| NETFLIX INC |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 11,079,166,000$ | 10,542,801,000$ | 10,246,513,000$ | 9,824,703,000$ | 9,559,310,000$ | 9,370,440,000$ | 8,832,825,000$ | 8,541,668,000$ | 8,187,301,000$ | 8,161,503,000$ | 7,852,053,000$ | 7,925,589,000$ | 7,970,141,000$ | 7,867,767,000$ | 7,709,318,000$ | 7,483,467,000$ | 7,341,777,000$ | 7,163,282,000$ | 6,644,442,000$ | 6,435,637,000$ | 6,148,286,000$ | 5,767,691,000$ | 5,467,434,000$ | 5,244,905,000$ | 4,923,116,000$ | 4,520,992,000$ | 4,186,841,000$ | 3,999,374,000$ | 3,907,270,000$ | 3,700,856,000$ | 3,285,755,000$ | 2,984,859,000$ | 2,785,464,000$ | 2,636,635,000$ | 2,477,541,000$ | 2,290,188,000$ | 2,105,204,000$ | 1,957,736,000$ | 1,823,333,000$ | 1,738,355,000$ | 1,644,694,000$ | 1,573,129,000$ | 1,484,728,000$ | 1,409,432,000$ | 1,340,407,000$ | 1,270,089,000$ | 1,175,230,000$ |
| Cost Of Revenue | | | 5,325,311,000$ | 5,263,147,000$ | 5,767,364,000$ | 5,119,884,000$ | 5,174,143,000$ | 4,977,073,000$ | 5,307,485,000$ | 4,930,788,000$ | 4,673,470,000$ | 4,803,625,000$ | 5,404,160,000$ | 4,788,665,000$ | 4,690,755,000$ | 4,284,705,000$ | 5,239,575,000$ | 4,206,589,000$ | 4,018,008,000$ | 3,868,511,000$ | 4,165,160,000$ | 3,867,751,000$ | 3,643,707,000$ | 3,599,701,000$ | 3,466,023,000$ | 3,097,919,000$ | 3,005,657,000$ | 2,870,614,000$ | 2,733,400,000$ | 2,531,128,000$ | 2,402,431,000$ | 2,300,579,000$ | 2,214,334,000$ | 2,086,239,000$ | 1,991,696,000$ | 1,740,731,000$ | 1,719,716,000$ | 1,593,768,000$ | 1,525,397,000$ | 1,418,581,000$ | 1,249,365,000$ | 1,173,958,000$ | 1,121,752,000$ | 1,046,401,000$ | 1,014,332,000$ | 954,394,000$ | 914,848,000$ | 869,186,000$ | 820,677,000$ |
| Gross Profit | | | 5,753,855,000$ | 5,279,654,000$ | 4,479,149,000$ | 4,704,819,000$ | 4,385,167,000$ | 4,393,367,000$ | 3,525,340,000$ | 3,610,880,000$ | 3,513,831,000$ | 3,357,878,000$ | 2,447,893,000$ | 3,136,924,000$ | 3,279,386,000$ | 3,583,062,000$ | 2,469,743,000$ | 3,276,878,000$ | 3,323,769,000$ | 3,294,771,000$ | 2,479,282,000$ | 2,567,886,000$ | 2,504,579,000$ | 2,167,990,000$ | 2,001,411,000$ | 2,146,986,000$ | 1,917,459,000$ | 1,650,378,000$ | 1,453,441,000$ | 1,468,246,000$ | 1,504,839,000$ | 1,400,277,000$ | 1,071,421,000$ | 898,620,000$ | 793,768,000$ | 895,904,000$ | 823,122,000$ | 757,344,000$ | 632,106,000$ | 588,196,000$ | 573,968,000$ | 564,397,000$ | 522,942,000$ | 526,728,000$ | 470,396,000$ | 455,038,000$ | 425,559,000$ | 400,903,000$ | 354,553,000$ |
| Gross Margin | | | 51.93% | 50.08% | 43.71% | 47.89% | 45.87% | 46.89% | 39.91% | 42.27% | 42.92% | 41.14% | 31.18% | 39.58% | 41.15% | 45.54% | 32.04% | 43.79% | 45.27% | 46.00% | 37.31% | 39.90% | 40.74% | 37.59% | 36.61% | 40.94% | 38.95% | 36.51% | 34.72% | 36.71% | 38.51% | 37.84% | 32.61% | 30.11% | 28.50% | 33.98% | 33.22% | 33.07% | 30.03% | 30.05% | 31.48% | 32.47% | 31.80% | 33.48% | 31.68% | 32.29% | 31.75% | 31.57% | 30.17% |
| Operating Expenses | | | 2,059,174,000$ | 2,012,722,000$ | 1,309,718,000$ | 1,233,330,000$ | 1,863,557,000$ | 1,848,067,000$ | 1,199,181,000$ | 1,226,410,000$ | 1,148,865,000$ | 1,178,534,000$ | 1,159,766,000$ | 1,121,140,000$ | 1,209,648,000$ | 1,130,060,000$ | 1,109,244,000$ | 955,930,000$ | 910,600,000$ | 858,144,000$ | 794,418,000$ | 754,015,000$ | 738,942,000$ | 734,421,000$ | 819,631,000$ | 639,654,000$ | 633,386,000$ | 598,277,000$ | 526,724,000$ | 498,409,000$ | 470,355,000$ | 435,963,000$ | 333,105,000$ | 381,798,000$ | 397,951,000$ | 371,100,000$ | 238,814,000$ | 312,370,000$ | 300,074,000$ | 289,933,000$ | 224,601,000$ | 298,701,000$ | 266,548,000$ | 249,762,000$ | 141,870,000$ | 213,334,000$ | 188,173,000$ | 178,592,000$ | 157,093,000$ |
| Operating Income | | | 3,694,681,000$ | 3,266,932,000$ | 3,169,431,000$ | 3,471,489,000$ | 2,521,610,000$ | 2,545,300,000$ | 2,326,159,000$ | 2,384,470,000$ | 2,364,966,000$ | 2,179,344,000$ | 1,288,127,000$ | 2,015,784,000$ | 2,069,738,000$ | 2,453,002,000$ | 1,360,499,000$ | 2,320,948,000$ | 2,413,169,000$ | 2,436,627,000$ | 1,684,864,000$ | 1,813,871,000$ | 1,765,637,000$ | 1,433,569,000$ | 1,181,780,000$ | 1,507,332,000$ | 1,284,073,000$ | 1,052,101,000$ | 926,717,000$ | 969,837,000$ | 1,034,484,000$ | 964,314,000$ | 738,316,000$ | 516,822,000$ | 395,817,000$ | 524,804,000$ | 584,308,000$ | 444,974,000$ | 332,032,000$ | 298,263,000$ | 349,367,000$ | 265,696,000$ | 256,394,000$ | 276,966,000$ | 328,526,000$ | 241,704,000$ | 237,386,000$ | 222,311,000$ | 197,460,000$ |
| Other Income | | | (63,006,000$) | (53,206,000$) | (1,035,163,000$) | (583,705,000$) | 160,232,000$ | 242,593,000$ | (1,002,797,000$) | (299,858,000$) | (510,822,000$) | (536,231,000$) | (1,078,188,000$) | (221,362,000$) | (271,229,000$) | (285,731,000$) | (620,217,000$) | (469,560,000$) | (628,058,000$) | (207,685,000$) | (981,261,000$) | (755,332,000$) | (540,884,000$) | (453,616,000$) | (854,646,000$) | (334,349,000$) | (631,124,000$) | (516,913,000$) | (678,514,000$) | (482,165,000$) | (504,243,000$) | (583,479,000$) | (531,694,000$) | (339,897,000$) | (326,373,000$) | (254,270,000$) | (450,453,000$) | (330,311,000$) | (245,345,000$) | (222,847,000$) | (293,207,000$) | (188,125,000$) | (180,687,000$) | (211,803,000$) | (269,657,000$) | (130,681,000$) | (106,686,000$) | (123,315,000$) | (116,018,000$) |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | 184,830,000$ | 167,986,000$ | 173,314,000$ | 175,212,000$ | 175,563,000$ | 174,812,000$ | 174,239,000$ | 170,603,000$ | 172,575,000$ | 175,455,000$ | 187,579,000$ | 189,429,000$ | 190,429,000$ | 191,322,000$ | 194,440,000$ | 197,186,000$ | 197,079,000$ | 189,151,000$ | 184,083,000$ | 177,801,000$ | 160,660,000$ | 152,033,000$ | 135,529,000$ | 128,807,000$ | 108,862,000$ | 101,605,000$ | 81,219,000$ | 75,292,000$ | 60,688,000$ | 55,482,000$ | 46,742,000$ | 43,586,000$ | 35,536,000$ | 35,455,000$ | 35,537,000$ | 35,429,000$ | 35,333,000$ | 35,217,000$ | 26,737,000$ | 13,353,000$ | 13,486,000$ | 13,328,000$ | 10,052,000$ | 7,438,000$ |
| Income Before Tax | | | 3,631,675,000$ | 3,213,726,000$ | 2,134,268,000$ | 2,702,954,000$ | 2,513,856,000$ | 2,614,579,000$ | 1,148,150,000$ | 1,909,049,000$ | 1,679,332,000$ | 1,468,874,000$ | 39,336,000$ | 1,621,847,000$ | 1,623,054,000$ | 1,979,692,000$ | 550,853,000$ | 1,660,959,000$ | 1,593,789,000$ | 2,034,502,000$ | 506,417,000$ | 861,460,000$ | 1,035,602,000$ | 795,870,000$ | 149,333,000$ | 1,012,323,000$ | 500,916,000$ | 399,659,000$ | 119,396,000$ | 378,810,000$ | 428,636,000$ | 299,616,000$ | 131,330,000$ | 116,237,000$ | 13,962,000$ | 223,792,000$ | 90,269,000$ | 79,127,000$ | 51,232,000$ | 39,879,000$ | 20,731,000$ | 42,238,000$ | 40,490,000$ | 38,426,000$ | 45,516,000$ | 97,537,000$ | 117,372,000$ | 88,944,000$ | 74,004,000$ |
| Tax Expenses | | | 506,262,000$ | 323,375,000$ | 265,661,000$ | 339,445,000$ | 366,550,000$ | 282,370,000$ | 210,312,000$ | 231,627,000$ | 191,722,000$ | 163,754,000$ | (15,948,000$) | 223,605,000$ | 182,103,000$ | 382,245,000$ | (56,576,000$) | 211,888,000$ | 240,776,000$ | 327,787,000$ | (35,739,000$) | 71,484,000$ | 315,406,000$ | 86,803,000$ | (437,637,000$) | 347,079,000$ | 230,266,000$ | 55,607,000$ | (14,538,000$) | (24,025,000$) | 44,287,000$ | 9,492,000$ | 79,100,000$ | (13,353,000$) | (51,638,000$) | 45,570,000$ | 23,521,000$ | 27,610,000$ | 10,477,000$ | 12,221,000$ | (22,447,000$) | 12,806,000$ | 14,155,000$ | 14,730,000$ | (37,855,000$) | 38,242,000$ | 46,354,000$ | 35,829,000$ | 25,583,000$ |
| Income from Continuing Operations | | | 3,125,413,000$ | 2,890,351,000$ | 1,868,607,000$ | 2,363,509,000$ | 2,147,306,000$ | 2,332,209,000$ | 937,838,000$ | 1,677,422,000$ | 1,487,610,000$ | 1,305,120,000$ | 55,284,000$ | 1,398,242,000$ | 1,440,951,000$ | 1,597,447,000$ | 607,429,000$ | 1,449,071,000$ | 1,353,013,000$ | 1,706,715,000$ | 542,156,000$ | 789,976,000$ | 720,196,000$ | 709,067,000$ | 586,970,000$ | 665,244,000$ | 270,650,000$ | 344,052,000$ | 133,934,000$ | 402,835,000$ | 384,349,000$ | 290,124,000$ | 52,230,000$ | 129,590,000$ | 65,600,000$ | 178,222,000$ | 66,748,000$ | 51,517,000$ | 40,755,000$ | 27,658,000$ | 43,178,000$ | 29,432,000$ | 26,335,000$ | 23,696,000$ | 83,371,000$ | 59,295,000$ | 71,018,000$ | 53,115,000$ | 48,421,000$ |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consolidated Income | | | 3,125,413,000$ | 2,890,351,000$ | 1,868,607,000$ | 2,363,509,000$ | 2,147,306,000$ | 2,332,209,000$ | 937,838,000$ | 1,677,422,000$ | 1,487,610,000$ | 1,305,120,000$ | 55,284,000$ | 1,398,242,000$ | 1,440,951,000$ | 1,597,447,000$ | 607,429,000$ | 1,449,071,000$ | 1,353,013,000$ | 1,706,715,000$ | 542,156,000$ | 789,976,000$ | 720,196,000$ | 709,067,000$ | 586,970,000$ | 665,244,000$ | 270,650,000$ | 344,052,000$ | 133,934,000$ | 402,835,000$ | 384,349,000$ | 290,124,000$ | 185,517,000$ | 129,590,000$ | 65,600,000$ | 178,222,000$ | 66,748,000$ | 51,517,000$ | 40,755,000$ | 27,658,000$ | 43,178,000$ | 29,432,000$ | 26,335,000$ | 23,696,000$ | 83,371,000$ | 59,295,000$ | 71,018,000$ | 53,115,000$ | 48,421,000$ |
| Net Income | | | 3,125,413,000$ | 2,890,351,000$ | 1,868,607,000$ | 2,363,509,000$ | 2,147,306,000$ | 2,332,209,000$ | 937,838,000$ | 1,677,422,000$ | 1,487,610,000$ | 1,305,120,000$ | 55,284,000$ | 1,398,242,000$ | 1,440,951,000$ | 1,597,447,000$ | 607,429,000$ | 1,449,071,000$ | 1,353,013,000$ | 1,706,715,000$ | 542,156,000$ | 789,976,000$ | 720,196,000$ | 709,067,000$ | 586,970,000$ | 665,244,000$ | 270,650,000$ | 344,052,000$ | 133,934,000$ | 402,835,000$ | 384,349,000$ | 290,124,000$ | 185,517,000$ | 129,590,000$ | 65,600,000$ | 178,222,000$ | 66,748,000$ | 51,517,000$ | 40,755,000$ | 27,658,000$ | 43,178,000$ | 29,432,000$ | 26,335,000$ | 23,696,000$ | 83,371,000$ | 59,295,000$ | 71,018,000$ | 53,115,000$ | 48,421,000$ |
| Profit Margin | | | 28.21% | 27.42% | 18.24% | 24.06% | 22.46% | 24.89% | 10.62% | 19.64% | 18.17% | 15.99% | .70% | 17.64% | 18.08% | 20.30% | 7.88% | 19.36% | 18.43% | 23.83% | 8.16% | 12.28% | 11.71% | 12.29% | 10.74% | 12.68% | 5.50% | 7.61% | 3.20% | 10.07% | 9.84% | 7.84% | 5.65% | 4.34% | 2.36% | 6.76% | 2.69% | 2.25% | 1.94% | 1.41% | 2.37% | 1.69% | 1.60% | 1.51% | 5.62% | 4.21% | 5.30% | 4.18% | 4.12% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | 3,125,413,000$ | 2,890,351,000$ | 1,868,607,000$ | 2,363,509,000$ | 2,147,306,000$ | 2,332,209,000$ | 937,838,000$ | 1,677,422,000$ | 1,487,610,000$ | 1,305,120,000$ | 55,284,000$ | 1,398,242,000$ | 1,440,951,000$ | 1,597,447,000$ | 607,429,000$ | 1,449,071,000$ | 1,353,013,000$ | 1,706,715,000$ | 542,156,000$ | 789,976,000$ | 720,196,000$ | 709,067,000$ | 586,970,000$ | 665,244,000$ | 270,650,000$ | 344,052,000$ | 133,934,000$ | 402,835,000$ | 384,349,000$ | 290,124,000$ | 185,517,000$ | 129,590,000$ | 65,600,000$ | 178,222,000$ | 66,748,000$ | 51,517,000$ | 40,755,000$ | 27,658,000$ | 43,178,000$ | 29,432,000$ | 26,335,000$ | 23,696,000$ | 83,371,000$ | 59,295,000$ | 71,018,000$ | 53,115,000$ | 48,421,000$ |
| Earnings Per Share, Basic | | | 7.35$ | 6.76$ | 4.37$ | 5.52$ | 4.99$ | 5.40$ | 2.15$ | 3.80$ | 3.35$ | 2.93$ | 0.12$ | 3.14$ | 3.24$ | 3.60$ | 1.37$ | 3.27$ | 3.05$ | 3.85$ | 1.23$ | 1.79$ | 1.63$ | 1.61$ | 1.34$ | 1.52$ | 0.62$ | 0.79$ | 0.31$ | 0.92$ | 0.88$ | 0.67$ | 0.43$ | 0.30$ | 0.15$ | 0.41$ | 0.16$ | 0.12$ | 0.10$ | 0.06$ | 0.10$ | 0.07$ | 0.06$ | 0.06$ | 0.11$ | 0.14$ | 0.17$ | 0.89$ | 0.03$ |
| Earnings Per Share, Diluted | | | 7.19$ | 6.61$ | 4.27$ | 5.40$ | 4.88$ | 5.28$ | 2.11$ | 3.73$ | 3.29$ | 2.88$ | 0.12$ | 3.10$ | 3.20$ | 3.53$ | 1.33$ | 3.19$ | 2.97$ | 3.75$ | 1.19$ | 1.74$ | 1.59$ | 1.57$ | 1.30$ | 1.47$ | 0.60$ | 0.76$ | 0.30$ | 0.89$ | 0.85$ | 0.64$ | 0.41$ | 0.29$ | 0.15$ | 0.40$ | 0.15$ | 0.12$ | 0.09$ | 0.06$ | 0.10$ | 0.07$ | 0.06$ | 0.05$ | 0.10$ | 0.14$ | 0.16$ | 0.86$ | 0.03$ |
| Average Shares, Basic | | | 425,211,000 | 427,270,000 | 427,682,000 | 428,239,000 | 430,065,000 | 432,090,000 | 435,622,000 | 441,537,000 | 443,881,000 | 445,244,000 | 445,211,000 | 444,878,000 | 444,557,000 | 444,146,000 | 443,459,000 | 442,778,000 | 443,159,000 | 443,224,000 | 442,241,000 | 441,526,000 | 440,569,000 | 439,352,000 | 438,572,000 | 438,090,000 | 437,587,000 | 436,947,000 | 436,416,000 | 435,809,000 | 435,097,000 | 434,174,000 | 433,140,000 | 432,404,000 | 431,396,000 | 430,600,000 | 429,751,000 | 428,937,000 | 428,483,000 | 428,117,000 | 427,723,000 | 426,869,000 | 425,340,000 | 423,624,000 | 781,191,000 | 421,194,000 | 419,974,000 | 59,817,000 | 1,456,268,000 |
| Average Shares, Diluted | | | 434,883,000 | 436,962,000 | 437,753,000 | 437,898,000 | 439,739,000 | 441,654,000 | 443,992,000 | 450,011,000 | 451,572,000 | 452,417,000 | 451,663,000 | 450,344,000 | 450,169,000 | 452,984,000 | 455,793,000 | 454,925,000 | 455,129,000 | 455,641,000 | 455,305,000 | 455,088,000 | 453,945,000 | 452,494,000 | 451,391,000 | 451,552,000 | 452,195,000 | 451,922,000 | 451,146,000 | 451,919,000 | 451,552,000 | 450,359,000 | 448,174,000 | 447,362,000 | 446,262,000 | 445,458,000 | 440,072,000 | 438,389,000 | 438,154,000 | 437,993,000 | 438,312,000 | 437,606,000 | 436,097,000 | 433,809,000 | 801,845,000 | 432,742,000 | 431,441,000 | 61,548,000 | 1,519,582,000 |
| EBIT | | | 3,631,675,000$ | 3,213,726,000$ | 2,134,268,000$ | 2,887,784,000$ | 2,681,842,000$ | 2,787,893,000$ | 1,323,362,000$ | 2,084,612,000$ | 1,854,144,000$ | 1,643,113,000$ | 209,939,000$ | 1,794,422,000$ | 1,798,509,000$ | 2,167,271,000$ | 740,282,000$ | 1,851,388,000$ | 1,785,111,000$ | 2,228,942,000$ | 703,603,000$ | 1,058,539,000$ | 1,224,753,000$ | 979,953,000$ | 327,134,000$ | 1,172,983,000$ | 652,949,000$ | 535,188,000$ | 248,203,000$ | 487,672,000$ | 530,241,000$ | 380,835,000$ | 206,622,000$ | 176,925,000$ | 69,444,000$ | 270,534,000$ | 133,855,000$ | 114,663,000$ | 86,687,000$ | 75,416,000$ | 56,160,000$ | 77,571,000$ | 75,707,000$ | 65,163,000$ | 58,869,000$ | 111,023,000$ | 130,700,000$ | 98,996,000$ | 81,442,000$ |
| EBITDA | | | 3,711,688,000$ | 3,293,793,000$ | 2,213,807,000$ | 2,968,698,000$ | 2,763,069,000$ | 2,875,127,000$ | 1,409,929,000$ | 2,175,272,000$ | 1,943,529,000$ | 1,733,448,000$ | 303,326,000$ | 1,879,610,000$ | 1,882,014,000$ | 2,241,873,000$ | 804,266,000$ | 1,921,641,000$ | 1,823,545,000$ | 2,264,683,000$ | 735,546,000$ | 1,087,128,000$ | 1,251,414,000$ | 1,008,470,000$ | 354,952,000$ | 1,199,687,000$ | 678,445,000$ | 558,749,000$ | 271,422,000$ | 508,833,000$ | 549,977,000$ | 399,876,000$ | 225,695,000$ | 196,163,000$ | 87,995,000$ | 285,583,000$ | 148,044,000$ | 129,073,000$ | 100,818,000$ | 90,214,000$ | 71,648,000$ | 93,618,000$ | 91,288,000$ | 80,330,000$ | 73,181,000$ | 125,380,000$ | 143,677,000$ | 111,378,000$ | 94,287,000$ |