Income Statement for NG

	NOVAGOLD RESOURCES INC
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Aug-31	2025-May-31	2025-Feb-28	2024-Nov-30	2024-Aug-31	2024-May-31	2024-Feb-29	2023-Nov-30	2023-Aug-31	2023-May-31	2023-Feb-28	2022-Nov-30	2022-Aug-31	2022-May-31	2022-Feb-28	2021-Nov-30	2021-Aug-31	2021-May-31	2021-Feb-28	2020-Nov-30	2020-Aug-31	2020-May-31	2020-Feb-29	2019-Nov-30	2019-Aug-31	2019-May-31	2019-Feb-28	2018-Nov-30	2018-Aug-31	2018-May-31	2018-Feb-28	2017-Nov-30	2017-Aug-31	2017-May-31	2017-Feb-28	2016-Nov-30	2016-Aug-31	2016-May-31	2016-Feb-29	2015-Nov-30	2015-Aug-31	2015-May-31	2015-Feb-28	2014-Nov-30	2014-Aug-31	2014-May-31	2014-Feb-28	2013-Nov-30
Fiscal Period		Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021	Q3-FY2021	Q2-FY2021	Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019	Q2-FY2019	Q1-FY2019	Q4-FY2018	Q3-FY2018	Q2-FY2018	Q1-FY2018	Q4-FY2017	Q3-FY2017	Q2-FY2017	Q1-FY2017	Q4-FY2016	Q3-FY2016	Q2-FY2016	Q1-FY2016	Q4-FY2015	Q3-FY2015	Q2-FY2015	Q1-FY2015	Q4-FY2014	Q3-FY2014	Q2-FY2014	Q1-FY2014	Q4-FY2013
Total Revenue			0$	0$	0$	0$	0$	0$		0$	0$	0$														92,000$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$
Cost Of Revenue			0$	0$	0$	0$	0$	0$		0$	0$	0$														0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$
Gross Profit			0$	0$	0$	0$	0$	0$		0$	0$	0$														92,000$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$
Gross Margin																										100.00%
Operating Expenses		6,279,000$	5,819,000$	4,802,000$	5,954,000$	5,120,000$	7,603,000$	6,259,000$	5,398,000$	5,243,000$	5,535,000$	(10,082,000$)	4,689,000$	4,872,000$	5,371,000$	5,177,000$	5,006,000$	4,883,000$	4,992,000$	5,329,000$	4,889,000$	4,745,000$	4,387,000$	4,714,000$	3,691,000$	4,075,000$	4,215,000$	4,340,000$	4,504,000$	4,408,000$	4,896,000$	4,685,000$	4,639,000$	4,646,000$	4,786,000$	6,731,000$	4,047,000$	4,230,000$	4,569,000$	7,333,000$	4,208,000$	4,062,000$	3,150,000$	8,502,000$	4,703,000$	5,037,000$	4,640,000$	7,702,000$	6,758,000$
Operating Income		(13,729,000$)	(5,819,000$)	(4,802,000$)	(5,954,000$)	(5,120,000$)	(7,603,000$)	(6,259,000$)	(7,931,000$)	(5,243,000$)	(5,535,000$)	10,082,000$	(10,959,000$)	(14,284,000$)	(13,812,000$)	(9,217,000$)	(8,717,000$)	(11,631,000$)	(9,190,000$)	(7,297,000$)	(7,973,000$)	(10,895,000$)	(8,087,000$)	(6,282,000$)	(7,520,000$)	(3,983,000$)	(4,215,000$)	(4,340,000$)	(4,504,000$)	(4,408,000$)	(4,896,000$)	(4,685,000$)	(4,639,000$)	(4,646,000$)	(4,786,000$)	(6,731,000$)	(6,804,000$)	(6,422,000$)	(7,391,000$)	(9,530,000$)	(6,585,000$)	(6,579,000$)	(7,246,000$)	(11,286,000$)	(7,656,000$)	(10,755,000$)	(8,264,000$)	(11,333,000$)	(13,171,000$)
Other Income		(1,917,000$)	(48,456,000$)	(4,314,000$)	(5,037,000$)	(5,467,000$)	(5,498,000$)	(3,959,000$)	(2,526,000$)	(7,332,000$)	(10,464,000$)	(21,995,000$)	(2,262,000$)	(2,210,000$)	(1,309,000$)	(914,000$)	(1,645,000$)	(129,000$)	(1,411,000$)	(837,000$)	(924,000$)	(1,966,000$)	604,000$	(566,000$)	(1,092,000$)	(2,928,000$)	(179,000$)	(870,000$)	(666,000$)	(2,454,000$)	(2,907,000$)	(1,957,000$)	(3,080,000$)	(4,016,000$)	(2,578,000$)	(2,393,000$)	1,669,000$	4,000$	(797,000$)	525,000$	415,000$	1,141,000$	(673,000$)	3,462,000$	2,225,000$	173,000$	(961,000$)	2,334,000$	2,002,000$
Interest Income										1,501,000$	1,350,000$	1,329,000$	933,000$	371,000$	151,000$	136,000$	120,000$	80,000$	80,000$	178,000$	322,000$	391,000$	514,000$	517,000$	1,051,000$	1,001,000$	1,096,000$	1,042,000$	1,035,000$	485,000$	238,000$	240,000$	251,000$	309,000$	307,000$	247,000$	210,000$	266,000$	220,000$	181,000$	183,000$	192,000$	187,000$	178,000$	205,000$	183,000$	150,000$	316,000$	256,000$
Interest Expenses																										1,887,000$	1,861,000$	1,798,000$	1,717,000$	1,657,000$	1,593,000$	1,494,000$	1,347,000$	1,361,000$	1,307,000$	1,213,000$	1,152,000$	1,155,000$	1,153,000$	1,091,000$	1,042,000$	1,045,000$	1,458,000$	1,643,000$	1,609,000$	1,609,000$	1,562,000$	2,058,000$	4,380,000$
Income Before Tax		(15,646,000$)	(54,275,000$)	(9,116,000$)	(10,991,000$)	(10,587,000$)	(13,101,000$)	(10,218,000$)	(10,457,000$)	(11,074,000$)	(14,649,000$)	(10,584,000$)	(12,288,000$)	(16,123,000$)	(14,970,000$)	(9,995,000$)	(10,242,000$)	(11,680,000$)	(10,521,000$)	(7,956,000$)	(8,575,000$)	(12,470,000$)	(6,969,000$)	(6,331,000$)	(7,561,000$)	(7,797,000$)	(5,159,000$)	(5,966,000$)	(5,852,000$)	(8,034,000$)	(9,158,000$)	(7,896,000$)	(8,815,000$)	(9,714,000$)	(8,364,000$)	(10,090,000$)	(6,077,000$)	(7,307,000$)	(9,121,000$)	(9,915,000$)	(7,029,000$)	(6,291,000$)	(9,190,000$)	(9,289,000$)	(6,835,000$)	(12,008,000$)	(10,637,000$)	(10,741,000$)	(15,293,000$)
Tax Expenses					(131,000$)	156,000$	599,000$	100,000$	(36,000$)	0$	0$	75,000$					27,000$	110,000$			(1,575,000$)	266,000$	264,000$	264,000$	306,000$	259,000$	356,000$	357,000$	372,000$	9,000$	79,000$	66,000$	89,000$	67,000$	98,000$	53,000$	124,000$	74,000$	17,000$	62,000$	139,000$	10,000$	(6,000$)	10,000$	268,000$	1,000$	44,000$	(50,000$)	3,896,000$
Income from Continuing Operations		(15,646,000$)	(54,275,000$)	(9,116,000$)	(10,860,000$)	(10,743,000$)	(13,700,000$)	(10,318,000$)	(10,421,000$)	(11,074,000$)	(14,649,000$)	(10,659,000$)	(12,288,000$)	(16,123,000$)	(14,970,000$)	(9,995,000$)	(10,269,000$)	(11,790,000$)	(10,521,000$)	(7,956,000$)	(7,000,000$)	(12,736,000$)	(7,233,000$)	(6,595,000$)	(7,867,000$)	(8,056,000$)	(5,515,000$)	(6,323,000$)	(6,224,000$)	(8,043,000$)	(9,237,000$)	(7,962,000$)	(8,904,000$)	(9,781,000$)	(8,462,000$)	(10,143,000$)	(6,201,000$)	(7,381,000$)	(9,138,000$)	(9,977,000$)	(7,168,000$)	(6,301,000$)	(9,184,000$)	(9,299,000$)	(7,103,000$)	(12,009,000$)	(10,681,000$)	(10,691,000$)	(19,189,000$)
Income from Discontinued Operations																													(70,000$)	(80,582,000$)	(394,000$)	(253,000$)	(1,114,000$)	(612,000$)	(225,000$)	(150,000$)
Consolidated Income		(15,646,000$)	(54,275,000$)	(9,116,000$)	(10,860,000$)	(10,743,000$)	(13,700,000$)	(10,318,000$)	(10,421,000$)	(11,074,000$)	(14,649,000$)	(10,659,000$)	(12,255,000$)	(16,123,000$)	(14,970,000$)	(9,995,000$)	(10,269,000$)	(11,790,000$)	(10,521,000$)	(7,956,000$)	(7,000,000$)	(12,736,000$)	(7,233,000$)	(6,595,000$)	(7,867,000$)	(8,056,000$)	(5,515,000$)	(6,323,000$)	(6,294,000$)	(88,625,000$)	(9,631,000$)	(8,215,000$)	(10,018,000$)	(10,393,000$)	(8,462,000$)	(10,143,000$)	(7,350,000$)	(7,381,000$)	(9,138,000$)	(9,977,000$)	(7,168,000$)	(6,301,000$)	(9,184,000$)	(9,299,000$)	(7,103,000$)	(12,009,000$)	(10,681,000$)	(10,691,000$)	(19,189,000$)
Net Income		(15,646,000$)	(54,275,000$)	(9,116,000$)	(10,860,000$)	(10,743,000$)	(13,700,000$)	(10,318,000$)	(10,421,000$)	(11,074,000$)	(14,649,000$)	(10,659,000$)	(12,255,000$)	(16,123,000$)	(14,970,000$)	(9,995,000$)	(10,269,000$)	(11,790,000$)	(10,521,000$)	(7,956,000$)	(7,000,000$)	(12,736,000$)	(7,233,000$)	(6,595,000$)	(7,867,000$)	(8,056,000$)	(5,515,000$)	(6,323,000$)	(6,294,000$)	(88,625,000$)	(9,631,000$)	(8,215,000$)	(10,018,000$)	(10,393,000$)	(8,462,000$)	(10,143,000$)	(7,350,000$)	(7,381,000$)	(9,138,000$)	(9,977,000$)	(7,168,000$)	(6,301,000$)	(9,184,000$)	(9,299,000$)	(7,103,000$)	(12,009,000$)	(10,681,000$)	(10,691,000$)	(19,189,000$)
Profit Margin																										(8,756.52%)
Earnings to Minority
Earnings to Common Shareholders		(15,646,000$)	(54,275,000$)	(9,116,000$)	(10,860,000$)	(10,743,000$)	(13,700,000$)	(10,318,000$)	(10,421,000$)	(11,074,000$)	(14,649,000$)	(10,659,000$)	(12,255,000$)	(16,123,000$)	(14,970,000$)	(9,995,000$)	(10,269,000$)	(11,790,000$)	(10,521,000$)	(7,956,000$)	(7,000,000$)	(12,736,000$)	(7,233,000$)	(6,595,000$)	(7,867,000$)	(8,056,000$)	(5,515,000$)	(6,323,000$)	(6,294,000$)	(88,625,000$)	(9,631,000$)	(8,215,000$)	(10,018,000$)	(10,393,000$)	(8,462,000$)	(10,143,000$)	(7,350,000$)	(7,381,000$)	(9,138,000$)	(9,977,000$)	(7,168,000$)	(6,301,000$)	(9,184,000$)	(9,299,000$)	(7,103,000$)	(12,009,000$)	(10,681,000$)	(10,691,000$)	(19,189,000$)
Earnings Per Share, Basic		(0.04$)	(0.15$)	(27.24$)	0.02$	(0.03$)	(0.04$)	(30.95$)	0.02$	(0.03$)	(0.04$)	(31.92$)	(36.75$)	(48.37$)	(44.92$)	(30.02$)	0.01$	(0.04$)	(0.03$)	(0.02$)	0.01$	(0.04$)	(0.02$)	(20.09$)	(0.02$)	(0.02$)	(0.02$)	(0.02$)	0.01$	(0.27$)	(0.03$)	(0.03$)	(0.03$)	(0.03$)	(0.03$)	(0.03$)	(0.01$)	(0.02$)	(28.58$)	(31.24$)	(0.01$)	(19.82$)	(28.89$)	(29.26$)	(0.01$)	(37.85$)	(33.66$)	(33.73$)	(60.52$)
Earnings Per Share, Diluted																(0.03$)	(0.03$)	(0.04$)	(0.03$)	(0.02$)	(0.01$)	(0.04$)	(0.02$)	(20.09$)	(0.02$)	(0.02$)	(0.02$)	(0.02$)	0.01$	(0.27$)	(0.03$)	(0.03$)	(0.03$)	(0.03$)	(0.03$)	(0.03$)	(0.01$)	(0.02$)	(28.58$)	(31.24$)	(0.01$)	(19.82$)	(28.89$)	(29.26$)	(0.01$)	(37.85$)	(33.66$)	(33.73$)	(60.52$)
Average Shares, Basic		406,508,000	350,213,000	334,642	-667,895,534	334,520,000	334,380,000	333,366	-667,165,720	334,158,000	334,010,000	333,948	333,435	333,337	333,232	332,940	-993,009,816	331,641,000	331,400,000	331,295,000	-657,720,210	329,598,000	329,111,000	328,286	327,096,000	326,050,000	325,245,000	324,749,000	-965,807,052	322,501,000	322,305,000	322,291,000	321,863,000	321,683,000	321,662,000	321,428,000	958,489,875	319,967,000	319,782	319,343	1,270,446,496	317,862	317,862	317,780	1,267,860,485	317,288	317,295	316,932	317,089
Average Shares, Diluted																332,940,000	331,848,000	331,641,000	331,400,000	331,295,000	658,038,714	329,598,000	329,111,000	328,286	327,096,000	326,050,000	325,245,000	324,749,000	-965,807,052	322,501,000	322,305,000	322,291,000	321,863,000	321,683,000	321,662,000	321,428,000	958,489,875	319,967,000	319,782	319,343	1,270,446,496	317,862	317,862	317,780	1,267,860,485	317,288	317,295	316,932	317,089
EBIT		(15,646,000$)	(54,275,000$)	(9,116,000$)	(10,991,000$)	(10,587,000$)	(13,101,000$)	(10,218,000$)	(10,457,000$)	(11,074,000$)	(14,649,000$)	(10,584,000$)	(12,288,000$)	(16,123,000$)	(14,970,000$)	(9,995,000$)	(10,242,000$)	(11,680,000$)	(10,521,000$)	(7,956,000$)	(8,575,000$)	(12,470,000$)	(6,969,000$)	(6,331,000$)	(7,561,000$)	(5,910,000$)	(3,298,000$)	(4,168,000$)	(4,135,000$)	(6,377,000$)	(7,565,000$)	(6,402,000$)	(7,468,000$)	(8,353,000$)	(7,057,000$)	(8,877,000$)	(4,925,000$)	(6,152,000$)	(7,968,000$)	(8,824,000$)	(5,987,000$)	(5,246,000$)	(7,732,000$)	(7,646,000$)	(5,226,000$)	(10,399,000$)	(9,075,000$)	(8,683,000$)	(10,913,000$)
EBITDA		(15,646,000$)	(54,275,000$)	(9,116,000$)	(10,991,000$)	(10,587,000$)	(13,101,000$)	(10,218,000$)	(10,457,000$)	(11,074,000$)	(14,649,000$)	(10,584,000$)	(12,288,000$)	(16,123,000$)	(14,970,000$)	(9,995,000$)	(10,242,000$)	(11,680,000$)	(10,521,000$)	(7,956,000$)	(8,575,000$)	(12,470,000$)	(6,969,000$)	(6,331,000$)	(7,561,000$)	(5,910,000$)	(3,298,000$)	(4,168,000$)	(4,135,000$)	(6,377,000$)	(7,565,000$)	(6,402,000$)	(7,468,000$)	(8,353,000$)	(7,057,000$)	(8,877,000$)	(4,925,000$)	(6,152,000$)	(7,968,000$)	(8,824,000$)	(5,987,000$)	(5,246,000$)	(7,732,000$)	(7,646,000$)	(5,226,000$)	(10,399,000$)	(9,075,000$)	(8,683,000$)	(10,913,000$)