| NEWMONT Corp /DE/ (NEM) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 5,524,000,000$ | 5,317,000,000$ | 5,010,000,000$ | 5,652,000,000$ | 4,605,000,000$ | 4,402,000,000$ | 4,023,000,000$ | 3,957,000,000$ | 2,493,000,000$ | 2,683,000,000$ | 2,679,000,000$ | 3,200,000,000$ | 2,634,000,000$ | 3,058,000,000$ | 3,023,000,000$ | 3,390,000,000$ | 2,895,000,000$ | 3,065,000,000$ | 2,872,000,000$ | 3,381,000,000$ | 3,170,000,000$ | 2,365,000,000$ | 2,581,000,000$ | 2,967,000,000$ | 2,713,000,000$ | 2,257,000,000$ | 1,803,000,000$ | 2,048,000,000$ | 1,726,000,000$ | 1,662,000,000$ | 1,817,000,000$ | 1,935,000,000$ | 1,879,000,000$ | 1,875,000,000$ | 1,690,000,000$ | | | | | | | | | | | | | |
| QoQ% | | 3.89% | 6.13% | (11.36%) | 22.74% | 4.61% | 9.42% | 1.67% | 58.72% | (7.08%) | .15% | (16.28%) | 21.49% | (13.87%) | 1.16% | (10.83%) | 17.10% | (5.55%) | 6.72% | (15.06%) | 6.66% | 34.04% | (8.37%) | (13.01%) | 9.36% | 20.20% | 25.18% | (11.96%) | 18.66% | 3.85% | (8.53%) | (6.10%) | 2.98% | .21% | 10.95% | | | | | | | | | | | | | | |
| YoY% | | 19.96% | 20.79% | 24.53% | 42.84% | 84.72% | 64.07% | 50.17% | 23.66% | (5.35%) | (12.26%) | (11.38%) | (5.61%) | (9.02%) | (.23%) | 5.26% | .27% | (8.68%) | 29.60% | 11.28% | 13.95% | 16.85% | 4.79% | 43.15% | 44.87% | 57.18% | 35.80% | (.77%) | 5.84% | (8.14%) | (11.36%) | 7.52% | | | | | | | | | | | | | | | | | |
| Cost Of Revenue | | 1,951,000,000$ | 2,001,000,000$ | 2,106,000,000$ | 2,391,000,000$ | 2,310,000,000$ | 2,156,000,000$ | 2,106,000,000$ | 2,303,000,000$ | 1,371,000,000$ | 1,543,000,000$ | 1,482,000,000$ | 1,780,000,000$ | 1,545,000,000$ | 1,708,000,000$ | 1,435,000,000$ | 1,540,000,000$ | 1,367,000,000$ | 1,281,000,000$ | 1,247,000,000$ | 1,355,000,000$ | 1,269,000,000$ | 1,058,000,000$ | 1,332,000,000$ | 2,187,000,000$ | 2,002,000,000$ | 1,926,000,000$ | 978,000,000$ | 1,104,000,000$ | 995,000,000$ | 965,000,000$ | 1,029,000,000$ | 1,053,000,000$ | 1,053,000,000$ | 999,000,000$ | 957,000,000$ | 91,000,000$ | | | | | | | | | | | | 2,000,000$ |
| Gross Profit | | 3,573,000,000$ | 3,316,000,000$ | 2,904,000,000$ | 3,261,000,000$ | 2,295,000,000$ | 2,246,000,000$ | 1,917,000,000$ | 1,654,000,000$ | 1,122,000,000$ | 1,140,000,000$ | 1,197,000,000$ | 1,420,000,000$ | 1,089,000,000$ | 1,350,000,000$ | 1,588,000,000$ | 1,850,000,000$ | 1,528,000,000$ | 1,784,000,000$ | 1,625,000,000$ | 2,026,000,000$ | 1,901,000,000$ | 1,307,000,000$ | 1,249,000,000$ | 780,000,000$ | 711,000,000$ | 331,000,000$ | 483,000,000$ | 541,000,000$ | 401,000,000$ | 381,000,000$ | 459,000,000$ | 465,000,000$ | 472,000,000$ | 523,000,000$ | 404,000,000$ | 313,000,000$ | 448,000,000$ | 465,000,000$ | 314,000,000$ | (15,000,000$) | 321,000,000$ | 366,000,000$ | 480,000,000$ | 488,000,000$ | 223,000,000$ | 378,000,000$ | 363,000,000$ | 300,000,000$ |
| Gross Margin | | 64.68% | 62.37% | 57.96% | 57.70% | 49.84% | 51.02% | 47.65% | 41.80% | 45.01% | 42.49% | 44.68% | 44.38% | 41.34% | 44.15% | 52.53% | 54.57% | 52.78% | 58.21% | 56.58% | 59.92% | 59.97% | 55.26% | 48.39% | 26.29% | 26.21% | 14.67% | 26.79% | 26.42% | 23.23% | 22.92% | 25.26% | 24.03% | 25.12% | 27.89% | 23.91% | | | | | | | | | | | | | |
| Operating Expenses | | 782,000,000$ | 789,000,000$ | 758,000,000$ | 869,000,000$ | 799,000,000$ | 771,000,000$ | 813,000,000$ | 836,000,000$ | 613,000,000$ | 607,000,000$ | 572,000,000$ | 706,000,000$ | 661,000,000$ | 682,000,000$ | 659,000,000$ | 767,000,000$ | 678,000,000$ | 668,000,000$ | 657,000,000$ | 705,000,000$ | 700,000,000$ | 636,000,000$ | 665,000,000$ | 765,000,000$ | 679,000,000$ | 612,000,000$ | 403,000,000$ | 441,000,000$ | 399,000,000$ | 382,000,000$ | 399,000,000$ | 434,000,000$ | 429,000,000$ | 410,000,000$ | 386,000,000$ | 408,000,000$ | 437,000,000$ | 390,000,000$ | 361,000,000$ | 425,000,000$ | 385,000,000$ | 384,000,000$ | 385,000,000$ | 305,000,000$ | 411,000,000$ | 409,000,000$ | 398,000,000$ | 496,000,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | 56,000,000$ | 54,000,000$ | 41,000,000$ | 38,000,000$ | 37,000,000$ | 38,000,000$ | 39,000,000$ | 40,000,000$ | 35,000,000$ | 37,000,000$ | 36,000,000$ | 35,000,000$ | 27,000,000$ | 11,000,000$ | 5,000,000$ | 6,000,000$ | 6,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 4,000,000$ | 6,000,000$ | 11,000,000$ | 13,000,000$ | 10,000,000$ | 13,000,000$ | 21,000,000$ | 17,000,000$ | 15,000,000$ | 13,000,000$ | 11,000,000$ | 9,000,000$ | 9,000,000$ | 6,000,000$ | 4,000,000$ | 4,000,000$ | 2,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 3,000,000$ |
| Interest Expenses | | 52,000,000$ | 65,000,000$ | 79,000,000$ | 93,000,000$ | 86,000,000$ | 103,000,000$ | 93,000,000$ | 81,000,000$ | 48,000,000$ | 49,000,000$ | 65,000,000$ | 53,000,000$ | 55,000,000$ | 57,000,000$ | 62,000,000$ | 66,000,000$ | 66,000,000$ | 68,000,000$ | 74,000,000$ | 73,000,000$ | 75,000,000$ | 78,000,000$ | 82,000,000$ | 84,000,000$ | 77,000,000$ | 82,000,000$ | 58,000,000$ | 54,000,000$ | 51,000,000$ | 49,000,000$ | 53,000,000$ | 54,000,000$ | 56,000,000$ | 64,000,000$ | 67,000,000$ | 69,000,000$ | 64,000,000$ | 66,000,000$ | 74,000,000$ | 71,000,000$ | 74,000,000$ | 82,000,000$ | 85,000,000$ | 54,000,000$ | 89,000,000$ | 94,000,000$ | 93,000,000$ | 92,000,000$ |
| Income Before Tax | | 2,507,000,000$ | 3,118,000,000$ | 2,471,000,000$ | 2,054,000,000$ | 1,059,000,000$ | 1,036,000,000$ | 428,000,000$ | (3,102,000,000$) | 232,000,000$ | 300,000,000$ | 539,000,000$ | (1,383,000,000$) | 296,000,000$ | 408,000,000$ | 628,000,000$ | (507,000,000$) | (71,000,000$) | 943,000,000$ | 743,000,000$ | 934,000,000$ | 880,000,000$ | 550,000,000$ | 779,000,000$ | 620,000,000$ | 2,778,000,000$ | 20,000,000$ | 275,000,000$ | 278,000,000$ | (128,000,000$) | 305,000,000$ | 283,000,000$ | 265,000,000$ | 278,000,000$ | 335,000,000$ | 194,000,000$ | (892,000,000$) | 223,000,000$ | 241,000,000$ | 208,000,000$ | (327,000,000$) | 238,000,000$ | 298,000,000$ | 423,000,000$ | 561,000,000$ | 25,000,000$ | 92,000,000$ | 143,000,000$ | (2,090,000,000$) |
| Tax Expenses | | 787,000,000$ | 1,092,000,000$ | 647,000,000$ | 702,000,000$ | 244,000,000$ | 191,000,000$ | 260,000,000$ | 77,000,000$ | 73,000,000$ | 163,000,000$ | 213,000,000$ | 112,000,000$ | 96,000,000$ | 33,000,000$ | 214,000,000$ | 300,000,000$ | 222,000,000$ | 341,000,000$ | 235,000,000$ | 258,000,000$ | 305,000,000$ | 164,000,000$ | (23,000,000$) | 129,000,000$ | 558,000,000$ | 20,000,000$ | 125,000,000$ | 260,000,000$ | 3,000,000$ | 18,000,000$ | 105,000,000$ | 777,000,000$ | 73,000,000$ | 166,000,000$ | 111,000,000$ | 24,000,000$ | 90,000,000$ | 238,000,000$ | 227,000,000$ | 89,000,000$ | 61,000,000$ | 152,000,000$ | 193,000,000$ | 226,000,000$ | (47,000,000$) | (53,000,000$) | 78,000,000$ | (809,000,000$) |
| Net Income | | 1,843,000,000$ | 2,075,000,000$ | 1,902,000,000$ | 1,421,000,000$ | 924,000,000$ | 857,000,000$ | 179,000,000$ | (3,148,000,000$) | 163,000,000$ | 155,000,000$ | 363,000,000$ | (1,458,000,000$) | 220,000,000$ | 400,000,000$ | 469,000,000$ | (764,000,000$) | (243,000,000$) | 661,000,000$ | 579,000,000$ | 764,000,000$ | 856,000,000$ | 347,000,000$ | 824,000,000$ | 561,000,000$ | 2,204,000,000$ | 0$ | 119,000,000$ | 15,000,000$ | (124,000,000$) | 298,000,000$ | 191,000,000$ | (517,000,000$) | 199,000,000$ | 151,000,000$ | 58,000,000$ | (827,000,000$) | (313,000,000$) | 62,000,000$ | 135,000,000$ | (358,000,000$) | 285,000,000$ | 148,000,000$ | 229,000,000$ | 61,000,000$ | 75,000,000$ | 145,000,000$ | 48,000,000$ | (1,272,000,000$) |
| Profit Margin | | 33.36% | 39.03% | 37.96% | 25.14% | 20.07% | 19.47% | 4.45% | (79.56%) | 6.54% | 5.78% | 13.55% | (45.56%) | 8.35% | 13.08% | 15.51% | (22.54%) | (8.39%) | 21.57% | 20.16% | 22.60% | 27.00% | 14.67% | 31.93% | 18.91% | 81.24% | .00% | 6.60% | .73% | (7.18%) | 17.93% | 10.51% | (26.72%) | 10.59% | 8.05% | 3.43% | | | | | | | | | | | | | |
| TTM | | 33.67% | 30.71% | 25.95% | 18.10% | (6.99%) | (13.10%) | (20.15%) | (20.89%) | (7.03%) | (6.43%) | (4.11%) | (3.10%) | 2.69% | (1.12%) | .99% | 1.91% | 14.42% | 22.90% | 21.60% | 24.28% | 23.35% | 37.04% | 34.12% | 29.61% | 26.51% | .13% | 4.26% | 5.24% | (2.13%) | 2.35% | .32% | (1.48%) | | | | | | | | | | | | | | | | |
| Earnings to Minority | | 11,000,000$ | 14,000,000$ | 11,000,000$ | 18,000,000$ | 2,000,000$ | 4,000,000$ | 9,000,000$ | 10,000,000$ | 5,000,000$ | 0$ | 12,000,000$ | 19,000,000$ | 7,000,000$ | 13,000,000$ | 21,000,000$ | (718,000,000$) | (246,000,000$) | 11,000,000$ | 20,000,000$ | (60,000,000$) | 17,000,000$ | 3,000,000$ | 2,000,000$ | (4,000,000$) | 26,000,000$ | 25,000,000$ | 32,000,000$ | 13,000,000$ | 21,000,000$ | 6,000,000$ | (1,000,000$) | 25,000,000$ | (7,000,000$) | (24,000,000$) | 11,000,000$ | (481,000,000$) | 45,000,000$ | 39,000,000$ | 83,000,000$ | (104,000,000$) | 66,000,000$ | 76,000,000$ | 46,000,000$ | 46,000,000$ | (138,000,000$) | (35,000,000$) | (52,000,000$) | (85,000,000$) |
| Earnings to Common Shareholders | | 1,832,000,000$ | 2,061,000,000$ | 1,891,000,000$ | 1,403,000,000$ | 922,000,000$ | 853,000,000$ | 170,000,000$ | (3,158,000,000$) | 158,000,000$ | 155,000,000$ | 351,000,000$ | (1,477,000,000$) | 213,000,000$ | 387,000,000$ | 448,000,000$ | (46,000,000$) | 3,000,000$ | 650,000,000$ | 559,000,000$ | 824,000,000$ | 839,000,000$ | 344,000,000$ | 822,000,000$ | 565,000,000$ | 2,178,000,000$ | (25,000,000$) | 87,000,000$ | 2,000,000$ | (145,000,000$) | 292,000,000$ | 192,000,000$ | (542,000,000$) | 206,000,000$ | 175,000,000$ | 47,000,000$ | (346,000,000$) | (358,000,000$) | 23,000,000$ | 52,000,000$ | (254,000,000$) | 219,000,000$ | 72,000,000$ | 183,000,000$ | 15,000,000$ | 213,000,000$ | 180,000,000$ | 100,000,000$ | (1,187,000,000$) |
| QoQ% | | (11.11%) | 8.99% | 34.78% | 52.17% | 8.09% | 401.77% | 105.38% | (2,098.73%) | 1.94% | (55.84%) | 123.76% | (793.43%) | (44.96%) | (13.62%) | 1,073.91% | (1,633.33%) | (99.54%) | 16.28% | (32.16%) | (1.79%) | 143.90% | (58.15%) | 45.49% | (74.06%) | 8,812.00% | (128.74%) | 4,250.00% | 101.38% | (149.66%) | 52.08% | 135.42% | (363.11%) | 17.71% | 272.34% | 113.58% | 3.35% | (1,656.52%) | (55.77%) | 120.47% | (215.98%) | 204.17% | (60.66%) | 1,120.00% | (92.96%) | 18.33% | 80.00% | 108.43% | (398.24%) |
| YoY% | | 98.70% | 141.62% | 1,012.35% | 144.43% | 483.54% | 450.32% | (51.57%) | (113.81%) | (25.82%) | (59.95%) | (21.65%) | (3,110.87%) | 7,000.00% | (40.46%) | (19.86%) | (105.58%) | (99.64%) | 88.95% | (32.00%) | 45.84% | (61.48%) | 1,476.00% | 844.83% | 28,150.00% | 1,602.07% | (108.56%) | (54.69%) | 100.37% | (170.39%) | 66.86% | 308.51% | (56.65%) | 157.54% | 660.87% | (9.62%) | (36.22%) | (263.47%) | (68.06%) | (71.59%) | (1,793.33%) | 2.82% | (60.00%) | 83.00% | 101.26% | (46.48%) | 108.74% | (68.15%) | (278.23%) |
| Earnings Per Share, Basic | | 1.67$ | 1.86$ | 1.68$ | 1.24$ | 0.80$ | 0.74$ | 0.15$ | (3.22$) | 0.20$ | 0.19$ | 0.44$ | (1.86$) | 0.27$ | 0.49$ | 0.56$ | (0.06$) | 0.00$ | 0.81$ | 0.70$ | 1.03$ | 1.04$ | 0.43$ | 1.02$ | 0.69$ | 2.66$ | (0.03$) | 0.16$ | 0.00$ | (0.27$) | 0.55$ | 0.36$ | (1.02$) | 0.39$ | 0.33$ | 0.09$ | (0.65$) | (0.67$) | 0.04$ | 0.10$ | (0.48$) | 0.41$ | 0.14$ | 0.37$ | 0.03$ | 0.43$ | 0.36$ | 0.20$ | (2.38$) |
| Earnings Per Share, Diluted | | 1.67$ | 1.85$ | 1.68$ | 1.24$ | 0.80$ | 0.74$ | 0.15$ | (3.23$) | 0.20$ | 0.19$ | 0.44$ | (1.86$) | 0.27$ | 0.49$ | 0.56$ | (0.06$) | 0.00$ | 0.81$ | 0.70$ | 1.02$ | 1.04$ | 0.43$ | 1.02$ | 0.69$ | 2.65$ | (0.03$) | 0.16$ | 0.00$ | (0.27$) | 0.55$ | 0.36$ | (1.01$) | 0.38$ | 0.33$ | 0.09$ | (0.65$) | (0.67$) | 0.04$ | 0.10$ | (0.48$) | 0.41$ | 0.14$ | 0.37$ | 0.03$ | 0.43$ | 0.36$ | 0.20$ | (2.38$) |
| Unlevered FCF Per Share, Basic | | 2.09$ | 2.15$ | 1.80$ | 2.22$ | 1.44$ | | 0.67$ | 0.63$ | 1.26$ | 0.83$ | 0.61$ | 1.27$ | 0.60$ | 1.31$ | 0.88$ | 1.63$ | 1.43$ | 1.24$ | 1.05$ | 2.10$ | 1.99$ | 0.83$ | 1.16$ | 1.47$ | 0.96$ | 0.39$ | 1.07$ | 1.39$ | 0.80$ | 0.75$ | 0.49$ | 1.40$ | 0.91$ | 0.98$ | 0.70$ | 1.18$ | 1.61$ | 1.46$ | 0.99$ | 0.51$ | 1.53$ | 0.87$ | 1.25$ | 1.12$ | 0.65$ | 0.75$ | 0.36$ | 0.77$ |
| Unlevered FCF Per Share, Diluted | | 2.09$ | 2.14$ | 1.80$ | 2.21$ | 1.43$ | | 0.67$ | 0.63$ | 1.26$ | 0.83$ | 0.61$ | 1.27$ | 0.59$ | 1.31$ | 0.87$ | 1.63$ | 1.43$ | 1.24$ | 1.05$ | 2.10$ | 1.98$ | 0.82$ | 1.16$ | 1.47$ | 0.96$ | 0.39$ | 1.07$ | 1.38$ | 0.79$ | 0.75$ | 0.49$ | 1.39$ | 0.91$ | 0.98$ | 0.70$ | 1.17$ | 1.61$ | 1.46$ | 0.99$ | 0.51$ | 1.53$ | 0.87$ | 1.25$ | 1.12$ | 0.65$ | 0.75$ | 0.36$ | 0.77$ |
| Average Shares, Basic | | 1,097,000,000 | 1,110,000,000 | 1,126,000,000 | 1,131,000,000 | 1,147,000,000 | 1,153,000,000 | 1,153,000,000 | 980,000,000 | 795,000,000 | 795,000,000 | 794,000,000 | 795,000,000 | 794,000,000 | 794,000,000 | 793,000,000 | 795,000,000 | 799,000,000 | 801,000,000 | 801,000,000 | 803,000,000 | 803,000,000 | 803,000,000 | 807,000,000 | 818,000,000 | 820,000,000 | 766,000,000 | 534,000,000 | 533,000,000 | 533,000,000 | 533,000,000 | 534,000,000 | 533,000,000 | 533,000,000 | 533,000,000 | 532,000,000 | 531,000,000 | 531,000,000 | 531,000,000 | 530,000,000 | 529,000,000 | 529,000,000 | 505,000,000 | 499,000,000 | 499,000,000 | 499,000,000 | 499,000,000 | 498,000,000 | 498,000,000 |
| Average Shares, Diluted | | 1,100,000,000 | 1,112,000,000 | 1,127,000,000 | 1,135,000,000 | 1,149,000,000 | 1,155,000,000 | 1,153,000,000 | 978,000,000 | 796,000,000 | 795,000,000 | 795,000,000 | 796,000,000 | 795,000,000 | 795,000,000 | 794,000,000 | 799,000,000 | 800,000,000 | 803,000,000 | 802,000,000 | 804,000,000 | 806,000,000 | 805,000,000 | 809,000,000 | 820,000,000 | 822,000,000 | 768,000,000 | 534,000,000 | 535,000,000 | 535,000,000 | 535,000,000 | 535,000,000 | 536,000,000 | 536,000,000 | 535,000,000 | 533,000,000 | 534,000,000 | 533,000,000 | 533,000,000 | 531,000,000 | 530,000,000 | 530,000,000 | 506,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 499,000,000 | 499,000,000 | 498,000,000 |
| EBIT | | 2,559,000,000$ | 3,183,000,000$ | 2,550,000,000$ | 2,147,000,000$ | 1,145,000,000$ | 1,139,000,000$ | 521,000,000$ | (3,021,000,000$) | 280,000,000$ | 349,000,000$ | 604,000,000$ | (1,330,000,000$) | 351,000,000$ | 465,000,000$ | 690,000,000$ | (441,000,000$) | (5,000,000$) | 1,011,000,000$ | 817,000,000$ | 1,007,000,000$ | 955,000,000$ | 628,000,000$ | 861,000,000$ | 704,000,000$ | 2,855,000,000$ | 102,000,000$ | 333,000,000$ | 332,000,000$ | (77,000,000$) | 354,000,000$ | 336,000,000$ | 319,000,000$ | 334,000,000$ | 399,000,000$ | 261,000,000$ | (823,000,000$) | 287,000,000$ | 307,000,000$ | 282,000,000$ | (256,000,000$) | 312,000,000$ | 380,000,000$ | 508,000,000$ | 615,000,000$ | 114,000,000$ | 186,000,000$ | 236,000,000$ | (1,998,000,000$) |
| EBITDA | | 3,202,000,000$ | 3,803,000,000$ | 3,143,000,000$ | 2,836,000,000$ | 1,776,000,000$ | 1,741,000,000$ | 1,175,000,000$ | (2,340,000,000$) | 760,000,000$ | 835,000,000$ | 1,065,000,000$ | (759,000,000$) | 859,000,000$ | 1,024,000,000$ | 1,237,000,000$ | 198,000,000$ | 565,000,000$ | 1,572,000,000$ | 1,370,000,000$ | 1,622,000,000$ | 1,547,000,000$ | 1,156,000,000$ | 1,426,000,000$ | 1,317,000,000$ | 3,403,000,000$ | 589,000,000$ | 645,000,000$ | 668,000,000$ | 222,000,000$ | 633,000,000$ | 637,000,000$ | 642,000,000$ | 662,000,000$ | 709,000,000$ | 561,000,000$ | (502,000,000$) | 622,000,000$ | 588,000,000$ | 558,000,000$ | 54,000,000$ | 604,000,000$ | 656,000,000$ | 797,000,000$ | 781,000,000$ | 432,000,000$ | 492,000,000$ | 534,000,000$ | (1,617,000,000$) |