| New Fortress Energy Inc. (NFE) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | | | | | | | | | | | | | | | | | | | | | |
| Total Revenue | | 327,367,000$ | 301,692,000$ | 470,536,000$ | 678,998,000$ | 567,535,000$ | 428,006,000$ | 690,321,000$ | 758,358,000$ | 514,462,000$ | 561,345,000$ | 579,131,000$ | 546,369,000$ | 731,930,000$ | 584,855,000$ | 505,118,000$ | 648,631,000$ | 304,656,000$ | 223,839,000$ | 145,684,000$ | 145,696,000$ | 136,858,000$ | 94,566,000$ | 74,530,000$ | 69,752,000$ | 49,656,000$ | 39,766,000$ | 29,951,000$ | 31,369,000$ | 28,424,000$ | 26,799,000$ | 25,709,000$ | | | | | | | | | | | | | | | | | |
| QoQ% | | 8.51% | (35.88%) | (30.70%) | 19.64% | 32.60% | (38.00%) | (8.97%) | 47.41% | (8.35%) | (3.07%) | 6.00% | (25.35%) | 25.15% | 15.79% | (22.13%) | 112.91% | 36.11% | 53.65% | (.01%) | 6.46% | 44.72% | 26.88% | 6.85% | 40.47% | 24.87% | 32.77% | (4.52%) | 10.36% | 6.06% | 4.24% | | | | | | | | | | | | | | | | | | |
| YoY% | | (42.32%) | (29.51%) | (31.84%) | (10.47%) | 10.32% | (23.75%) | 19.20% | 38.80% | (29.71%) | (4.02%) | 14.65% | (15.77%) | 140.25% | 161.28% | 246.72% | 345.20% | 122.61% | 136.70% | 95.47% | 108.88% | 175.61% | 137.81% | 148.84% | 122.36% | 74.70% | 48.39% | 16.50% | | | | | | | | | | | | | | | | | | | | | |
| Cost Of Revenue | | 196,908,000$ | 208,852,000$ | 302,377,000$ | 288,398,000$ | 325,292,000$ | 221,860,000$ | 229,117,000$ | 274,825,000$ | 191,920,000$ | 225,768,000$ | 184,938,000$ | 135,899,000$ | 393,830,000$ | 272,401,000$ | 208,298,000$ | 282,477,000$ | 135,432,000$ | 101,430,000$ | 96,671,000$ | 68,987,000$ | 71,665,000$ | 69,899,000$ | 68,216,000$ | 60,135,000$ | 45,832,000$ | 44,043,000$ | 33,349,000$ | 27,117,000$ | 22,094,000$ | 25,766,000$ | 20,765,000$ | | | | | | | | | | | | | | | | | |
| Gross Profit | | 130,459,000$ | 92,840,000$ | 168,159,000$ | 390,600,000$ | 242,243,000$ | 206,146,000$ | 461,204,000$ | 483,533,000$ | 322,542,000$ | 335,577,000$ | 394,193,000$ | 410,470,000$ | 338,100,000$ | 312,454,000$ | 296,820,000$ | 366,154,000$ | 169,224,000$ | 122,409,000$ | 49,013,000$ | 76,709,000$ | 65,193,000$ | 24,667,000$ | 6,314,000$ | 9,617,000$ | 3,824,000$ | (4,277,000$) | (3,398,000$) | 4,252,000$ | 6,330,000$ | 1,033,000$ | 4,944,000$ | | | | | | | | | | | | | | | | | |
| Gross Margin | | 39.85% | 30.77% | 35.74% | 57.53% | 42.68% | 48.16% | 66.81% | 63.76% | 62.70% | 59.78% | 68.07% | 75.13% | 46.19% | 53.42% | 58.76% | 56.45% | 55.55% | 54.69% | 33.64% | 52.65% | 47.64% | 26.08% | 8.47% | 13.79% | 7.70% | (10.76%) | (11.35%) | 13.56% | 22.27% | 3.86% | 19.23% | | | | | | | | | | | | | | | | | |
| Operating Expenses | | 234,048,000$ | 480,168,000$ | 186,638,000$ | 160,330,000$ | 162,706,000$ | 161,818,000$ | 276,700,000$ | 148,649,000$ | 172,948,000$ | 144,612,000$ | 126,969,000$ | 159,976,000$ | 151,365,000$ | 178,759,000$ | 130,364,000$ | 146,663,000$ | 115,289,000$ | 134,650,000$ | 71,323,000$ | 58,678,000$ | 54,140,000$ | 172,872,000$ | 42,483,000$ | 45,870,000$ | 51,550,000$ | 39,682,000$ | 55,939,000$ | 26,212,000$ | 16,252,000$ | 18,174,000$ | 14,409,000$ | | | | | | | | | | | | | | | | | |
| Operating Income | | (103,589,000$) | (387,328,000$) | (18,479,000$) | 230,270,000$ | 79,537,000$ | 44,328,000$ | 184,504,000$ | 334,884,000$ | 149,594,000$ | 190,965,000$ | 267,224,000$ | 250,494,000$ | 186,735,000$ | 133,695,000$ | 166,456,000$ | 219,491,000$ | 53,935,000$ | (12,241,000$) | (22,310,000$) | 18,031,000$ | 11,053,000$ | (148,205,000$) | (36,169,000$) | (36,253,000$) | (47,726,000$) | (43,959,000$) | (59,337,000$) | (21,960,000$) | (9,922,000$) | (17,141,000$) | (9,465,000$) | | | | | | | | | | | | | | | | | |
| Operating Margin | | (31.64%) | (128.39%) | (3.93%) | 33.91% | 14.01% | 10.36% | 26.73% | 44.16% | 29.08% | 34.02% | 46.14% | 45.85% | 25.51% | 22.86% | 32.95% | 33.84% | 17.70% | (5.47%) | (15.31%) | 12.38% | 8.08% | (156.72%) | (48.53%) | (51.97%) | (96.11%) | (110.54%) | (198.11%) | (70.01%) | (34.91%) | (63.96%) | (36.82%) | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | 77,344,000$ | 76,951,000$ | 64,822,000$ | 64,396,000$ | 71,673,000$ | 80,517,000$ | 63,588,000$ | 47,840,000$ | 44,916,000$ | 46,567,000$ | 57,595,000$ | 31,482,000$ | 18,680,000$ | 14,822,000$ | 19,813,000$ | 17,198,000$ | 13,890,000$ | 4,955,000$ | 4,974,000$ | 6,199,000$ | 3,284,000$ | 4,859,000$ | 3,183,000$ | 1,603,000$ | 1,603,000$ | | | | | | | | | | | | | | | | | |
| Income Before Tax | | (285,109,000$) | (557,794,000$) | (168,703,000$) | (182,013,000$) | 14,266,000$ | (83,425,000$) | 78,294,000$ | 263,675,000$ | 87,043,000$ | 133,153,000$ | 170,546,000$ | 186,408,000$ | 97,936,000$ | 107,957,000$ | 141,265,000$ | 165,641,000$ | 1,740,000$ | (36,266,000$) | (40,386,000$) | 2,383,000$ | (34,834,000$) | (166,402,000$) | (60,227,000$) | (38,268,000$) | (54,488,000$) | (51,078,000$) | (60,046,000$) | (35,500,000$) | (13,375,000$) | (18,545,000$) | (11,100,000$) | | | | | | | | | | | | | | | | | |
| Tax Expenses | | 8,247,000$ | (967,000$) | 28,670,000$ | 41,497,000$ | 2,953,000$ | 3,435,000$ | 21,624,000$ | 46,037,000$ | 25,194,000$ | 15,322,000$ | 28,960,000$ | 2,810,000$ | 9,971,000$ | (86,539,000$) | (49,681,000$) | 5,403,000$ | 3,526,000$ | 4,409,000$ | (877,000$) | 2,868,000$ | 1,836,000$ | 117,000$ | (4,000$) | 102,000$ | (64,000$) | 155,000$ | 246,000$ | (737,000$) | 306,000$ | 280,000$ | (187,000$) | | | | | | | | | | | | | | | | | |
| Net Income | | (293,356,000$) | (556,827,000$) | (197,373,000$) | (223,510,000$) | 11,313,000$ | (86,860,000$) | 56,670,000$ | 214,872,000$ | 62,338,000$ | 120,100,000$ | 151,566,000$ | 65,805,000$ | 56,231,000$ | (178,431,000$) | 241,181,000$ | 151,723,000$ | (17,769,000$) | (1,734,000$) | (39,509,000$) | (485,000$) | (36,670,000$) | (166,587,000$) | (60,223,000$) | (38,370,000$) | (54,424,000$) | (51,233,000$) | (60,292,000$) | (34,763,000$) | (13,681,000$) | (18,825,000$) | (10,913,000$) | | | | | | | | | | | | | | | | | |
| Profit Margin | | (89.61%) | (184.57%) | (41.95%) | (32.92%) | 1.99% | (20.29%) | 8.21% | 28.33% | 12.12% | 21.40% | 26.17% | 12.04% | 7.68% | (30.51%) | 47.75% | 23.39% | (5.83%) | (.78%) | (27.12%) | (.33%) | (26.79%) | (176.16%) | (80.80%) | (55.01%) | (109.60%) | (128.84%) | (201.30%) | (110.82%) | (48.13%) | (70.25%) | (42.45%) | | | | | | | | | | | | | | | | | |
| TTM | | (71.47%) | (47.87%) | (23.14%) | (10.25%) | 8.02% | 10.33% | 17.98% | 22.74% | 18.16% | 16.28% | 3.90% | 7.80% | 10.96% | 9.63% | 22.20% | 7.01% | (7.26%) | (12.02%) | (46.53%) | (58.45%) | (80.34%) | (110.78%) | (87.40%) | (108.03%) | (133.15%) | (123.52%) | (109.45%) | (69.62%) | | | | | | | | | | | | | | | | | | | | |
| Earnings to Minority | | 6,304,000$ | (2,196,000$) | 2,208,000$ | 55,000$ | 2,014,000$ | 1,994,000$ | 2,589,000$ | (2,335,000$) | 1,117,000$ | 852,000$ | 1,360,000$ | 1,678,000$ | (5,617,000$) | (8,666,000$) | 2,912,000$ | 866,000$ | (7,963,000$) | 4,310,000$ | (1,606,000$) | (655,000$) | (312,000$) | (29,094,000$) | (51,757,000$) | (31,027,000$) | (47,701,000$) | (45,047,000$) | (46,735,000$) | (34,000$) | (72,000$) | 0$ | 0$ | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | (299,970,000$) | (555,077,000$) | (200,129,000$) | (242,139,000$) | 8,138,000$ | (90,044,000$) | 53,939,000$ | 217,207,000$ | 61,221,000$ | 119,248,000$ | 150,206,000$ | 64,127,000$ | 61,848,000$ | (169,765,000$) | 238,269,000$ | 150,857,000$ | (9,806,000$) | (6,044,000$) | (37,903,000$) | 170,000$ | (36,358,000$) | (137,425,000$) | (8,466,000$) | (7,343,000$) | (6,723,000$) | (6,186,000$) | (13,557,000$) | (34,729,000$) | (13,609,000$) | (18,825,000$) | (10,913,000$) | | | | | | | | | | | | | | | | | |
| QoQ% | | 45.96% | (177.36%) | 17.35% | (3,075.41%) | 109.04% | (266.94%) | (75.17%) | 254.79% | (48.66%) | (20.61%) | 134.23% | 3.69% | 136.43% | (171.25%) | 57.94% | 1,638.42% | (62.24%) | 84.05% | (22,395.88%) | 100.47% | 73.54% | (1,523.26%) | (15.29%) | (9.22%) | (8.68%) | 54.37% | 60.96% | (155.19%) | 27.71% | (72.50%) | | | | | | | | | | | | | | | | | | |
| YoY% | | (3,786.04%) | (516.45%) | (471.03%) | (211.48%) | (86.71%) | (175.51%) | (64.09%) | 238.71% | (1.01%) | 170.24% | (36.96%) | (57.49%) | 730.72% | (2,708.82%) | 728.63% | 88,639.41% | 73.03% | 95.60% | (347.71%) | 102.32% | (440.80%) | (2,121.55%) | 37.55% | 78.86% | 50.60% | 67.14% | (24.23%) | | | | | | | | | | | | | | | | | | | | | |
| Earnings Per Share, Basic | | (1.07$) | (2.02$) | (0.73$) | (0.95$) | 0.04$ | (0.44$) | 0.26$ | 1.06$ | 0.30$ | 0.58$ | 0.72$ | 0.31$ | 0.30$ | (0.81$) | 1.14$ | 0.73$ | (0.05$) | (0.03$) | (0.21$) | 0.00$ | (0.21$) | (2.40$) | (0.33$) | (0.30$) | (0.30$) | (0.28$) | (0.96$) | | | | | | | | | | | | | | | | | | | | | |
| Earnings Per Share, Diluted | | (1.07$) | (2.02$) | (0.73$) | (0.95$) | 0.04$ | (0.44$) | 0.26$ | 1.06$ | 0.30$ | 0.58$ | 0.72$ | 0.31$ | 0.29$ | (0.81$) | 1.13$ | 0.68$ | (0.05$) | (0.03$) | (0.21$) | 0.00$ | (0.21$) | (2.40$) | (0.33$) | (0.30$) | (0.30$) | (0.28$) | (0.96$) | | | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Basic | | (1.06$) | (2.42$) | (1.36$) | (1.57$) | (2.20$) | (2.78$) | (2.99$) | (2.69$) | (3.38$) | (2.92$) | (1.74$) | (0.59$) | (2.03$) | (0.93$) | (0.36$) | (0.07$) | (1.08$) | (0.76$) | (1.09$) | (0.29$) | (0.33$) | (1.19$) | (4.13$) | (6.55$) | (5.55$) | (7.10$) | (11.87$) | | | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | (1.06$) | (2.42$) | (1.36$) | (1.57$) | (2.16$) | (2.77$) | (2.98$) | (2.67$) | (3.38$) | (2.91$) | (1.73$) | (0.59$) | (2.03$) | (0.93$) | (0.36$) | (0.07$) | (1.08$) | (0.76$) | (1.09$) | (0.29$) | (0.33$) | (1.19$) | (4.13$) | (6.55$) | (5.55$) | (7.10$) | (11.87$) | | | | | | | | | | | | | | | | | | | | | |
| Average Shares, Basic | | 281,121,646 | 274,371,636 | 273,609,766 | 255,109,454 | 205,071,771 | 205,070,756 | 205,061,967 | 204,985,914 | 205,032,928 | 205,045,121 | 208,707,385 | 208,777,998 | 209,629,936 | 209,669,188 | 209,928,070 | 208,043,275 | 207,497,013 | 202,331,304 | 176,500,576 | 173,174,433 | 170,074,532 | 57,341,215 | 26,029,492 | 24,549,580 | 22,692,104 | 22,114,002 | 14,094,534 | | | | | | | | | | | | | | | | | | | | | |
| Average Shares, Diluted | | 281,121,646 | 274,371,636 | 273,609,766 | 253,780,548 | 208,880,044 | 205,851,364 | 205,977,720 | 205,857,894 | 205,032,928 | 205,711,467 | 209,325,619 | 209,865,742 | 209,800,427 | 209,669,188 | 210,082,295 | 220,483,811 | 207,497,013 | 202,331,304 | 176,500,576 | 173,174,433 | 170,074,532 | 57,341,215 | 26,029,492 | 24,549,580 | 22,692,104 | 22,114,002 | 14,094,534 | | | | | | | | | | | | | | | | | | | | | |
| EBIT | | (285,109,000$) | (557,794,000$) | (168,703,000$) | (182,013,000$) | 14,266,000$ | (83,425,000$) | 155,638,000$ | 340,626,000$ | 151,865,000$ | 197,549,000$ | 242,219,000$ | 266,925,000$ | 161,524,000$ | 155,797,000$ | 186,181,000$ | 212,208,000$ | 59,335,000$ | (4,784,000$) | (21,706,000$) | 17,205,000$ | (15,021,000$) | (149,204,000$) | (46,337,000$) | (33,313,000$) | (49,514,000$) | (44,879,000$) | (56,762,000$) | (30,641,000$) | (10,192,000$) | (16,942,000$) | (9,497,000$) | | | | | | | | | | | | | | | | | |
| EBITDA | | (226,263,000$) | (496,616,000$) | (105,350,000$) | (143,469,000$) | 49,847,000$ | (45,516,000$) | 206,129,000$ | 402,097,000$ | 200,769,000$ | 239,890,000$ | 276,827,000$ | 303,329,000$ | 197,537,000$ | 192,117,000$ | 221,033,000$ | 242,781,000$ | 90,844,000$ | 22,518,000$ | (11,546,000$) | 27,483,000$ | (5,320,000$) | (141,361,000$) | (40,856,000$) | (30,869,000$) | (47,423,000$) | (42,622,000$) | (54,913,000$) | (29,383,000$) | (9,183,000$) | (16,032,000$) | (8,640,000$) | | | | | | | | | | | | | | | | | |