| NEXTERA ENERGY INC (NEE) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 7,400,000,000$ | 6,400,000,000$ | 6,000,000,000$ | 5,300,000,000$ | 6,700,000,000$ | 6,000,000,000$ | 5,400,000,000$ | 5,600,000,000$ | 7,200,000,000$ | 6,300,000,000$ | 5,700,000,000$ | 5,600,000,000$ | 6,400,000,000$ | 5,900,000,000$ | 5,000,000,000$ | 4,700,000,000$ | 5,400,000,000$ | 4,700,000,000$ | 4,000,000,000$ | 4,100,000,000$ | 4,900,000,000$ | 4,100,000,000$ | 3,900,000,000$ | 4,300,000,000$ | 4,900,000,000$ | 4,500,000,000$ | 3,800,000,000$ | 3,600,000,000$ | 4,400,000,000$ | 3,900,000,000$ | 3,600,000,000$ | | | | | | | | 15,000,000$ | 48,000,000$ | 15,000,000$ | 5,000,000$ | 22,000,000$ | 16,000,000$ | 12,000,000$ | 33,000,000$ | 44,000,000$ | 14,000,000$ |
| QoQ% | | 15.63% | 6.67% | 13.21% | (20.90%) | 11.67% | 11.11% | (3.57%) | (22.22%) | 14.29% | 10.53% | 1.79% | (12.50%) | 8.48% | 18.00% | 6.38% | (12.96%) | 14.89% | 17.50% | (2.44%) | (16.33%) | 19.51% | 5.13% | (9.30%) | (12.25%) | 8.89% | 18.42% | 5.56% | (18.18%) | 12.82% | 8.33% | | | | | | | | | (68.75%) | 220.00% | 200.00% | (77.27%) | 37.50% | 33.33% | (63.64%) | (25.00%) | 214.29% | (99.68%) |
| YoY% | | 10.45% | 6.67% | 11.11% | (5.36%) | (6.94%) | (4.76%) | (5.26%) | .00% | 12.50% | 6.78% | 14.00% | 19.15% | 18.52% | 25.53% | 25.00% | 14.63% | 10.20% | 14.63% | 2.56% | (4.65%) | .00% | (8.89%) | 2.63% | 19.44% | 11.36% | 15.39% | 5.56% | | | | | | | | | | | | (31.82%) | 200.00% | 25.00% | (84.85%) | (50.00%) | 14.29% | (99.73%) | (99.14%) | 266.67% | (62.16%) |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Gross Profit | | 7,400,000,000$ | 6,400,000,000$ | 6,000,000,000$ | 5,300,000,000$ | 6,700,000,000$ | 6,000,000,000$ | 5,400,000,000$ | 5,600,000,000$ | 7,200,000,000$ | 6,300,000,000$ | 5,700,000,000$ | 5,600,000,000$ | 6,400,000,000$ | 5,900,000,000$ | 5,000,000,000$ | 4,700,000,000$ | 5,400,000,000$ | 4,700,000,000$ | 4,000,000,000$ | 4,100,000,000$ | 4,900,000,000$ | 4,100,000,000$ | 3,900,000,000$ | 4,300,000,000$ | 4,900,000,000$ | 4,500,000,000$ | 3,800,000,000$ | 3,600,000,000$ | 4,400,000,000$ | 3,900,000,000$ | 3,600,000,000$ | | | | | | | | 15,000,000$ | 48,000,000$ | 15,000,000$ | 5,000,000$ | 22,000,000$ | 16,000,000$ | 12,000,000$ | 33,000,000$ | 44,000,000$ | 14,000,000$ |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | | | | | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Expenses | | 5,582,000,000$ | 4,807,000,000$ | 4,027,000,000$ | 4,478,000,000$ | 4,942,000,000$ | 4,428,000,000$ | 3,776,000,000$ | 4,612,000,000$ | 5,343,000,000$ | 4,556,000,000$ | 3,772,000,000$ | 4,444,000,000$ | 5,028,000,000$ | 4,236,000,000$ | 3,688,000,000$ | 3,748,000,000$ | 4,004,000,000$ | 3,410,000,000$ | 3,071,000,000$ | 3,529,000,000$ | 3,766,000,000$ | 3,035,000,000$ | 2,905,000,000$ | 4,117,000,000$ | 3,979,000,000$ | 3,223,000,000$ | 2,940,000,000$ | 3,363,000,000$ | 3,449,000,000$ | 2,917,000,000$ | 2,798,000,000$ | 3,804,000,000$ | 3,457,000,000$ | 3,128,000,000$ | 1,610,000,000$ | 2,904,000,000$ | 3,526,000,000$ | 2,648,000,000$ | 2,601,000,000$ | 3,194,000,000$ | 3,473,000,000$ | 3,212,000,000$ | 2,975,000,000$ | 3,133,000,000$ | 3,491,000,000$ | 3,078,000,000$ | 2,936,000,000$ | 2,990,000,000$ |
| Operating Income | | 2,527,000,000$ | 1,911,000,000$ | 2,256,000,000$ | 941,000,000$ | 2,856,000,000$ | 1,670,000,000$ | 2,013,000,000$ | 2,660,000,000$ | 1,836,000,000$ | 2,799,000,000$ | 2,942,000,000$ | 2,046,000,000$ | 1,862,000,000$ | 948,000,000$ | (775,000,000$) | 1,355,000,000$ | 379,000,000$ | 510,000,000$ | 669,000,000$ | 940,000,000$ | 1,008,000,000$ | 1,186,000,000$ | 1,981,000,000$ | 878,000,000$ | 1,593,000,000$ | 1,747,000,000$ | 1,135,000,000$ | 1,107,000,000$ | 968,000,000$ | 1,146,000,000$ | 1,059,000,000$ | 186,000,000$ | 1,350,000,000$ | 1,276,000,000$ | 2,362,000,000$ | 926,000,000$ | 1,279,000,000$ | 1,169,000,000$ | 1,234,000,000$ | 876,000,000$ | 1,481,000,000$ | 1,146,000,000$ | 1,129,000,000$ | 1,532,000,000$ | 1,163,000,000$ | 951,000,000$ | 738,000,000$ | 641,000,000$ |
| Operating Margin | | 34.15% | 29.86% | 37.60% | 17.76% | 42.63% | 27.83% | 37.28% | 47.50% | 25.50% | 44.43% | 51.61% | 36.54% | 29.09% | 16.07% | (15.50%) | 28.83% | 7.02% | 10.85% | 16.73% | 22.93% | 20.57% | 28.93% | 50.80% | 20.42% | 32.51% | 38.82% | 29.87% | 30.75% | 22.00% | 29.39% | 29.42% | | | | | | | | 8,226.67% | 1,825.00% | 9,873.33% | 22,920.00% | 5,131.82% | 9,575.00% | 9,691.67% | 2,881.82% | 1,677.27% | 4,578.57% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | 1,885,000,000$ | 1,383,000,000$ | (57,000,000$) | 1,044,000,000$ | 1,596,000,000$ | 1,232,000,000$ | 2,164,000,000$ | 1,083,000,000$ | 973,000,000$ | 3,061,000,000$ | 2,171,000,000$ | 1,596,000,000$ | 1,882,000,000$ | 1,407,000,000$ | (1,052,000,000$) | 1,217,000,000$ | 277,000,000$ | (68,000,000$) | 1,748,000,000$ | (225,000,000$) | 1,252,000,000$ | 1,314,000,000$ | 73,000,000$ | 1,036,000,000$ | 856,000,000$ | 1,263,000,000$ | 680,000,000$ | 288,000,000$ | 1,066,000,000$ | 913,000,000$ | 5,084,000,000$ | 82,000,000$ | 1,220,000,000$ | 1,093,000,000$ | 2,266,000,000$ | 1,511,000,000$ | 1,207,000,000$ | 763,000,000$ | 896,000,000$ | 757,000,000$ | 1,302,000,000$ | 994,000,000$ | 936,000,000$ | 1,337,000,000$ | 943,000,000$ | 784,000,000$ | 583,000,000$ | 451,000,000$ |
| Tax Expenses | | (250,000,000$) | (256,000,000$) | (521,000,000$) | 171,000,000$ | 5,000,000$ | (64,000,000$) | 227,000,000$ | 168,000,000$ | (46,000,000$) | 497,000,000$ | 386,000,000$ | 329,000,000$ | 323,000,000$ | 294,000,000$ | (359,000,000$) | 264,000,000$ | (27,000,000$) | (140,000,000$) | 250,000,000$ | (35,000,000$) | 129,000,000$ | 185,000,000$ | (235,000,000$) | 192,000,000$ | 58,000,000$ | 124,000,000$ | 74,000,000$ | (26,000,000$) | 125,000,000$ | 226,000,000$ | 1,250,000,000$ | (1,989,000,000$) | 364,000,000$ | 289,000,000$ | 675,000,000$ | 500,000,000$ | 418,000,000$ | 219,000,000$ | 242,000,000$ | 247,000,000$ | 421,000,000$ | 274,000,000$ | 286,000,000$ | 453,000,000$ | 279,000,000$ | 292,000,000$ | 153,000,000$ | 124,000,000$ |
| Net Income | | 2,135,000,000$ | 1,639,000,000$ | 464,000,000$ | 873,000,000$ | 1,591,000,000$ | 1,296,000,000$ | 1,937,000,000$ | 915,000,000$ | 1,019,000,000$ | 2,564,000,000$ | 1,785,000,000$ | 1,267,000,000$ | 1,559,000,000$ | 1,113,000,000$ | (693,000,000$) | 953,000,000$ | 304,000,000$ | 72,000,000$ | 1,498,000,000$ | (190,000,000$) | 1,123,000,000$ | 1,129,000,000$ | 308,000,000$ | 844,000,000$ | 798,000,000$ | 1,139,000,000$ | 606,000,000$ | 314,000,000$ | 941,000,000$ | 687,000,000$ | 3,834,000,000$ | 2,072,000,000$ | 856,000,000$ | 804,000,000$ | 1,591,000,000$ | 1,017,000,000$ | 789,000,000$ | 544,000,000$ | 654,000,000$ | 510,000,000$ | 882,000,000$ | 720,000,000$ | 650,000,000$ | 884,000,000$ | 664,000,000$ | 491,000,000$ | 430,000,000$ | 327,000,000$ |
| Profit Margin | | 28.85% | 25.61% | 7.73% | 16.47% | 23.75% | 21.60% | 35.87% | 16.34% | 14.15% | 40.70% | 31.32% | 22.63% | 24.36% | 18.86% | (13.86%) | 20.28% | 5.63% | 1.53% | 37.45% | (4.63%) | 22.92% | 27.54% | 7.90% | 19.63% | 16.29% | 25.31% | 15.95% | 8.72% | 21.39% | 17.62% | 106.50% | | | | | | | | 4,360.00% | 1,062.50% | 5,880.00% | 14,400.00% | 2,954.55% | 5,525.00% | 5,533.33% | 1,487.88% | 977.27% | 2,335.71% |
| TTM | | 20.36% | 18.72% | 17.60% | 24.35% | 24.22% | 21.35% | 26.27% | 25.34% | 26.75% | 29.90% | 24.25% | 14.18% | 13.33% | 7.99% | 3.21% | 15.04% | 9.25% | 14.14% | 20.82% | 13.94% | 19.79% | 17.90% | 17.55% | 19.35% | 17.01% | 18.41% | 16.23% | 37.27% | | | | | | | | | | | 3,332.53% | 3,068.89% | 5,406.90% | 5,305.46% | 3,239.76% | 2,351.43% | 1,856.31% | 43.39% | 24.93% | 23.11% |
| Earnings to Minority | | (303,000,000$) | (389,000,000$) | (369,000,000$) | (330,000,000$) | (261,000,000$) | (326,000,000$) | (331,000,000$) | (295,000,000$) | (200,000,000$) | (231,000,000$) | (301,000,000$) | (255,000,000$) | (137,000,000$) | (267,000,000$) | (242,000,000$) | (251,000,000$) | (143,000,000$) | (184,000,000$) | (168,000,000$) | (185,000,000$) | (106,000,000$) | (146,000,000$) | (113,000,000$) | (131,000,000$) | (81,000,000$) | (95,000,000$) | (74,000,000$) | (108,000,000$) | (64,000,000$) | (94,000,000$) | (597,000,000$) | (86,000,000$) | 9,000,000$ | 11,000,000$ | 8,000,000$ | 51,000,000$ | 36,000,000$ | 4,000,000$ | 1,000,000$ | 3,000,000$ | 2,000,000$ | 4,000,000$ | 0$ | 0$ | 4,000,000$ | 0$ | 0$ | 0$ |
| Earnings to Common Shareholders | | 2,438,000,000$ | 2,028,000,000$ | 833,000,000$ | 1,203,000,000$ | 1,852,000,000$ | 1,622,000,000$ | 2,268,000,000$ | 1,210,000,000$ | 1,219,000,000$ | 2,795,000,000$ | 2,086,000,000$ | 1,522,000,000$ | 1,696,000,000$ | 1,380,000,000$ | (451,000,000$) | 1,204,000,000$ | 447,000,000$ | 256,000,000$ | 1,666,000,000$ | (5,000,000$) | 1,229,000,000$ | 1,275,000,000$ | 421,000,000$ | 975,000,000$ | 879,000,000$ | 1,234,000,000$ | 680,000,000$ | 422,000,000$ | 1,004,000,000$ | 781,000,000$ | 4,431,000,000$ | 2,158,000,000$ | 846,000,000$ | 793,000,000$ | 1,583,000,000$ | 966,000,000$ | 753,000,000$ | 540,000,000$ | 653,000,000$ | 507,000,000$ | 879,000,000$ | 716,000,000$ | 650,000,000$ | 884,000,000$ | 660,000,000$ | 492,000,000$ | 430,000,000$ | 327,000,000$ |
| QoQ% | | 20.22% | 143.46% | (30.76%) | (35.04%) | 14.18% | (28.48%) | 87.44% | (.74%) | (56.39%) | 33.99% | 37.06% | (10.26%) | 22.90% | 405.99% | (137.46%) | 169.35% | 74.61% | (84.63%) | 33,420.00% | (100.41%) | (3.61%) | 202.85% | (56.82%) | 10.92% | (28.77%) | 81.47% | 61.14% | (57.97%) | 28.55% | (82.37%) | 105.33% | 155.08% | 6.68% | (49.91%) | 63.87% | 28.29% | 39.44% | (17.31%) | 28.80% | (42.32%) | 22.77% | 10.15% | (26.47%) | 33.94% | 34.15% | 14.42% | 31.50% | (53.15%) |
| YoY% | | 31.64% | 25.03% | (63.27%) | (.58%) | 51.93% | (41.97%) | 8.73% | (20.50%) | (28.13%) | 102.54% | 562.53% | 26.41% | 279.42% | 439.06% | (127.07%) | 24,180.00% | (63.63%) | (79.92%) | 295.72% | (100.51%) | 39.82% | 3.32% | (38.09%) | 131.04% | (12.45%) | 58.00% | (84.65%) | (80.45%) | 18.68% | (1.51%) | 179.91% | 123.40% | 12.35% | 46.85% | 142.42% | 90.53% | (14.33%) | (24.58%) | .46% | (42.65%) | 33.18% | 45.53% | 51.16% | 170.34% | (5.44%) | (19.34%) | 58.09% | (23.78%) |
| Earnings Per Share, Basic | | 1.18$ | 0.99$ | 0.41$ | 0.59$ | 0.90$ | 0.79$ | 1.11$ | 0.59$ | 0.60$ | 1.38$ | 1.04$ | 0.77$ | 0.86$ | 0.70$ | (0.23$) | 0.61$ | 0.23$ | 0.13$ | 0.85$ | 0.00$ | 0.63$ | 0.65$ | 0.22$ | 0.16$ | 1.82$ | 2.58$ | 1.42$ | 0.07$ | 2.12$ | 1.66$ | 9.41$ | 4.59$ | 1.80$ | 1.69$ | 3.39$ | 2.07$ | 1.63$ | 1.17$ | 1.42$ | 1.10$ | 1.94$ | 1.61$ | 1.47$ | 2.03$ | 1.52$ | 1.13$ | 0.99$ | 0.76$ |
| Earnings Per Share, Diluted | | 1.18$ | 0.98$ | 0.40$ | 0.58$ | 0.90$ | 0.79$ | 1.10$ | 0.59$ | 0.60$ | 1.38$ | 1.04$ | 0.77$ | 0.86$ | 0.70$ | (0.23$) | 0.61$ | 0.23$ | 0.13$ | 0.84$ | 0.00$ | 0.62$ | 0.65$ | 0.21$ | 0.15$ | 1.81$ | 2.56$ | 1.41$ | 0.07$ | 2.10$ | 1.64$ | 9.34$ | 4.55$ | 1.79$ | 1.68$ | 3.37$ | 2.06$ | 1.62$ | 1.16$ | 1.41$ | 1.10$ | 1.93$ | 1.59$ | 1.45$ | 2.00$ | 1.50$ | 1.12$ | 0.98$ | 0.76$ |
| Unlevered FCF Per Share, Basic | | 1.95$ | 1.55$ | 1.35$ | 0.96$ | 2.08$ | 1.92$ | 1.50$ | 1.40$ | 1.80$ | 1.53$ | 0.84$ | 0.50$ | 1.25$ | 1.44$ | 1.00$ | 0.67$ | 1.40$ | 1.12$ | 0.66$ | 0.69$ | 1.45$ | 0.97$ | 0.97$ | 0.30$ | 6.15$ | 3.52$ | 3.34$ | 0.22$ | 4.85$ | 3.49$ | 2.74$ | 2.40$ | 4.43$ | 4.26$ | 2.69$ | 2.30$ | 4.37$ | 3.74$ | 3.36$ | 3.43$ | 3.48$ | 3.93$ | 2.67$ | 3.52$ | 3.50$ | 3.30$ | 2.35$ | 3.98$ |
| Unlevered FCF Per Share, Diluted | | 1.95$ | 1.55$ | 1.34$ | 0.96$ | 2.07$ | 1.91$ | 1.50$ | 1.40$ | 1.80$ | 1.52$ | 0.83$ | 0.50$ | 1.25$ | 1.43$ | 0.99$ | 0.67$ | 1.39$ | 1.12$ | 0.65$ | 0.69$ | 1.44$ | 0.96$ | 0.96$ | 0.30$ | 6.09$ | 3.49$ | 3.31$ | 0.22$ | 4.81$ | 3.46$ | 2.72$ | 2.38$ | 4.39$ | 4.23$ | 2.68$ | 2.29$ | 4.34$ | 3.71$ | 3.33$ | 3.41$ | 3.46$ | 3.90$ | 2.63$ | 3.47$ | 3.45$ | 3.25$ | 2.32$ | 3.96$ |
| Average Shares, Basic | | 2,064,600,000 | 2,056,700,000 | 2,055,500,000 | 2,054,100,000 | 2,053,500,000 | 2,052,500,000 | 2,051,500,000 | 2,051,200,000 | 2,031,300,000 | 2,022,000,000 | 1,999,900,000 | 1,988,000,000 | 1,972,500,000 | 1,965,200,000 | 1,964,700,000 | 1,963,300,000 | 1,962,700,000 | 1,962,400,000 | 1,961,600,000 | 1,960,800,000 | 1,959,400,000 | 1,958,800,000 | 1,957,000,000 | 6,272,500,000 | 481,900,000 | 478,900,000 | 478,300,000 | 6,156,300,000 | 473,100,000 | 471,100,000 | 470,700,000 | 470,400,000 | 469,400,000 | 467,900,000 | 467,500,000 | 467,300,000 | 463,300,000 | 461,300,000 | 460,500,000 | 460,100,000 | 454,100,000 | 445,500,000 | 442,300,000 | 435,500,000 | 434,500,000 | 434,100,000 | 433,500,000 | 430,200,000 |
| Average Shares, Diluted | | 2,070,600,000 | 2,061,300,000 | 2,060,700,000 | 2,062,000,000 | 2,061,400,000 | 2,058,200,000 | 2,055,200,000 | 2,054,700,000 | 2,036,200,000 | 2,027,200,000 | 2,005,100,000 | 1,989,000,000 | 1,978,900,000 | 1,972,900,000 | 1,973,600,000 | 1,972,600,000 | 1,972,900,000 | 1,970,300,000 | 1,973,000,000 | 1,972,000,000 | 1,968,900,000 | 1,967,300,000 | 1,967,000,000 | 6,317,000,000 | 486,000,000 | 482,800,000 | 481,800,000 | 6,204,700,000 | 477,400,000 | 475,200,000 | 474,300,000 | 474,600,000 | 473,500,000 | 471,700,000 | 470,200,000 | 469,200,000 | 466,000,000 | 464,600,000 | 463,400,000 | 462,000,000 | 456,000,000 | 449,200,000 | 448,800,000 | 441,600,000 | 440,500,000 | 440,100,000 | 438,200,000 | 432,700,000 |
| EBIT | | 1,885,000,000$ | 1,383,000,000$ | (57,000,000$) | 1,044,000,000$ | 1,596,000,000$ | 1,232,000,000$ | 2,164,000,000$ | 1,083,000,000$ | 973,000,000$ | 3,061,000,000$ | 2,171,000,000$ | 1,596,000,000$ | 1,882,000,000$ | 1,407,000,000$ | (1,052,000,000$) | 1,217,000,000$ | 277,000,000$ | (68,000,000$) | 1,748,000,000$ | (225,000,000$) | 1,252,000,000$ | 1,314,000,000$ | 73,000,000$ | 1,036,000,000$ | 856,000,000$ | 1,263,000,000$ | 680,000,000$ | 288,000,000$ | 1,066,000,000$ | 913,000,000$ | 5,084,000,000$ | 82,000,000$ | 1,220,000,000$ | 1,093,000,000$ | 2,266,000,000$ | 1,511,000,000$ | 1,207,000,000$ | 763,000,000$ | 896,000,000$ | 757,000,000$ | 1,302,000,000$ | 994,000,000$ | 936,000,000$ | 1,337,000,000$ | 943,000,000$ | 784,000,000$ | 583,000,000$ | 451,000,000$ |
| EBITDA | | 3,981,000,000$ | 3,156,000,000$ | 1,038,000,000$ | 2,557,000,000$ | 3,238,000,000$ | 2,641,000,000$ | 3,062,000,000$ | 2,690,000,000$ | 2,930,000,000$ | 4,554,000,000$ | 2,993,000,000$ | 2,767,000,000$ | 3,171,000,000$ | 2,565,000,000$ | (167,000,000$) | 2,181,000,000$ | 1,507,000,000$ | 913,000,000$ | 2,497,000,000$ | 719,000,000$ | 2,531,000,000$ | 2,295,000,000$ | 921,000,000$ | 2,005,000,000$ | 2,151,000,000$ | 2,443,000,000$ | 1,452,000,000$ | 1,380,000,000$ | 2,197,000,000$ | 1,744,000,000$ | 5,940,000,000$ | (137,000,000$) | 2,291,000,000$ | 1,979,000,000$ | 2,885,000,000$ | 2,369,000,000$ | 2,190,000,000$ | 1,505,000,000$ | 1,433,000,000$ | 1,506,000,000$ | 2,100,000,000$ | 1,731,000,000$ | 1,483,000,000$ | 2,029,000,000$ | 1,726,000,000$ | 1,397,000,000$ | 1,046,000,000$ | 1,091,000,000$ |