| NEWMONT Corp /DE/ |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 5,317,000,000$ | 5,010,000,000$ | 5,652,000,000$ | 4,605,000,000$ | 4,402,000,000$ | 4,023,000,000$ | 3,957,000,000$ | 2,493,000,000$ | 2,683,000,000$ | 2,679,000,000$ | 3,200,000,000$ | 2,634,000,000$ | 3,058,000,000$ | 3,023,000,000$ | 3,390,000,000$ | 2,895,000,000$ | 3,065,000,000$ | 2,872,000,000$ | 3,381,000,000$ | 3,170,000,000$ | 2,365,000,000$ | 2,581,000,000$ | 2,967,000,000$ | 2,713,000,000$ | 2,257,000,000$ | 1,803,000,000$ | 2,048,000,000$ | 1,726,000,000$ | 1,662,000,000$ | 1,817,000,000$ | 1,935,000,000$ | 1,879,000,000$ | 1,875,000,000$ | 1,690,000,000$ | | | | | | | | | | | | | |
| Cost Of Revenue | | | 2,001,000,000$ | 2,106,000,000$ | 2,391,000,000$ | 2,310,000,000$ | 2,156,000,000$ | 2,106,000,000$ | 2,303,000,000$ | 1,371,000,000$ | 1,543,000,000$ | 1,482,000,000$ | 1,780,000,000$ | 1,545,000,000$ | 1,708,000,000$ | 1,435,000,000$ | 1,540,000,000$ | 1,367,000,000$ | 1,281,000,000$ | 1,247,000,000$ | 1,355,000,000$ | 1,269,000,000$ | 1,058,000,000$ | 1,332,000,000$ | 1,459,000,000$ | 1,392,000,000$ | 1,366,000,000$ | 44,000,000$ | 51,000,000$ | 62,000,000$ | 76,000,000$ | 82,000,000$ | 54,000,000$ | 1,053,000,000$ | 49,000,000$ | 43,000,000$ | 91,000,000$ | | | | | | | | | | | | 2,000,000$ |
| Gross Profit | | | 3,316,000,000$ | 2,904,000,000$ | 3,261,000,000$ | 2,295,000,000$ | 2,246,000,000$ | 1,917,000,000$ | 1,654,000,000$ | 1,122,000,000$ | 1,140,000,000$ | 1,197,000,000$ | 1,420,000,000$ | 1,089,000,000$ | 1,350,000,000$ | 1,588,000,000$ | 1,850,000,000$ | 1,528,000,000$ | 1,784,000,000$ | 1,625,000,000$ | 2,026,000,000$ | 1,901,000,000$ | 1,307,000,000$ | 1,249,000,000$ | 780,000,000$ | 711,000,000$ | 331,000,000$ | 483,000,000$ | 541,000,000$ | 401,000,000$ | 381,000,000$ | 459,000,000$ | 465,000,000$ | 472,000,000$ | 523,000,000$ | 404,000,000$ | 313,000,000$ | 448,000,000$ | 465,000,000$ | 314,000,000$ | (15,000,000$) | 321,000,000$ | 366,000,000$ | 480,000,000$ | 488,000,000$ | 223,000,000$ | 378,000,000$ | 363,000,000$ | 300,000,000$ |
| Gross Margin | | | 62.37% | 57.96% | 57.70% | 49.84% | 51.02% | 47.65% | 41.80% | 45.01% | 42.49% | 44.68% | 44.38% | 41.34% | 44.15% | 52.53% | 54.57% | 52.78% | 58.21% | 56.58% | 59.92% | 59.97% | 55.26% | 48.39% | 26.29% | 26.21% | 14.67% | 26.79% | 26.42% | 23.23% | 22.92% | 25.26% | 24.03% | 25.12% | 27.89% | 23.91% | | | | | | | | | | | | | |
| Operating Expenses | | | 755,000,000$ | 746,000,000$ | 865,000,000$ | 791,000,000$ | 751,000,000$ | 808,000,000$ | 833,000,000$ | 603,000,000$ | 601,000,000$ | 570,000,000$ | 697,000,000$ | 661,000,000$ | 677,000,000$ | 655,000,000$ | 754,000,000$ | 671,000,000$ | 662,000,000$ | 649,000,000$ | 709,000,000$ | 699,000,000$ | 626,000,000$ | 657,000,000$ | 750,000,000$ | 675,000,000$ | 600,000,000$ | 398,000,000$ | 445,000,000$ | 395,000,000$ | 378,000,000$ | 394,000,000$ | 433,000,000$ | 427,000,000$ | 400,000,000$ | 381,000,000$ | 405,000,000$ | 432,000,000$ | 387,000,000$ | 356,000,000$ | 410,000,000$ | 382,000,000$ | 377,000,000$ | 375,000,000$ | 304,000,000$ | 399,000,000$ | 396,000,000$ | 385,000,000$ | 483,000,000$ |
| Operating Income | | | 2,561,000,000$ | 2,158,000,000$ | 2,396,000,000$ | 1,504,000,000$ | 1,495,000,000$ | 1,109,000,000$ | 821,000,000$ | 519,000,000$ | 539,000,000$ | 627,000,000$ | 723,000,000$ | 428,000,000$ | 673,000,000$ | 933,000,000$ | 1,096,000,000$ | 857,000,000$ | 1,122,000,000$ | 976,000,000$ | 1,317,000,000$ | 1,202,000,000$ | 681,000,000$ | 592,000,000$ | 30,000,000$ | 36,000,000$ | (269,000,000$) | 85,000,000$ | 96,000,000$ | 6,000,000$ | 3,000,000$ | 65,000,000$ | 32,000,000$ | 45,000,000$ | 123,000,000$ | 23,000,000$ | (92,000,000$) | 16,000,000$ | 78,000,000$ | (42,000,000$) | (425,000,000$) | (61,000,000$) | (11,000,000$) | 105,000,000$ | 184,000,000$ | (176,000,000$) | (18,000,000$) | (22,000,000$) | (183,000,000$) |
| Other Income | | | 568,000,000$ | 351,000,000$ | (287,000,000$) | (396,000,000$) | (394,000,000$) | (627,000,000$) | (3,882,000,000$) | (274,000,000$) | (227,000,000$) | (59,000,000$) | (2,088,000,000$) | (104,000,000$) | (219,000,000$) | (248,000,000$) | (1,543,000,000$) | (868,000,000$) | (114,000,000$) | (162,000,000$) | (313,000,000$) | (251,000,000$) | (59,000,000$) | 258,000,000$ | 661,000,000$ | 2,809,000,000$ | 358,000,000$ | 227,000,000$ | 219,000,000$ | (98,000,000$) | 338,000,000$ | 260,000,000$ | 278,000,000$ | 280,000,000$ | 270,000,000$ | 234,000,000$ | (735,000,000$) | 269,000,000$ | 229,000,000$ | 324,000,000$ | 169,000,000$ | 373,000,000$ | 391,000,000$ | 403,000,000$ | 430,000,000$ | 289,000,000$ | 203,000,000$ | 257,000,000$ | (1,818,000,000$) |
| Interest Income | | | 54,000,000$ | 41,000,000$ | 38,000,000$ | 37,000,000$ | 38,000,000$ | 39,000,000$ | 40,000,000$ | 35,000,000$ | 37,000,000$ | 36,000,000$ | 35,000,000$ | 27,000,000$ | 11,000,000$ | 5,000,000$ | 6,000,000$ | 6,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 4,000,000$ | 6,000,000$ | 11,000,000$ | 13,000,000$ | 10,000,000$ | 13,000,000$ | 21,000,000$ | 17,000,000$ | 15,000,000$ | 13,000,000$ | 11,000,000$ | 9,000,000$ | 9,000,000$ | 6,000,000$ | 4,000,000$ | 4,000,000$ | 2,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 3,000,000$ |
| Interest Expenses | | | 65,000,000$ | 79,000,000$ | 93,000,000$ | 86,000,000$ | 103,000,000$ | 93,000,000$ | 81,000,000$ | 48,000,000$ | 49,000,000$ | 65,000,000$ | 53,000,000$ | 55,000,000$ | 57,000,000$ | 62,000,000$ | 66,000,000$ | 66,000,000$ | 68,000,000$ | 74,000,000$ | 73,000,000$ | 75,000,000$ | 78,000,000$ | 82,000,000$ | 84,000,000$ | 77,000,000$ | 82,000,000$ | 58,000,000$ | 54,000,000$ | 51,000,000$ | 49,000,000$ | 53,000,000$ | 54,000,000$ | 56,000,000$ | 64,000,000$ | 67,000,000$ | 69,000,000$ | 64,000,000$ | 66,000,000$ | 74,000,000$ | 71,000,000$ | 74,000,000$ | 82,000,000$ | 85,000,000$ | 54,000,000$ | 89,000,000$ | 94,000,000$ | 93,000,000$ | 92,000,000$ |
| Income Before Tax | | | 3,118,000,000$ | 2,471,000,000$ | 2,054,000,000$ | 1,059,000,000$ | 1,036,000,000$ | 428,000,000$ | (3,102,000,000$) | 232,000,000$ | 300,000,000$ | 539,000,000$ | (1,383,000,000$) | 296,000,000$ | 408,000,000$ | 628,000,000$ | (507,000,000$) | (71,000,000$) | 943,000,000$ | 743,000,000$ | 934,000,000$ | 880,000,000$ | 550,000,000$ | 779,000,000$ | 620,000,000$ | 2,778,000,000$ | 20,000,000$ | 275,000,000$ | 278,000,000$ | (128,000,000$) | 305,000,000$ | 283,000,000$ | 265,000,000$ | 278,000,000$ | 335,000,000$ | 194,000,000$ | (892,000,000$) | 223,000,000$ | 241,000,000$ | 208,000,000$ | (327,000,000$) | 238,000,000$ | 298,000,000$ | 423,000,000$ | 561,000,000$ | 25,000,000$ | 92,000,000$ | 143,000,000$ | (2,090,000,000$) |
| Tax Expenses | | | 1,092,000,000$ | 647,000,000$ | 702,000,000$ | 244,000,000$ | 191,000,000$ | 260,000,000$ | 77,000,000$ | 73,000,000$ | 163,000,000$ | 213,000,000$ | 112,000,000$ | 96,000,000$ | 33,000,000$ | 214,000,000$ | 300,000,000$ | 222,000,000$ | 341,000,000$ | 235,000,000$ | 258,000,000$ | 305,000,000$ | 164,000,000$ | (23,000,000$) | 129,000,000$ | 558,000,000$ | 20,000,000$ | 125,000,000$ | 260,000,000$ | 3,000,000$ | 18,000,000$ | 105,000,000$ | 777,000,000$ | 73,000,000$ | 166,000,000$ | 111,000,000$ | 24,000,000$ | 90,000,000$ | 238,000,000$ | 227,000,000$ | 89,000,000$ | 61,000,000$ | 152,000,000$ | 193,000,000$ | 226,000,000$ | (47,000,000$) | (53,000,000$) | 78,000,000$ | (809,000,000$) |
| Income from Continuing Operations | | | 2,026,000,000$ | 1,824,000,000$ | 1,352,000,000$ | 815,000,000$ | 845,000,000$ | 168,000,000$ | (3,179,000,000$) | 159,000,000$ | 137,000,000$ | 326,000,000$ | (1,495,000,000$) | 200,000,000$ | 375,000,000$ | 414,000,000$ | (807,000,000$) | (293,000,000$) | 602,000,000$ | 508,000,000$ | 676,000,000$ | 575,000,000$ | 386,000,000$ | 802,000,000$ | 491,000,000$ | 2,220,000,000$ | 0$ | 150,000,000$ | 18,000,000$ | (131,000,000$) | 287,000,000$ | 178,000,000$ | (512,000,000$) | 205,000,000$ | 169,000,000$ | 83,000,000$ | (916,000,000$) | 133,000,000$ | 3,000,000$ | (19,000,000$) | (416,000,000$) | 177,000,000$ | 146,000,000$ | 230,000,000$ | 335,000,000$ | 72,000,000$ | 145,000,000$ | 65,000,000$ | (1,281,000,000$) |
| Income from Discontinued Operations | | | | | 0$ | 49,000,000$ | 15,000,000$ | 4,000,000$ | 12,000,000$ | 1,000,000$ | 2,000,000$ | 12,000,000$ | 11,000,000$ | (5,000,000$) | 8,000,000$ | 16,000,000$ | 15,000,000$ | 11,000,000$ | 10,000,000$ | 21,000,000$ | 18,000,000$ | 228,000,000$ | (68,000,000$) | (15,000,000$) | 28,000,000$ | (48,000,000$) | (26,000,000$) | (26,000,000$) | 5,000,000$ | 16,000,000$ | 18,000,000$ | 22,000,000$ | 7,000,000$ | (7,000,000$) | (15,000,000$) | (23,000,000$) | 94,000,000$ | (448,000,000$) | 64,000,000$ | 159,000,000$ | 69,000,000$ | 126,000,000$ | 9,000,000$ | 8,000,000$ | (268,000,000$) | 3,000,000$ | (2,000,000$) | (17,000,000$) | 8,000,000$ |
| Consolidated Income | | | 2,075,000,000$ | 1,902,000,000$ | 1,421,000,000$ | 924,000,000$ | 857,000,000$ | 179,000,000$ | (3,148,000,000$) | 163,000,000$ | 155,000,000$ | 363,000,000$ | (1,458,000,000$) | 220,000,000$ | 400,000,000$ | 469,000,000$ | (764,000,000$) | (243,000,000$) | 661,000,000$ | 579,000,000$ | 764,000,000$ | 856,000,000$ | 347,000,000$ | 824,000,000$ | 561,000,000$ | 2,204,000,000$ | 0$ | 119,000,000$ | 15,000,000$ | (124,000,000$) | 298,000,000$ | 191,000,000$ | (517,000,000$) | 199,000,000$ | 151,000,000$ | 58,000,000$ | (825,000,000$) | (313,000,000$) | 62,000,000$ | 135,000,000$ | (358,000,000$) | 285,000,000$ | 148,000,000$ | 229,000,000$ | 61,000,000$ | 75,000,000$ | 145,000,000$ | 48,000,000$ | (1,272,000,000$) |
| Net Income | | | 2,061,000,000$ | 1,891,000,000$ | 1,403,000,000$ | 922,000,000$ | 853,000,000$ | 170,000,000$ | (3,158,000,000$) | 158,000,000$ | 155,000,000$ | 351,000,000$ | (1,477,000,000$) | 213,000,000$ | 387,000,000$ | 448,000,000$ | (46,000,000$) | 3,000,000$ | 650,000,000$ | 559,000,000$ | 824,000,000$ | 839,000,000$ | 344,000,000$ | 822,000,000$ | 565,000,000$ | 2,178,000,000$ | (25,000,000$) | 87,000,000$ | 2,000,000$ | (145,000,000$) | 292,000,000$ | 192,000,000$ | (542,000,000$) | 206,000,000$ | 175,000,000$ | 47,000,000$ | (344,000,000$) | (358,000,000$) | 23,000,000$ | 52,000,000$ | (254,000,000$) | 219,000,000$ | 72,000,000$ | 183,000,000$ | 15,000,000$ | 213,000,000$ | 180,000,000$ | 100,000,000$ | (1,187,000,000$) |
| Profit Margin | | | 38.76% | 37.75% | 24.82% | 20.02% | 19.38% | 4.23% | (79.81%) | 6.34% | 5.78% | 13.10% | (46.16%) | 8.09% | 12.66% | 14.82% | (1.36%) | .10% | 21.21% | 19.46% | 24.37% | 26.47% | 14.55% | 31.85% | 19.04% | 80.28% | (1.11%) | 4.83% | .10% | (8.40%) | 17.57% | 10.57% | (28.01%) | 10.96% | 9.33% | 2.78% | | | | | | | | | | | | | |
| Earnings to Minority | | | 14,000,000$ | 11,000,000$ | 18,000,000$ | 2,000,000$ | 4,000,000$ | 9,000,000$ | 10,000,000$ | 5,000,000$ | 0$ | 12,000,000$ | 19,000,000$ | 7,000,000$ | 13,000,000$ | 21,000,000$ | (718,000,000$) | (246,000,000$) | 11,000,000$ | 20,000,000$ | (60,000,000$) | 17,000,000$ | 3,000,000$ | 2,000,000$ | (4,000,000$) | 26,000,000$ | 25,000,000$ | 32,000,000$ | 13,000,000$ | 21,000,000$ | 6,000,000$ | (1,000,000$) | 25,000,000$ | (7,000,000$) | (24,000,000$) | 11,000,000$ | (481,000,000$) | 45,000,000$ | 39,000,000$ | 83,000,000$ | (104,000,000$) | 66,000,000$ | 76,000,000$ | 46,000,000$ | 46,000,000$ | (138,000,000$) | (35,000,000$) | (52,000,000$) | (85,000,000$) |
| Earnings to Common Shareholders | | | 2,061,000,000$ | 1,891,000,000$ | 1,403,000,000$ | 922,000,000$ | 853,000,000$ | 170,000,000$ | (3,158,000,000$) | 158,000,000$ | 155,000,000$ | 351,000,000$ | (1,477,000,000$) | 213,000,000$ | 387,000,000$ | 448,000,000$ | (46,000,000$) | 3,000,000$ | 650,000,000$ | 559,000,000$ | 824,000,000$ | 839,000,000$ | 344,000,000$ | 822,000,000$ | 565,000,000$ | 2,178,000,000$ | (25,000,000$) | 87,000,000$ | 2,000,000$ | (145,000,000$) | 292,000,000$ | 192,000,000$ | (542,000,000$) | 206,000,000$ | 175,000,000$ | 47,000,000$ | (346,000,000$) | (358,000,000$) | 23,000,000$ | 52,000,000$ | (254,000,000$) | 219,000,000$ | 72,000,000$ | 183,000,000$ | 15,000,000$ | 213,000,000$ | 180,000,000$ | 100,000,000$ | (1,187,000,000$) |
| Earnings Per Share, Basic | | | 1.86$ | 1.68$ | 1.24$ | 0.80$ | 0.74$ | 0.15$ | (3.22$) | 0.20$ | 0.19$ | 0.44$ | (1.86$) | 0.27$ | 0.49$ | 0.56$ | (0.06$) | 0.00$ | 0.81$ | 0.70$ | 1.03$ | 1.04$ | 0.43$ | 1.02$ | 0.69$ | 2.66$ | (0.03$) | 0.16$ | 0.00$ | (0.27$) | 0.55$ | 0.36$ | (1.02$) | 0.39$ | 0.33$ | 0.09$ | (0.65$) | (0.67$) | 0.04$ | 0.10$ | (0.48$) | 0.41$ | 0.14$ | 0.37$ | 0.03$ | 0.43$ | 0.36$ | 0.20$ | (2.38$) |
| Earnings Per Share, Diluted | | | 1.85$ | 1.68$ | 1.24$ | 0.80$ | 0.74$ | 0.15$ | (3.23$) | 0.20$ | 0.19$ | 0.44$ | (1.86$) | 0.27$ | 0.49$ | 0.56$ | (0.06$) | 0.00$ | 0.81$ | 0.70$ | 1.02$ | 1.04$ | 0.43$ | 1.02$ | 0.69$ | 2.65$ | (0.03$) | 0.16$ | 0.00$ | (0.27$) | 0.55$ | 0.36$ | (1.01$) | 0.38$ | 0.33$ | 0.09$ | (0.65$) | (0.67$) | 0.04$ | 0.10$ | (0.48$) | 0.41$ | 0.14$ | 0.37$ | 0.03$ | 0.43$ | 0.36$ | 0.20$ | (2.38$) |
| Average Shares, Basic | | | 1,110,000,000 | 1,126,000,000 | 1,131,000,000 | 1,147,000,000 | 1,153,000,000 | 1,153,000,000 | 980,000,000 | 795,000,000 | 795,000,000 | 794,000,000 | 795,000,000 | 794,000,000 | 794,000,000 | 793,000,000 | 795,000,000 | 799,000,000 | 801,000,000 | 801,000,000 | 803,000,000 | 803,000,000 | 803,000,000 | 807,000,000 | 818,000,000 | 820,000,000 | 766,000,000 | 534,000,000 | 533,000,000 | 533,000,000 | 533,000,000 | 534,000,000 | 533,000,000 | 533,000,000 | 533,000,000 | 532,000,000 | 531,000,000 | 531,000,000 | 531,000,000 | 530,000,000 | 529,000,000 | 529,000,000 | 505,000,000 | 499,000,000 | 499,000,000 | 499,000,000 | 499,000,000 | 498,000,000 | 498,000,000 |
| Average Shares, Diluted | | | 1,112,000,000 | 1,127,000,000 | 1,135,000,000 | 1,149,000,000 | 1,155,000,000 | 1,153,000,000 | 978,000,000 | 796,000,000 | 795,000,000 | 795,000,000 | 796,000,000 | 795,000,000 | 795,000,000 | 794,000,000 | 799,000,000 | 800,000,000 | 803,000,000 | 802,000,000 | 804,000,000 | 806,000,000 | 805,000,000 | 809,000,000 | 820,000,000 | 822,000,000 | 768,000,000 | 534,000,000 | 535,000,000 | 535,000,000 | 535,000,000 | 535,000,000 | 536,000,000 | 536,000,000 | 535,000,000 | 533,000,000 | 534,000,000 | 533,000,000 | 533,000,000 | 531,000,000 | 530,000,000 | 530,000,000 | 506,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 499,000,000 | 499,000,000 | 498,000,000 |
| EBIT | | | 3,183,000,000$ | 2,550,000,000$ | 2,147,000,000$ | 1,145,000,000$ | 1,139,000,000$ | 521,000,000$ | (3,021,000,000$) | 280,000,000$ | 349,000,000$ | 604,000,000$ | (1,330,000,000$) | 351,000,000$ | 465,000,000$ | 690,000,000$ | (441,000,000$) | (5,000,000$) | 1,011,000,000$ | 817,000,000$ | 1,007,000,000$ | 955,000,000$ | 628,000,000$ | 861,000,000$ | 704,000,000$ | 2,855,000,000$ | 102,000,000$ | 333,000,000$ | 332,000,000$ | (77,000,000$) | 354,000,000$ | 336,000,000$ | 319,000,000$ | 334,000,000$ | 399,000,000$ | 261,000,000$ | (823,000,000$) | 287,000,000$ | 307,000,000$ | 282,000,000$ | (256,000,000$) | 312,000,000$ | 380,000,000$ | 508,000,000$ | 615,000,000$ | 114,000,000$ | 186,000,000$ | 236,000,000$ | (1,998,000,000$) |
| EBITDA | | | 3,803,000,000$ | 3,143,000,000$ | 2,836,000,000$ | 1,776,000,000$ | 1,741,000,000$ | 1,175,000,000$ | (2,340,000,000$) | 760,000,000$ | 835,000,000$ | 1,065,000,000$ | (759,000,000$) | 859,000,000$ | 1,024,000,000$ | 1,237,000,000$ | 198,000,000$ | 565,000,000$ | 1,572,000,000$ | 1,370,000,000$ | 1,622,000,000$ | 1,547,000,000$ | 1,156,000,000$ | 1,426,000,000$ | 1,317,000,000$ | 3,403,000,000$ | 589,000,000$ | 645,000,000$ | 668,000,000$ | 222,000,000$ | 633,000,000$ | 637,000,000$ | 642,000,000$ | 662,000,000$ | 709,000,000$ | 561,000,000$ | (502,000,000$) | 622,000,000$ | 588,000,000$ | 558,000,000$ | 54,000,000$ | 604,000,000$ | 656,000,000$ | 797,000,000$ | 781,000,000$ | 432,000,000$ | 492,000,000$ | 534,000,000$ | (1,617,000,000$) |