| Nutex Health, Inc. (NUTX) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | | | | | | | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | | | | | | | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 267,804,000$ | 243,985,000$ | 211,789,000$ | 257,617,716$ | 78,795,000$ | 76,082,000$ | 67,453,000$ | 69,669,473$ | 62,722,972$ | 58,924,454$ | 56,329,417$ | 53,724,073$ | 28,395,058$ | 58,047,933$ | 79,127,242$ | | | | 2,014,345$ | 272,834,811$ | 350,032$ | 378,588$ | 465,630$ | 514,397$ | 194,608$ | 445,279$ | 212,135$ | 1,336,496$ | 22,582$ | 3,726$ | 4,192$ | (4,791$) | 19,012$ | 4,595$ | 4,350$ | 0$ | 797,817$ | 589,951$ | 403,750$ | (485,583$) | 312,148$ | 347,767$ | 300,347$ | 248,814$ | 269,166$ | 310,424$ | 240,213$ | 289,562$ |
| QoQ% | | 9.76% | 15.20% | (17.79%) | 226.95% | 3.57% | 12.79% | (3.18%) | 11.08% | 6.45% | 4.61% | 4.85% | 89.20% | (51.08%) | (26.64%) | | | | | (99.26%) | 77,845.68% | (7.54%) | (18.69%) | (9.48%) | 164.33% | (56.30%) | 109.90% | (84.13%) | 5,818.41% | 506.07% | (11.12%) | 187.50% | (125.20%) | 313.75% | 5.63% | .00% | (100.00%) | 35.23% | 46.12% | 183.15% | (255.56%) | (10.24%) | 15.79% | 20.71% | (7.56%) | (13.29%) | 29.23% | (17.04%) | (27.08%) |
| YoY% | | 239.87% | 220.69% | 213.98% | 269.77% | 25.62% | 29.12% | 19.75% | 29.68% | 120.89% | 1.51% | (28.81%) | | | | 3,828.19% | | | | 332.61% | 52,939.74% | 79.87% | (14.98%) | 119.50% | (61.51%) | 761.78% | 11,850.59% | 4,960.47% | 27,995.97% | 18.78% | (18.91%) | (3.63%) | .00% | (97.62%) | (99.22%) | (98.92%) | 100.00% | 155.59% | 69.64% | 34.43% | (295.16%) | 15.97% | 12.03% | 25.03% | (14.07%) | (32.21%) | (24.60%) | (33.79%) | 8.07% |
| Cost Of Revenue | | 112,923,000$ | 119,061,000$ | 93,451,000$ | 115,991,662$ | 56,878,000$ | 53,521,000$ | 57,296,000$ | 56,456,161$ | 55,656,759$ | 49,277,531$ | 51,481,694$ | 53,193,749$ | 52,107,962$ | 51,410,012$ | 43,311,746$ | | | | 1,587,473$ | 234,899$ | 210,894$ | 264,859$ | 199,128$ | 251,586$ | 83,348$ | 327,056$ | 168,453$ | 483,982$ | 7,834$ | 7,894$ | 7,930$ | 7,917$ | 7,952$ | 14,432$ | 180$ | 0$ | 0$ | 0$ | 3,191$ | (420,824$) | 125,809$ | 167,444$ | 135,622$ | 123,508$ | 115,214$ | 123,703$ | 102,912$ | 96,616$ |
| Gross Profit | | 154,881,000$ | 124,924,000$ | 118,338,000$ | 141,626,054$ | 21,917,000$ | 22,561,000$ | 10,157,000$ | 13,213,312$ | 7,066,213$ | 9,646,923$ | 4,847,723$ | 530,324$ | (23,712,904$) | 6,637,921$ | 35,815,496$ | | | | 426,872$ | 157,086,790$ | 139,138$ | 113,729$ | 266,502$ | 262,811$ | 111,260$ | 118,223$ | 43,682$ | 852,514$ | 14,748$ | (4,168$) | (3,738$) | (12,708$) | 11,060$ | (9,837$) | 4,170$ | 0$ | 0$ | 0$ | 400,559$ | (64,759$) | 186,339$ | 180,323$ | 164,725$ | 125,306$ | 153,952$ | 186,721$ | 137,301$ | 192,946$ |
| Gross Margin | | 57.83% | 51.20% | 55.88% | 54.98% | 27.82% | 29.65% | 15.06% | 18.97% | 11.27% | 16.37% | 8.61% | .99% | (83.51%) | 11.44% | 45.26% | | | | 21.19% | 57.58% | 39.75% | 30.04% | 57.24% | 51.09% | 57.17% | 26.55% | 20.59% | 63.79% | 65.31% | (111.86%) | (89.17%) | 265.25% | 58.17% | (214.08%) | 95.86% | | .00% | .00% | 99.21% | 13.34% | 59.70% | 51.85% | 54.85% | 50.36% | 57.20% | 60.15% | 57.16% | 66.63% |
| Operating Expenses | | 24,514,000$ | 91,245,000$ | 37,677,000$ | 27,416,656$ | 12,254,000$ | 17,262,000$ | 8,707,000$ | 39,358,209$ | 7,887,439$ | 10,009,461$ | 9,292,810$ | 6,309,235$ | 404,967,835$ | 8,016,398$ | 6,576,523$ | | | | 4,576,795$ | 662,327$ | 767,177$ | 1,796,351$ | 1,206,417$ | 3,842,980$ | 1,017,386$ | 1,603,865$ | 969,593$ | 424,922$ | 381,760$ | 484,841$ | 408,231$ | 3,556,522$ | 723,000$ | 1,238,703$ | 167,380$ | 146,449$ | 75,699$ | 64,511$ | 562,495$ | 119,389$ | 308,172$ | 267,119$ | 307,919$ | 328,185$ | 338,288$ | 387,972$ | 272,267$ | 393,332$ |
| Operating Income | | 130,367,000$ | 33,679,000$ | 80,661,000$ | 114,209,398$ | 9,663,000$ | 5,299,000$ | 1,450,000$ | (26,144,897$) | (821,226$) | (362,538$) | (4,445,087$) | (5,778,911$) | (428,680,739$) | (1,378,477$) | 29,238,973$ | | | | (4,149,923$) | 156,424,463$ | (628,039$) | (1,682,622$) | (939,915$) | (3,580,169$) | (906,126$) | (1,485,642$) | (925,911$) | 427,592$ | (367,012$) | (489,009$) | (411,969$) | (3,569,230$) | (711,940$) | (1,248,540$) | (163,210$) | (146,449$) | (75,699$) | (64,511$) | (161,936$) | (184,148$) | (121,833$) | (86,796$) | (143,194$) | (202,879$) | (184,336$) | (201,251$) | (134,966$) | (200,386$) |
| Operating Margin | | 48.68% | 13.80% | 38.09% | 44.33% | 12.26% | 6.97% | 2.15% | (37.53%) | (1.31%) | (.62%) | (7.89%) | (10.76%) | (1,509.70%) | (2.38%) | 36.95% | | | | (206.02%) | 57.33% | (179.42%) | (444.45%) | (201.86%) | (695.99%) | (465.62%) | (333.64%) | (436.47%) | 31.99% | (1,625.24%) | (13,124.24%) | (9,827.51%) | 74,498.64% | (3,744.69%) | (27,171.71%) | (3,751.95%) | | (9.49%) | (10.94%) | (40.11%) | 37.92% | (39.03%) | (24.96%) | (47.68%) | (81.54%) | (68.48%) | (64.83%) | (56.19%) | (69.20%) |
| Interest Income | | | | | | | | | | | | | | | | | | | | 114$ | | | | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | 4,444,362$ | 4,236,553$ | 4,098,179$ | 4,843,048$ | 3,140,089$ | 2,862,071$ | 3,402,606$ | 4,369,609$ | 1,855,974$ | | | | 334,331$ | 6,100,413$ | 18,252$ | 249,283$ | 64,993$ | (142,156$) | 9,995$ | 14,774$ | 42,250$ | (205,176$) | 222,134$ | 76,577$ | 16,264$ | 337,019$ | 16,668$ | 1,738$ | 11,927$ | 696$ | 671$ | 611$ | (601$) | (1,010$) | (635$) | (1,447$) | (1,703$) | 3,698$ | (1,429$) | (3,521$) | (3,467$) | |
| Income Before Tax | | 123,939,000$ | 23,732,000$ | 71,216,000$ | 108,577,934$ | (2,580,000$) | 3,904,000$ | (152,000$) | (30,709,911$) | (4,866,199$) | (5,082,058$) | (7,832,631$) | (8,853,408$) | (431,452,895$) | (4,344,864$) | 25,002,454$ | | | | (4,484,140$) | 144,918,257$ | 1,756,154$ | 227,306$ | (1,004,908$) | (3,660,173$) | (857,630$) | (1,630,556$) | (968,161$) | 994,670$ | (608,519$) | (726,247$) | (610,033$) | (3,853,628$) | 6,325,014$ | (1,647,250$) | (242,074$) | (7,313,985$) | 216,116$ | (95,812$) | (242,428$) | (192,599$) | (122,468$) | (88,243$) | (144,897$) | (199,181$) | (185,765$) | (81,446$) | (172,933$) | (295,141$) |
| Tax Expenses | | 27,140,000$ | 7,588,000$ | 20,410,000$ | 8,608,746$ | 4,585,000$ | 894,000$ | 390,000$ | (2,998,554$) | (342,259$) | (815,612$) | (910,659$) | 1,805,176$ | (8,543,880$) | 19,653,286$ | 176,323$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 96,799,000$ | 16,144,000$ | 50,806,000$ | 99,969,188$ | (7,165,000$) | 3,010,000$ | (542,000$) | (27,711,357$) | (4,523,940$) | (4,266,446$) | (6,921,972$) | (10,658,584$) | (422,909,015$) | (23,998,150$) | 24,826,131$ | | | | (4,484,140$) | 144,697,164$ | 1,756,154$ | 227,306$ | (1,122,730$) | (3,660,173$) | (857,630$) | (1,630,556$) | (968,161$) | 994,670$ | (608,519$) | (726,247$) | (610,033$) | (3,853,628$) | 6,325,014$ | (1,647,250$) | (242,074$) | (7,313,985$) | 216,666$ | (96,052$) | (238,870$) | 355,201$ | (74,849$) | (51,646$) | (144,897$) | (261,729$) | (185,765$) | (75,270$) | (161,578$) | 22,484$ |
| Profit Margin | | 36.15% | 6.62% | 23.99% | 38.81% | (9.09%) | 3.96% | (.80%) | (39.78%) | (7.21%) | (7.24%) | (12.29%) | (19.84%) | (1,489.38%) | (41.34%) | 31.38% | | | | (222.61%) | 53.04% | 501.71% | 60.04% | (241.12%) | (711.55%) | (440.70%) | (366.19%) | (456.39%) | 74.42% | (2,694.71%) | (19,491.33%) | (14,552.31%) | 80,434.73% | 33,268.54% | (35,848.75%) | (5,564.92%) | | 27.16% | (16.28%) | (59.16%) | (73.15%) | (23.98%) | (14.85%) | (48.24%) | (105.19%) | (69.02%) | (24.25%) | (67.26%) | 7.77% |
| TTM | | 26.88% | 20.17% | 23.49% | 19.85% | (11.10%) | (10.79%) | (14.32%) | (17.54%) | (11.38%) | (225.34%) | (236.39%) | (197.33%) | | | | | | | 51.60% | 53.12% | (163.84%) | (348.52%) | (448.86%) | (520.82%) | (112.48%) | (109.72%) | (83.07%) | (69.51%) | (22,554.07%) | 5,127.18% | 930.56% | 2,512.57% | (10,295.44%) | (1,113.92%) | (534.11%) | (414.86%) | 18.14% | (6.65%) | (1.76%) | 17.66% | (44.09%) | (55.23%) | (59.15%) | (64.04%) | (36.07%) | (30.11%) | 21.78% | 17.14% |
| Earnings to Minority | | 41,364,000$ | 33,841,000$ | 29,589,000$ | 38,273,584$ | 1,623,000$ | 3,374,000$ | (178,000$) | 3,906,540$ | 1,018,451$ | (787,399$) | (1,774,693$) | 4,093,593$ | (10,722,749$) | (4,713,304$) | 3,383,288$ | | | | (39,581$) | 39,588,009$ | | | 0$ | 1,468,955$ | | | (30$) | | | (610,033$) | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 55,435,000$ | (17,697,000$) | 21,217,000$ | 61,696,168$ | (8,788,000$) | (364,000$) | (364,000$) | (31,617,897$) | (5,542,391$) | (3,479,047$) | (5,147,279$) | (14,752,177$) | (412,186,266$) | (19,284,846$) | 21,442,843$ | | | | (4,444,559$) | 105,109,155$ | 1,756,154$ | 227,306$ | (1,122,730$) | (3,660,173$) | (857,630$) | (1,630,556$) | (968,161$) | 994,670$ | (608,519$) | (726,247$) | (610,033$) | (3,853,628$) | 6,325,014$ | (1,647,250$) | (242,074$) | (7,313,985$) | 216,666$ | (96,052$) | (238,870$) | 355,201$ | (74,849$) | (51,646$) | (144,897$) | (261,729$) | (185,765$) | (75,270$) | (161,578$) | 22,484$ |
| QoQ% | | 413.25% | (183.41%) | (65.61%) | 802.05% | (2,314.29%) | .00% | 98.85% | (470.47%) | (59.31%) | 32.41% | 65.11% | 96.42% | (2,037.36%) | (189.94%) | | | | | (104.23%) | 5,885.19% | 672.60% | 120.25% | 69.33% | (326.78%) | 47.40% | (68.42%) | (197.34%) | 263.46% | 16.21% | (19.05%) | 84.17% | (160.93%) | 483.97% | (580.47%) | 96.69% | (3,475.70%) | 325.57% | 59.79% | (167.25%) | 574.56% | (44.93%) | 64.36% | 44.64% | (40.89%) | (146.80%) | 53.42% | (818.64%) | 114.21% |
| YoY% | | 730.80% | (4,761.81%) | 5,928.85% | 295.13% | (58.56%) | 89.54% | 92.93% | (114.33%) | 98.66% | 81.96% | (124.01%) | | | | 582.45% | | | | (295.87%) | 2,971.70% | 304.77% | 113.94% | (15.97%) | (467.98%) | (40.94%) | (124.52%) | (58.71%) | 125.81% | (109.62%) | 55.91% | (152.00%) | 47.31% | 2,819.25% | (1,614.96%) | (1.34%) | (2,159.11%) | 389.47% | (85.98%) | (64.86%) | 235.71% | 59.71% | 31.39% | 10.32% | (1,264.07%) | (17.40%) | (112.78%) | 20.25% | 101.86% |
| Earnings Per Share, Basic | | 8.27$ | (2.95$) | 3.74$ | 11.33$ | (1.72$) | (0.07$) | (0.08$) | 0.91$ | (1.25$) | (0.79$) | (0.12$) | 0.01$ | (0.63$) | (0.03$) | 0.04$ | | | | (0.24$) | 0.04$ | 0.34$ | 0.05$ | (0.24$) | (0.83$) | (0.22$) | (0.44$) | (0.38$) | 0.00$ | (2.09$) | (0.01$) | (0.01$) | (0.04$) | 0.05$ | (0.03$) | 0.00$ | | 0.01$ | 0.00$ | | | 0.00$ | | | | (0.01$) | | | |
| Earnings Per Share, Diluted | | 7.72$ | (2.95$) | 3.29$ | 9.38$ | (1.72$) | (0.07$) | (0.08$) | 0.05$ | (1.25$) | (0.01$) | (0.12$) | | | (0.03$) | | | | | (0.24$) | 19.87$ | 0.34$ | 0.05$ | (0.24$) | (0.83$) | (0.22$) | (0.44$) | (0.38$) | 0.00$ | (2.09$) | (0.01$) | (0.01$) | (0.04$) | 0.05$ | (0.03$) | 0.00$ | (0.18$) | 0.01$ | 0.00$ | (0.01$) | | 0.00$ | 0.00$ | | (0.01$) | (0.01$) | 0.00$ | (0.01$) | 0.00$ |
| Unlevered FCF Per Share, Basic | | 14.81$ | 4.42$ | 8.98$ | 0.01$ | 1.21$ | 2.56$ | 0.48$ | 0.05$ | 0.44$ | (0.70$) | (0.08$) | 0.00$ | (0.01$) | 0.01$ | 0.05$ | | | | (0.03$) | 0.01$ | (0.04$) | (0.11$) | (0.19$) | (0.33$) | (0.23$) | (0.23$) | (0.36$) | 0.00$ | (0.76$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | | | 0.00$ | | | | (0.01$) | | | |
| Unlevered FCF Per Share, Diluted | | 13.82$ | 4.42$ | 7.89$ | 0.01$ | 1.21$ | 2.56$ | 0.48$ | 0.00$ | 0.44$ | 0.00$ | (0.08$) | | | 0.01$ | | | | | (0.03$) | 5.11$ | (0.04$) | (0.11$) | (0.19$) | (0.33$) | (0.23$) | (0.23$) | (0.36$) | 0.00$ | (0.76$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | | 0.00$ | 0.00$ | | (0.01$) | (0.01$) | 0.02$ | 0.00$ | (0.01$) |
| Average Shares, Basic | | 6,701,240 | 5,994,933 | 5,667,076 | 5,444,157 | 5,100,030 | 4,969,726 | 4,849,235 | -34,571,892 | 4,433,704 | 4,377,088 | 43,394,380 | -1,871,808,895 | 649,577,082 | 646,370,173 | 592,791,712 | | | | 18,571,298 | 2,356,686,666 | 5,179,342 | 4,651,661 | 4,649,179 | 4,435,563 | 3,825,535 | 3,733,206 | 2,525,996 | -242,358,918 | 291,514 | 127,632,070 | 121,245,294 | 107,298,919 | 119,891,816 | 58,686,023 | 48,807,434 | | 39,683,990 | 39,683,990 | | | 27,825,294 | | | | 26,709,056 | | | |
| Average Shares, Diluted | | 7,177,528 | 5,994,933 | 6,451,414 | 6,574,817 | 5,100,030 | 4,969,726 | 4,849,235 | -686,757,970 | 4,433,704 | 656,563,166 | 43,394,380 | | | 646,370,173 | | | | | 18,571,298 | 5,288,890 | 5,179,342 | 4,651,661 | 4,649,179 | 4,435,563 | 3,825,535 | 3,733,206 | 2,525,996 | -242,358,918 | 291,514 | 127,632,070 | 121,245,294 | 107,298,919 | 119,891,816 | 58,686,023 | 48,807,434 | 39,699,018 | 39,683,990 | 39,683,990 | 39,683,990 | | 27,825,294 | 26,874,100 | | 26,598,392 | 26,709,056 | 25,439,660 | 25,044,056 | 28,819,656 |
| EBIT | | 123,939,000$ | 23,732,000$ | 71,216,000$ | 108,577,934$ | (2,580,000$) | 3,904,000$ | 4,292,362$ | (26,473,358$) | (768,020$) | (239,010$) | (4,692,542$) | (5,991,337$) | (428,050,289$) | 24,745$ | 26,858,428$ | | | | (4,149,809$) | 144,918,257$ | 1,774,406$ | 476,589$ | (939,915$) | (3,802,329$) | (847,635$) | (1,615,782$) | (925,911$) | 789,494$ | (386,385$) | (649,670$) | (593,769$) | (3,516,609$) | 6,341,682$ | (1,645,512$) | (230,147$) | (7,313,289$) | 216,787$ | (95,201$) | (243,029$) | (193,609$) | (123,103$) | (89,690$) | (146,600$) | (195,483$) | (187,194$) | (84,967$) | (176,400$) | (295,141$) |
| EBITDA | | 128,942,000$ | 28,980,000$ | 76,308,000$ | 113,858,906$ | 2,392,000$ | 8,437,000$ | 8,478,362$ | (21,790,634$) | 3,977,921$ | 3,930,150$ | (698,795$) | (2,719,476$) | (423,720,122$) | 3,157,230$ | 29,255,289$ | | | | (4,085,765$) | 150,721,857$ | 1,786,534$ | 512,108$ | (892,801$) | (3,720,005$) | (832,182$) | (1,568,571$) | (914,807$) | 789,494$ | (386,385$) | (649,670$) | (593,769$) | (3,516,609$) | 6,341,682$ | (1,645,512$) | (217,402$) | (7,313,289$) | 216,787$ | (95,201$) | (243,029$) | (193,609$) | (123,103$) | (89,690$) | (146,600$) | (195,483$) | (187,194$) | (84,967$) | (141,900$) | (295,141$) |