| Nutanix, Inc. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jul-31 | 2025-Apr-30 | 2025-Jan-31 | 2024-Oct-31 | 2024-Jul-31 | 2024-Apr-30 | 2024-Jan-31 | 2023-Oct-31 | 2023-Jul-31 | 2023-Apr-30 | 2023-Jan-31 | 2022-Oct-31 | 2022-Jul-31 | 2022-Apr-30 | 2022-Jan-31 | 2021-Oct-31 | 2021-Jul-31 | 2021-Apr-30 | 2021-Jan-31 | 2020-Oct-31 | 2020-Jul-31 | 2020-Apr-30 | 2020-Jan-31 | 2019-Oct-31 | 2019-Jul-31 | 2019-Apr-30 | 2019-Jan-31 | 2018-Oct-31 | 2018-Jul-31 | 2018-Apr-30 | 2018-Jan-31 | 2017-Oct-31 | 2017-Jul-31 | 2017-Apr-30 | 2017-Jan-31 | 2016-Oct-31 | | | | | | | | | | | |
Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | | | | | | | | | | | |
Total Revenue | | | 653,267,000$ | 638,983,000$ | 654,721,000$ | 590,956,000$ | 547,952,000$ | 524,577,000$ | 565,233,000$ | 511,054,000$ | 494,210,000$ | 448,581,000$ | 486,495,000$ | 433,609,000$ | 385,540,000$ | 403,658,000$ | 413,081,000$ | 378,517,000$ | 390,720,000$ | 344,508,000$ | 346,382,000$ | 312,754,000$ | 327,874,000$ | 318,273,000$ | 346,767,000$ | 314,768,000$ | 299,876,000$ | 287,624,000$ | 335,360,000$ | 313,283,000$ | 303,748,000$ | 289,413,000$ | 286,744,000$ | 275,552,000$ | 252,458,000$ | 205,670,000$ | 199,214,000$ | 188,561,000$ | 139,785,000$ | 114,690,000$ | 102,697,000$ | 87,756,000$ | | | | | | | |
Cost Of Revenue | | | 83,833,000$ | 82,991,000$ | 85,288,000$ | 82,670,000$ | 80,978,000$ | 79,619,000$ | 81,556,000$ | 81,959,000$ | 80,458,000$ | 82,429,000$ | 86,805,000$ | 82,495,000$ | 79,892,000$ | 79,849,000$ | 79,969,000$ | 81,446,000$ | 78,519,000$ | 74,474,000$ | 70,954,000$ | 67,959,000$ | 66,971,000$ | 72,294,000$ | 75,223,000$ | 72,201,000$ | 68,963,000$ | 75,077,000$ | 85,982,000$ | 74,106,000$ | 73,265,000$ | 95,615,000$ | 108,528,000$ | 108,622,000$ | 97,517,000$ | 83,206,000$ | 76,846,000$ | 69,762,000$ | 54,379,000$ | 43,393,000$ | 37,936,000$ | 35,079,000$ | | | | | | | |
Gross Profit | | | 569,434,000$ | 555,992,000$ | 569,433,000$ | 508,286,000$ | 466,974,000$ | 444,958,000$ | 483,677,000$ | 429,095,000$ | 413,752,000$ | 366,152,000$ | 399,690,000$ | 351,114,000$ | 305,648,000$ | 323,809,000$ | 333,112,000$ | 297,071,000$ | 312,201,000$ | 270,034,000$ | 275,428,000$ | 244,795,000$ | 260,903,000$ | 245,979,000$ | 271,544,000$ | 242,567,000$ | 230,913,000$ | 212,547,000$ | 249,378,000$ | 239,177,000$ | 230,483,000$ | 193,798,000$ | 178,216,000$ | 166,930,000$ | 154,941,000$ | 122,464,000$ | 122,368,000$ | 118,799,000$ | 85,406,000$ | 71,297,000$ | 64,761,000$ | 52,677,000$ | | | | | | | |
Gross Margin | | | 87.17% | 87.01% | 86.97% | 86.01% | 85.22% | 84.82% | 85.57% | 83.96% | 83.72% | 81.63% | 82.16% | 80.98% | 79.28% | 80.22% | 80.64% | 78.48% | 79.90% | 78.38% | 79.52% | 78.27% | 79.57% | 77.29% | 78.31% | 77.06% | 77.00% | 73.90% | 74.36% | 76.35% | 75.88% | 66.96% | 62.15% | 60.58% | 61.37% | 59.54% | 61.43% | 63.00% | 61.10% | 62.17% | 63.06% | 60.03% | | | | | | | |
Operating Expenses | | | 538,226,000$ | 507,347,000$ | 503,995,000$ | 481,036,000$ | 479,162,000$ | 456,546,000$ | 446,632,000$ | 434,801,000$ | 425,099,000$ | 424,792,000$ | 456,198,000$ | 431,769,000$ | 439,415,000$ | 416,509,000$ | 427,887,000$ | 434,327,000$ | 455,418,000$ | 450,607,000$ | 431,676,000$ | 426,868,000$ | 432,255,000$ | 476,152,000$ | 478,603,000$ | 462,904,000$ | 413,432,000$ | 416,725,000$ | 365,532,000$ | 334,367,000$ | 309,713,000$ | 276,080,000$ | 238,073,000$ | 225,969,000$ | 218,971,000$ | 216,963,000$ | 197,769,000$ | 233,278,000$ | 133,335,000$ | 116,000,000$ | 99,992,000$ | 89,831,000$ | | | | | | | |
Operating Income | | | 31,208,000$ | 48,645,000$ | 65,438,000$ | 27,250,000$ | (12,188,000$) | (11,588,000$) | 37,045,000$ | (5,706,000$) | (11,347,000$) | (58,640,000$) | (56,508,000$) | (80,655,000$) | (133,767,000$) | (92,700,000$) | (94,775,000$) | (137,256,000$) | (143,217,000$) | (180,573,000$) | (156,248,000$) | (182,073,000$) | (171,352,000$) | (230,173,000$) | (207,059,000$) | (220,337,000$) | (182,519,000$) | (204,178,000$) | (116,154,000$) | (95,190,000$) | (79,230,000$) | (82,282,000$) | (59,857,000$) | (59,039,000$) | (64,030,000$) | (94,499,000$) | (75,401,000$) | (114,479,000$) | (47,929,000$) | (44,703,000$) | (35,231,000$) | (37,154,000$) | | | | | | | |
Other Income | | | 13,935,000$ | 15,954,000$ | (355,000$) | 9,573,000$ | (106,361,000$) | 659,000$ | 2,096,000$ | (5,275,000$) | 4,261,000$ | (7,168,000$) | (10,112,000$) | (13,416,000$) | (11,273,000$) | (15,676,000$) | (15,332,000$) | (278,549,000$) | (211,610,000$) | 61,352,000$ | (126,001,000$) | (78,732,000$) | (9,757,000$) | (5,640,000$) | (5,863,000$) | (5,040,000$) | (4,705,000$) | (3,212,000$) | (4,399,000$) | (2,703,000$) | (4,021,000$) | (4,235,000$) | (861,000$) | (189,000$) | (547,000$) | 303,000$ | (421,000$) | (25,712,000$) | (959,000$) | (2,106,000$) | 2,646,000$ | (871,000$) | | | | | | | |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income Before Tax | | | 45,143,000$ | 64,599,000$ | 65,083,000$ | 36,823,000$ | (118,549,000$) | (10,929,000$) | 39,141,000$ | (10,981,000$) | (7,086,000$) | (65,808,000$) | (66,620,000$) | (94,071,000$) | (145,040,000$) | (108,376,000$) | (110,107,000$) | (415,805,000$) | (354,827,000$) | (119,221,000$) | (282,249,000$) | (260,805,000$) | (181,109,000$) | (235,813,000$) | (212,922,000$) | (225,377,000$) | (187,224,000$) | (207,390,000$) | (120,553,000$) | (97,893,000$) | (83,251,000$) | (86,517,000$) | (60,718,000$) | (59,228,000$) | (64,577,000$) | (94,196,000$) | (75,822,000$) | (140,191,000$) | (48,888,000$) | (46,809,000$) | (32,585,000$) | (38,025,000$) | | | | | | | |
Tax Expenses | | | 6,493,000$ | 1,236,000$ | 8,656,000$ | 6,897,000$ | 7,552,000$ | 4,687,000$ | 6,346,000$ | 4,872,000$ | 6,201,000$ | 5,161,000$ | 4,170,000$ | 5,443,000$ | 6,297,000$ | 3,611,000$ | 5,309,000$ | 4,047,000$ | 4,684,000$ | 4,419,000$ | 5,141,000$ | 4,243,000$ | 4,239,000$ | 4,858,000$ | 4,642,000$ | 3,923,000$ | 7,114,000$ | 2,423,000$ | 2,210,000$ | (3,628,000$) | 4,118,000$ | (843,000$) | 5,188,000$ | 2,259,000$ | 1,555,000$ | 2,639,000$ | 547,000$ | 111,000$ | 1,041,000$ | 11,000$ | 620,000$ | 520,000$ | | | | | | | |
Income from Continuing Operations | | | 38,650,000$ | 63,363,000$ | 56,427,000$ | 29,926,000$ | (126,101,000$) | (15,616,000$) | 32,795,000$ | (15,853,000$) | (13,287,000$) | (70,969,000$) | (70,790,000$) | (99,514,000$) | (151,337,000$) | (111,987,000$) | (115,416,000$) | (419,852,000$) | (359,511,000$) | (123,640,000$) | (287,390,000$) | (265,048,000$) | (185,348,000$) | (240,671,000$) | (217,564,000$) | (229,300,000$) | (194,338,000$) | (209,813,000$) | (122,763,000$) | (94,265,000$) | (87,369,000$) | (85,674,000$) | (65,906,000$) | (61,487,000$) | (66,132,000$) | (96,835,000$) | (76,369,000$) | (140,302,000$) | (49,929,000$) | (46,820,000$) | (33,205,000$) | (38,545,000$) | | | | | | | |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Income | | | 38,650,000$ | 63,363,000$ | 56,427,000$ | 29,926,000$ | (126,101,000$) | (15,616,000$) | 32,795,000$ | (15,853,000$) | (13,287,000$) | (70,969,000$) | (70,790,000$) | (99,514,000$) | (151,337,000$) | (111,987,000$) | (115,416,000$) | (420,206,000$) | (359,511,000$) | (123,640,000$) | (287,390,000$) | (265,048,000$) | (185,348,000$) | (240,671,000$) | (217,564,000$) | (229,300,000$) | (194,338,000$) | (209,813,000$) | (122,763,000$) | (94,265,000$) | (87,369,000$) | (85,674,000$) | (62,631,000$) | (61,487,000$) | (66,132,000$) | (96,835,000$) | (76,369,000$) | (140,302,000$) | (49,929,000$) | (46,820,000$) | (33,205,000$) | (38,545,000$) | | | | | | | |
Net Income | | | 38,650,000$ | 63,363,000$ | 56,427,000$ | 29,926,000$ | (126,101,000$) | (15,616,000$) | 32,795,000$ | (15,853,000$) | (13,287,000$) | (70,969,000$) | (70,790,000$) | (99,514,000$) | (151,337,000$) | (111,987,000$) | (115,416,000$) | (420,206,000$) | (359,511,000$) | (123,640,000$) | (287,390,000$) | (265,048,000$) | (185,348,000$) | (240,671,000$) | (217,564,000$) | (229,300,000$) | (194,338,000$) | (209,813,000$) | (122,763,000$) | (94,265,000$) | (87,369,000$) | (85,674,000$) | (62,631,000$) | (61,487,000$) | (66,132,000$) | (96,835,000$) | (76,369,000$) | (140,302,000$) | (49,929,000$) | (46,820,000$) | (33,205,000$) | (38,545,000$) | | | | | | | |
Profit Margin | | | 5.92% | 9.92% | 8.62% | 5.06% | (23.01%) | (2.98%) | 5.80% | (3.10%) | (2.69%) | (15.82%) | (14.55%) | (22.95%) | (39.25%) | (27.74%) | (27.94%) | (111.01%) | (92.01%) | (35.89%) | (82.97%) | (84.75%) | (56.53%) | (75.62%) | (62.74%) | (72.85%) | (64.81%) | (72.95%) | (36.61%) | (30.09%) | (28.76%) | (29.60%) | (21.84%) | (22.31%) | (26.20%) | (47.08%) | (38.34%) | (74.41%) | (35.72%) | (40.82%) | (32.33%) | (43.92%) | | | | | | | |
Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Common Shareholders | | | 39,749,000$ | 64,462,000$ | 57,118,000$ | 30,210,000$ | (138,850,000$) | (15,616,000$) | 37,066,000$ | (15,853,000$) | (13,287,000$) | (70,969,000$) | (70,790,000$) | 0$ | (151,337,000$) | (111,987,000$) | (115,416,000$) | (2$) | (359,511,000$) | (123,640,000$) | (287,390,000$) | (265,048,000$) | (185,348,000$) | (240,671,000$) | (217,564,000$) | (229,300,000$) | (194,338,000$) | (209,813,000$) | (122,763,000$) | (94,265,000$) | (87,369,000$) | (85,674,000$) | (62,631,000$) | (61,487,000$) | (66,132,000$) | (96,835,000$) | (76,369,000$) | (140,302,000$) | (49,929,000$) | (46,820,000$) | (33,205,000$) | (38,545,000$) | | | | | | | |
Earnings Per Share, Basic | | | 147.96$ | 240.92$ | 213.81$ | 113.33$ | (560.19$) | (63.54$) | 152.00$ | (65.65$) | 0.02$ | (0.30$) | (0.31$) | 0.00$ | 0.23$ | (0.50$) | (0.53$) | 0.00$ | 0.59$ | (0.60$) | (1.42$) | (1.31$) | 0.32$ | (1.23$) | (1.13$) | (1.21$) | (1.04$) | (1.15$) | (0.68$) | (0.54$) | (0.51$) | (0.51$) | (0.39$) | (0.39$) | (0.43$) | (0.67$) | (0.54$) | (1.89$) | (1.11$) | (1.05$) | (0.76$) | (0.90$) | | | | | | | |
Earnings Per Share, Diluted | | | 133.68$ | 217.19$ | 194.71$ | 104.59$ | (718.77$) | (63.54$) | 124.16$ | (65.65$) | 0.02$ | (0.30$) | (0.31$) | 0.00$ | 0.23$ | (0.50$) | (0.53$) | 0.00$ | 0.59$ | (0.60$) | (1.42$) | (1.31$) | 0.32$ | (1.23$) | (1.13$) | (1.21$) | (1.04$) | (1.15$) | (0.68$) | (0.54$) | (0.51$) | (0.51$) | (0.39$) | (0.39$) | (0.43$) | (0.67$) | (0.54$) | (1.89$) | (1.11$) | (1.05$) | (0.76$) | (0.90$) | | | | | | | |
Average Shares, Basic | | | 268,656 | 267,566 | 267,138 | 266,556 | 247,863 | 245,766 | 243,853 | 241,490 | -694,270,012 | 234,735,000 | 231,924,000 | 228,544,000 | -655,897,884 | 222,473,000 | 218,808,000 | 215,499,000 | -612,504,100 | 207,715,000 | 202,520,000 | 203,095,000 | -577,985,124 | 196,366,000 | 192,727,000 | 189,671,000 | 186,270,000 | 182,963,000 | 179,445,000 | 175,446,000 | 171,000,397 | 166,845,544 | 161,737,428 | 156,780,631 | 152,757,432 | 144,054,432 | 141,996,600 | 74,373,788 | 44,933,812 | 44,441,954 | 43,666,825 | 42,838,933 | | | | | | | |
Average Shares, Diluted | | | 297,348 | 296,804 | 293,351 | 288,829 | 193,176 | 245,766 | 298,540 | 241,490 | -694,270,012 | 234,735,000 | 231,924,000 | 228,544,000 | -655,897,884 | 222,473,000 | 218,808,000 | 215,499,000 | -612,504,100 | 207,715,000 | 202,520,000 | 203,095,000 | -577,985,124 | 196,366,000 | 192,727,000 | 189,671,000 | 186,270,000 | 182,963,000 | 179,445,000 | 175,446,000 | 171,000,397 | 166,845,544 | 161,737,428 | 156,780,631 | 152,757,432 | 144,054,432 | 141,996,600 | 74,373,788 | 44,933,812 | 44,441,954 | 43,666,825 | 42,838,933 | | | | | | | |
EBIT | | | 45,143,000$ | 64,599,000$ | 65,083,000$ | 36,823,000$ | (118,549,000$) | (10,929,000$) | 39,141,000$ | (10,981,000$) | (7,086,000$) | (65,808,000$) | (66,620,000$) | (94,071,000$) | (145,040,000$) | (108,376,000$) | (110,107,000$) | (415,805,000$) | (354,827,000$) | (119,221,000$) | (282,249,000$) | (260,805,000$) | (181,109,000$) | (235,813,000$) | (212,922,000$) | (225,377,000$) | (187,224,000$) | (207,390,000$) | (120,553,000$) | (97,893,000$) | (83,251,000$) | (86,517,000$) | (60,718,000$) | (59,228,000$) | (64,577,000$) | (94,196,000$) | (75,822,000$) | (140,191,000$) | (48,888,000$) | (46,809,000$) | (32,585,000$) | (38,025,000$) | | | | | | | |
EBITDA | | | 63,393,000$ | 82,623,000$ | 83,330,000$ | 55,003,000$ | (100,336,000$) | 7,668,000$ | 57,343,000$ | 7,206,000$ | 10,224,000$ | (46,209,000$) | (46,980,000$) | (74,232,000$) | (124,211,000$) | (86,835,000$) | (87,816,000$) | (392,514,000$) | (331,063,000$) | (95,699,000$) | (258,661,000$) | (237,306,000$) | (157,051,000$) | (211,638,000$) | (189,844,000$) | (202,915,000$) | (165,352,000$) | (186,655,000$) | (101,731,000$) | (81,710,000$) | (68,962,000$) | (73,519,000$) | (49,036,000$) | (47,895,000$) | (54,112,000$) | (84,434,000$) | (66,222,000$) | (131,619,000$) | (41,455,000$) | (39,656,000$) | (26,320,000$) | (32,468,000$) | | | | | | | |