| Norris Industries, Inc. (NRIS) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Feb-28 | 2025-Nov-30 | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | | | | | | | | | | | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-30 | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | | |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | | | | | | | | | | | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | | |
| Total Revenue | | 54,700$ | 54,228$ | 84,388$ | 92,770$ | 70,316$ | 81,744$ | 77,007$ | 100,267$ | 78,540$ | 87,112$ | 82,606$ | 81,352$ | | | | | | | | 126,641$ | 97,571$ | 59,978$ | 91,665$ | 30,946$ | 138,594$ | 166,318$ | 148,745$ | 119,359$ | 88,550$ | 136,561$ | 147,891$ | 126,072$ | 80,815$ | 12,466$ | 18,683$ | 19,979$ | 22,124$ | 25,427$ | 75,420$ | 26,381$ | 26,716$ | 53,110$ | 62,013$ | | | | | |
| QoQ% | | .87% | (35.74%) | (9.04%) | 31.93% | (13.98%) | 6.15% | (23.20%) | 27.66% | (9.84%) | 5.46% | 1.54% | | | | | | | | | 29.79% | 62.68% | (34.57%) | 196.21% | (77.67%) | (16.67%) | 11.81% | 24.62% | 34.79% | (35.16%) | (7.66%) | 17.31% | 56.00% | 548.28% | (33.28%) | (6.49%) | (9.70%) | (12.99%) | (66.29%) | 185.89% | (1.25%) | (49.70%) | (14.36%) | | | | | | |
| YoY% | | (22.21%) | (33.66%) | 9.59% | (7.48%) | (10.47%) | (6.16%) | (6.78%) | 23.25% | | | | | | | | | | | | 309.23% | (29.60%) | (63.94%) | (38.37%) | (74.07%) | 56.52% | 21.79% | .58% | (5.33%) | 9.57% | 995.47% | 691.58% | 531.02% | 265.28% | (50.97%) | (75.23%) | (24.27%) | (17.19%) | (52.12%) | 21.62% | | | | | | | | | |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | |
| Gross Profit | | 54,700$ | 54,228$ | 84,388$ | 92,770$ | 70,316$ | 81,744$ | 77,007$ | 100,267$ | 78,540$ | 87,112$ | 82,606$ | 81,352$ | | | | | | | | 126,641$ | 97,571$ | 59,978$ | 91,665$ | 30,946$ | 138,594$ | 166,318$ | 148,745$ | 119,359$ | 88,550$ | 136,561$ | 147,891$ | 126,072$ | 80,815$ | 12,466$ | 18,683$ | 19,979$ | 22,124$ | 25,427$ | 75,420$ | 26,381$ | 26,716$ | 53,110$ | 62,013$ | | | | | |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | | | | | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | | | | |
| Operating Expenses | | 207,588$ | 182,361$ | 207,587$ | 232,830$ | 202,888$ | 188,536$ | 160,381$ | 235,400$ | 240,901$ | 198,207$ | 174,936$ | 231,939$ | | | | | | | | 334,022$ | 507,468$ | 268,440$ | 273,160$ | 248,358$ | 2,166,655$ | 369,632$ | 463,647$ | 400,173$ | 423,294$ | 283,392$ | 345,139$ | 316,666$ | 112,494$ | 388,840$ | 593,690$ | 318,408$ | 802,996$ | 422,805$ | 437,393$ | 254,899$ | 170,988$ | 128,258$ | 120,742$ | 53,063$ | 25,410$ | 16,221$ | 6,787$ | 32,105$ |
| Operating Income | | (152,888$) | (128,133$) | (123,199$) | (140,060$) | (132,572$) | (106,792$) | (83,374$) | (135,133$) | (162,361$) | (111,095$) | (92,330$) | (150,587$) | | | | | | | | (207,381$) | (409,897$) | (208,462$) | (181,495$) | (217,412$) | (2,028,061$) | (203,314$) | (314,902$) | (280,814$) | (334,744$) | (146,831$) | (197,248$) | (190,594$) | (31,679$) | (376,374$) | (575,007$) | (298,429$) | | | | | | | | | | | | |
| Operating Margin | | (279.50%) | (236.29%) | (145.99%) | (150.98%) | (188.54%) | (130.64%) | (108.27%) | (134.77%) | (206.72%) | (127.53%) | (111.77%) | (185.11%) | | | | | | | | (163.76%) | (420.10%) | (347.56%) | (198.00%) | (702.55%) | (1,463.31%) | (122.24%) | (211.71%) | (235.27%) | (378.03%) | (107.52%) | (133.37%) | (151.18%) | (39.20%) | (3,019.20%) | (3,077.70%) | (1,493.71%) | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 31,069$ | 30,044$ | 28,690$ | 27,348$ | 25,150$ | 49,669$ | 34,482$ | 33,904$ | | | | | | | | | | | | 25,671$ | 24,181$ | 23,677$ | 22,975$ | 21,693$ | 20,669$ | 19,699$ | 18,412$ | 14,515$ | 12,886$ | 15,653$ | 12,008$ | 11,721$ | | | 0$ | 3,000$ | | | | | | | | | | | | |
| Income Before Tax | | (183,957$) | (158,177$) | (151,889$) | (167,408$) | (157,722$) | (156,461$) | (117,856$) | (169,037$) | (194,980$) | (143,007$) | (124,010$) | (181,338$) | | | | | | | | (233,052$) | (434,078$) | (232,139$) | (204,470$) | (239,105$) | (2,048,730$) | (223,013$) | (333,314$) | (293,075$) | (347,630$) | (162,484$) | (209,256$) | (202,315$) | (44,694$) | (384,007$) | (1,803,329$) | (301,429$) | (751,872$) | (427,379$) | (361,973$) | (208,194$) | (144,272$) | (75,148$) | (58,729$) | (22,012$) | (25,410$) | (16,221$) | (6,787$) | (32,105$) |
| Tax Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | (183,957$) | (158,177$) | (151,889$) | (167,408$) | (157,722$) | (156,461$) | (117,856$) | (169,037$) | (194,980$) | (143,007$) | (124,010$) | (181,338$) | | | | | | | | (233,052$) | (434,078$) | (232,139$) | (204,470$) | (239,105$) | (2,048,730$) | (223,013$) | (333,314$) | (293,075$) | (347,630$) | (162,484$) | (209,256$) | (202,315$) | (44,694$) | (384,007$) | (1,803,329$) | (301,429$) | (751,872$) | (427,379$) | (361,973$) | (208,194$) | (144,272$) | (75,148$) | (58,729$) | (22,012$) | (25,410$) | (16,221$) | (6,787$) | (32,105$) |
| Profit Margin | | (336.30%) | (291.69%) | (179.99%) | (180.46%) | (224.31%) | (191.40%) | (153.05%) | (168.59%) | (248.26%) | (164.17%) | (150.12%) | (222.91%) | | | | | | | | (184.03%) | (444.88%) | (387.04%) | (223.06%) | (772.65%) | (1,478.22%) | (134.09%) | (224.08%) | (245.54%) | (392.58%) | (118.98%) | (141.49%) | (160.48%) | (55.30%) | (3,080.44%) | (9,652.25%) | (1,508.73%) | (3,398.45%) | (1,680.81%) | (479.94%) | (789.18%) | (540.02%) | (141.50%) | (94.70%) | | | | | |
| TTM | | (231.20%) | (210.54%) | (192.42%) | (186.26%) | (182.51%) | (189.10%) | (182.22%) | (181.06%) | (195.18%) | | | | | | | | | | | (293.66%) | (396.13%) | (848.25%) | (635.13%) | (586.91%) | (505.77%) | (228.89%) | (230.43%) | (205.63%) | (184.68%) | (125.93%) | (228.81%) | (1,022.68%) | (1,920.12%) | (4,423.96%) | (3,809.18%) | (1,289.02%) | (1,171.34%) | (741.71%) | (434.73%) | (289.11%) | | | | | | | | |
| Earnings to Minority | | | | | | (39,502$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | (183,957$) | (158,177$) | (151,889$) | (167,408$) | (118,220$) | (156,461$) | (117,856$) | (169,037$) | (194,980$) | (143,007$) | (124,010$) | (181,338$) | | | | | | | | (233,052$) | (434,078$) | (232,139$) | (204,470$) | (239,105$) | (2,048,730$) | (223,013$) | (333,314$) | (293,075$) | (347,630$) | (162,484$) | (209,256$) | (202,315$) | (44,694$) | (384,007$) | (1,803,329$) | (301,429$) | (751,872$) | (427,379$) | (361,973$) | (208,194$) | (144,272$) | (75,148$) | (58,729$) | (22,012$) | (25,410$) | (16,221$) | (6,787$) | (32,105$) |
| QoQ% | | (16.30%) | (4.14%) | 9.27% | (41.61%) | 24.44% | (32.76%) | 30.28% | 13.31% | (36.34%) | (15.32%) | 31.61% | | | | | | | | | 46.31% | (86.99%) | (13.53%) | 14.49% | 88.33% | (818.66%) | 33.09% | (13.73%) | 15.69% | (113.95%) | 22.35% | (3.43%) | (352.67%) | 88.36% | 78.71% | (498.26%) | 59.91% | (75.93%) | (18.07%) | (73.86%) | (44.31%) | (91.98%) | (27.96%) | (166.80%) | 13.37% | (56.65%) | (139.00%) | 78.86% | |
| YoY% | | (55.61%) | (1.10%) | (28.88%) | .96% | 39.37% | (9.41%) | 4.96% | 6.78% | | | | | | | | | | | | 2.53% | 78.81% | (4.09%) | 38.66% | 18.42% | (489.34%) | (37.25%) | (59.29%) | (44.86%) | (677.80%) | 57.69% | 88.40% | 32.88% | 94.06% | 10.15% | (398.19%) | (44.78%) | (421.15%) | (468.72%) | (516.35%) | (845.82%) | (467.78%) | (363.28%) | (765.32%) | 31.44% | | | | |
| Earnings Per Share, Basic | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.02$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | (0.03$) | (0.01$) | (0.02$) | (0.01$) | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Earnings Per Share, Diluted | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.02$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | (0.03$) | (0.01$) | (0.02$) | (0.01$) | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Unlevered FCF Per Share, Basic | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | (0.01$) | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Unlevered FCF Per Share, Diluted | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | (0.01$) | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Average Shares, Basic | | 108,245,688 | 108,245,688 | 108,245,688 | 108,245,688 | 108,002,089 | 92,981,797 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | | | | | | | | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,571,811 | 89,494,543 | 89,443,013 | 89,443,013 | 89,443,013 | 89,443,013 | 89,443,013 | 89,443,013 | 199,933,736 | 46,565,247 | 61,539,926 | 48,805,143 | 49,959,063 | 46,565,247 | 44,748,247 | 44,392,171 | 44,544,702 | 44,281,630 | 44,245,398 | 43,453,190 | 43,493,340 | 43,507,790 | 43,484,964 | 43,326,666 |
| Average Shares, Diluted | | 108,245,688 | 108,245,688 | 108,245,688 | 108,245,688 | 108,002,089 | 92,981,797 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | | | | | | | | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,571,811 | 89,494,543 | 89,443,013 | 89,443,013 | 89,443,013 | 89,443,013 | 89,443,013 | 89,443,013 | 199,933,736 | 46,565,247 | 61,539,926 | 48,805,143 | 49,959,063 | 46,565,247 | 44,748,247 | 44,392,171 | 44,544,702 | 44,281,630 | 44,245,398 | 43,453,190 | 43,493,340 | 43,507,790 | 43,484,964 | 43,326,666 |
| EBIT | | (152,888$) | (128,133$) | (123,199$) | (140,060$) | (132,572$) | (106,792$) | (83,374$) | (135,133$) | (194,980$) | (143,007$) | (124,010$) | (181,338$) | | | | | | | | (207,381$) | (409,897$) | (208,462$) | (181,495$) | (217,412$) | (2,028,061$) | (203,314$) | (314,902$) | (278,560$) | (334,744$) | (146,831$) | (197,248$) | (190,594$) | (44,694$) | (384,007$) | (1,803,329$) | (298,429$) | (751,872$) | (427,379$) | (361,973$) | (208,194$) | (144,272$) | (75,148$) | (58,729$) | (22,012$) | (25,410$) | (16,221$) | (6,787$) | (32,105$) |
| EBITDA | | (133,378$) | (122,665$) | (114,186$) | (125,491$) | (111,929$) | (92,299$) | (67,128$) | (100,167$) | (120,338$) | (129,380$) | (107,287$) | (171,503$) | | | | | | | | (160,309$) | (297,106$) | (170,147$) | (131,745$) | (183,267$) | (1,402,603$) | (137,082$) | (270,411$) | (278,560$) | (334,744$) | (146,831$) | (179,955$) | (165,534$) | (33,576$) | (384,007$) | (1,799,192$) | (294,405$) | (747,399$) | (427,379$) | (361,973$) | (208,194$) | (144,272$) | (75,148$) | (58,729$) | (22,012$) | (25,410$) | (16,221$) | (6,787$) | (32,105$) |