Nutanix, Inc. (NTNX)
Q2-CY2026Q1-CY2026Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014
Balance Sheet Date2026-Apr-302026-Jan-312025-Oct-312025-Jul-312025-Apr-302025-Jan-312024-Oct-312024-Jul-312024-Apr-302024-Jan-312023-Oct-312023-Jul-312023-Apr-302023-Jan-312022-Oct-312022-Jul-312022-Apr-302022-Jan-312021-Oct-312021-Jul-312021-Apr-302021-Jan-312020-Oct-312020-Jul-312020-Apr-302020-Jan-312019-Oct-312019-Jul-312019-Apr-302019-Jan-312018-Oct-312018-Jul-312018-Apr-302018-Jan-312017-Oct-312017-Jul-312017-Apr-302017-Jan-312016-Oct-31
Fiscal PeriodQ3-FY2026Q2-FY2026Q1-FY2026Q4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017
Total Revenue703,066,000$722,825,000$670,576,000$653,267,000$638,983,000$654,721,000$590,956,000$547,952,000$524,577,000$565,233,000$511,054,000$494,210,000$448,581,000$486,495,000$433,609,000$385,540,000$403,658,000$413,081,000$378,517,000$390,720,000$344,508,000$346,382,000$312,754,000$327,874,000$318,273,000$346,767,000$314,768,000$299,876,000$287,624,000$335,360,000$313,283,000$303,748,000$289,413,000$286,744,000$275,552,000$252,458,000$205,670,000$199,214,000$188,561,000$139,785,000$114,690,000$102,697,000$87,756,000$
QoQ%(2.73%)7.79%2.65%2.24%(2.40%)10.79%7.85%4.46%(7.19%)10.60%3.41%10.17%(7.79%)12.20%12.47%(4.49%)(2.28%)9.13%(3.12%)13.41%(.54%)10.75%(4.61%)3.02%(8.22%)10.17%4.97%4.26%(14.23%)7.05%3.14%4.95%.93%4.06%9.15%22.75%3.24%5.65%34.89%21.88%11.68%17.03%
YoY%10.03%10.40%13.47%19.22%21.81%15.83%15.64%10.87%16.94%16.19%17.86%28.19%11.13%17.77%14.56%(1.33%)17.17%19.26%21.03%19.17%8.24%(.11%)(.64%)9.34%10.66%3.40%.47%(1.28%)(.62%)16.95%13.69%20.32%40.72%43.94%46.13%80.60%79.33%93.98%114.87%
Cost Of Revenue92,279,000$91,273,000$87,470,000$83,833,000$82,991,000$85,288,000$82,670,000$80,978,000$79,619,000$81,556,000$81,959,000$80,458,000$82,429,000$86,805,000$82,495,000$79,892,000$79,849,000$79,969,000$81,446,000$78,519,000$74,474,000$70,954,000$67,959,000$66,971,000$72,294,000$75,223,000$72,201,000$68,963,000$75,077,000$85,982,000$74,106,000$73,265,000$95,615,000$108,528,000$108,622,000$97,517,000$83,206,000$76,846,000$69,762,000$54,379,000$43,393,000$37,936,000$35,079,000$
Gross Profit610,787,000$631,552,000$583,106,000$569,434,000$555,992,000$569,433,000$508,286,000$466,974,000$444,958,000$483,677,000$429,095,000$413,752,000$366,152,000$399,690,000$351,114,000$305,648,000$323,809,000$333,112,000$297,071,000$312,201,000$270,034,000$275,428,000$244,795,000$260,903,000$245,979,000$271,544,000$242,567,000$230,913,000$212,547,000$249,378,000$239,177,000$230,483,000$193,798,000$178,216,000$166,930,000$154,941,000$122,464,000$122,368,000$118,799,000$85,406,000$71,297,000$64,761,000$52,677,000$
Gross Margin86.88%87.37%86.96%87.17%87.01%86.97%86.01%85.22%84.82%85.57%83.96%83.72%81.63%82.16%80.98%79.28%80.22%80.64%78.48%79.90%78.38%79.52%78.27%79.57%77.29%78.31%77.06%77.00%73.90%74.36%76.35%75.88%66.96%62.15%60.58%61.37%59.54%61.43%63.00%61.10%62.17%63.06%60.03%
Operating Expenses540,278,000$547,415,000$533,771,000$538,226,000$507,347,000$503,995,000$481,036,000$479,162,000$456,546,000$446,632,000$434,801,000$425,099,000$424,792,000$456,198,000$431,769,000$439,415,000$416,509,000$427,887,000$434,327,000$455,418,000$450,607,000$431,676,000$426,868,000$432,255,000$476,152,000$478,603,000$462,904,000$413,432,000$416,725,000$365,532,000$334,367,000$309,713,000$276,080,000$238,073,000$225,969,000$218,971,000$216,963,000$197,769,000$233,278,000$133,335,000$116,000,000$99,992,000$89,831,000$
Operating Income70,509,000$84,137,000$49,335,000$31,208,000$48,645,000$65,438,000$27,250,000$(12,188,000$)(11,588,000$)37,045,000$(5,706,000$)(11,347,000$)(58,640,000$)(56,508,000$)(80,655,000$)(133,767,000$)(92,700,000$)(94,775,000$)(137,256,000$)(143,217,000$)(180,573,000$)(156,248,000$)(182,073,000$)(171,352,000$)(230,173,000$)(207,059,000$)(220,337,000$)(182,519,000$)(204,178,000$)(116,154,000$)(95,190,000$)(79,230,000$)(82,282,000$)(59,857,000$)(59,039,000$)(64,030,000$)(94,499,000$)(75,401,000$)(114,479,000$)(47,929,000$)(44,703,000$)(35,231,000$)(37,154,000$)
Operating Margin10.03%11.64%7.36%4.78%7.61%10.00%4.61%(2.22%)(2.21%)6.55%(1.12%)(2.30%)(13.07%)(11.62%)(18.60%)(34.70%)(22.97%)(22.94%)(36.26%)(36.66%)(52.42%)(45.11%)(58.22%)(52.26%)(72.32%)(59.71%)(70.00%)(60.87%)(70.99%)(34.64%)(30.39%)(26.08%)(28.43%)(20.88%)(21.43%)(25.36%)(45.95%)(37.85%)(60.71%)(34.29%)(38.98%)(34.31%)(42.34%)
Interest Income
Interest Expenses
Income Before Tax81,314,000$97,505,000$65,574,000$45,143,000$64,599,000$65,083,000$36,823,000$(118,549,000$)(10,929,000$)39,141,000$(10,981,000$)(7,086,000$)(65,808,000$)(66,620,000$)(94,071,000$)(145,040,000$)(108,376,000$)(110,107,000$)(415,805,000$)(354,827,000$)(119,221,000$)(282,249,000$)(260,805,000$)(181,109,000$)(235,813,000$)(212,922,000$)(225,377,000$)(187,224,000$)(207,390,000$)(120,553,000$)(97,893,000$)(83,251,000$)(86,517,000$)(60,718,000$)(59,228,000$)(64,577,000$)(94,196,000$)(75,822,000$)(140,191,000$)(48,888,000$)(46,809,000$)(32,585,000$)(38,025,000$)
Tax Expenses9,227,000$(5,517,000$)3,478,000$6,493,000$1,236,000$8,656,000$6,897,000$7,552,000$4,687,000$6,346,000$4,872,000$6,201,000$5,161,000$4,170,000$5,443,000$6,297,000$3,611,000$5,309,000$4,047,000$4,684,000$4,419,000$5,141,000$4,243,000$4,239,000$4,858,000$4,642,000$3,923,000$7,114,000$2,423,000$2,210,000$(3,628,000$)4,118,000$(843,000$)5,188,000$2,259,000$1,555,000$2,639,000$547,000$111,000$1,041,000$11,000$620,000$520,000$
Net Income72,087,000$103,022,000$62,096,000$38,650,000$63,363,000$56,427,000$29,926,000$(126,101,000$)(15,616,000$)32,795,000$(15,853,000$)(13,287,000$)(70,969,000$)(70,790,000$)(99,514,000$)(151,337,000$)(111,987,000$)(115,416,000$)(420,206,000$)(359,511,000$)(123,640,000$)(287,390,000$)(265,048,000$)(185,348,000$)(240,671,000$)(217,564,000$)(229,300,000$)(194,338,000$)(209,813,000$)(122,763,000$)(94,265,000$)(87,369,000$)(85,674,000$)(62,631,000$)(61,487,000$)(66,132,000$)(96,835,000$)(76,369,000$)(140,302,000$)(49,929,000$)(46,820,000$)(33,205,000$)(38,545,000$)
Profit Margin10.25%14.25%9.26%5.92%9.92%8.62%5.06%(23.01%)(2.98%)5.80%(3.10%)(2.69%)(15.82%)(14.55%)(22.95%)(39.25%)(27.74%)(27.94%)(111.01%)(92.01%)(35.89%)(82.97%)(84.75%)(56.53%)(75.62%)(62.74%)(72.85%)(64.81%)(72.95%)(36.61%)(30.09%)(28.76%)(29.60%)(21.84%)(22.31%)(26.20%)(47.08%)(38.34%)(74.41%)(35.72%)(40.82%)(32.33%)(43.92%)
TTM10.03%9.95%8.43%7.42%.97%(2.39%)(3.54%)(5.81%)(.57%)(3.33%)(8.81%)(13.67%)(22.38%)(25.37%)(29.24%)(50.54%)(63.50%)(66.73%)(81.55%)(74.27%)(64.70%)(74.96%)(69.59%)(66.75%)(68.91%)(68.13%)(61.10%)(50.25%)(41.47%)(31.41%)(27.65%)(25.72%)(24.99%)(28.13%)(32.25%)(44.88%)(49.57%)(48.80%)(49.52%)(37.87%)
Earnings to Minority(1,108,000$)(1,098,000$)(1,099,000$)(1,099,000$)(1,099,000$)(691,000$)(284,000$)12,749,000$(4,271,000$)(99,514,000$)(420,205,998$)
Earnings to Common Shareholders73,195,000$104,120,000$63,195,000$39,749,000$64,462,000$57,118,000$30,210,000$(138,850,000$)(15,616,000$)37,066,000$(15,853,000$)(13,287,000$)(70,969,000$)(70,790,000$)0$(151,337,000$)(111,987,000$)(115,416,000$)(2$)(359,511,000$)(123,640,000$)(287,390,000$)(265,048,000$)(185,348,000$)(240,671,000$)(217,564,000$)(229,300,000$)(194,338,000$)(209,813,000$)(122,763,000$)(94,265,000$)(87,369,000$)(85,674,000$)(62,631,000$)(61,487,000$)(66,132,000$)(96,835,000$)(76,369,000$)(140,302,000$)(49,929,000$)(46,820,000$)(33,205,000$)(38,545,000$)
QoQ%(29.70%)64.76%58.99%(38.34%)12.86%89.07%121.76%(789.15%)(142.13%)333.81%(19.31%)81.28%(.25%)(16,462,790,597.67%)100.00%(35.14%)2.97%(5,918,769,130.77%)100.00%(190.77%)56.98%(8.43%)(43.00%)22.99%(10.62%)5.12%(17.99%)7.38%(70.91%)(30.23%)(7.89%)(1.98%)(36.79%)(1.86%)7.02%31.71%(26.80%)45.57%(181.00%)(6.64%)(41.00%)13.85%
YoY%13.55%82.29%109.19%128.63%512.80%54.10%290.56%(945.01%)78.00%152.36%(3,686,744,086.05%)91.22%36.63%38.67%77.95%57.91%9.43%59.84%100.00%(93.97%)48.63%(32.09%)(15.59%)4.63%(14.71%)(77.22%)(143.25%)(122.43%)(144.90%)(96.01%)(53.31%)(32.11%)11.53%17.99%56.18%(32.45%)(106.82%)(129.99%)(264.00%)
Earnings Per Share, Basic275.22$388.10$234.17$147.96$240.92$213.81$113.33$(560.19$)(63.54$)152.00$(65.65$)0.02$(0.30$)(0.31$)0.00$0.23$(0.50$)(0.53$)0.00$0.59$(0.60$)(1.42$)(1.31$)0.32$(1.23$)(1.13$)(1.21$)(1.04$)(1.15$)(0.68$)(0.54$)(0.51$)(0.51$)(0.39$)(0.39$)(0.43$)(0.67$)(0.54$)(1.89$)(1.11$)(1.05$)(0.76$)(0.90$)
Earnings Per Share, Diluted254.61$356.69$213.12$133.68$217.19$194.71$104.59$(718.77$)(63.54$)124.16$(65.65$)0.02$(0.30$)(0.31$)0.00$0.23$(0.50$)(0.53$)0.00$0.59$(0.60$)(1.42$)(1.31$)0.32$(1.23$)(1.13$)(1.21$)(1.04$)(1.15$)(0.68$)(0.54$)(0.51$)(0.51$)(0.39$)(0.39$)(0.43$)(0.67$)(0.54$)(1.89$)(1.11$)(1.05$)(0.76$)(0.90$)
Unlevered FCF Per Share, Basic741.42$713.50$646.63$773.40$760.23$700.25$569.94$904.77$318.69$666.98$548.48$(0.07$)0.22$0.27$0.20$(0.04$)(0.09$)0.08$(0.01$)0.07$(0.34$)(0.14$)(0.08$)0.02$(0.60$)(0.38$)(0.23$)(0.18$)(0.32$)(0.02$)0.11$0.04$0.00$0.20$(0.05$)(0.04$)(0.20$)0.05$(0.10$)(0.14$)(0.25$)(0.14$)(0.36$)
Unlevered FCF Per Share, Diluted685.89$655.74$588.52$698.77$685.34$637.68$525.99$1,160.90$318.69$544.80$548.48$(0.07$)0.22$0.27$0.20$(0.04$)(0.09$)0.08$(0.01$)0.07$(0.34$)(0.14$)(0.08$)0.02$(0.60$)(0.38$)(0.23$)(0.18$)(0.32$)(0.02$)0.11$0.04$0.00$0.20$(0.05$)(0.04$)(0.20$)0.05$(0.10$)(0.14$)(0.25$)(0.14$)(0.36$)
Average Shares, Basic265,950268,282269,872268,656267,566267,138266,556247,863245,766243,853241,490-694,270,012234,735,000231,924,000228,544,000-655,897,884222,473,000218,808,000215,499,000-612,504,100207,715,000202,520,000203,095,000-577,985,124196,366,000192,727,000189,671,000186,270,000182,963,000179,445,000175,446,000171,000,397166,845,544161,737,428156,780,631152,757,432144,054,432141,996,60074,373,78844,933,81244,441,95443,666,82542,838,933
Average Shares, Diluted287,481291,910296,518297,348296,804293,351288,829193,176245,766298,540241,490-694,270,012234,735,000231,924,000228,544,000-655,897,884222,473,000218,808,000215,499,000-612,504,100207,715,000202,520,000203,095,000-577,985,124196,366,000192,727,000189,671,000186,270,000182,963,000179,445,000175,446,000171,000,397166,845,544161,737,428156,780,631152,757,432144,054,432141,996,60074,373,78844,933,81244,441,95443,666,82542,838,933
EBIT81,314,000$97,505,000$65,574,000$45,143,000$64,599,000$65,083,000$36,823,000$(118,549,000$)(10,929,000$)39,141,000$(10,981,000$)(7,086,000$)(65,808,000$)(66,620,000$)(94,071,000$)(145,040,000$)(108,376,000$)(110,107,000$)(415,805,000$)(354,827,000$)(119,221,000$)(282,249,000$)(260,805,000$)(181,109,000$)(235,813,000$)(212,922,000$)(225,377,000$)(187,224,000$)(207,390,000$)(120,553,000$)(97,893,000$)(83,251,000$)(86,517,000$)(60,718,000$)(59,228,000$)(64,577,000$)(94,196,000$)(75,822,000$)(140,191,000$)(48,888,000$)(46,809,000$)(32,585,000$)(38,025,000$)
EBITDA98,473,000$115,553,000$83,948,000$63,393,000$82,623,000$83,330,000$55,003,000$(100,336,000$)7,668,000$57,343,000$7,206,000$10,224,000$(46,209,000$)(46,980,000$)(74,232,000$)(124,211,000$)(86,835,000$)(87,816,000$)(392,514,000$)(331,063,000$)(95,699,000$)(258,661,000$)(237,306,000$)(157,051,000$)(211,638,000$)(189,844,000$)(202,915,000$)(165,352,000$)(186,655,000$)(101,731,000$)(81,710,000$)(68,962,000$)(73,519,000$)(49,036,000$)(47,895,000$)(54,112,000$)(84,434,000$)(66,222,000$)(131,619,000$)(41,455,000$)(39,656,000$)(26,320,000$)(32,468,000$)