Income Statement for NG

	NOVAGOLD RESOURCES INC (NG)
	Q4-CY2026	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014
Balance Sheet Date		2026-Aug-31	2026-May-31	2026-Feb-28	2025-Nov-30	2025-Aug-31	2025-May-31	2025-Feb-28	2024-Nov-30	2024-Aug-31	2024-May-31	2024-Feb-29	2023-Nov-30	2023-Aug-31	2023-May-31	2023-Feb-28	2022-Nov-30	2022-Aug-31	2022-May-31	2022-Feb-28	2021-Nov-30	2021-Aug-31	2021-May-31	2021-Feb-28	2020-Nov-30	2020-Aug-31	2020-May-31	2020-Feb-29	2019-Nov-30	2019-Aug-31	2019-May-31	2019-Feb-28	2018-Nov-30	2018-Aug-31	2018-May-31	2018-Feb-28	2017-Nov-30	2017-Aug-31	2017-May-31	2017-Feb-28	2016-Nov-30	2016-Aug-31	2016-May-31	2016-Feb-29	2015-Nov-30	2015-Aug-31	2015-May-31	2015-Feb-28	2014-Nov-30
Fiscal Period		Q3-FY2026	Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021	Q3-FY2021	Q2-FY2021	Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019	Q2-FY2019	Q1-FY2019	Q4-FY2018	Q3-FY2018	Q2-FY2018	Q1-FY2018	Q4-FY2017	Q3-FY2017	Q2-FY2017	Q1-FY2017	Q4-FY2016	Q3-FY2016	Q2-FY2016	Q1-FY2016	Q4-FY2015	Q3-FY2015	Q2-FY2015	Q1-FY2015	Q4-FY2014
Total Revenue		0$					0$	0$	0$	0$	0$	0$		0$	0$	0$														92,000$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$
QoQ%							.00%	.00%	.00%	.00%	.00%			.00%	.00%															.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%
YoY%							.00%	.00%		.00%	.00%	.00%																		.00%	.00%	.00%	.00%	.00%	.00%	.00%
Cost Of Revenue		0$					0$	0$	0$	0$	0$	0$		0$	0$	0$														0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$
Gross Profit		0$					0$	0$	0$	0$	0$	0$		0$	0$	0$														92,000$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$
Gross Margin																														100.00%
Operating Expenses		36,006,000$	25,787,000$	14,915,000$	14,178,000$	13,729,000$	12,282,000$	7,101,000$	9,110,000$	7,934,000$	11,593,000$	9,220,000$	7,931,000$	9,221,000$	13,078,000$	(10,082,000$)	10,959,000$	14,284,000$	13,812,000$	9,217,000$	8,717,000$	11,631,000$	9,190,000$	7,297,000$	7,973,000$	10,895,000$	8,087,000$	6,282,000$	7,520,000$	7,216,000$	6,413,000$	5,663,000$	6,042,000$	6,922,000$	7,801,000$	6,526,000$	8,064,000$	7,811,000$	7,558,000$	8,963,000$	5,655,000$	6,422,000$	7,391,000$	9,530,000$	6,585,000$	6,579,000$	7,246,000$	11,286,000$	7,656,000$
Operating Income		(36,006,000$)	(25,787,000$)	(14,915,000$)	(14,178,000$)	(13,729,000$)	(12,282,000$)	(7,101,000$)	(9,110,000$)	(7,934,000$)	(11,593,000$)	(9,220,000$)	(7,931,000$)	(9,221,000$)	(13,078,000$)	(10,082,000$)	(10,959,000$)	(14,284,000$)	(13,812,000$)	(9,217,000$)	(8,717,000$)	(11,631,000$)	(9,190,000$)	(7,297,000$)	(7,973,000$)	(10,895,000$)	(8,087,000$)	(6,282,000$)	(7,520,000$)	(7,216,000$)	(6,413,000$)	(5,663,000$)	(6,042,000$)	(6,922,000$)	(7,801,000$)	(6,526,000$)	(8,064,000$)	(7,811,000$)	(7,333,000$)	(8,813,000$)	(6,804,000$)	(6,422,000$)	(7,391,000$)	(9,530,000$)	(6,585,000$)	(6,579,000$)	(7,246,000$)	(11,286,000$)	(7,656,000$)
Operating Margin																														(7,843.48%)
Interest Income														1,501,000$	1,350,000$	1,329,000$	933,000$	371,000$	151,000$	136,000$	120,000$	80,000$	80,000$	178,000$	322,000$	391,000$	514,000$	517,000$	1,051,000$	1,001,000$	1,096,000$	1,042,000$	1,035,000$	485,000$	238,000$	240,000$	251,000$	309,000$	307,000$	247,000$	210,000$	266,000$	220,000$	181,000$	183,000$	192,000$	187,000$	178,000$	205,000$
Interest Expenses																														1,887,000$	1,861,000$	1,798,000$	1,717,000$	1,657,000$	1,593,000$	1,494,000$	1,347,000$	1,361,000$	1,307,000$	1,213,000$	1,152,000$	1,155,000$	1,153,000$	1,091,000$	1,042,000$	1,045,000$	1,458,000$	1,643,000$	1,609,000$
Income Before Tax		(36,039,000$)	(25,493,000$)	(15,435,000$)	(15,622,000$)	(15,646,000$)	(54,275,000$)	(9,116,000$)	(10,991,000$)	(10,587,000$)	(13,101,000$)	(10,218,000$)	(10,457,000$)	(11,074,000$)	(14,649,000$)	(10,584,000$)	(12,288,000$)	(16,123,000$)	(14,970,000$)	(9,995,000$)	(10,242,000$)	(11,680,000$)	(10,521,000$)	(7,956,000$)	(8,575,000$)	(12,470,000$)	(6,969,000$)	(6,331,000$)	(7,561,000$)	(7,797,000$)	(5,159,000$)	(5,966,000$)	(5,852,000$)	(8,034,000$)	(9,158,000$)	(7,896,000$)	(8,815,000$)	(9,714,000$)	(8,364,000$)	(10,090,000$)	(6,077,000$)	(7,307,000$)	(9,121,000$)	(9,915,000$)	(7,029,000$)	(6,291,000$)	(9,190,000$)	(9,289,000$)	(6,835,000$)
Tax Expenses									(131,000$)	156,000$	599,000$	100,000$	(36,000$)	0$	0$	75,000$					27,000$	110,000$			(1,575,000$)	266,000$	264,000$	264,000$	306,000$	259,000$	356,000$	357,000$	372,000$	9,000$	79,000$	66,000$	89,000$	67,000$	98,000$	53,000$	124,000$	74,000$	17,000$	62,000$	139,000$	10,000$	(6,000$)	10,000$	268,000$
Net Income		(36,039,000$)	(25,493,000$)	(15,435,000$)	(15,622,000$)	(15,646,000$)	(54,275,000$)	(9,116,000$)	(10,860,000$)	(10,743,000$)	(13,700,000$)	(10,318,000$)	(10,421,000$)	(11,074,000$)	(14,649,000$)	(10,659,000$)	(12,255,000$)	(16,123,000$)	(14,970,000$)	(9,995,000$)	(10,269,000$)	(11,790,000$)	(10,521,000$)	(7,956,000$)	(7,000,000$)	(12,736,000$)	(7,233,000$)	(6,595,000$)	(7,867,000$)	(8,056,000$)	(5,515,000$)	(6,323,000$)	(6,294,000$)	(88,625,000$)	(9,631,000$)	(8,215,000$)	(10,018,000$)	(10,393,000$)	(8,462,000$)	(10,143,000$)	(7,350,000$)	(7,381,000$)	(9,138,000$)	(9,977,000$)	(7,168,000$)	(6,301,000$)	(9,184,000$)	(9,299,000$)	(7,103,000$)
Profit Margin																														(8,756.52%)
TTM																														(28,465.22%)
Earnings to Minority																																													360,000$				(5,000$)
Earnings to Common Shareholders		(36,039,000$)	(25,493,000$)	(15,435,000$)	(15,622,000$)	(15,646,000$)	(54,275,000$)	(9,116,000$)	(10,860,000$)	(10,743,000$)	(13,700,000$)	(10,318,000$)	(10,421,000$)	(11,074,000$)	(14,649,000$)	(10,659,000$)	(12,255,000$)	(16,123,000$)	(14,970,000$)	(9,995,000$)	(10,269,000$)	(11,790,000$)	(10,521,000$)	(7,956,000$)	(7,000,000$)	(12,736,000$)	(7,233,000$)	(6,595,000$)	(7,867,000$)	(8,056,000$)	(5,515,000$)	(6,323,000$)	(6,294,000$)	(88,625,000$)	(9,631,000$)	(8,215,000$)	(10,018,000$)	(10,393,000$)	(8,462,000$)	(10,143,000$)	(7,350,000$)	(7,381,000$)	(9,138,000$)	(9,977,000$)	(7,168,000$)	(6,301,000$)	(9,184,000$)	(9,299,000$)	(7,103,000$)
QoQ%		(41.37%)	(65.16%)	1.20%	.15%	71.17%	(495.38%)	16.06%	(1.09%)	21.58%	(32.78%)	.99%	5.90%	24.40%	(37.43%)	13.02%	23.99%	(7.70%)	(49.78%)	2.67%	12.90%	(12.06%)	(32.24%)	(13.66%)	45.04%	(76.08%)	(9.67%)	16.17%	2.35%	(46.07%)	12.78%	(.46%)	92.90%	(820.21%)	(17.24%)	18.00%	3.61%	(22.82%)	16.57%	(38.00%)	.42%	19.23%	8.41%	(39.19%)	(13.76%)	31.39%	1.24%	(30.92%)	40.85%
YoY%		(130.34%)	53.03%	(69.32%)	(43.85%)	(45.64%)	(296.17%)	11.65%	(4.21%)	2.99%	6.48%	3.20%	14.97%	31.32%	2.14%	(6.64%)	(19.34%)	(36.75%)	(42.29%)	(25.63%)	(46.70%)	7.43%	(45.46%)	(20.64%)	11.02%	(58.09%)	(31.15%)	(4.30%)	(24.99%)	90.91%	42.74%	23.03%	37.17%	(752.74%)	(13.82%)	19.01%	(36.30%)	(40.81%)	7.40%	(1.66%)	(2.54%)	(17.14%)	.50%	(7.29%)	(.92%)	47.53%	14.02%	13.02%	62.98%
Earnings Per Share, Basic		(0.08$)	(0.06$)	(0.04$)	(0.04$)	(0.04$)	(0.15$)	(0.03$)	(0.02$)	(0.03$)	(0.04$)	(30.95$)	(0.02$)	(0.03$)	(0.04$)	(31.92$)	(36.75$)	(48.37$)	(44.92$)	(30.02$)	0.01$	(0.04$)	(0.03$)	(0.02$)	0.01$	(0.04$)	(0.02$)	(20.09$)	(0.02$)	(0.02$)	(0.02$)	(0.02$)	0.01$	(0.27$)	(0.03$)	(0.03$)	(0.03$)	(0.03$)	(0.03$)	(0.03$)	(0.01$)	(0.02$)	(28.58$)	(31.24$)	(0.01$)	(19.82$)	(28.89$)	(29.26$)	(0.01$)
Earnings Per Share, Diluted																				(0.03$)	(0.03$)	(0.04$)	(0.03$)	(0.02$)	(0.01$)	(0.04$)	(0.02$)	(20.09$)	(0.02$)	(0.02$)	(0.02$)	(0.02$)	0.01$	(0.27$)	(0.03$)	(0.03$)	(0.03$)	(0.03$)	(0.03$)	(0.03$)	(0.01$)	(0.02$)	(28.58$)	(31.24$)	(0.01$)	(19.82$)	(28.89$)	(29.26$)	(0.01$)
Unlevered FCF Per Share, Basic		(0.01$)	(0.01$)	(0.01$)	(0.01$)	0.00$	0.00$	(0.02$)	0.00$	(0.01$)	0.00$	(16.12$)	0.00$	0.00$	0.00$	(13.45$)	(7.21$)	(4.93$)	(6.96$)	(18.03$)	0.00$	(0.01$)	(0.01$)	(0.01$)	0.00$	(0.01$)	(0.01$)	(10.65$)	0.00$	0.00$	(0.01$)	(0.01$)	0.00$	0.00$	(0.01$)	(0.01$)	0.00$	(0.01$)	0.00$	(0.01$)
Unlevered FCF Per Share, Diluted																				(0.02$)	(0.01$)	(0.01$)	(0.01$)	(0.01$)	0.00$	(0.01$)	(0.01$)	(10.65$)	0.00$	0.00$	(0.01$)	(0.01$)	0.00$	0.00$	(0.01$)	(0.01$)	0.00$	(0.01$)	0.00$	(0.01$)
Average Shares, Basic		438,786,000	438,779,000	415,123,000	407,445,000	406,508,000	350,213,000	334,642,000	668,598,634	334,520,000	334,380,000	333,366	667,726,052	334,158,000	334,010,000	333,948	333,435	333,337	333,232	332,940	-993,009,816	331,641,000	331,400,000	331,295,000	-657,720,210	329,598,000	329,111,000	328,286	327,096,000	326,050,000	325,245,000	324,749,000	-965,807,052	322,501,000	322,305,000	322,291,000	321,863,000	321,683,000	321,662,000	321,428,000	958,489,875	319,967,000	319,782	319,343	1,270,446,496	317,862	317,862	317,780	1,267,860,485
Average Shares, Diluted																				332,940,000	331,848,000	331,641,000	331,400,000	331,295,000	658,038,714	329,598,000	329,111,000	328,286	327,096,000	326,050,000	325,245,000	324,749,000	-965,807,052	322,501,000	322,305,000	322,291,000	321,863,000	321,683,000	321,662,000	321,428,000	958,489,875	319,967,000	319,782	319,343	1,270,446,496	317,862	317,862	317,780	1,267,860,485
EBIT		(36,039,000$)	(25,493,000$)	(15,435,000$)	(15,622,000$)	(15,646,000$)	(54,275,000$)	(9,116,000$)	(10,991,000$)	(10,587,000$)	(13,101,000$)	(10,218,000$)	(10,457,000$)	(11,074,000$)	(14,649,000$)	(10,584,000$)	(12,288,000$)	(16,123,000$)	(14,970,000$)	(9,995,000$)	(10,242,000$)	(11,680,000$)	(10,521,000$)	(7,956,000$)	(8,575,000$)	(12,470,000$)	(6,969,000$)	(6,331,000$)	(7,561,000$)	(5,910,000$)	(3,298,000$)	(4,168,000$)	(4,135,000$)	(6,377,000$)	(7,565,000$)	(6,402,000$)	(7,468,000$)	(8,353,000$)	(7,057,000$)	(8,877,000$)	(4,925,000$)	(6,152,000$)	(7,968,000$)	(8,824,000$)	(5,987,000$)	(5,246,000$)	(7,732,000$)	(7,646,000$)	(5,226,000$)
EBITDA		(36,039,000$)	(25,493,000$)	(15,435,000$)	(15,622,000$)	(15,646,000$)	(54,275,000$)	(9,116,000$)	(10,991,000$)	(10,587,000$)	(13,101,000$)	(10,218,000$)	(10,457,000$)	(11,074,000$)	(14,649,000$)	(10,584,000$)	(12,288,000$)	(16,123,000$)	(14,970,000$)	(9,995,000$)	(10,242,000$)	(11,680,000$)	(10,521,000$)	(7,956,000$)	(8,575,000$)	(12,470,000$)	(6,969,000$)	(6,331,000$)	(7,561,000$)	(5,910,000$)	(3,298,000$)	(4,168,000$)	(4,135,000$)	(6,377,000$)	(7,565,000$)	(6,402,000$)	(7,468,000$)	(8,353,000$)	(7,057,000$)	(8,877,000$)	(4,925,000$)	(6,152,000$)	(7,968,000$)	(8,824,000$)	(5,987,000$)	(5,246,000$)	(7,732,000$)	(7,646,000$)	(5,226,000$)