| MICRON TECHNOLOGY INC (MU) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Aug-28 | 2025-May-29 | 2025-Feb-27 | 2024-Nov-28 | 2024-Aug-29 | 2024-May-30 | 2024-Feb-29 | 2023-Nov-30 | 2023-Aug-31 | 2023-Jun-01 | 2023-Mar-02 | 2022-Dec-01 | 2022-Sep-01 | 2022-Jun-02 | 2022-Mar-03 | 2021-Dec-02 | 2021-Sep-02 | 2021-Jun-03 | 2021-Mar-04 | 2020-Dec-03 | 2020-Sep-03 | 2020-May-28 | 2020-Feb-27 | 2019-Nov-28 | 2019-Aug-29 | 2019-May-30 | 2019-Feb-28 | 2018-Nov-29 | 2018-Aug-30 | 2018-May-31 | 2018-Mar-01 | 2017-Nov-30 | 2017-Aug-31 | 2017-Jun-01 | 2017-Mar-02 | 2016-Dec-01 | 2016-Sep-01 | 2016-Jun-02 | 2016-Mar-03 | 2015-Dec-03 | 2015-Sep-03 | 2015-Jun-04 | 2015-Mar-05 | 2014-Dec-04 | 2014-Aug-28 | 2014-May-29 | 2014-Feb-27 | 2013-Nov-28 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 11,315,000,000$ | 9,301,000,000$ | 8,053,000,000$ | 8,709,000,000$ | 7,750,000,000$ | 6,811,000,000$ | 5,824,000,000$ | 4,726,000,000$ | 4,010,000,000$ | 3,752,000,000$ | 3,693,000,000$ | 4,085,000,000$ | 6,643,000,000$ | 8,642,000,000$ | 7,786,000,000$ | 7,687,000,000$ | 8,274,000,000$ | 7,422,000,000$ | 6,236,000,000$ | 5,773,000,000$ | 6,056,000,000$ | 5,438,000,000$ | 4,797,000,000$ | 5,144,000,000$ | 4,870,000,000$ | 4,788,000,000$ | 5,835,000,000$ | 7,913,000,000$ | 8,440,000,000$ | 7,797,000,000$ | 7,351,000,000$ | 6,803,000,000$ | 6,138,000,000$ | 5,566,000,000$ | 4,648,000,000$ | 3,970,000,000$ | 3,217,000,000$ | 2,898,000,000$ | 2,934,000,000$ | 3,350,000,000$ | 3,600,000,000$ | 3,853,000,000$ | 4,166,000,000$ | 4,573,000,000$ | 4,227,000,000$ | 3,982,000,000$ | 4,107,000,000$ | 4,042,000,000$ |
| QoQ% | | 21.65% | 15.50% | (7.53%) | 12.37% | 13.79% | 16.95% | 23.23% | 17.86% | 6.88% | 1.60% | (9.60%) | (38.51%) | (23.13%) | 10.99% | 1.29% | (7.10%) | 11.48% | 19.02% | 8.02% | (4.67%) | 11.36% | 13.36% | (6.75%) | 5.63% | 1.71% | (17.94%) | (26.26%) | (6.24%) | 8.25% | 6.07% | 8.06% | 10.83% | 10.28% | 19.75% | 17.08% | 23.41% | 11.01% | (1.23%) | (12.42%) | (6.94%) | (6.57%) | (7.51%) | (8.90%) | 8.19% | 6.15% | (3.04%) | 1.61% | 42.17% |
| YoY% | | 46.00% | 36.56% | 38.27% | 84.28% | 93.27% | 81.53% | 57.70% | 15.69% | (39.64%) | (56.58%) | (52.57%) | (46.86%) | (19.71%) | 16.44% | 24.86% | 33.15% | 36.63% | 36.48% | 30.00% | 12.23% | 24.35% | 13.58% | (17.79%) | (34.99%) | (42.30%) | (38.59%) | (20.62%) | 16.32% | 37.50% | 40.08% | 58.15% | 71.36% | 90.80% | 92.06% | 58.42% | 18.51% | (10.64%) | (24.79%) | (29.57%) | (26.74%) | (14.83%) | (3.24%) | 1.44% | 13.14% | 48.68% | 71.79% | 97.64% | 120.39% |
| Cost Of Revenue | | 6,261,000,000$ | 5,793,000,000$ | 5,090,000,000$ | 5,361,000,000$ | 5,013,000,000$ | 4,979,000,000$ | 4,745,000,000$ | 4,761,000,000$ | 4,445,000,000$ | 4,420,000,000$ | 4,899,000,000$ | 3,192,000,000$ | 4,021,000,000$ | 4,607,000,000$ | 4,110,000,000$ | 4,122,000,000$ | 4,362,000,000$ | 4,296,000,000$ | 4,587,000,000$ | 4,037,000,000$ | 3,988,000,000$ | 3,675,000,000$ | 3,442,000,000$ | 3,778,000,000$ | 3,475,000,000$ | 2,960,000,000$ | 2,971,000,000$ | 3,298,000,000$ | 3,289,000,000$ | 3,074,000,000$ | 3,081,000,000$ | 3,056,000,000$ | 3,026,000,000$ | 2,957,000,000$ | 2,944,000,000$ | 2,959,000,000$ | 2,638,000,000$ | 2,400,000,000$ | 2,355,000,000$ | 2,501,000,000$ | 2,630,000,000$ | 2,651,000,000$ | 2,761,000,000$ | 2,935,000,000$ | 2,842,000,000$ | 2,614,000,000$ | 2,704,000,000$ | 2,761,000,000$ |
| Gross Profit | | 5,054,000,000$ | 3,508,000,000$ | 2,963,000,000$ | 3,348,000,000$ | 2,737,000,000$ | 1,832,000,000$ | 1,079,000,000$ | (35,000,000$) | (435,000,000$) | (668,000,000$) | (1,206,000,000$) | 893,000,000$ | 2,622,000,000$ | 4,035,000,000$ | 3,676,000,000$ | 3,565,000,000$ | 3,912,000,000$ | 3,126,000,000$ | 1,649,000,000$ | 1,736,000,000$ | 2,068,000,000$ | 1,763,000,000$ | 1,355,000,000$ | 1,366,000,000$ | 1,395,000,000$ | 1,828,000,000$ | 2,864,000,000$ | 4,615,000,000$ | 5,151,000,000$ | 4,723,000,000$ | 4,270,000,000$ | 3,747,000,000$ | 3,112,000,000$ | 2,609,000,000$ | 1,704,000,000$ | 1,011,000,000$ | 579,000,000$ | 498,000,000$ | 579,000,000$ | 849,000,000$ | 970,000,000$ | 1,202,000,000$ | 1,405,000,000$ | 1,638,000,000$ | 1,385,000,000$ | 1,368,000,000$ | 1,403,000,000$ | 1,281,000,000$ |
| Gross Margin | | 44.67% | 37.72% | 36.79% | 38.44% | 35.32% | 26.90% | 18.53% | (.74%) | (10.85%) | (17.80%) | (32.66%) | 21.86% | 39.47% | 46.69% | 47.21% | 46.38% | 47.28% | 42.12% | 26.44% | 30.07% | 34.15% | 32.42% | 28.25% | 26.56% | 28.65% | 38.18% | 49.08% | 58.32% | 61.03% | 60.58% | 58.09% | 55.08% | 50.70% | 46.87% | 36.66% | 25.47% | 18.00% | 17.18% | 19.73% | 25.34% | 26.94% | 31.20% | 33.73% | 35.82% | 32.77% | 34.36% | 34.16% | 31.69% |
| Operating Expenses | | 1,400,000,000$ | 1,339,000,000$ | 1,190,000,000$ | 1,174,000,000$ | 1,215,000,000$ | 1,113,000,000$ | 888,000,000$ | 1,093,000,000$ | 1,037,000,000$ | 1,093,000,000$ | 1,097,000,000$ | 1,102,000,000$ | 1,101,000,000$ | 1,031,000,000$ | 1,130,000,000$ | 934,000,000$ | 957,000,000$ | 1,327,000,000$ | 986,000,000$ | 870,000,000$ | 911,000,000$ | 875,000,000$ | 915,000,000$ | 848,000,000$ | 745,000,000$ | 818,000,000$ | 907,000,000$ | 856,000,000$ | 774,000,000$ | 770,000,000$ | 703,000,000$ | 650,000,000$ | 610,000,000$ | 646,000,000$ | 660,000,000$ | 652,000,000$ | 611,000,000$ | 525,000,000$ | 584,000,000$ | 617,000,000$ | 543,000,000$ | 571,000,000$ | 550,000,000$ | 553,000,000$ | 557,000,000$ | 529,000,000$ | 534,000,000$ | 730,000,000$ |
| Operating Income | | 3,654,000,000$ | 2,169,000,000$ | 1,773,000,000$ | 2,174,000,000$ | 1,522,000,000$ | 719,000,000$ | 191,000,000$ | (1,128,000,000$) | (1,472,000,000$) | (1,761,000,000$) | (2,303,000,000$) | (209,000,000$) | 1,521,000,000$ | 3,004,000,000$ | 2,546,000,000$ | 2,631,000,000$ | 2,955,000,000$ | 1,799,000,000$ | 663,000,000$ | 866,000,000$ | 1,157,000,000$ | 888,000,000$ | 440,000,000$ | 518,000,000$ | 650,000,000$ | 1,010,000,000$ | 1,957,000,000$ | 3,759,000,000$ | 4,377,000,000$ | 3,953,000,000$ | 3,567,000,000$ | 3,097,000,000$ | 2,502,000,000$ | 1,963,000,000$ | 1,044,000,000$ | 359,000,000$ | (32,000,000$) | (27,000,000$) | (5,000,000$) | 232,000,000$ | 427,000,000$ | 631,000,000$ | 855,000,000$ | 1,085,000,000$ | 828,000,000$ | 839,000,000$ | 869,000,000$ | 551,000,000$ |
| Operating Margin | | 32.29% | 23.32% | 22.02% | 24.96% | 19.64% | 10.56% | 3.28% | (23.87%) | (36.71%) | (46.94%) | (62.36%) | (5.12%) | 22.90% | 34.76% | 32.70% | 34.23% | 35.71% | 24.24% | 10.63% | 15.00% | 19.11% | 16.33% | 9.17% | 10.07% | 13.35% | 21.09% | 33.54% | 47.50% | 51.86% | 50.70% | 48.52% | 45.52% | 40.76% | 35.27% | 22.46% | 9.04% | (1.00%) | (.93%) | (.17%) | 6.93% | 11.86% | 16.38% | 20.52% | 23.73% | 19.59% | 21.07% | 21.16% | 13.63% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,000,000$ | 5,000,000$ |
| Interest Expenses | | | | | | | 150,000,000$ | 144,000,000$ | 132,000,000$ | 129,000,000$ | 119,000,000$ | 89,000,000$ | 51,000,000$ | 45,000,000$ | 44,000,000$ | 55,000,000$ | 45,000,000$ | 47,000,000$ | 46,000,000$ | 42,000,000$ | 48,000,000$ | 50,000,000$ | 51,000,000$ | 46,000,000$ | 47,000,000$ | 39,000,000$ | 29,000,000$ | 27,000,000$ | 33,000,000$ | 50,000,000$ | 80,000,000$ | 88,000,000$ | 124,000,000$ | 148,000,000$ | 153,000,000$ | 161,000,000$ | 139,000,000$ | 135,000,000$ | 109,000,000$ | 97,000,000$ | 96,000,000$ | 101,000,000$ | 97,000,000$ | 83,000,000$ | 90,000,000$ | 88,000,000$ | 80,000,000$ | 83,000,000$ | 101,000,000$ |
| Income Before Tax | | 3,631,000,000$ | 2,113,000,000$ | 1,758,000,000$ | 2,152,000,000$ | 1,510,000,000$ | 715,000,000$ | 170,000,000$ | (1,155,000,000$) | (1,458,000,000$) | (1,753,000,000$) | (2,271,000,000$) | (176,000,000$) | 1,553,000,000$ | 2,988,000,000$ | 2,509,000,000$ | 2,521,000,000$ | 2,936,000,000$ | 1,806,000,000$ | 635,000,000$ | 841,000,000$ | 1,125,000,000$ | 870,000,000$ | 427,000,000$ | 561,000,000$ | 655,000,000$ | 716,000,000$ | 1,904,000,000$ | 3,773,000,000$ | 4,346,000,000$ | 3,716,000,000$ | 3,453,000,000$ | 2,792,000,000$ | 2,321,000,000$ | 1,737,000,000$ | 925,000,000$ | 213,000,000$ | (168,000,000$) | (160,000,000$) | (96,000,000$) | 143,000,000$ | 355,000,000$ | 527,000,000$ | 774,000,000$ | 953,000,000$ | 945,000,000$ | 743,000,000$ | 670,000,000$ | 375,000,000$ |
| Tax Expenses | | 429,000,000$ | 235,000,000$ | 177,000,000$ | 283,000,000$ | 623,000,000$ | 377,000,000$ | (622,000,000$) | 73,000,000$ | (24,000,000$) | 139,000,000$ | 54,000,000$ | 8,000,000$ | 56,000,000$ | 358,000,000$ | 255,000,000$ | 219,000,000$ | 230,000,000$ | 65,000,000$ | 48,000,000$ | 51,000,000$ | 136,000,000$ | 68,000,000$ | 21,000,000$ | 55,000,000$ | 71,000,000$ | (135,000,000$) | 280,000,000$ | 477,000,000$ | 20,000,000$ | (109,000,000$) | 143,000,000$ | 114,000,000$ | (47,000,000$) | 92,000,000$ | 38,000,000$ | 31,000,000$ | 3,000,000$ | 15,000,000$ | 5,000,000$ | (4,000,000$) | (69,000,000$) | 104,000,000$ | 47,000,000$ | 75,000,000$ | (87,000,000$) | 72,000,000$ | 63,000,000$ | 80,000,000$ |
| Net Income | | 3,201,000,000$ | 1,885,000,000$ | 1,583,000,000$ | 1,870,000,000$ | 887,000,000$ | 332,000,000$ | 793,000,000$ | (1,234,000,000$) | (1,430,000,000$) | (1,896,000,000$) | (2,312,000,000$) | (195,000,000$) | 1,492,000,000$ | 2,626,000,000$ | 2,263,000,000$ | 2,306,000,000$ | 2,720,000,000$ | 1,735,000,000$ | 603,000,000$ | 803,000,000$ | 990,000,000$ | 805,000,000$ | 407,000,000$ | 508,000,000$ | 586,000,000$ | 851,000,000$ | 1,625,000,000$ | 3,296,000,000$ | 4,326,000,000$ | 3,823,000,000$ | 3,311,000,000$ | 2,678,000,000$ | 2,369,000,000$ | 1,647,000,000$ | 894,000,000$ | 180,000,000$ | (170,000,000$) | (215,000,000$) | (96,000,000$) | 206,000,000$ | 471,000,000$ | 491,000,000$ | 935,000,000$ | 1,002,000,000$ | 1,151,000,000$ | 806,000,000$ | 741,000,000$ | 381,000,000$ |
| Profit Margin | | 28.29% | 20.27% | 19.66% | 21.47% | 11.45% | 4.87% | 13.62% | (26.11%) | (35.66%) | (50.53%) | (62.61%) | (4.77%) | 22.46% | 30.39% | 29.07% | 30.00% | 32.87% | 23.38% | 9.67% | 13.91% | 16.35% | 14.80% | 8.48% | 9.88% | 12.03% | 17.77% | 27.85% | 41.65% | 51.26% | 49.03% | 45.04% | 39.37% | 38.60% | 29.59% | 19.23% | 4.53% | (5.28%) | (7.42%) | (3.27%) | 6.15% | 13.08% | 12.74% | 22.44% | 21.91% | 27.23% | 20.24% | 18.04% | 9.43% |
| TTM | | 22.85% | 18.41% | 14.92% | 13.34% | 3.10% | (7.20%) | (20.57%) | (42.47%) | (37.54%) | (16.02%) | 6.99% | 22.78% | 28.24% | 30.61% | 28.95% | 24.86% | 21.16% | 16.21% | 13.62% | 13.62% | 12.64% | 11.39% | 12.00% | 17.30% | 27.16% | 37.43% | 43.59% | 46.84% | 46.52% | 43.37% | 38.69% | 32.77% | 25.05% | 14.66% | 4.68% | (2.31%) | (2.22%) | 2.86% | 7.80% | 14.05% | 17.90% | 21.28% | 22.98% | 21.91% | 18.82% | 24.30% | 21.60% | 16.40% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | 2,000,000$ | 2,000,000$ | 2,000,000$ | 17,000,000$ | 25,000,000$ | 11,000,000$ | 6,000,000$ | 3,000,000$ | 1,000,000$ | 0$ | 2,000,000$ | 0$ | 1,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 1,000,000$ | 0$ | 0$ | 0$ | 1,000,000$ | (1,000,000$) | 1,000,000$ | 0$ | 10,000,000$ | 23,000,000$ |
| Earnings to Common Shareholders | | 3,201,000,000$ | 1,885,000,000$ | 1,583,000,000$ | 1,870,000,000$ | 887,000,000$ | 332,000,000$ | 793,000,000$ | (1,234,000,000$) | (1,430,000,000$) | (1,896,000,000$) | (2,312,000,000$) | (195,000,000$) | 1,492,000,000$ | 2,626,000,000$ | 2,263,000,000$ | 2,306,000,000$ | 2,720,000,000$ | 1,735,000,000$ | 603,000,000$ | 803,000,000$ | 988,000,000$ | 803,000,000$ | 405,000,000$ | 491,000,000$ | 561,000,000$ | 840,000,000$ | 1,619,000,000$ | 3,293,000,000$ | 4,325,000,000$ | 3,823,000,000$ | 3,309,000,000$ | 2,678,000,000$ | 2,368,000,000$ | 1,647,000,000$ | 894,000,000$ | 180,000,000$ | (170,000,000$) | (215,000,000$) | (97,000,000$) | 206,000,000$ | 471,000,000$ | 491,000,000$ | 934,000,000$ | 1,003,000,000$ | 1,150,000,000$ | 806,000,000$ | 731,000,000$ | 358,000,000$ |
| QoQ% | | 69.81% | 19.08% | (15.35%) | 110.82% | 167.17% | (58.13%) | 164.26% | 13.71% | 24.58% | 17.99% | (1,085.64%) | (113.07%) | (43.18%) | 16.04% | (1.87%) | (15.22%) | 56.77% | 187.73% | (24.91%) | (18.73%) | 23.04% | 98.27% | (17.52%) | (12.48%) | (33.21%) | (48.12%) | (50.84%) | (23.86%) | 13.13% | 15.53% | 23.56% | 13.09% | 43.78% | 84.23% | 396.67% | 205.88% | 20.93% | (121.65%) | (147.09%) | (56.26%) | (4.07%) | (47.43%) | (6.88%) | (12.78%) | 42.68% | 10.26% | 104.19% | (79.04%) |
| YoY% | | 260.88% | 467.77% | 99.62% | 251.54% | 162.03% | 117.51% | 134.30% | (532.82%) | (195.85%) | (172.20%) | (202.17%) | (108.46%) | (45.15%) | 51.35% | 275.29% | 187.17% | 175.30% | 116.07% | 48.89% | 63.54% | 76.11% | (4.41%) | (74.99%) | (85.09%) | (87.03%) | (78.03%) | (51.07%) | 22.97% | 82.64% | 132.12% | 270.13% | 1,387.78% | 1,492.94% | 866.05% | 1,021.65% | (12.62%) | (136.09%) | (143.79%) | (110.39%) | (79.46%) | (59.04%) | (39.08%) | 27.77% | 180.17% | (32.67%) | 1,774.42% | 355.59% | 230.18% |
| Earnings Per Share, Basic | | 2.86$ | 1.69$ | 1.42$ | 1.68$ | 0.80$ | 0.30$ | 0.72$ | (1.12$) | (1.30$) | (1.73$) | (2.12$) | (0.18$) | 1.36$ | 2.36$ | 2.02$ | 2.06$ | 2.42$ | 1.55$ | 0.54$ | 0.72$ | 0.89$ | 0.72$ | 0.36$ | 0.44$ | 0.51$ | 0.76$ | 1.45$ | 2.91$ | 3.73$ | 3.30$ | 2.86$ | 2.36$ | 2.13$ | 1.49$ | 0.81$ | 0.17$ | (0.16$) | (0.21$) | (0.09$) | 0.20$ | 0.44$ | 0.46$ | 0.87$ | 0.94$ | 1.08$ | 0.76$ | 0.69$ | 0.34$ |
| Earnings Per Share, Diluted | | 2.83$ | 1.68$ | 1.41$ | 1.67$ | 0.78$ | 0.30$ | 0.71$ | (1.12$) | (1.30$) | (1.73$) | (2.12$) | (0.18$) | 1.35$ | 2.34$ | 2.00$ | 2.04$ | 2.39$ | 1.52$ | 0.53$ | 0.71$ | 0.87$ | 0.71$ | 0.36$ | 0.43$ | 0.50$ | 0.74$ | 1.42$ | 2.80$ | 3.55$ | 3.10$ | 2.67$ | 2.19$ | 1.99$ | 1.40$ | 0.77$ | 0.16$ | (0.17$) | (0.21$) | (0.09$) | 0.19$ | 0.42$ | 0.42$ | 0.78$ | 0.84$ | 0.95$ | 0.68$ | 0.61$ | 0.30$ |
| Unlevered FCF Per Share, Basic | | 0.06$ | 1.49$ | (0.10$) | 0.03$ | 0.26$ | 0.36$ | (0.15$) | (0.36$) | (1.10$) | (1.40$) | (1.71$) | (1.38$) | 0.15$ | 1.13$ | 0.91$ | 0.60$ | 1.66$ | 1.16$ | 0.03$ | (0.69$) | (0.01$) | 0.07$ | (0.05$) | 0.06$ | 0.19$ | 0.28$ | 0.71$ | 1.86$ | 2.51$ | 1.60$ | 1.81$ | 1.48$ | 1.74$ | 1.24$ | 0.22$ | (0.12$) | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 0.06$ | 1.49$ | (0.10$) | 0.03$ | 0.25$ | 0.35$ | (0.15$) | (0.36$) | (1.10$) | (1.40$) | (1.71$) | (1.38$) | 0.15$ | 1.12$ | 0.90$ | 0.60$ | 1.64$ | 1.14$ | 0.03$ | (0.68$) | (0.01$) | 0.07$ | (0.05$) | 0.06$ | 0.18$ | 0.27$ | 0.69$ | 1.80$ | 2.38$ | 1.50$ | 1.69$ | 1.37$ | 1.63$ | 1.16$ | 0.21$ | (0.12$) | | | | | | | | | | | | |
| Average Shares, Basic | | 1,120,000,000 | 1,118,000,000 | 1,115,000,000 | 1,111,000,000 | 1,109,000,000 | 1,107,000,000 | 1,104,000,000 | 1,100,000,000 | 1,097,000,000 | 1,094,000,000 | 1,091,000,000 | 1,090,000,000 | 1,098,000,000 | 1,112,000,000 | 1,119,000,000 | 1,119,000,000 | 1,124,000,000 | 1,121,000,000 | 1,120,000,000 | 1,115,000,000 | 1,111,000,000 | 1,111,000,000 | 1,111,000,000 | 1,107,000,000 | 1,104,000,000 | 1,105,000,000 | 1,114,000,000 | 1,133,000,000 | 1,159,000,000 | 1,159,000,000 | 1,156,000,000 | 1,134,000,000 | 1,111,000,000 | 1,106,000,000 | 1,099,000,000 | 1,040,000,000 | 1,037,000,000 | 1,036,000,000 | 1,036,000,000 | 1,035,000,000 | 1,063,000,000 | 1,073,000,000 | 1,074,000,000 | 1,070,000,000 | 1,067,000,000 | 1,067,000,000 | 1,060,000,000 | 1,046,000,000 |
| Average Shares, Diluted | | 1,130,000,000 | 1,125,000,000 | 1,123,000,000 | 1,122,000,000 | 1,135,000,000 | 1,123,000,000 | 1,114,000,000 | 1,100,000,000 | 1,097,000,000 | 1,094,000,000 | 1,091,000,000 | 1,090,000,000 | 1,107,000,000 | 1,121,000,000 | 1,130,000,000 | 1,130,000,000 | 1,140,000,000 | 1,145,000,000 | 1,144,000,000 | 1,135,000,000 | 1,133,000,000 | 1,129,000,000 | 1,133,000,000 | 1,129,000,000 | 1,128,000,000 | 1,129,000,000 | 1,141,000,000 | 1,174,000,000 | 1,218,000,000 | 1,235,000,000 | 1,238,000,000 | 1,225,000,000 | 1,188,000,000 | 1,177,000,000 | 1,160,000,000 | 1,091,000,000 | 987,000,000 | 1,036,000,000 | 1,036,000,000 | 1,085,000,000 | 1,125,000,000 | 1,170,000,000 | 1,190,000,000 | 1,195,000,000 | 1,205,000,000 | 1,190,000,000 | 1,201,000,000 | 1,196,000,000 |
| EBIT | | 3,631,000,000$ | 2,113,000,000$ | 1,758,000,000$ | 2,152,000,000$ | 1,510,000,000$ | 865,000,000$ | 314,000,000$ | (1,023,000,000$) | (1,329,000,000$) | (1,634,000,000$) | (2,182,000,000$) | (125,000,000$) | 1,598,000,000$ | 3,032,000,000$ | 2,564,000,000$ | 2,566,000,000$ | 2,983,000,000$ | 1,852,000,000$ | 677,000,000$ | 889,000,000$ | 1,175,000,000$ | 921,000,000$ | 473,000,000$ | 608,000,000$ | 694,000,000$ | 745,000,000$ | 1,931,000,000$ | 3,806,000,000$ | 4,396,000,000$ | 3,796,000,000$ | 3,541,000,000$ | 2,916,000,000$ | 2,469,000,000$ | 1,890,000,000$ | 1,086,000,000$ | 352,000,000$ | (33,000,000$) | (51,000,000$) | 1,000,000$ | 239,000,000$ | 456,000,000$ | 624,000,000$ | 857,000,000$ | 1,043,000,000$ | 1,033,000,000$ | 823,000,000$ | 753,000,000$ | 476,000,000$ |
| EBITDA | | 5,780,000,000$ | 4,207,000,000$ | 3,837,000,000$ | 4,182,000,000$ | 3,496,000,000$ | 2,820,000,000$ | 2,238,000,000$ | 892,000,000$ | 608,000,000$ | 322,000,000$ | (240,000,000$) | 1,796,000,000$ | 3,480,000,000$ | 4,853,000,000$ | 4,306,000,000$ | 4,237,000,000$ | 4,604,000,000$ | 3,409,000,000$ | 2,226,000,000$ | 2,376,000,000$ | 2,742,000,000$ | 2,343,000,000$ | 1,838,000,000$ | 1,904,000,000$ | 2,110,000,000$ | 2,105,000,000$ | 3,244,000,000$ | 5,141,000,000$ | 5,681,000,000$ | 5,029,000,000$ | 3,541,000,000$ | 4,006,000,000$ | 3,535,000,000$ | 2,911,000,000$ | 1,086,000,000$ | 352,000,000$ | (33,000,000$) | (51,000,000$) | 1,000,000$ | 239,000,000$ | 456,000,000$ | 624,000,000$ | 857,000,000$ | 1,043,000,000$ | 1,033,000,000$ | 823,000,000$ | 753,000,000$ | 476,000,000$ |