| NUTRA PHARMA CORP (NPHC) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | | | | | | | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 |
| Fiscal Period | | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | | | | | | | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Total Revenue | | 27,246$ | 28,864$ | 70,242$ | 84,532$ | 73,974$ | 81,873$ | 74,994$ | 51,710$ | 37,732$ | 47,032$ | 51,612$ | 52,398$ | 54,522$ | 78,986$ | 24,624$ | 28,431$ | 13,759$ | | | | 22,023$ | 15,169$ | 13,372$ | 6,240$ | 17,116$ | 10,894$ | 41,962$ | 10,215$ | 41,322$ | 26,273$ | 43,966$ | 29,381$ | 32,476$ | 32,772$ | 38,049$ | 33,179$ | 33,179$ | 29,800$ | 70,487$ | 30,682$ | 37,387$ | 39,372$ | 52,869$ | 78,063$ | 120,998$ | 165,790$ | 275,057$ | 98,905$ |
| QoQ% | | (5.61%) | (58.91%) | (16.91%) | 14.27% | (9.65%) | 9.17% | 45.03% | 37.05% | (19.77%) | (8.87%) | (1.50%) | (3.90%) | (30.97%) | 220.77% | (13.39%) | 106.64% | | | | | 45.18% | 13.44% | 114.30% | (63.54%) | 57.11% | (74.04%) | 310.79% | (75.28%) | 57.28% | (40.24%) | 49.64% | (9.53%) | (.90%) | (13.87%) | 14.68% | .00% | 11.34% | (57.72%) | 129.73% | (17.93%) | (5.04%) | (25.53%) | (32.27%) | (35.48%) | (27.02%) | (39.73%) | 178.10% | 80.64% |
| YoY% | | (63.17%) | (64.75%) | (6.34%) | 63.47% | 96.05% | 74.08% | 45.30% | (1.31%) | (30.80%) | (40.46%) | 109.60% | 84.30% | 296.26% | | | | (37.52%) | | | | 28.67% | 39.24% | (68.13%) | (38.91%) | (58.58%) | (58.54%) | (4.56%) | (65.23%) | 27.24% | (19.83%) | 15.55% | (11.45%) | (2.12%) | 9.97% | (46.02%) | 8.14% | (11.26%) | (24.31%) | 33.32% | (60.70%) | (69.10%) | (76.25%) | (80.78%) | (21.07%) | 120.99% | 618.67% | 606.98% | 387.12% |
| Cost Of Revenue | | 8,271$ | 40,771$ | 5,666$ | 8,904$ | 14,843$ | (4,715$) | 4,301$ | (3,135$) | 2,535$ | (46,707$) | (63,370$) | (32,237$) | (48,577$) | (64,510$) | (43,529$) | (1,150$) | 5,967$ | | | | 5,634$ | 24,911$ | 3,106$ | 3,685$ | 5,279$ | 43,784$ | 6,495$ | 3,774$ | 15,625$ | 58,196$ | 37,409$ | 16,570$ | 5,859$ | 3,781$ | 4,340$ | 10,988$ | 23,994$ | 194,884$ | 9,925$ | 10,721$ | 7,474$ | 8,606$ | 12,524$ | 19,621$ | 25,054$ | 38,951$ | 50,382$ | 16,956$ |
| Gross Profit | | 18,975$ | (11,907$) | 64,576$ | 75,628$ | 59,131$ | 86,588$ | 70,693$ | 54,845$ | 35,197$ | 93,739$ | 114,982$ | 84,635$ | 103,099$ | 143,496$ | 68,153$ | 29,581$ | 7,792$ | | | | 16,389$ | (9,742$) | 10,266$ | 2,555$ | 11,837$ | (32,890$) | 35,467$ | 6,441$ | 25,697$ | (31,923$) | 6,557$ | 12,811$ | 26,617$ | 28,991$ | 33,709$ | 22,191$ | 9,185$ | (165,084$) | 60,562$ | 19,961$ | 29,913$ | 30,766$ | 40,345$ | 58,442$ | 95,944$ | 126,839$ | 224,675$ | 81,949$ |
| Gross Margin | | 69.64% | (41.25%) | 91.93% | 89.47% | 79.94% | 105.76% | 94.27% | 106.06% | 93.28% | 199.31% | 222.78% | 161.52% | 189.10% | 181.67% | 276.78% | 104.05% | 56.63% | | | | 74.42% | (64.22%) | 76.77% | 40.95% | 69.16% | (301.91%) | 84.52% | 63.05% | 62.19% | (121.51%) | 14.91% | 43.60% | 81.96% | 88.46% | 88.59% | 66.88% | 27.68% | (553.97%) | 85.92% | 65.06% | 80.01% | 78.14% | 76.31% | 74.87% | 79.29% | 76.51% | 81.68% | 82.86% |
| Operating Expenses | | 398,224$ | 454,007$ | 420,652$ | 366,157$ | 408,950$ | 265,455$ | 255,445$ | 274,338$ | 330,506$ | 233,961$ | 280,749$ | 266,939$ | 501,785$ | 1,164,869$ | 304,674$ | 370,667$ | 316,216$ | | | | 557,592$ | 336,476$ | 197,019$ | 204,427$ | 198,941$ | 385,037$ | 270,649$ | 334,287$ | 274,635$ | 319,383$ | 860,808$ | 348,660$ | 364,073$ | 303,930$ | 307,232$ | 437,623$ | 427,231$ | 409,018$ | 566,578$ | 628,749$ | 384,524$ | 591,335$ | 3,957,014$ | 1,054,549$ | 388,732$ | 937,628$ | 747,468$ | 722,695$ |
| Operating Income | | (379,249$) | (465,914$) | (356,076$) | (290,529$) | (349,819$) | (178,867$) | (184,752$) | (219,493$) | (295,309$) | (140,222$) | (165,767$) | (182,304$) | (398,686$) | (1,021,373$) | (236,521$) | (341,086$) | (308,424$) | | | | (541,203$) | (346,218$) | (186,753$) | (201,872$) | (187,104$) | (417,927$) | (235,182$) | (327,846$) | (248,938$) | (351,306$) | (854,251$) | (335,849$) | (337,456$) | (274,939$) | (273,523$) | (415,432$) | (418,046$) | (574,102$) | (506,016$) | (608,788$) | (354,611$) | (560,569$) | (3,916,669$) | (996,107$) | (292,788$) | (810,789$) | (522,793$) | (640,746$) |
| Operating Margin | | (1,391.94%) | (1,614.17%) | (506.93%) | (343.69%) | (472.90%) | (218.47%) | (246.36%) | (424.47%) | (782.65%) | (298.14%) | (321.18%) | (347.92%) | (731.24%) | (1,293.11%) | (960.53%) | (1,199.70%) | (2,241.62%) | | | | (2,457.44%) | (2,282.41%) | (1,396.60%) | (3,235.13%) | (1,093.15%) | (3,836.30%) | (560.46%) | (3,209.46%) | (602.44%) | (1,337.14%) | (1,942.98%) | (1,143.08%) | (1,039.09%) | (838.95%) | (718.87%) | (1,252.09%) | (1,259.97%) | (1,926.52%) | (717.89%) | (1,984.19%) | (948.49%) | (1,423.78%) | (7,408.25%) | (1,276.03%) | (241.98%) | (489.05%) | (190.07%) | (647.84%) |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 6,002$ | 5,955$ | 5,780$ | 5,550$ | 5,585$ | 5,577$ | 5,413$ | 5,199$ | 5,048$ | 4,953$ | 4,808$ | 4,618$ | 4,436$ | 4,401$ | 4,272$ | 4,189$ | 4,279$ | | | | | | | | | | | 59,832$ | 75,145$ | (133,038$) | 266,889$ | 161,312$ | 271,560$ | 77,279$ | 95,063$ | 78,312$ | 92,540$ | 93,353$ | 59,453$ | 77,812$ | 63,167$ | 132,398$ | 138,769$ | 110,424$ | 52,956$ | 40,497$ | 29,891$ | 27,208$ |
| Income Before Tax | | (459,675$) | (488,526$) | (523,520$) | 369,577$ | (1,404,923$) | (230,907$) | (260,683$) | (367,139$) | (426,934$) | (243,064$) | (278,486$) | (279,246$) | (592,560$) | 3,231,980$ | 577,229$ | (645,800$) | 5,013,462$ | | | | (34,016,256$) | (2,033,507$) | 587,768$ | (1,506,489$) | 2,183,044$ | (4,035,720$) | (487,072$) | (1,668,207$) | (400,443$) | (588,451$) | (967,915$) | (1,330,742$) | (997,587$) | (991,924$) | (981,449$) | (1,115,238$) | (940,137$) | (1,074,844$) | (644,017$) | (653,932$) | (1,074,821$) | 676,101$ | (3,938,398$) | (1,765,670$) | (364,014$) | (802,122$) | (204,978$) | (1,318,976$) |
| Tax Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | (459,675$) | (488,526$) | (523,520$) | 369,577$ | (1,404,923$) | (230,907$) | (260,683$) | (367,139$) | (426,934$) | (243,064$) | (278,486$) | (279,246$) | (592,560$) | 3,231,980$ | 577,229$ | (645,800$) | 5,013,462$ | | | | (34,016,256$) | (2,033,507$) | 587,768$ | (1,506,489$) | 2,183,044$ | (4,035,720$) | (487,072$) | (1,668,207$) | (400,443$) | (588,451$) | (967,915$) | (1,330,742$) | (997,587$) | (991,924$) | (981,449$) | (1,115,238$) | (940,137$) | (1,074,844$) | (644,017$) | (653,932$) | (1,074,821$) | 676,101$ | (3,938,398$) | (1,765,670$) | (364,014$) | (802,122$) | (204,978$) | (1,318,976$) |
| Profit Margin | | (1,687.13%) | (1,692.51%) | (745.31%) | 437.20% | (1,899.21%) | (282.03%) | (347.61%) | (710.00%) | (1,131.49%) | (516.81%) | (539.58%) | (532.93%) | (1,086.83%) | 4,091.84% | 2,344.17% | (2,271.46%) | 36,437.69% | | | | (154,457.87%) | (13,405.68%) | 4,395.51% | (24,142.45%) | 12,754.41% | (37,045.35%) | (1,160.75%) | (16,330.95%) | (969.08%) | (2,239.76%) | (2,201.51%) | (4,529.26%) | (3,071.77%) | (3,026.74%) | (2,579.43%) | (3,361.28%) | (2,833.53%) | (3,606.86%) | (913.67%) | (2,131.32%) | (2,874.85%) | 1,717.21% | (7,449.35%) | (2,261.85%) | (300.84%) | (483.82%) | (74.52%) | (1,333.58%) |
| TTM | | (522.63%) | (794.76%) | (576.19%) | (484.17%) | (801.15%) | (521.97%) | (613.72%) | (699.48%) | (650.37%) | (677.82%) | 876.43% | 1,395.24% | 1,378.01% | 5,608.28% | | | | | | | (65,080.78%) | (1,482.14%) | (5,819.57%) | (5,046.76%) | (4,998.26%) | (6,314.07%) | (2,625.13%) | (2,976.79%) | (2,332.56%) | (2,940.81%) | (3,094.03%) | (3,242.21%) | (2,994.08%) | (2,936.86%) | (3,063.68%) | (2,264.84%) | (2,018.26%) | (2,047.81%) | (953.57%) | (3,113.37%) | (2,938.40%) | (1,850.99%) | (1,644.69%) | (490.19%) | (407.13%) | (426.07%) | (518.96%) | (2,219.70%) |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | (459,675$) | (488,526$) | (523,520$) | 369,577$ | (1,404,923$) | (230,907$) | (260,683$) | (367,139$) | (426,934$) | (243,064$) | (278,486$) | (279,246$) | (592,560$) | 3,231,980$ | 577,229$ | (645,800$) | 5,013,462$ | | | | (34,016,256$) | (2,033,507$) | 587,768$ | (1,506,489$) | 2,183,044$ | (4,035,720$) | (487,072$) | (1,668,207$) | (400,443$) | (588,451$) | (967,915$) | (1,330,742$) | (997,587$) | (991,924$) | (981,449$) | (1,115,238$) | (940,137$) | (1,074,844$) | (644,017$) | (653,932$) | (1,074,821$) | 676,101$ | (3,938,398$) | (1,765,670$) | (364,014$) | (802,122$) | (204,978$) | (1,318,976$) |
| QoQ% | | 5.91% | 6.68% | (241.65%) | 126.31% | (508.44%) | 11.42% | 29.00% | 14.01% | (75.65%) | 12.72% | .27% | 52.88% | (118.33%) | 459.91% | 189.38% | (112.88%) | | | | | (1,572.79%) | (445.97%) | 139.02% | (169.01%) | 154.09% | (728.57%) | 70.80% | (316.59%) | 31.95% | 39.20% | 27.27% | (33.40%) | (.57%) | (1.07%) | 12.00% | (18.63%) | 12.53% | (66.90%) | 1.52% | 39.16% | (258.97%) | 117.17% | (123.05%) | (385.06%) | 54.62% | (291.32%) | 84.46% | (537.47%) |
| YoY% | | 67.28% | (111.57%) | (100.83%) | 200.66% | (229.07%) | 5.00% | 6.39% | (31.48%) | 27.95% | (107.52%) | (148.25%) | 56.76% | (111.82%) | | | | 114.74% | | | | (1,658.20%) | 49.61% | 220.67% | 9.69% | 645.16% | (585.82%) | 49.68% | (25.36%) | 59.86% | 40.68% | 1.38% | (19.32%) | (6.11%) | 7.72% | (52.40%) | (70.54%) | 12.53% | (258.98%) | 83.65% | 62.96% | (195.27%) | 184.29% | (1,821.38%) | (33.87%) | (75.93%) | (30.70%) | 92.26% | (116.53%) |
| Earnings Per Share, Basic | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | (0.01$) | 0.01$ | (0.06$) | (0.04$) | (0.01$) | (0.02$) | (0.01$) | (0.05$) |
| Earnings Per Share, Diluted | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | (0.01$) | 0.01$ | (0.06$) | (0.04$) | (0.01$) | (0.02$) | (0.01$) | (0.05$) |
| Unlevered FCF Per Share, Basic | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Unlevered FCF Per Share, Diluted | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Average Shares, Basic | | 8,011,435,547 | 7,879,051,413 | 7,816,232,649 | 7,743,036,280 | 7,677,102,214 | 7,737,177,876 | 7,657,102,214 | 7,657,102,214 | 7,643,256,060 | 7,622,441,702 | 7,613,406,562 | 7,597,102,214 | 7,597,102,214 | 7,600,618,980 | 7,592,286,997 | 7,468,989,577 | 7,349,511,658 | | | | 7,063,264,603 | 6,894,074,424 | 6,639,683,067 | 6,623,845,012 | 6,272,328,529 | 5,057,893,276 | 5,057,898,285 | 4,612,987,869 | 4,112,446,110 | 4,127,943,263 | 3,709,263,480 | 2,723,756,675 | 2,188,127,298 | 1,977,494,253 | 1,429,770,513 | 466,425,987 | 319,442,791 | 265,906,483 | 201,274,372 | 115,707,055 | 90,933,054 | 77,744,109 | 65,550,190 | 40,824,333 | 38,274,788 | 35,905,479 | 32,463,439 | 28,590,309 |
| Average Shares, Diluted | | 8,011,435,547 | -22,105,698,459 | 7,816,232,649 | 37,727,786,152 | 7,677,102,214 | 7,737,177,876 | 7,657,102,214 | 7,657,102,214 | 7,643,256,060 | 7,622,441,702 | 7,613,406,562 | 7,597,102,214 | 7,597,102,214 | 38,824,455,644 | 15,597,613,916 | 7,468,989,577 | 14,495,098,095 | | | | 7,063,264,603 | -5,562,564,761 | 13,075,446,759 | 6,623,845,012 | 12,293,204,022 | 5,057,893,276 | 5,057,898,285 | 4,612,987,869 | 4,112,446,110 | 4,127,943,263 | 3,709,263,480 | 2,723,756,675 | 2,188,127,298 | 1,977,494,253 | 1,429,770,513 | 466,425,987 | 319,442,791 | 265,906,483 | 201,274,372 | 115,707,055 | 90,933,054 | 77,744,109 | 65,550,190 | 40,824,333 | 38,274,788 | 35,905,479 | 32,463,439 | 28,590,309 |
| EBIT | | (453,673$) | (482,571$) | (517,740$) | 375,127$ | (1,399,338$) | (225,330$) | (255,270$) | (361,940$) | (421,886$) | (238,111$) | (273,678$) | (274,628$) | (588,124$) | 3,236,381$ | 581,501$ | (641,611$) | 5,017,741$ | | | | (34,016,256$) | (2,033,507$) | 587,768$ | (1,506,489$) | 2,183,044$ | (4,035,720$) | (487,072$) | (1,608,375$) | (325,298$) | (721,489$) | (701,026$) | (1,169,430$) | (726,027$) | (914,645$) | (886,386$) | (1,036,926$) | (847,597$) | (981,491$) | (584,564$) | (576,120$) | (1,011,654$) | 808,499$ | (3,799,629$) | (1,655,246$) | (311,058$) | (761,625$) | (175,087$) | (1,291,768$) |
| EBITDA | | (453,673$) | (482,571$) | (517,740$) | 375,127$ | (1,399,338$) | (225,330$) | (255,270$) | (361,940$) | (421,886$) | (238,111$) | (273,678$) | (274,628$) | (588,124$) | 3,236,381$ | 581,501$ | (641,611$) | 5,017,741$ | | | | (34,016,256$) | (2,033,507$) | 587,768$ | (1,506,489$) | 2,183,044$ | (4,035,720$) | (487,072$) | (1,608,375$) | (325,298$) | (721,489$) | (699,921$) | (1,167,605$) | (724,099$) | (912,780$) | (885,218$) | (1,035,547$) | (845,723$) | (979,181$) | (582,407$) | (573,988$) | (1,009,522$) | 810,630$ | (3,797,495$) | (1,652,393$) | (306,954$) | (756,811$) | (170,797$) | (1,288,023$) |