Nurix Therapeutics, Inc. (NRIX)
Q3-CY2026Q2-CY2026Q1-CY2026Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014
Balance Sheet Date2026-May-312026-Feb-282025-Nov-302025-Aug-312025-May-312025-Feb-282024-Nov-302024-Aug-312024-May-312024-Feb-292023-Nov-302023-Aug-312023-May-312023-Feb-282022-Nov-302022-Aug-312022-May-312022-Feb-282021-Nov-302021-Aug-312021-May-312021-Feb-282020-Nov-302020-Aug-31
Fiscal PeriodQ2-FY2026Q1-FY2026Q4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020
Total Revenue9,043,000$6,252,000$13,577,000$7,894,000$44,056,000$18,453,000$13,284,000$12,588,000$12,092,000$16,585,000$15,159,000$18,467,000$30,676,000$12,685,000$6,783,000$10,791,000$11,432,000$9,621,000$7,396,000$10,252,000$7,091,000$5,011,000$6,689,000$4,085,000$4,182,000$2,864,000$1,862,000$10,580,000$
QoQ%44.64%(53.95%)71.99%(82.08%)138.75%38.91%5.53%4.10%(27.09%)9.41%(17.91%)(39.80%)141.83%87.01%(37.14%)(5.61%)18.82%30.08%(27.86%)44.58%41.51%(25.09%)63.75%(2.32%)46.02%53.81%(82.40%)
YoY%(79.47%)(66.12%)2.21%(37.29%)264.34%11.26%(12.37%)(31.84%)(60.58%)30.75%123.49%71.13%168.33%31.85%(8.29%)5.26%61.22%92.00%10.57%150.97%69.56%74.97%259.24%(61.39%)
Cost Of Revenue0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$
Gross Profit9,043,000$6,252,000$13,577,000$7,894,000$44,056,000$18,453,000$13,284,000$12,588,000$12,092,000$16,585,000$15,159,000$18,467,000$30,676,000$12,685,000$6,783,000$10,791,000$11,432,000$9,621,000$7,396,000$10,252,000$7,091,000$5,011,000$6,689,000$4,085,000$4,182,000$2,864,000$1,862,000$10,580,000$
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Operating Expenses103,247,000$98,747,000$96,672,000$99,279,000$92,378,000$81,317,000$77,941,000$67,199,000$60,632,000$61,804,000$60,493,000$58,479,000$57,441,000$55,637,000$55,473,000$57,509,000$57,147,000$52,365,000$45,349,000$39,249,000$33,505,000$29,533,000$26,697,000$23,277,000$17,412,000$15,417,000$15,426,000$13,192,000$
Operating Income(94,204,000$)(92,495,000$)(83,095,000$)(91,385,000$)(48,322,000$)(62,864,000$)(64,657,000$)(54,611,000$)(48,540,000$)(45,219,000$)(45,334,000$)(40,012,000$)(26,765,000$)(42,952,000$)(48,690,000$)(46,718,000$)(45,715,000$)(42,744,000$)(37,953,000$)(28,997,000$)(26,414,000$)(24,522,000$)(20,008,000$)(19,192,000$)(13,230,000$)(12,553,000$)(13,564,000$)(2,612,000$)
Operating Margin(1,041.73%)(1,479.45%)(612.03%)(1,157.65%)(109.68%)(340.67%)(486.73%)(433.83%)(401.42%)(272.65%)(299.06%)(216.67%)(87.25%)(338.61%)(717.82%)(432.94%)(399.89%)(444.28%)(513.16%)(282.84%)(372.50%)(489.36%)(299.12%)(469.82%)(316.36%)(438.30%)(728.46%)(24.69%)
Interest Income
Interest Expenses
Income Before Tax(89,806,000$)(87,174,000$)(78,221,000$)(86,421,000$)(42,704,000$)(56,351,000$)(58,541,000$)(48,874,000$)(44,456,000$)(41,428,000$)(41,956,000$)(36,982,000$)(24,277,000$)(40,733,000$)(46,717,000$)(45,709,000$)(45,401,000$)(42,533,000$)(37,658,000$)(28,958,000$)(26,243,000$)(24,204,000$)(19,873,000$)(18,517,000$)(13,007,000$)(12,380,000$)(13,309,000$)(2,417,000$)
Tax Expenses(271,000$)0$0$760,000$8,000$82,000$90,000$90,000$44,000$(123,000$)139,000$71,000$41,000$0$(20,587,000$)11,000$210,000$10,000$
Net Income(89,535,000$)(87,174,000$)(78,221,000$)(86,421,000$)(43,464,000$)(56,351,000$)(58,549,000$)(48,956,000$)(44,546,000$)(41,518,000$)(41,956,000$)(36,982,000$)(24,277,000$)(40,733,000$)(46,717,000$)(45,709,000$)(45,401,000$)(42,533,000$)(37,702,000$)(28,835,000$)(26,382,000$)(24,275,000$)(19,914,000$)(18,517,000$)7,580,000$(12,391,000$)(13,519,000$)(2,427,000$)
Profit Margin(990.10%)(1,394.34%)(576.13%)(1,094.77%)(98.66%)(305.38%)(440.75%)(388.91%)(368.39%)(250.34%)(276.77%)(200.26%)(79.14%)(321.11%)(688.74%)(423.58%)(397.14%)(442.09%)(509.76%)(281.26%)(372.05%)(484.43%)(297.71%)(453.29%)181.25%(432.65%)(726.05%)(22.94%)
TTM(928.44%)(411.37%)(314.91%)(292.50%)(234.58%)(369.40%)(354.85%)(313.65%)(264.84%)(178.93%)(186.98%)(216.74%)(258.37%)(428.29%)(466.93%)(436.66%)(399.14%)(394.21%)(393.93%)(342.27%)(389.44%)(276.09%)(242.66%)(283.59%)(106.51%)
Earnings to Minority
Earnings to Common Shareholders(89,535,000$)(87,174,000$)(78,221,000$)(86,421,000$)(43,464,000$)(56,351,000$)(58,549,000$)(48,956,000$)(44,546,000$)(41,518,000$)(41,956,000$)(36,982,000$)(24,277,000$)(40,733,000$)(46,717,000$)(45,709,000$)(45,401,000$)(42,533,000$)(37,702,000$)(28,835,000$)(26,382,000$)(24,275,000$)(19,914,000$)(18,517,000$)7,580,000$(12,391,000$)(13,519,000$)(2,427,000$)
QoQ%(2.71%)(11.45%)9.49%(98.83%)22.87%3.75%(19.60%)(9.90%)(7.29%)1.04%(13.45%)(52.33%)40.40%12.81%(2.21%)(.68%)(6.74%)(12.81%)(30.75%)(9.30%)(8.68%)(21.90%)(7.54%)(344.29%)161.17%8.34%(457.03%)
YoY%(106.00%)(54.70%)(33.60%)(76.53%)2.43%(35.73%)(39.55%)(32.38%)(83.49%)(1.93%)10.19%19.09%46.53%4.23%(23.91%)(58.52%)(72.09%)(75.21%)(89.32%)(55.72%)(448.05%)(95.91%)(47.30%)(662.96%)
Earnings Per Share, Basic(0.81$)(0.79$)(0.82$)(1.03$)(0.52$)(0.67$)(0.75$)(0.67$)(0.71$)(0.76$)(0.77$)(0.68$)(0.45$)(0.75$)(0.87$)(0.90$)(1.01$)(0.95$)(0.84$)(0.65$)(0.60$)(0.63$)(0.51$)(1.09$)2.03$(3.50$)(3.55$)(0.66$)
Earnings Per Share, Diluted(0.81$)(0.79$)(0.82$)(1.03$)(0.52$)(0.67$)(0.75$)(0.67$)(0.71$)(0.76$)(0.77$)(0.68$)(0.45$)(0.75$)(0.87$)(0.90$)(1.01$)(0.95$)(0.84$)(0.65$)(0.60$)(0.63$)(0.51$)(1.09$)1.54$(3.50$)(3.55$)(0.66$)
Unlevered FCF Per Share, Basic(0.89$)(0.66$)(0.77$)(0.71$)(0.78$)(0.77$)(0.65$)(0.61$)(0.67$)(0.82$)0.44$(0.80$)(0.36$)(0.94$)(0.75$)(0.98$)(0.80$)(1.03$)(0.71$)(0.72$)(0.77$)0.19$(0.55$)(4.30$)11.47$(3.59$)
Unlevered FCF Per Share, Diluted(0.89$)(0.66$)(0.77$)(0.71$)(0.78$)(0.77$)(0.65$)(0.61$)(0.67$)(0.82$)0.44$(0.80$)(0.36$)(0.94$)(0.75$)(0.98$)(0.80$)(1.03$)(0.71$)(0.72$)(0.77$)0.19$(0.55$)(3.27$)11.47$(3.59$)
Average Shares, Basic111,084,423110,071,66895,065,02084,159,33683,882,47783,560,79578,420,72572,779,38162,377,55154,903,40754,673,46254,390,85954,259,04554,028,23853,971,19750,868,54244,898,40944,693,81244,625,81944,374,38943,804,06638,777,25838,702,48616,937,9343,731,8383,539,3903,812,2103,667,335
Average Shares, Diluted111,084,423110,071,66895,065,02084,159,33683,882,47783,560,79578,420,72572,779,38162,377,55154,903,40754,673,46254,390,85954,259,04554,028,23853,971,19750,868,54244,898,40944,693,81244,625,81944,374,38943,804,06638,777,25838,702,48616,937,9344,909,8293,539,3903,812,2103,667,335
EBIT(89,806,000$)(87,174,000$)(78,221,000$)(86,421,000$)(42,704,000$)(56,351,000$)(58,541,000$)(48,874,000$)(44,456,000$)(41,428,000$)(41,956,000$)(36,982,000$)(24,277,000$)(40,733,000$)(46,717,000$)(45,709,000$)(45,401,000$)(42,533,000$)(37,658,000$)(28,958,000$)(26,243,000$)(24,204,000$)(19,873,000$)(18,517,000$)(13,007,000$)(12,380,000$)(13,309,000$)(2,417,000$)
EBITDA(87,551,000$)(84,978,000$)(76,101,000$)(84,393,000$)(40,462,000$)(54,001,000$)(55,992,000$)(46,480,000$)(42,126,000$)(39,383,000$)(40,022,000$)(35,031,000$)(22,381,000$)(38,981,000$)(45,098,000$)(44,209,000$)(44,101,000$)(41,542,000$)(36,901,000$)(28,258,000$)(25,643,000$)(23,561,000$)(19,229,000$)(17,917,000$)(12,507,000$)(11,889,000$)(12,760,000$)(1,817,000$)