| NIKE, Inc. |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | 2023-Aug-31 | 2023-May-31 | 2023-Feb-28 | 2022-Nov-30 | 2022-Aug-31 | 2022-May-31 | 2022-Feb-28 | 2021-Nov-30 | 2021-Aug-31 | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-30 | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | 2014-Aug-31 | 2014-May-31 | 2014-Feb-28 | 2013-Nov-30 |
| Fiscal Period | | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Total Revenue | | 11,720,000,000$ | 11,097,000,000$ | 11,269,000,000$ | 12,354,000,000$ | 11,589,000,000$ | 12,606,000,000$ | 12,429,000,000$ | 13,388,000,000$ | 12,939,000,000$ | 12,825,000,000$ | 12,390,000,000$ | 13,315,000,000$ | 12,687,000,000$ | 12,234,000,000$ | 10,871,000,000$ | 11,357,000,000$ | 12,248,000,000$ | 12,344,000,000$ | 10,357,000,000$ | 11,243,000,000$ | 10,594,000,000$ | 6,313,000,000$ | 10,104,000,000$ | 10,326,000,000$ | 10,660,000,000$ | 10,184,000,000$ | 9,611,000,000$ | 9,374,000,000$ | 9,948,000,000$ | 9,789,000,000$ | 8,984,000,000$ | 8,554,000,000$ | 9,070,000,000$ | 8,677,000,000$ | 8,432,000,000$ | 8,180,000,000$ | 9,061,000,000$ | 8,244,000,000$ | 8,032,000,000$ | 7,686,000,000$ | 8,414,000,000$ | 7,779,000,000$ | 7,460,000,000$ | 7,380,000,000$ | 7,982,000,000$ | 7,425,000,000$ | 6,972,000,000$ | 6,431,000,000$ |
| Cost Of Revenue | | 6,777,000,000$ | 6,628,000,000$ | 6,594,000,000$ | 6,965,000,000$ | 6,332,000,000$ | 6,972,000,000$ | 6,867,000,000$ | 7,417,000,000$ | 7,219,000,000$ | 7,230,000,000$ | 7,019,000,000$ | 7,604,000,000$ | 7,072,000,000$ | 6,731,000,000$ | 5,804,000,000$ | 6,144,000,000$ | 6,552,000,000$ | 6,689,000,000$ | 5,638,000,000$ | 6,396,000,000$ | 5,853,000,000$ | 3,960,000,000$ | 5,631,000,000$ | 5,782,000,000$ | 5,789,000,000$ | 5,551,000,000$ | 5,272,000,000$ | 5,269,000,000$ | 5,551,000,000$ | 5,411,000,000$ | 5,046,000,000$ | 4,876,000,000$ | 5,108,000,000$ | 4,854,000,000$ | 4,682,000,000$ | 4,564,000,000$ | 4,938,000,000$ | 4,458,000,000$ | 4,343,000,000$ | 4,185,000,000$ | 4,419,000,000$ | 4,186,000,000$ | 4,034,000,000$ | 4,053,000,000$ | 4,261,000,000$ | 4,040,000,000$ | 3,869,000,000$ | 3,605,000,000$ |
| Gross Profit | | 4,943,000,000$ | 4,469,000,000$ | 4,675,000,000$ | 5,389,000,000$ | 5,257,000,000$ | 5,634,000,000$ | 5,562,000,000$ | 5,971,000,000$ | 5,720,000,000$ | 5,595,000,000$ | 5,371,000,000$ | 5,711,000,000$ | 5,615,000,000$ | 5,503,000,000$ | 5,067,000,000$ | 5,213,000,000$ | 5,696,000,000$ | 5,655,000,000$ | 4,719,000,000$ | 4,847,000,000$ | 4,741,000,000$ | 2,353,000,000$ | 4,473,000,000$ | 4,544,000,000$ | 4,871,000,000$ | 4,633,000,000$ | 4,339,000,000$ | 4,105,000,000$ | 4,397,000,000$ | 4,378,000,000$ | 3,938,000,000$ | 3,678,000,000$ | 3,962,000,000$ | 3,823,000,000$ | 3,750,000,000$ | 3,616,000,000$ | 4,123,000,000$ | 3,786,000,000$ | 3,689,000,000$ | 3,501,000,000$ | 3,995,000,000$ | 3,593,000,000$ | 3,426,000,000$ | 3,327,000,000$ | 3,721,000,000$ | 3,385,000,000$ | 3,103,000,000$ | 2,826,000,000$ |
| Gross Margin | | 42.18% | 40.27% | 41.49% | 43.62% | 45.36% | 44.69% | 44.75% | 44.60% | 44.21% | 43.63% | 43.35% | 42.89% | 44.26% | 44.98% | 46.61% | 45.90% | 46.51% | 45.81% | 45.56% | 43.11% | 44.75% | 37.27% | 44.27% | 44.01% | 45.69% | 45.49% | 45.15% | 43.79% | 44.20% | 44.72% | 43.83% | 43.00% | 43.68% | 44.06% | 44.47% | 44.21% | 45.50% | 45.92% | 45.93% | 45.55% | 47.48% | 46.19% | 45.93% | 45.08% | 46.62% | 45.59% | 44.51% | 43.94% |
| Operating Expenses | | 4,206,000,000$ | 4,148,000,000$ | 3,887,000,000$ | 4,005,000,000$ | 4,236,000,000$ | 4,088,000,000$ | 4,226,000,000$ | 4,146,000,000$ | 4,116,000,000$ | 4,374,000,000$ | 3,959,000,000$ | 4,124,000,000$ | 3,920,000,000$ | 4,035,000,000$ | 3,438,000,000$ | 3,759,000,000$ | 3,572,000,000$ | 3,742,000,000$ | 3,041,000,000$ | 3,267,000,000$ | 2,975,000,000$ | 3,191,000,000$ | 3,283,000,000$ | 3,324,000,000$ | 3,328,000,000$ | 3,406,000,000$ | 3,091,000,000$ | 3,142,000,000$ | 3,063,000,000$ | 3,120,000,000$ | 2,767,000,000$ | 2,768,000,000$ | 2,856,000,000$ | 2,665,000,000$ | 2,496,000,000$ | 2,505,000,000$ | 2,897,000,000$ | 2,766,000,000$ | 2,566,000,000$ | 2,560,000,000$ | 2,577,000,000$ | 2,595,000,000$ | 2,379,000,000$ | 2,438,000,000$ | 2,480,000,000$ | 2,448,000,000$ | 2,169,000,000$ | 2,091,000,000$ |
| Operating Income | | 737,000,000$ | 321,000,000$ | 788,000,000$ | 1,384,000,000$ | 1,021,000,000$ | 1,546,000,000$ | 1,336,000,000$ | 1,825,000,000$ | 1,604,000,000$ | 1,221,000,000$ | 1,412,000,000$ | 1,587,000,000$ | 1,695,000,000$ | 1,468,000,000$ | 1,629,000,000$ | 1,454,000,000$ | 2,124,000,000$ | 1,913,000,000$ | 1,678,000,000$ | 1,580,000,000$ | 1,766,000,000$ | (838,000,000$) | 1,190,000,000$ | 1,220,000,000$ | 1,543,000,000$ | 1,227,000,000$ | 1,248,000,000$ | 963,000,000$ | 1,334,000,000$ | 1,258,000,000$ | 1,171,000,000$ | 910,000,000$ | 1,106,000,000$ | 1,158,000,000$ | 1,254,000,000$ | 1,111,000,000$ | 1,226,000,000$ | 1,020,000,000$ | 1,123,000,000$ | 941,000,000$ | 1,418,000,000$ | 998,000,000$ | 1,047,000,000$ | 889,000,000$ | 1,241,000,000$ | 937,000,000$ | 934,000,000$ | 735,000,000$ |
| Other Income | | 102,000,000$ | (93,000,000$) | (41,000,000$) | (65,000,000$) | 166,000,000$ | 54,000,000$ | (45,000,000$) | 5,000,000$ | (55,000,000$) | (76,000,000$) | (18,000,000$) | 30,000,000$ | 81,000,000$ | (91,000,000$) | 72,000,000$ | 84,000,000$ | 22,000,000$ | 4,000,000$ | 22,000,000$ | (54,000,000$) | 14,000,000$ | 84,000,000$ | (297,000,000$) | 41,000,000$ | 33,000,000$ | 28,000,000$ | 35,000,000$ | 28,000,000$ | (73,000,000$) | (31,000,000$) | (11,000,000$) | (31,000,000$) | (29,000,000$) | 28,000,000$ | 80,000,000$ | 13,000,000$ | 58,000,000$ | 58,000,000$ | 13,000,000$ | 32,000,000$ | 29,000,000$ | 58,000,000$ | 4,000,000$ | (4,000,000$) | (4,000,000$) | (18,000,000$) | (47,000,000$) | (14,000,000$) |
| Interest Income | | 83,000,000$ | 90,000,000$ | 97,000,000$ | 97,000,000$ | 120,000,000$ | 126,000,000$ | 113,000,000$ | 92,000,000$ | 99,000,000$ | 101,000,000$ | 83,000,000$ | 49,000,000$ | 65,000,000$ | 37,000,000$ | 22,000,000$ | 18,000,000$ | 17,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 20,000,000$ | 20,000,000$ | 20,000,000$ | 0$ | 12,000,000$ | 13,000,000$ | 11,000,000$ | 0$ | 8,000,000$ | 5,000,000$ | 4,000,000$ | 0$ | 4,000,000$ | 2,000,000$ | 2,000,000$ | 0$ | 1,000,000$ | 2,000,000$ | 1,000,000$ | 1,000,000$ | 2,000,000$ | 1,000,000$ |
| Interest Expenses | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 16,000,000$ | 13,000,000$ | 40,000,000$ | 53,000,000$ | 55,000,000$ | 57,000,000$ | 63,000,000$ | 64,000,000$ | 70,000,000$ | 65,000,000$ | 50,000,000$ | 12,000,000$ | 12,000,000$ | 15,000,000$ | 12,000,000$ | 12,000,000$ | 14,000,000$ | 11,000,000$ | 12,000,000$ | 13,000,000$ | 13,000,000$ | 16,000,000$ | 18,000,000$ | 19,000,000$ | 15,000,000$ | 7,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 4,000,000$ | 4,000,000$ | 6,000,000$ | 9,000,000$ | 9,000,000$ | 8,000,000$ | 9,000,000$ | 8,000,000$ |
| Income Before Tax | | 922,000,000$ | 318,000,000$ | 844,000,000$ | 1,416,000,000$ | 1,307,000,000$ | 1,726,000,000$ | 1,404,000,000$ | 1,922,000,000$ | 1,648,000,000$ | 1,246,000,000$ | 1,477,000,000$ | 1,650,000,000$ | 1,828,000,000$ | 1,374,000,000$ | 1,670,000,000$ | 1,501,000,000$ | 2,106,000,000$ | 1,854,000,000$ | 1,636,000,000$ | 1,456,000,000$ | 1,715,000,000$ | (804,000,000$) | 881,000,000$ | 1,249,000,000$ | 1,561,000,000$ | 1,243,000,000$ | 1,291,000,000$ | 997,000,000$ | 1,270,000,000$ | 1,215,000,000$ | 1,159,000,000$ | 879,000,000$ | 1,072,000,000$ | 1,168,000,000$ | 1,323,000,000$ | 1,114,000,000$ | 1,281,000,000$ | 1,073,000,000$ | 1,135,000,000$ | 970,000,000$ | 1,445,000,000$ | 1,052,000,000$ | 1,046,000,000$ | 878,000,000$ | 1,229,000,000$ | 912,000,000$ | 880,000,000$ | 714,000,000$ |
| Tax Expenses | | 195,000,000$ | 107,000,000$ | 50,000,000$ | 253,000,000$ | 256,000,000$ | 226,000,000$ | 232,000,000$ | 344,000,000$ | 198,000,000$ | 215,000,000$ | 237,000,000$ | 319,000,000$ | 360,000,000$ | (65,000,000$) | 274,000,000$ | 164,000,000$ | 232,000,000$ | 345,000,000$ | 187,000,000$ | 205,000,000$ | 197,000,000$ | (14,000,000$) | 34,000,000$ | 134,000,000$ | 194,000,000$ | 254,000,000$ | 190,000,000$ | 150,000,000$ | 178,000,000$ | 78,000,000$ | 2,080,000,000$ | 112,000,000$ | 122,000,000$ | 160,000,000$ | 182,000,000$ | 272,000,000$ | 32,000,000$ | 227,000,000$ | 185,000,000$ | 185,000,000$ | 266,000,000$ | 187,000,000$ | 255,000,000$ | 223,000,000$ | 267,000,000$ | 214,000,000$ | 198,000,000$ | 180,000,000$ |
| Income from Continuing Operations | | 727,000,000$ | 211,000,000$ | 794,000,000$ | 1,163,000,000$ | 1,051,000,000$ | 1,500,000,000$ | 1,172,000,000$ | 1,578,000,000$ | 1,450,000,000$ | 1,031,000,000$ | 1,240,000,000$ | 1,331,000,000$ | 1,468,000,000$ | 1,439,000,000$ | 1,396,000,000$ | 1,337,000,000$ | 1,874,000,000$ | 1,509,000,000$ | 1,449,000,000$ | 1,251,000,000$ | 1,518,000,000$ | (790,000,000$) | 847,000,000$ | 1,115,000,000$ | 1,367,000,000$ | 989,000,000$ | 1,101,000,000$ | 847,000,000$ | 1,092,000,000$ | 1,137,000,000$ | (921,000,000$) | 767,000,000$ | 950,000,000$ | 1,008,000,000$ | 1,141,000,000$ | 842,000,000$ | 1,249,000,000$ | 846,000,000$ | 950,000,000$ | 785,000,000$ | 1,179,000,000$ | 865,000,000$ | 791,000,000$ | 655,000,000$ | 962,000,000$ | 698,000,000$ | 682,000,000$ | 534,000,000$ |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ |
| Consolidated Income | | 727,000,000$ | 211,000,000$ | 794,000,000$ | 1,163,000,000$ | 1,051,000,000$ | 1,500,000,000$ | 1,172,000,000$ | 1,578,000,000$ | 1,450,000,000$ | 1,031,000,000$ | 1,240,000,000$ | 1,331,000,000$ | 1,468,000,000$ | 1,439,000,000$ | 1,396,000,000$ | 1,337,000,000$ | 1,874,000,000$ | 1,509,000,000$ | 1,449,000,000$ | 1,251,000,000$ | 1,518,000,000$ | (790,000,000$) | 847,000,000$ | 1,115,000,000$ | 1,367,000,000$ | 989,000,000$ | 1,101,000,000$ | 847,000,000$ | 1,092,000,000$ | 1,137,000,000$ | (921,000,000$) | 767,000,000$ | 950,000,000$ | 1,008,000,000$ | 1,141,000,000$ | 842,000,000$ | 1,249,000,000$ | 846,000,000$ | 950,000,000$ | 785,000,000$ | 1,179,000,000$ | 865,000,000$ | 791,000,000$ | 655,000,000$ | 962,000,000$ | 698,000,000$ | 682,000,000$ | 534,000,000$ |
| Net Income | | 727,000,000$ | 211,000,000$ | 794,000,000$ | 1,163,000,000$ | 1,051,000,000$ | 1,500,000,000$ | 1,172,000,000$ | 1,578,000,000$ | 1,450,000,000$ | 1,031,000,000$ | 1,240,000,000$ | 1,331,000,000$ | 1,468,000,000$ | 1,439,000,000$ | 1,396,000,000$ | 1,337,000,000$ | 1,874,000,000$ | 1,509,000,000$ | 1,449,000,000$ | 1,251,000,000$ | 1,518,000,000$ | (790,000,000$) | 847,000,000$ | 1,115,000,000$ | 1,367,000,000$ | 989,000,000$ | 1,101,000,000$ | 847,000,000$ | 1,092,000,000$ | 1,137,000,000$ | (921,000,000$) | 767,000,000$ | 950,000,000$ | 1,008,000,000$ | 1,141,000,000$ | 842,000,000$ | 1,249,000,000$ | 846,000,000$ | 950,000,000$ | 785,000,000$ | 1,179,000,000$ | 865,000,000$ | 791,000,000$ | 655,000,000$ | 962,000,000$ | 698,000,000$ | 682,000,000$ | 534,000,000$ |
| Profit Margin | | 6.20% | 1.90% | 7.05% | 9.41% | 9.07% | 11.90% | 9.43% | 11.79% | 11.21% | 8.04% | 10.01% | 10.00% | 11.57% | 11.76% | 12.84% | 11.77% | 15.30% | 12.23% | 13.99% | 11.13% | 14.33% | (12.51%) | 8.38% | 10.80% | 12.82% | 9.71% | 11.46% | 9.04% | 10.98% | 11.62% | (10.25%) | 8.97% | 10.47% | 11.62% | 13.53% | 10.29% | 13.78% | 10.26% | 11.83% | 10.21% | 14.01% | 11.12% | 10.60% | 8.88% | 12.05% | 9.40% | 9.78% | 8.30% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 727,000,000$ | 211,000,000$ | 794,000,000$ | 1,163,000,000$ | 1,051,000,000$ | 1,500,000,000$ | 1,172,000,000$ | 1,578,000,000$ | 1,450,000,000$ | 1,031,000,000$ | 1,240,000,000$ | 1,331,000,000$ | 1,468,000,000$ | 1,439,000,000$ | 1,396,000,000$ | 1,337,000,000$ | 1,874,000,000$ | 1,509,000,000$ | 1,449,000,000$ | 1,251,000,000$ | 1,518,000,000$ | (790,000,000$) | 847,000,000$ | 1,115,000,000$ | 1,367,000,000$ | 989,000,000$ | 1,101,000,000$ | 847,000,000$ | 1,092,000,000$ | 1,137,000,000$ | (921,000,000$) | 767,000,000$ | 950,000,000$ | 1,008,000,000$ | 1,141,000,000$ | 842,000,000$ | 1,249,000,000$ | 846,000,000$ | 950,000,000$ | 785,000,000$ | 1,179,000,000$ | 865,000,000$ | 791,000,000$ | 655,000,000$ | 962,000,000$ | 698,000,000$ | 682,000,000$ | 534,000,000$ |
| Earnings Per Share, Basic | | 0.49$ | 0.14$ | 0.54$ | 0.78$ | 0.70$ | 0.99$ | 0.77$ | 1.04$ | 0.95$ | 0.67$ | 0.80$ | 0.85$ | 0.94$ | 0.92$ | 0.88$ | 0.84$ | 1.18$ | 0.96$ | 0.92$ | 0.80$ | 0.97$ | (0.51$) | 0.54$ | 0.71$ | 0.87$ | 0.63$ | 0.70$ | 0.54$ | 0.69$ | 0.71$ | (0.57$) | 0.47$ | 0.58$ | 0.61$ | 0.69$ | 0.51$ | 0.75$ | 0.50$ | 0.56$ | 0.46$ | 0.69$ | 0.34$ | 0.46$ | 0.38$ | 1.11$ | 0.16$ | 0.77$ | 0.60$ |
| Earnings Per Share, Diluted | | 0.49$ | 0.14$ | 0.54$ | 0.78$ | 0.70$ | 0.99$ | 0.77$ | 1.03$ | 0.94$ | 0.66$ | 0.79$ | 0.85$ | 0.93$ | 0.90$ | 0.87$ | 0.83$ | 1.16$ | 0.93$ | 0.90$ | 0.78$ | 0.95$ | (0.50$) | 0.53$ | 0.70$ | 0.86$ | 0.61$ | 0.68$ | 0.52$ | 0.67$ | 0.68$ | (0.57$) | 0.46$ | 0.57$ | 0.60$ | 0.68$ | 0.50$ | 0.73$ | 0.49$ | 0.55$ | 0.45$ | 0.67$ | 0.33$ | 0.45$ | 0.37$ | 1.09$ | 0.15$ | 0.75$ | 0.59$ |
| Average Shares, Basic | | 1,476,600,000 | 1,477,000,000 | 1,478,100,000 | 1,486,800,000 | 1,497,700,000 | 1,508,000,000 | 1,513,200,000 | 1,520,800,000 | 1,528,400,000 | 1,536,500,000 | 1,543,800,000 | 1,559,000,000 | 1,567,100,000 | 1,571,900,000 | 1,579,000,000 | 1,582,400,000 | 1,581,900,000 | 1,579,200,000 | 1,578,000,000 | 1,573,000,000 | 1,561,800,000 | 1,555,900,000 | 1,556,300,000 | 1,560,600,000 | 1,562,400,000 | 1,570,600,000 | 1,572,800,000 | 1,581,400,000 | 1,594,000,000 | 1,605,600,000 | 1,623,500,000 | 1,627,000,000 | 1,639,100,000 | 1,647,000,000 | 1,653,100,000 | 1,659,100,000 | 1,672,000,000 | 1,682,300,000 | 1,693,800,000 | 1,706,500,000 | 1,709,000,000 | 2,580,000,000 | 1,722,900,000 | 1,726,200,000 | 864,900,000 | 4,407,100,000 | 882,300,000 | 888,000,000 |
| Average Shares, Diluted | | 1,479,000,000 | 1,477,800,000 | 1,480,600,000 | 1,490,000,000 | 1,502,000,000 | 1,516,900,000 | 1,526,500,000 | 1,532,100,000 | 1,543,300,000 | 1,556,200,000 | 1,564,800,000 | 1,572,400,000 | 1,585,800,000 | 1,595,500,000 | 1,610,700,000 | 1,617,400,000 | 1,619,600,000 | 1,617,900,000 | 1,616,900,000 | 1,609,500,000 | 1,593,300,000 | 1,582,900,000 | 1,591,600,000 | 1,594,400,000 | 1,597,500,000 | 1,608,900,000 | 1,609,600,000 | 1,620,700,000 | 1,634,400,000 | 1,675,100,000 | 1,623,500,000 | 1,660,900,000 | 1,676,900,000 | 1,679,600,000 | 1,686,300,000 | 1,693,200,000 | 1,708,900,000 | 1,726,800,000 | 1,737,300,000 | 1,751,400,000 | 1,754,500,000 | 2,651,700,000 | 1,767,700,000 | 1,769,600,000 | 886,200,000 | 4,520,300,000 | 904,800,000 | 910,600,000 |
| EBIT | | 922,000,000$ | 318,000,000$ | 844,000,000$ | 1,416,000,000$ | 1,307,000,000$ | 1,726,000,000$ | 1,404,000,000$ | 1,922,000,000$ | 1,648,000,000$ | 1,246,000,000$ | 1,477,000,000$ | 1,666,000,000$ | 1,841,000,000$ | 1,414,000,000$ | 1,723,000,000$ | 1,556,000,000$ | 2,163,000,000$ | 1,917,000,000$ | 1,700,000,000$ | 1,526,000,000$ | 1,780,000,000$ | (754,000,000$) | 893,000,000$ | 1,261,000,000$ | 1,576,000,000$ | 1,255,000,000$ | 1,303,000,000$ | 1,011,000,000$ | 1,281,000,000$ | 1,227,000,000$ | 1,172,000,000$ | 892,000,000$ | 1,088,000,000$ | 1,186,000,000$ | 1,342,000,000$ | 1,129,000,000$ | 1,288,000,000$ | 1,078,000,000$ | 1,140,000,000$ | 975,000,000$ | 1,449,000,000$ | 1,056,000,000$ | 1,052,000,000$ | 887,000,000$ | 1,238,000,000$ | 920,000,000$ | 889,000,000$ | 722,000,000$ |
| EBITDA | | 1,112,000,000$ | 318,000,000$ | 844,000,000$ | 1,416,000,000$ | 1,495,000,000$ | 1,726,000,000$ | 1,404,000,000$ | 1,922,000,000$ | 1,648,000,000$ | 1,246,000,000$ | 1,477,000,000$ | 1,666,000,000$ | 1,841,000,000$ | 1,414,000,000$ | 1,723,000,000$ | 1,556,000,000$ | 2,163,000,000$ | 1,917,000,000$ | 1,700,000,000$ | 1,526,000,000$ | 1,780,000,000$ | (754,000,000$) | 893,000,000$ | 1,261,000,000$ | 1,576,000,000$ | 1,255,000,000$ | 1,303,000,000$ | 1,011,000,000$ | 1,281,000,000$ | 1,227,000,000$ | 1,172,000,000$ | 892,000,000$ | 1,088,000,000$ | 1,186,000,000$ | 1,342,000,000$ | 1,129,000,000$ | 1,288,000,000$ | 1,078,000,000$ | 1,140,000,000$ | 975,000,000$ | 1,449,000,000$ | 1,056,000,000$ | 1,052,000,000$ | 887,000,000$ | 1,238,000,000$ | 920,000,000$ | 889,000,000$ | 722,000,000$ |