| NORDSON CORP (NDSN) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-Jul-31 | 2026-Apr-30 | 2026-Jan-31 | 2025-Oct-31 | 2025-Jul-31 | 2025-Apr-30 | 2025-Jan-31 | 2024-Oct-31 | 2024-Jul-31 | 2024-Apr-30 | 2024-Jan-31 | 2023-Oct-31 | 2023-Jul-31 | 2023-Apr-30 | 2023-Jan-31 | 2022-Oct-31 | 2022-Jul-31 | 2022-Apr-30 | 2022-Jan-31 | 2021-Oct-31 | 2021-Jul-31 | 2021-Apr-30 | 2021-Jan-31 | 2020-Oct-31 | 2020-Jul-31 | 2020-Apr-30 | 2020-Jan-31 | 2019-Oct-31 | 2019-Jul-31 | 2019-Apr-30 | 2019-Jan-31 | 2018-Oct-31 | 2018-Jul-31 | 2018-Apr-30 | 2018-Jan-31 | 2017-Oct-31 | 2017-Jul-31 | 2017-Apr-30 | 2017-Jan-31 | 2016-Oct-31 | 2016-Jul-31 | 2016-Apr-30 | 2016-Jan-31 | 2015-Oct-31 | 2015-Jul-31 | 2015-Apr-30 | 2015-Jan-31 | 2014-Oct-31 |
| Fiscal Period | | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 |
| Total Revenue | | 817,667,000$ | 740,847,000$ | 669,461,000$ | 751,820,000$ | 741,509,000$ | 682,938,000$ | 615,420,000$ | 744,482,000$ | 661,604,000$ | 650,642,000$ | 633,193,000$ | 719,313,000$ | 648,677,000$ | 650,165,000$ | 610,477,000$ | 683,581,000$ | 662,128,000$ | 635,403,000$ | 609,166,000$ | 599,247,000$ | 646,858,000$ | 589,538,000$ | 526,566,000$ | 558,525,000$ | 538,181,000$ | 529,478,000$ | 494,916,000$ | 585,451,000$ | 559,746,000$ | 551,119,000$ | 497,910,000$ | 569,295,000$ | 581,243,000$ | 553,706,000$ | 550,424,000$ | 573,938,000$ | 589,438,000$ | 496,137,000$ | 407,470,000$ | 509,283,000$ | 489,899,000$ | 437,592,000$ | 372,220,000$ | 446,200,000$ | 462,731,000$ | 400,727,000$ | 379,008,000$ | 468,590,000$ |
| QoQ% | | 10.37% | 10.66% | (10.96%) | 1.39% | 8.58% | 10.97% | (17.34%) | 12.53% | 1.69% | 2.76% | (11.97%) | 10.89% | (.23%) | 6.50% | (10.69%) | 3.24% | 4.21% | 4.31% | 1.66% | (7.36%) | 9.72% | 11.96% | (5.72%) | 3.78% | 1.64% | 6.98% | (15.46%) | 4.59% | 1.57% | 10.69% | (12.54%) | (2.06%) | 4.97% | .60% | (4.10%) | (2.63%) | 18.81% | 21.76% | (19.99%) | 3.96% | 11.95% | 17.56% | (16.58%) | (3.57%) | 15.47% | 5.73% | (19.12%) | 2.19% |
| YoY% | | 10.27% | 8.48% | 8.78% | .99% | 12.08% | 4.96% | (2.81%) | 3.50% | 1.99% | .07% | 3.72% | 5.23% | (2.03%) | 2.32% | .22% | 14.07% | 2.36% | 7.78% | 15.69% | 7.29% | 20.19% | 11.34% | 6.40% | (4.60%) | (3.85%) | (3.93%) | (.60%) | 2.84% | (3.70%) | (.47%) | (9.54%) | (.81%) | (1.39%) | 11.60% | 35.08% | 12.70% | 20.32% | 13.38% | 9.47% | 14.14% | 5.87% | 9.20% | (1.79%) | (4.78%) | .91% | (4.01%) | 5.45% | 14.06% |
| Cost Of Revenue | | 363,935,000$ | 336,770,000$ | 303,339,000$ | 328,353,000$ | 334,992,000$ | 309,034,000$ | 279,524,000$ | 341,658,000$ | 292,603,000$ | 284,765,000$ | 284,766,000$ | 335,220,000$ | 288,357,000$ | 298,040,000$ | 281,610,000$ | 320,398,000$ | 296,544,000$ | 277,768,000$ | 269,032,000$ | 268,097,000$ | 281,587,000$ | 251,839,000$ | 236,606,000$ | 261,657,000$ | 257,373,000$ | 239,880,000$ | 231,722,000$ | 266,476,000$ | 257,123,000$ | 249,590,000$ | 228,934,000$ | 261,431,000$ | 260,767,000$ | 246,691,000$ | 249,451,000$ | 261,850,000$ | 263,173,000$ | 220,625,000$ | 182,332,000$ | 234,316,000$ | 216,679,000$ | 189,187,000$ | 175,313,000$ | 211,339,000$ | 214,239,000$ | 178,837,000$ | 170,287,000$ | 211,337,000$ |
| Gross Profit | | 453,732,000$ | 404,077,000$ | 366,122,000$ | 423,467,000$ | 406,517,000$ | 373,904,000$ | 335,896,000$ | 402,824,000$ | 369,001,000$ | 365,877,000$ | 348,427,000$ | 384,093,000$ | 360,320,000$ | 352,125,000$ | 328,867,000$ | 363,183,000$ | 365,584,000$ | 357,635,000$ | 340,134,000$ | 331,150,000$ | 365,271,000$ | 337,699,000$ | 289,960,000$ | 296,868,000$ | 280,808,000$ | 289,598,000$ | 263,194,000$ | 318,975,000$ | 302,623,000$ | 301,529,000$ | 268,976,000$ | 307,864,000$ | 320,476,000$ | 307,015,000$ | 300,973,000$ | 312,088,000$ | 326,265,000$ | 275,512,000$ | 225,138,000$ | 274,967,000$ | 273,220,000$ | 248,405,000$ | 196,907,000$ | 234,861,000$ | 248,492,000$ | 221,890,000$ | 208,721,000$ | 257,253,000$ |
| Gross Margin | | 55.49% | 54.54% | 54.69% | 56.33% | 54.82% | 54.75% | 54.58% | 54.11% | 55.77% | 56.23% | 55.03% | 53.40% | 55.55% | 54.16% | 53.87% | 53.13% | 55.21% | 56.29% | 55.84% | 55.26% | 56.47% | 57.28% | 55.07% | 53.15% | 52.18% | 54.70% | 53.18% | 54.48% | 54.06% | 54.71% | 54.02% | 54.08% | 55.14% | 55.45% | 54.68% | 54.38% | 55.35% | 55.53% | 55.25% | 53.99% | 55.77% | 56.77% | 52.90% | 52.64% | 53.70% | 55.37% | 55.07% | 54.90% |
| Operating Expenses | | 230,640,000$ | 206,874,000$ | 199,717,000$ | 209,206,000$ | 218,750,000$ | 205,154,000$ | 194,949,000$ | 223,932,000$ | 201,943,000$ | 197,261,000$ | 188,992,000$ | 199,054,000$ | 189,324,000$ | 179,618,000$ | 184,648,000$ | 185,574,000$ | 180,666,000$ | 173,662,000$ | 184,274,000$ | 179,715,000$ | 176,995,000$ | 171,308,000$ | 180,935,000$ | 259,500,000$ | 168,753,000$ | 164,569,000$ | 188,101,000$ | 179,315,000$ | 172,347,000$ | 172,633,000$ | 184,695,000$ | 191,069,000$ | 182,934,000$ | 178,123,000$ | 181,623,000$ | 178,600,000$ | 172,799,000$ | 171,981,000$ | 149,220,000$ | 164,104,000$ | 149,534,000$ | 146,501,000$ | 144,929,000$ | 159,213,000$ | 145,642,000$ | 145,476,000$ | 145,903,000$ | 151,296,000$ |
| Operating Income | | 223,092,000$ | 197,203,000$ | 166,405,000$ | 214,261,000$ | 187,767,000$ | 168,750,000$ | 140,947,000$ | 178,892,000$ | 167,058,000$ | 168,616,000$ | 159,435,000$ | 185,039,000$ | 170,996,000$ | 172,507,000$ | 144,219,000$ | 177,609,000$ | 184,918,000$ | 183,973,000$ | 155,860,000$ | 151,435,000$ | 188,276,000$ | 166,391,000$ | 109,025,000$ | 37,368,000$ | 112,055,000$ | 125,029,000$ | 75,093,000$ | 139,660,000$ | 130,276,000$ | 128,896,000$ | 84,281,000$ | 116,795,000$ | 137,542,000$ | 128,892,000$ | 119,350,000$ | 133,488,000$ | 153,466,000$ | 103,531,000$ | 75,918,000$ | 110,863,000$ | 123,686,000$ | 101,904,000$ | 51,978,000$ | 75,648,000$ | 102,850,000$ | 76,414,000$ | 62,818,000$ | 105,957,000$ |
| Operating Margin | | 27.28% | 26.62% | 24.86% | 28.50% | 25.32% | 24.71% | 22.90% | 24.03% | 25.25% | 25.92% | 25.18% | 25.72% | 26.36% | 26.53% | 23.62% | 25.98% | 27.93% | 28.95% | 25.59% | 25.27% | 29.11% | 28.22% | 20.71% | 6.69% | 20.82% | 23.61% | 15.17% | 23.86% | 23.27% | 23.39% | 16.93% | 20.52% | 23.66% | 23.28% | 21.68% | 23.26% | 26.04% | 20.87% | 18.63% | 21.77% | 25.25% | 23.29% | 13.96% | 16.95% | 22.23% | 19.07% | 16.57% | 22.61% |
| Interest Income | | 464,000$ | 362,000$ | 390,000$ | 997,000$ | 560,000$ | 553,000$ | 941,000$ | 1,288,000$ | 1,027,000$ | 1,554,000$ | 1,044,000$ | 1,052,000$ | 603,000$ | 438,000$ | 587,000$ | 570,000$ | 572,000$ | 419,000$ | 465,000$ | 829,000$ | 492,000$ | 449,000$ | 380,000$ | 380,000$ | 434,000$ | 278,000$ | 588,000$ | 691,000$ | 511,000$ | 325,000$ | 316,000$ | 519,000$ | 356,000$ | 219,000$ | 289,000$ | 311,000$ | 268,000$ | 272,000$ | 273,000$ | 227,000$ | 176,000$ | 188,000$ | 138,000$ | 209,000$ | 111,000$ | 151,000$ | 86,000$ | 115,000$ |
| Interest Expenses | | | | | | | | | | 18,803,000$ | 20,109,000$ | 21,442,000$ | 26,973,000$ | 12,089,000$ | 9,913,000$ | 10,530,000$ | 5,665,000$ | 5,737,000$ | 5,361,000$ | 5,650,000$ | 5,281,000$ | 6,139,000$ | 7,139,000$ | 6,932,000$ | 6,812,000$ | 7,314,000$ | 8,293,000$ | 9,740,000$ | 10,907,000$ | 11,500,000$ | 12,372,000$ | 12,365,000$ | 12,366,000$ | 13,765,000$ | 12,127,000$ | 11,317,000$ | 11,747,000$ | 11,306,000$ | 7,907,000$ | 5,641,000$ | 5,832,000$ | 4,647,000$ | 5,000,000$ | 5,844,000$ | 5,197,000$ | 4,504,000$ | 4,313,000$ | 4,089,000$ | 4,118,000$ |
| Income Before Tax | | 185,939,000$ | 141,174,000$ | 164,501,000$ | 182,899,000$ | 159,124,000$ | 138,770,000$ | 116,855,000$ | 148,072,000$ | 149,434,000$ | 149,276,000$ | 138,699,000$ | 160,580,000$ | 162,052,000$ | 161,627,000$ | 131,080,000$ | 177,540,000$ | 180,505,000$ | 139,267,000$ | 151,967,000$ | 140,109,000$ | 180,397,000$ | 155,858,000$ | 97,812,000$ | 26,302,000$ | 95,507,000$ | 116,585,000$ | 63,095,000$ | 127,282,000$ | 119,497,000$ | 116,281,000$ | 68,043,000$ | 104,187,000$ | 122,695,000$ | 118,119,000$ | 103,518,000$ | 112,870,000$ | 142,455,000$ | 94,573,000$ | 70,393,000$ | 105,364,000$ | 117,237,000$ | 98,819,000$ | 47,074,000$ | 72,125,000$ | 98,459,000$ | 71,565,000$ | 58,713,000$ | 102,667,000$ |
| Tax Expenses | | 33,093,000$ | 23,858,000$ | 31,119,000$ | 31,265,000$ | 33,340,000$ | 26,366,000$ | 22,203,000$ | 25,904,000$ | 32,107,000$ | 31,059,000$ | 29,127,000$ | 32,802,000$ | 34,161,000$ | 34,064,000$ | 26,819,000$ | 36,291,000$ | 38,694,000$ | 29,633,000$ | 31,558,000$ | 29,649,000$ | 38,215,000$ | 31,714,000$ | 20,230,000$ | 7,827,000$ | 8,526,000$ | 24,506,000$ | 11,091,000$ | 24,609,000$ | 25,569,000$ | 24,358,000$ | 19,476,000$ | 17,486,000$ | 27,811,000$ | 26,884,000$ | (1,037,000$) | 33,035,000$ | 40,999,000$ | 30,050,000$ | 20,405,000$ | 29,497,000$ | 33,023,000$ | 28,218,000$ | 5,913,000$ | 22,501,000$ | 29,071,000$ | 22,351,000$ | 15,828,000$ | 30,587,000$ |
| Net Income | | 152,846,000$ | 117,316,000$ | 133,382,000$ | 151,634,000$ | 125,784,000$ | 112,404,000$ | 94,652,000$ | 122,168,000$ | 117,327,000$ | 118,217,000$ | 109,572,000$ | 127,778,000$ | 127,891,000$ | 127,563,000$ | 104,261,000$ | 141,249,000$ | 141,811,000$ | 109,634,000$ | 120,409,000$ | 110,460,000$ | 142,182,000$ | 124,144,000$ | 77,582,000$ | 18,475,000$ | 86,981,000$ | 92,079,000$ | 52,004,000$ | 102,673,000$ | 93,928,000$ | 91,923,000$ | 48,567,000$ | 86,701,000$ | 94,884,000$ | 91,235,000$ | 104,555,000$ | 79,835,000$ | 101,456,000$ | 64,523,000$ | 49,988,000$ | 75,867,000$ | 84,214,000$ | 70,601,000$ | 41,161,000$ | 49,624,000$ | 69,388,000$ | 49,214,000$ | 42,885,000$ | 72,080,000$ |
| Profit Margin | | 18.69% | 15.84% | 19.92% | 20.17% | 16.96% | 16.46% | 15.38% | 16.41% | 17.73% | 18.17% | 17.31% | 17.76% | 19.72% | 19.62% | 17.08% | 20.66% | 21.42% | 17.25% | 19.77% | 18.43% | 21.98% | 21.06% | 14.73% | 3.31% | 16.16% | 17.39% | 10.51% | 17.54% | 16.78% | 16.68% | 9.75% | 15.23% | 16.32% | 16.48% | 19.00% | 13.91% | 17.21% | 13.01% | 12.27% | 14.90% | 17.19% | 16.13% | 11.06% | 11.12% | 15.00% | 12.28% | 11.32% | 15.38% |
| TTM | | 18.63% | 18.19% | 18.39% | 17.35% | 16.34% | 16.51% | 16.93% | 17.37% | 17.75% | 18.23% | 18.59% | 18.55% | 19.32% | 19.76% | 19.18% | 19.81% | 19.25% | 19.38% | 20.34% | 19.24% | 15.61% | 13.88% | 12.78% | 11.77% | 15.54% | 15.70% | 15.54% | 15.36% | 14.74% | 14.64% | 14.59% | 16.74% | 16.40% | 16.63% | 15.85% | 14.31% | 14.58% | 14.43% | 15.22% | 15.03% | 14.07% | 13.43% | 12.45% | 12.50% | 13.65% | 14.18% | 14.78% | 14.48% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,000$) | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 152,846,000$ | 117,316,000$ | 133,382,000$ | 151,634,000$ | 125,784,000$ | 112,404,000$ | 94,652,000$ | 122,168,000$ | 117,327,000$ | 118,217,000$ | 109,572,000$ | 127,778,000$ | 127,891,000$ | 127,563,000$ | 104,261,000$ | 141,249,000$ | 141,811,000$ | 109,634,000$ | 120,409,000$ | 110,460,000$ | 142,182,000$ | 124,144,000$ | 77,582,000$ | 18,475,000$ | 86,981,000$ | 92,079,000$ | 52,004,000$ | 102,673,000$ | 93,928,000$ | 91,923,000$ | 48,567,000$ | 86,702,000$ | 94,884,000$ | 91,235,000$ | 104,555,000$ | 79,835,000$ | 101,456,000$ | 64,523,000$ | 49,988,000$ | 75,867,000$ | 84,214,000$ | 70,601,000$ | 41,161,000$ | 49,624,000$ | 69,388,000$ | 49,214,000$ | 42,885,000$ | 72,080,000$ |
| QoQ% | | 30.29% | (12.05%) | (12.04%) | 20.55% | 11.90% | 18.76% | (22.52%) | 4.13% | (.75%) | 7.89% | (14.25%) | (.09%) | .26% | 22.35% | (26.19%) | (.40%) | 29.35% | (8.95%) | 9.01% | (22.31%) | 14.53% | 60.02% | 319.93% | (78.76%) | (5.54%) | 77.06% | (49.35%) | 9.31% | 2.18% | 89.27% | (43.98%) | (8.62%) | 4.00% | (12.74%) | 30.96% | (21.31%) | 57.24% | 29.08% | (34.11%) | (9.91%) | 19.28% | 71.52% | (17.05%) | (28.48%) | 40.99% | 14.76% | (40.50%) | (7.45%) |
| YoY% | | 21.52% | 4.37% | 40.92% | 24.12% | 7.21% | (4.92%) | (13.62%) | (4.39%) | (8.26%) | (7.33%) | 5.09% | (9.54%) | (9.82%) | 16.35% | (13.41%) | 27.87% | (.26%) | (11.69%) | 55.20% | 497.89% | 63.46% | 34.82% | 49.19% | (82.01%) | (7.40%) | .17% | 7.08% | 18.42% | (1.01%) | .75% | (53.55%) | 8.60% | (6.48%) | 41.40% | 109.16% | 5.23% | 20.47% | (8.61%) | 21.45% | 52.88% | 21.37% | 43.46% | (4.02%) | (31.15%) | (10.90%) | (20.54%) | 22.95% | 20.58% |
| Earnings Per Share, Basic | | 2.74$ | 2.10$ | 2.39$ | 2.70$ | 2.23$ | 1.98$ | 1.66$ | 2.14$ | 2.05$ | 2.07$ | 1.92$ | 2.24$ | 2.24$ | 2.23$ | 1.82$ | 2.47$ | 2.47$ | 1.90$ | 2.07$ | 1.90$ | 2.45$ | 2.14$ | 1.34$ | 0.32$ | 1.51$ | 1.60$ | 0.90$ | 1.79$ | 1.64$ | 1.60$ | 0.84$ | 1.49$ | 1.63$ | 1.57$ | 1.81$ | 1.38$ | 1.76$ | 1.12$ | 0.87$ | 1.33$ | 1.48$ | 1.24$ | 0.72$ | 0.84$ | 1.15$ | 0.81$ | 0.69$ | 1.14$ |
| Earnings Per Share, Diluted | | 2.73$ | 2.09$ | 2.38$ | 2.69$ | 2.22$ | 1.97$ | 1.65$ | 2.12$ | 2.04$ | 2.05$ | 1.90$ | 2.22$ | 2.22$ | 2.21$ | 1.81$ | 2.44$ | 2.45$ | 1.88$ | 2.05$ | 1.88$ | 2.42$ | 2.12$ | 1.32$ | 0.31$ | 1.49$ | 1.58$ | 0.89$ | 1.76$ | 1.62$ | 1.58$ | 0.83$ | 1.47$ | 1.61$ | 1.55$ | 1.78$ | 1.37$ | 1.74$ | 1.11$ | 0.86$ | 1.31$ | 1.46$ | 1.23$ | 0.72$ | 0.84$ | 1.14$ | 0.80$ | 0.69$ | 1.13$ |
| Unlevered FCF Per Share, Basic | | 4.25$ | 3.06$ | 2.20$ | 3.46$ | 4.01$ | 1.82$ | 2.41$ | 1.32$ | 2.50$ | 1.89$ | 2.89$ | 2.68$ | 3.18$ | 2.77$ | 1.99$ | 2.82$ | 1.93$ | 1.46$ | 1.82$ | 2.76$ | 2.04$ | 1.61$ | 2.33$ | 3.07$ | 1.41$ | 1.56$ | 1.78$ | 2.23$ | 0.96$ | 1.62$ | 0.74$ | 2.03$ | | 1.49$ | 1.60$ | 1.96$ | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 4.23$ | 3.04$ | 2.19$ | 3.44$ | 3.99$ | 1.81$ | 2.40$ | 1.32$ | 2.48$ | 1.88$ | 2.86$ | 2.66$ | 3.15$ | 2.75$ | 1.97$ | 2.79$ | 1.91$ | 1.44$ | 1.80$ | 2.73$ | 2.02$ | 1.60$ | 2.30$ | 3.03$ | 1.40$ | 1.54$ | 1.75$ | 2.20$ | 0.95$ | 1.59$ | 0.73$ | 2.00$ | | 1.47$ | 1.57$ | 1.93$ | | | | | | | | | | | | |
| Average Shares, Basic | | 55,714,000 | 55,798,000 | 55,789,000 | 56,072,000 | 56,438,000 | 56,785,000 | 57,129,000 | 57,189,000 | 57,229,000 | 57,222,000 | 57,064,000 | 57,017,000 | 56,989,000 | 57,184,000 | 57,170,000 | 57,171,000 | 57,409,000 | 57,784,000 | 58,152,000 | 58,125,000 | 58,112,000 | 58,068,000 | 58,059,000 | 57,990,000 | 57,693,000 | 57,677,000 | 57,668,000 | 57,463,000 | 57,395,000 | 57,288,000 | 57,702,000 | 58,083,000 | 58,053,000 | 57,989,000 | 57,755,000 | 57,644,000 | 57,594,000 | 57,545,000 | 57,349,000 | 57,206,000 | 57,085,000 | 56,952,000 | 56,997,000 | 58,906,000 | 60,578,000 | 61,116,000 | 62,008,000 | 62,957,000 |
| Average Shares, Diluted | | 56,027,000 | 56,100,000 | 56,127,000 | 56,412,000 | 56,728,000 | 57,038,000 | 57,486,000 | 57,604,000 | 57,624,000 | 57,681,000 | 57,555,000 | 57,552,000 | 57,530,000 | 57,680,000 | 57,762,000 | 57,826,000 | 57,969,000 | 58,382,000 | 58,819,000 | 58,794,000 | 58,735,000 | 58,652,000 | 58,755,000 | 58,681,000 | 58,427,000 | 58,260,000 | 58,524,000 | 58,263,000 | 58,117,000 | 58,056,000 | 58,372,000 | 58,993,000 | 58,912,000 | 58,945,000 | 58,874,000 | 58,302,000 | 58,259,000 | 58,232,000 | 58,023,000 | 57,865,000 | 57,616,000 | 57,334,000 | 57,305,000 | 59,331,000 | 61,099,000 | 61,638,000 | 62,536,000 | 63,566,000 |
| EBIT | | 185,939,000$ | 141,174,000$ | 164,501,000$ | 182,899,000$ | 159,124,000$ | 138,770,000$ | 116,855,000$ | 148,072,000$ | 168,237,000$ | 169,385,000$ | 160,141,000$ | 187,553,000$ | 174,141,000$ | 171,540,000$ | 141,610,000$ | 183,205,000$ | 186,242,000$ | 144,628,000$ | 157,617,000$ | 145,390,000$ | 186,536,000$ | 162,997,000$ | 104,744,000$ | 33,114,000$ | 102,821,000$ | 124,878,000$ | 72,835,000$ | 138,189,000$ | 130,997,000$ | 128,653,000$ | 80,408,000$ | 116,553,000$ | 136,460,000$ | 130,246,000$ | 114,835,000$ | 124,617,000$ | 153,761,000$ | 102,480,000$ | 76,034,000$ | 111,196,000$ | 121,884,000$ | 103,819,000$ | 52,918,000$ | 77,322,000$ | 102,963,000$ | 75,878,000$ | 62,802,000$ | 106,785,000$ |
| EBITDA | | 222,485,000$ | 177,489,000$ | 201,086,000$ | 149,709,000$ | 196,970,000$ | 176,347,000$ | 153,886,000$ | 125,398,000$ | 201,619,000$ | 202,105,000$ | 193,685,000$ | 166,635,000$ | 201,243,000$ | 198,641,000$ | 168,044,000$ | 207,886,000$ | 211,129,000$ | 169,593,000$ | 183,007,000$ | 171,040,000$ | 213,433,000$ | 188,313,000$ | 130,764,000$ | 33,114,000$ | 131,321,000$ | 151,924,000$ | 101,453,000$ | 138,189,000$ | 158,840,000$ | 156,393,000$ | 108,156,000$ | 116,553,000$ | 163,781,000$ | 157,677,000$ | 141,120,000$ | 124,617,000$ | 179,715,000$ | 123,395,000$ | 94,531,000$ | 111,196,000$ | 139,546,000$ | 121,771,000$ | 70,128,000$ | 77,322,000$ | 119,812,000$ | 92,116,000$ | 78,786,000$ | 106,785,000$ |