Income Statement for NVVE

	Nuvve Holding Corp. (NVVE)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date			2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30	2022-Jun-30	2022-Mar-31	2021-Dec-31	2021-Sep-30	2021-Jun-30	2021-Mar-31
Fiscal Period			Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021	Q3-FY2021	Q2-FY2021	Q1-FY2021
Total Revenue			1,393,120$	1,949,861$	1,598,627$	332,989$	934,304$	1,786,075$	1,918,218$	802,180$	779,756$	1,644,677$	2,712,572$	2,120,127$	1,854,786$	1,146,936$	553,687$	1,301,727$	2,371,033$	1,247,399$	1,163,004$	981,330$	799,032$	1,460,314$	1,340,910$	463,143$	945,330$
QoQ%			(28.55%)	21.97%	380.08%	(64.36%)	(47.69%)	(6.89%)	139.13%	2.88%	(52.59%)	(39.37%)	27.94%	14.31%	61.72%	107.15%	(57.47%)	(45.10%)	90.08%	7.26%	18.51%	22.82%	(45.28%)	8.91%	189.52%	(51.01%)
YoY%			49.11%	9.17%	(16.66%)	(58.49%)	19.82%	8.60%	(29.28%)	(62.16%)	(57.96%)	43.40%	389.91%	62.87%	(21.77%)	(8.05%)	(52.39%)	32.65%	196.74%	(14.58%)	(13.27%)	111.89%	(15.48%)
Cost Of Revenue			0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	1,951,116$	1,460,904$	743,395$	276,485$	1,034,596$	2,142,312$	1,124,729$	387,582$	362,658$	127,228$	455,739$	32,125$	10,808$	0$
Gross Profit			1,393,120$	1,949,861$	1,598,627$	332,989$	934,304$	1,786,075$	1,918,218$	802,180$	779,756$	1,644,677$	2,712,572$	169,011$	393,882$	403,541$	277,202$	267,131$	228,721$	122,670$	775,422$	618,672$	671,804$	1,004,575$	1,308,785$	452,335$	945,330$
Gross Margin			100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	7.97%	21.24%	35.18%	50.07%	20.52%	9.65%	9.83%	66.67%	63.04%	84.08%	68.79%	97.60%	97.67%	100.00%
Operating Expenses			7,237,317$	8,654,751$	6,709,898$	15,130,214$	6,520,918$	7,437,985$	3,755,059$	6,566,054$	8,027,131$	9,087,587$	11,175,892$	8,484,551$	8,272,112$	9,129,315$	8,879,494$	10,306,661$	9,761,125$	8,493,546$	8,222,098$	6,959,036$	5,872,918$	3,314,339$	2,137,168$	1,534,273$	1,412,628$
Operating Income			(5,844,197$)	(6,704,890$)	(5,111,271$)	(14,797,225$)	(5,586,614$)	(5,651,910$)	(1,836,841$)	(5,763,874$)	(7,247,375$)	(7,442,910$)	(8,463,320$)	(8,315,540$)	(7,878,230$)	(8,725,774$)	(8,602,292$)	(10,039,530$)	(9,532,404$)	(8,370,876$)	(7,446,676$)	(6,340,364$)	(5,073,886$)	(2,309,764$)	(828,383$)	(1,081,938$)	(467,298$)
Operating Margin			(419.50%)	(343.87%)	(319.73%)	(4,443.76%)	(597.94%)	(316.44%)	(95.76%)	(718.53%)	(929.44%)	(452.55%)	(312.00%)	(392.22%)	(424.75%)	(760.79%)	(1,553.64%)	(771.25%)	(402.04%)	(671.07%)	(640.30%)	(646.10%)	(635.00%)	(158.17%)	(61.78%)	(233.61%)	(49.43%)
Interest Income			0$	0$	0$	0$	0$	0$	0$	10,736$	9,012$	2,988$	16,213$	20,644$
Interest Expenses			112,508$	235,465$	477,482$	707,017$	535,817$	544,653$	242,468$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	597,549$	257,827$	48,457$	5,455$	1,875$
Income Before Tax			(5,603,683$)	(6,307,710$)	(4,794,215$)	(13,568,462$)	(6,878,601$)	(5,098,817$)	(1,649,843$)	(3,949,015$)	(6,728,737$)	(7,319,240$)	(8,333,345$)	(7,984,097$)	(7,660,105$)	46,215,868$	(6,661,465$)	(5,458,101$)	(4,731,261$)	45,717,308$	(6,747,076$)	(53,149,934$)	(5,361,720$)	7,034,160$	(782,250$)	(1,053,102$)	(497,808$)
Tax Expenses																				0$	0$	1,000$		0$	0$	1,000$
Net Income			(5,603,683$)	(6,307,710$)	(4,794,215$)	(13,568,462$)	(6,878,601$)	(5,098,817$)	(1,649,843$)	(3,949,015$)	(6,728,737$)	(7,319,240$)	(8,333,345$)	(7,984,097$)	(7,660,105$)	46,215,868$	(6,661,465$)	(5,458,101$)	(4,731,261$)	45,717,308$	(6,747,076$)	(53,150,934$)	(5,361,720$)	7,034,160$	(782,250$)	(1,054,102$)	(497,808$)
Profit Margin			(402.24%)	(323.50%)	(299.90%)	(4,074.75%)	(736.23%)	(285.48%)	(86.01%)	(492.29%)	(862.93%)	(445.03%)	(307.21%)	(376.59%)	(412.99%)	4,029.51%	(1,203.11%)	(419.30%)	(199.54%)	3,665.01%	(580.14%)	(5,416.21%)	(671.03%)	481.69%	(58.34%)	(227.60%)	(52.66%)
TTM			(573.96%)	(655.12%)	(652.20%)	(547.02%)	(323.05%)	(329.66%)	(381.88%)	(443.33%)	(418.42%)	(375.61%)	283.85%	421.29%	544.28%	546.49%	527.35%	473.12%	(328.18%)	(466.32%)	(1,322.20%)	(1,140.67%)	(4.03%)	111.65%
Earnings to Minority			(432,936$)	(244,222$)	(286,955$)	(189,662$)	(5,598$)	(28,809$)		(10,268$)	(14,299$)	(35,495$)	8,285$	8,466$	6,288$	1,841,980$	(168,985$)	(189,945$)	(100,933$)	(2,007,435$)	(2,059,867$)			9,585,134$
Earnings to Common Shareholders			(5,834,219$)	(6,063,488$)	(4,507,260$)	(13,378,800$)	(6,873,003$)	(5,070,008$)	(1,649,843$)	(4,176,717$)	(6,950,908$)	(7,518,744$)	(8,575,188$)	(8,224,707$)	(7,897,151$)	44,144,486$	(6,720,547$)	(5,494,918$)	(4,855,809$)	(54,316,795$)	(4,826,344$)	(53,150,934$)	(5,361,720$)	(2,550,974$)	(782,250$)	(1,054,102$)	(497,808$)
QoQ%			3.78%	(34.53%)	66.31%	(94.66%)	(35.56%)	(207.30%)	60.50%	39.91%	7.55%	12.32%	(4.26%)	(4.15%)	(117.89%)	756.86%	(22.31%)	(13.16%)	91.06%	(1,025.42%)	90.92%	(891.30%)	(110.18%)	(226.11%)	25.79%	(111.75%)
YoY%			15.11%	(19.60%)	(173.19%)	(220.32%)	1.12%	32.57%	80.76%	49.22%	11.98%	(117.03%)	(27.60%)	(49.68%)	(62.63%)	181.27%	(39.25%)	89.66%	9.44%	(2,029.26%)	(516.98%)	(4,942.30%)	(977.07%)
Earnings Per Share, Basic			(28.96$)	0.26$	(0.24$)	(2.12$)	(2,792.77$)	3.10$	(2.47$)	(6.70$)	(16.89$)	4.19$	(10.66$)	(11.86$)	(12.84$)	(0.76$)	(0.31$)	(0.29$)	(0.26$)	(2.87$)	(0.26$)	(2.85$)	(0.52$)	(0.29$)	(0.09$)	(0.12$)	(0.06$)
Earnings Per Share, Diluted			(28.96$)	0.26$	(0.24$)	(2.12$)	(2,792.77$)	3.10$	(2.47$)	(6.70$)	(16.89$)	4.19$	(10.66$)	(11.86$)	(12.84$)	(0.76$)	(0.31$)	(0.29$)	(0.26$)	(2.87$)	(0.26$)	(2.85$)	(0.52$)	(0.29$)	(0.09$)	(0.12$)	(0.06$)
Unlevered FCF Per Share, Basic			(29.79$)	0.18$	(0.27$)	(0.87$)	(739.97$)	2.11$	(5.26$)	(6.46$)	(11.58$)	8.41$	3.42$	(4.77$)	(9.50$)	0.10$	(0.37$)	(0.61$)	(0.46$)	2.79$	(0.54$)	(0.58$)	(0.25$)	(0.20$)	(0.06$)	(0.04$)	(0.04$)
Unlevered FCF Per Share, Diluted			(29.79$)	0.18$	(0.27$)	(0.87$)	(739.97$)	2.11$	(5.26$)	(6.46$)	(11.58$)	8.41$	3.42$	(4.77$)	(9.50$)	0.10$	(0.37$)	(0.61$)	(0.46$)	2.79$	(0.54$)	(0.58$)	(0.25$)	(0.20$)	(0.06$)	(0.04$)	(0.04$)
Average Shares, Basic			201,488	-23,244,327	18,557,638	6,313,968	2,461	-1,636,733	666,894	623,028	411,443	-1,793,725	804,775	693,353	614,905	-57,784,922	21,952,882	19,064,854	18,864,374	18,913,913	18,627,978	18,668,009	10,408,080	8,948,156	8,778,916	8,778,916	8,778,916
Average Shares, Diluted			201,488	-23,244,327	18,557,638	6,313,968	2,461	-1,636,733	666,894	623,028	411,443	-1,793,725	804,775	693,353	614,905	-57,784,922	21,952,882	19,064,854	18,864,374	18,913,913	18,627,978	18,668,009	10,408,080	8,948,156	8,778,916	8,778,916	8,778,916
EBIT			(5,491,175$)	(6,072,245$)	(4,316,733$)	(12,861,445$)	(6,342,784$)	(4,554,164$)	(1,407,375$)	(3,949,015$)	(6,728,737$)	(7,319,240$)	(8,333,345$)	(7,984,097$)	(7,660,105$)	46,215,868$	(6,661,465$)	(5,458,101$)	(4,731,261$)	45,717,308$	(6,747,076$)	(53,149,934$)	(4,764,171$)	7,291,987$	(733,793$)	(1,047,647$)	(495,933$)
EBITDA			(5,415,838$)	(6,025,885$)	(4,270,359$)	(12,814,708$)	(6,298,816$)	(4,507,477$)	(1,358,412$)	(3,897,927$)	(6,676,941$)	(7,202,582$)	(8,297,409$)	(7,937,526$)	(7,610,147$)	46,257,690$	(6,615,453$)	(5,421,811$)	(4,705,286$)	45,726,802$	(6,741,437$)	(53,109,450$)	(4,722,781$)	7,333,366$	(692,466$)	(997,996$)	(463,304$)