 4,069,000$ | 3,560,000$ | 3,610,000$ | 3,501,000$ | 3,380,000$ | 2,803,000$ | 2,865,000$ | 2,866,000$ | 2,834,000$ | 2,665,000$ | 2,377,000$ | 2,387,000$ | 1,424,000$ | 1,216,000$ | 1,176,000$ | 1,158,000$ | 1,164,000$ | 56,000$ | 0$ | 0$ | 0$ | 0$ | |
| Income Before Tax | | 35,755,000$ | (41,660,000$) | (8,592,000$) | (6,650,000$) | (34,482,000$) | (91,851,000$) | (7,608,000$) | (73,877,000$) | (9,390,000$) | (10,899,000$) | (11,758,000$) | (10,109,000$) | (11,074,000$) | (13,001,000$) | (11,712,000$) | (3,732,000$) | (11,110,000$) | (11,052,000$) | (13,535,000$) | (16,600,000$) | (12,288,000$) | (5,286,000$) | (6,788,000$) | (6,670,000$) | (4,809,000$) | (5,827,000$) | (4,584,000$) | (5,134,000$) | (5,865,000$) | (6,529,000$) | (6,584,000$) | (7,048,000$) | (5,877,000$) | (5,362,000$) | (4,786,000$) | (5,589,000$) | (4,369,000$) | (6,401,000$) | (3,405,000$) | (4,059,000$) | (2,305,000$) | (2,182,000$) | (7,239,000$) | (4,054,000$) | (2,235,000$) | (214,000$) | (16,000$) | |
| Tax Expenses | | | | | | | | | | | | | | | | | 23,000$ | 14,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 35,755,000$ | (41,660,000$) | (8,592,000$) | (6,650,000$) | (34,482,000$) | (91,851,000$) | (7,608,000$) | (73,877,000$) | (9,390,000$) | (10,899,000$) | (11,758,000$) | (10,109,000$) | (11,074,000$) | (13,001,000$) | (11,712,000$) | (3,755,000$) | (11,124,000$) | (11,052,000$) | (13,535,000$) | (16,600,000$) | (12,288,000$) | (5,286,000$) | (6,788,000$) | (6,670,000$) | (4,809,000$) | (5,827,000$) | (4,584,000$) | (5,134,000$) | (5,865,000$) | (6,529,000$) | (6,584,000$) | (7,048,000$) | (5,877,000$) | (5,362,000$) | (4,786,000$) | (5,589,000$) | (4,369,000$) | (6,401,000$) | (3,405,000$) | (4,059,000$) | (2,305,000$) | (2,182,000$) | (7,239,000$) | (4,054,000$) | (2,235,000$) | (214,000$) | (16,000$) | |
| Profit Margin | | 291.43% | (340.86%) | (69.81%) | (44.66%) | (223.23%) | (583.03%) | (49.14%) | (480.38%) | (58.63%) | (69.06%) | (75.69%) | (62.42%) | (69.51%) | (80.10%) | (74.86%) | (250.33%) | (3,708.00%) | (73.79%) | (89.13%) | (168.36%) | (72.30%) | (28.48%) | (38.84%) | (36.43%) | (25.80%) | (35.26%) | (26.88%) | (31.63%) | (37.26%) | (42.97%) | (43.23%) | (47.55%) | (40.60%) | (36.87%) | (32.82%) | (38.18%) | (30.32%) | (63.67%) | (40.03%) | (48.90%) | (29.26%) | (29.27%) | (258.26%) | (178.75%) | (413.89%) | (497.67%) | | |
| TTM | | (40.91%) | (166.56%) | (242.43%) | (228.34%) | (334.86%) | (291.76%) | (162.43%) | (168.91%) | (66.36%) | (69.10%) | (71.91%) | (71.71%) | (80.19%) | (117.56%) | (116.10%) | (123.47%) | (129.73%) | (93.78%) | (78.72%) | (65.13%) | (43.49%) | (32.27%) | (33.96%) | (31.04%) | (29.74%) | (32.66%) | (34.43%) | (38.64%) | (42.68%) | (43.60%) | (42.10%) | (39.49%) | (37.11%) | (34.56%) | (39.39%) | (41.52%) | (44.19%) | (46.55%) | (37.19%) | (59.71%) | (77.34%) | (120.25%) | (243.05%) | (228.66%) | | | | |
| Earnings to Minority | | 1,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 35,754,000$ | (41,660,000$) | (8,592,000$) | (6,650,000$) | (34,482,000$) | (91,851,000$) | (7,608,000$) | (73,877,000$) | (9,390,000$) | (10,899,000$) | (11,758,000$) | (10,109,000$) | (11,074,000$) | (13,001,000$) | (11,712,000$) | (3,755,000$) | (11,124,000$) | (11,052,000$) | (13,535,000$) | (16,600,000$) | (12,288,000$) | (5,286,000$) | (6,788,000$) | (6,670,000$) | (4,809,000$) | (5,827,000$) | (4,584,000$) | (5,134,000$) | (5,865,000$) | (6,529,000$) | (6,584,000$) | (7,048,000$) | (5,877,000$) | (5,362,000$) | (4,786,000$) | (5,589,000$) | (4,369,000$) | (6,401,000$) | (3,405,000$) | (4,059,000$) | (2,305,000$) | (2,182,000$) | (7,239,000$) | (4,054,000$) | (2,235,000$) | (214,000$) | (16,000$) | |
| QoQ% | | 185.82% | (384.87%) | (29.20%) | 80.72% | 62.46% | (1,107.30%) | 89.70% | (686.76%) | 13.85% | 7.31% | (16.31%) | 8.71% | 14.82% | (11.01%) | (211.90%) | 66.24% | (.65%) | 18.35% | 18.46% | (35.09%) | (132.46%) | 22.13% | (1.77%) | (38.70%) | 17.47% | (27.12%) | 10.71% | 12.46% | 10.17% | .84% | 6.58% | (19.93%) | (9.61%) | (12.04%) | 14.37% | (27.92%) | 31.75% | (87.99%) | 16.11% | (76.10%) | (5.64%) | 69.86% | (78.56%) | (81.39%) | (944.39%) | (1,237.50%) | | |
| YoY% | | 203.69% | 54.64% | (12.93%) | 91.00% | (267.22%) | (742.75%) | 35.30% | (630.80%) | 15.21% | 16.17% | (.39%) | (169.21%) | .45% | (17.64%) | 13.47% | 77.38% | 9.47% | (109.08%) | (99.40%) | (148.88%) | (155.52%) | 9.28% | (48.08%) | (29.92%) | 18.01% | 10.75% | 30.38% | 27.16% | .20% | (21.76%) | (37.57%) | (26.11%) | (34.52%) | 16.23% | (40.56%) | (37.69%) | (89.54%) | (193.36%) | 52.96% | (.12%) | (3.13%) | (919.63%) | (45,143.75%) | | | | | |
| Earnings Per Share, Basic | | 14.00$ | (16.39$) | (3.39$) | (2.60$) | (13.52$) | (36.48$) | (3.28$) | (32.23$) | (4.10$) | (4.77$) | (5.77$) | (5.48$) | (6.41$) | (7.74$) | (7.05$) | 0.12$ | (0.85$) | (0.86$) | (1.06$) | (1.30$) | (0.96$) | (0.41$) | (0.53$) | (0.52$) | (0.38$) | (0.46$) | (0.15$) | (0.17$) | (0.19$) | (0.21$) | (0.21$) | (0.23$) | (0.19$) | (0.17$) | (0.16$) | (0.18$) | (0.14$) | (0.21$) | (0.11$) | (0.13$) | (0.08$) | (0.08$) | (0.32$) | (0.23$) | (0.26$) | (0.31$) | (1.80$) | |
| Earnings Per Share, Diluted | | 13.60$ | (16.39$) | (3.39$) | (2.60$) | (13.52$) | (36.48$) | (3.28$) | (32.23$) | (4.10$) | (4.77$) | (5.77$) | (5.48$) | (6.41$) | (7.74$) | (7.05$) | 0.12$ | (0.85$) | (0.86$) | (1.06$) | (1.30$) | (0.96$) | (0.41$) | (0.53$) | (0.52$) | (0.38$) | (0.46$) | (0.15$) | (0.17$) | (0.19$) | (0.21$) | (0.21$) | (0.23$) | (0.19$) | (0.17$) | (0.16$) | (0.18$) | (0.14$) | (0.21$) | (0.11$) | (0.13$) | (0.08$) | (0.08$) | (0.32$) | (0.23$) | (0.26$) | (0.31$) | (1.80$) | |
| Unlevered FCF Per Share, Basic | | 0.30$ | (0.98$) | (1.20$) | (2.85$) | 1.01$ | (0.36$) | 0.71$ | (1.51$) | 0.11$ | (1.50$) | (0.36$) | (2.07$) | 0.93$ | (0.26$) | 1.31$ | 0.11$ | 0.08$ | (0.59$) | 0.17$ | (0.59$) | (0.15$) | (0.67$) | 0.35$ | (0.09$) | (0.14$) | (0.08$) | 0.08$ | (0.09$) | (0.04$) | (0.02$) | (0.07$) | (0.05$) | (0.10$) | 0.18$ | 0.05$ | 0.15$ | 0.04$ | (0.11$) | 0.04$ | 0.10$ | (0.11$) | 0.02$ | (0.24$) | (0.20$) | (0.11$) | | 0.00$ | |
| Unlevered FCF Per Share, Diluted | | 0.30$ | (0.98$) | (1.20$) | (2.85$) | 1.01$ | (0.36$) | 0.71$ | (1.51$) | 0.11$ | (1.50$) | (0.36$) | (2.07$) | 0.93$ | (0.26$) | 1.31$ | 0.11$ | 0.08$ | (0.59$) | 0.17$ | (0.59$) | (0.15$) | (0.67$) | 0.35$ | (0.09$) | (0.14$) | (0.08$) | 0.08$ | (0.09$) | (0.04$) | (0.02$) | (0.07$) | (0.05$) | (0.10$) | 0.18$ | 0.05$ | 0.15$ | 0.04$ | (0.11$) | 0.04$ | 0.10$ | (0.11$) | 0.02$ | (0.24$) | (0.20$) | (0.11$) | | 0.00$ | |
| Average Shares, Basic | | 2,554,502 | 2,541,402 | 2,533,557 | 2,559,504 | 2,551,034 | 2,518,176 | 2,322,594 | 2,292,524 | 2,288,683 | 2,286,797 | 2,038,880 | 1,844,864 | 1,728,540 | 1,679,211 | 1,662,456 | -32,181,632 | 13,093,486 | 12,799,703 | 12,780,027 | 12,797,174 | 12,772,176 | 12,750,066 | 12,749,724 | 12,749,665 | 12,749,456 | 12,748,421 | 30,977,955 | 30,977,822 | 31,180,373 | 31,330,779 | 31,431,555 | 31,297,963 | 31,106,250 | 30,944,077 | 30,814,927 | 30,769,015 | 30,556,494 | 30,785,076 | 30,562,487 | 30,393,552 | 29,867,646 | 27,332,717 | 22,694,003 | 17,938,717 | 8,543,271 | 690,143 | 8,888 | |
| Average Shares, Diluted | | 2,629,703 | 2,541,402 | 2,533,557 | 2,559,504 | 2,551,034 | 2,518,176 | 2,322,594 | 2,292,524 | 2,288,683 | 2,286,797 | 2,038,880 | 1,844,864 | 1,728,540 | 1,679,211 | 1,662,456 | -32,181,632 | 13,093,486 | 12,799,703 | 12,780,027 | 12,797,174 | 12,772,176 | 12,750,066 | 12,749,724 | 12,749,665 | 12,749,456 | 12,748,421 | 30,977,955 | 30,977,822 | 31,180,373 | 31,330,779 | 31,431,555 | 31,297,963 | 31,106,250 | 30,944,077 | 30,814,927 | 30,769,015 | 30,556,494 | 30,785,076 | 30,562,487 | 30,393,552 | 29,867,646 | 27,332,717 | 22,694,003 | 17,938,717 | 8,543,271 | 690,143 | 8,888 | |
| EBIT | | 35,755,000$ | (41,660,000$) | (8,592,000$) | (6,650,000$) | (34,482,000$) | (86,650,000$) | (2,911,000$) | (69,128,000$) | (4,651,000$) | (6,192,000$) | (7,095,000$) | (5,358,000$) | (6,319,000$) | (8,298,000$) | (6,997,000$) | 1,079,000$ | (6,307,000$) | (6,289,000$) | (8,822,000$) | (12,375,000$) | (11,988,000$) | (5,086,000$) | (6,688,000$) | (1,823,000$) | (128,000$) | (1,758,000$) | (1,024,000$) | (1,524,000$) | (2,364,000$) | (3,149,000$) | (3,781,000$) | (4,183,000$) | (3,011,000$) | (2,528,000$) | (2,121,000$) | (3,212,000$) | (1,982,000$) | (4,977,000$) | (2,189,000$) | (2,883,000$) | (1,147,000$) | (1,018,000$) | (7,183,000$) | (4,054,000$) | (2,235,000$) | (214,000$) | (16,000$) | |
| EBITDA | | 38,841,000$ | (38,115,000$) | (5,001,000$) | (3,068,000$) | (30,068,000$) | (81,499,000$) | 2,350,000$ | (62,796,000$) | 1,848,000$ | 557,000$ | (143,000$) | 2,345,000$ | 622,000$ | (1,257,000$) | (16,000$) | 8,736,000$ | 1,544,000$ | 734,000$ | (296,000$) | (4,698,000$) | (3,349,000$) | 2,826,000$ | 831,000$ | 6,567,000$ | 7,676,000$ | 5,795,000$ | 6,390,000$ | 5,745,000$ | 4,764,000$ | 4,413,000$ | 3,950,000$ | 4,007,000$ | 4,114,000$ | 4,699,000$ | 4,876,000$ | 5,598,000$ | 5,290,000$ | (242,000$) | 2,580,000$ | 2,278,000$ | 3,675,000$ | 3,919,000$ | (5,344,000$) | (2,549,000$) | (1,768,000$) | (171,000$) | (16,000$) | |