| MICROSOFT CORP |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Total Revenue | | | 76,441,000,000$ | 70,066,000,000$ | 69,632,000,000$ | 65,585,000,000$ | 64,727,000,000$ | 61,858,000,000$ | 62,020,000,000$ | 56,517,000,000$ | 56,189,000,000$ | 52,857,000,000$ | 52,747,000,000$ | 50,122,000,000$ | 51,865,000,000$ | 49,360,000,000$ | 51,728,000,000$ | 45,317,000,000$ | 46,152,000,000$ | 41,706,000,000$ | 43,076,000,000$ | 37,154,000,000$ | 38,033,000,000$ | 35,021,000,000$ | 36,906,000,000$ | 33,055,000,000$ | 33,717,000,000$ | 30,571,000,000$ | 32,471,000,000$ | 29,084,000,000$ | 30,085,000,000$ | 26,819,000,000$ | 28,918,000,000$ | 24,538,000,000$ | 25,605,000,000$ | 23,212,000,000$ | 25,826,000,000$ | 21,928,000,000$ | 20,614,000,000$ | 20,531,000,000$ | 23,796,000,000$ | 20,379,000,000$ | 22,180,000,000$ | 21,729,000,000$ | 26,470,000,000$ | 23,201,000,000$ | 23,382,000,000$ | 20,403,000,000$ | 24,519,000,000$ |
| Cost Of Revenue | | | 24,014,000,000$ | 21,919,000,000$ | 21,799,000,000$ | 20,099,000,000$ | 19,684,000,000$ | 18,505,000,000$ | 19,623,000,000$ | 16,302,000,000$ | 16,795,000,000$ | 16,128,000,000$ | 17,488,000,000$ | 15,452,000,000$ | 16,429,000,000$ | 15,615,000,000$ | 16,960,000,000$ | 13,646,000,000$ | 13,991,000,000$ | 13,045,000,000$ | 14,194,000,000$ | 11,002,000,000$ | 12,339,000,000$ | 10,975,000,000$ | 12,358,000,000$ | 10,406,000,000$ | 10,412,000,000$ | 10,170,000,000$ | 12,423,000,000$ | 9,905,000,000$ | 9,742,000,000$ | 9,269,000,000$ | 11,064,000,000$ | 8,278,000,000$ | 8,456,000,000$ | 8,060,000,000$ | 9,901,000,000$ | 7,844,000,000$ | 7,979,000,000$ | 7,722,000,000$ | 9,872,000,000$ | 7,207,000,000$ | 7,468,000,000$ | 7,161,000,000$ | 10,136,000,000$ | 8,273,000,000$ | 7,633,000,000$ | 5,978,000,000$ | 8,322,000,000$ |
| Gross Profit | | | 52,427,000,000$ | 48,147,000,000$ | 47,833,000,000$ | 45,486,000,000$ | 45,043,000,000$ | 43,353,000,000$ | 42,397,000,000$ | 40,215,000,000$ | 39,394,000,000$ | 36,729,000,000$ | 35,259,000,000$ | 34,670,000,000$ | 35,436,000,000$ | 33,745,000,000$ | 34,768,000,000$ | 31,671,000,000$ | 32,161,000,000$ | 28,661,000,000$ | 28,882,000,000$ | 26,152,000,000$ | 25,694,000,000$ | 24,046,000,000$ | 24,548,000,000$ | 22,649,000,000$ | 23,305,000,000$ | 20,401,000,000$ | 20,048,000,000$ | 19,179,000,000$ | 20,343,000,000$ | 17,550,000,000$ | 17,854,000,000$ | 16,260,000,000$ | 17,149,000,000$ | 15,152,000,000$ | 15,925,000,000$ | 14,084,000,000$ | 12,635,000,000$ | 12,809,000,000$ | 13,924,000,000$ | 13,172,000,000$ | 14,712,000,000$ | 14,568,000,000$ | 16,334,000,000$ | 14,928,000,000$ | 15,749,000,000$ | 14,425,000,000$ | 16,197,000,000$ |
| Gross Margin | | | 68.59% | 68.72% | 68.69% | 69.35% | 69.59% | 70.09% | 68.36% | 71.16% | 70.11% | 69.49% | 66.85% | 69.17% | 68.32% | 68.37% | 67.21% | 69.89% | 69.69% | 68.72% | 67.05% | 70.39% | 67.56% | 68.66% | 66.52% | 68.52% | 69.12% | 66.73% | 61.74% | 65.94% | 67.62% | 65.44% | 61.74% | 66.27% | 66.98% | 65.28% | 61.66% | 64.23% | 61.29% | 62.39% | 58.51% | 64.64% | 66.33% | 67.04% | 61.71% | 64.34% | 67.36% | 70.70% | 66.06% |
| Operating Expenses | | | 18,104,000,000$ | 16,147,000,000$ | 16,180,000,000$ | 14,934,000,000$ | 17,118,000,000$ | 15,772,000,000$ | 15,365,000,000$ | 13,320,000,000$ | 15,140,000,000$ | 14,377,000,000$ | 14,860,000,000$ | 13,152,000,000$ | 14,902,000,000$ | 13,381,000,000$ | 12,521,000,000$ | 11,433,000,000$ | 13,066,000,000$ | 11,613,000,000$ | 10,985,000,000$ | 10,276,000,000$ | 12,287,000,000$ | 11,071,000,000$ | 10,657,000,000$ | 9,963,000,000$ | 10,900,000,000$ | 10,060,000,000$ | 9,790,000,000$ | 9,224,000,000$ | 9,964,000,000$ | 9,258,000,000$ | 9,175,000,000$ | 8,552,000,000$ | 9,161,000,000$ | 8,429,000,000$ | 8,020,000,000$ | 7,369,000,000$ | 8,383,000,000$ | 7,526,000,000$ | 7,898,000,000$ | 7,379,000,000$ | 8,327,000,000$ | 7,784,000,000$ | 8,315,000,000$ | 7,944,000,000$ | 9,140,000,000$ | 7,451,000,000$ | 8,228,000,000$ |
| Operating Income | | | 34,323,000,000$ | 32,000,000,000$ | 31,653,000,000$ | 30,552,000,000$ | 27,925,000,000$ | 27,581,000,000$ | 27,032,000,000$ | 26,895,000,000$ | 24,254,000,000$ | 22,352,000,000$ | 20,399,000,000$ | 21,518,000,000$ | 20,534,000,000$ | 20,364,000,000$ | 22,247,000,000$ | 20,238,000,000$ | 19,095,000,000$ | 17,048,000,000$ | 17,897,000,000$ | 15,876,000,000$ | 13,407,000,000$ | 12,975,000,000$ | 13,891,000,000$ | 12,686,000,000$ | 12,405,000,000$ | 10,341,000,000$ | 10,258,000,000$ | 9,955,000,000$ | 10,379,000,000$ | 8,292,000,000$ | 8,679,000,000$ | 7,708,000,000$ | 7,988,000,000$ | 6,723,000,000$ | 7,905,000,000$ | 6,715,000,000$ | 4,252,000,000$ | 5,283,000,000$ | 6,026,000,000$ | 5,793,000,000$ | 6,385,000,000$ | 6,784,000,000$ | 8,019,000,000$ | 6,984,000,000$ | 6,609,000,000$ | 6,974,000,000$ | 7,969,000,000$ |
| Other Income | | | (1,707,000,000$) | (623,000,000$) | (2,288,000,000$) | (283,000,000$) | 26,000,000$ | (54,000,000$) | 403,000,000$ | 914,000,000$ | 955,000,000$ | 817,000,000$ | 430,000,000$ | 554,000,000$ | 449,000,000$ | 329,000,000$ | 793,000,000$ | 825,000,000$ | 863,000,000$ | 821,000,000$ | 1,011,000,000$ | 837,000,000$ | 701,000,000$ | 482,000,000$ | 848,000,000$ | 637,000,000$ | 860,000,000$ | 816,000,000$ | 799,000,000$ | 940,000,000$ | 973,000,000$ | 1,040,000,000$ | 1,188,000,000$ | 948,000,000$ | 625,000,000$ | 980,000,000$ | 638,000,000$ | 549,000,000$ | 5,328,000,000$ | 93,000,000$ | 138,000,000$ | (31,000,000$) | (7,894,000,000$) | (56,000,000$) | (7,000,000$) | (927,000,000$) | 137,000,000$ | 158,000,000$ | 44,000,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | 701,000,000$ | 800,000,000$ | 909,000,000$ | 525,000,000$ | 482,000,000$ | 496,000,000$ | 490,000,000$ | 500,000,000$ | 496,000,000$ | 503,000,000$ | 525,000,000$ | 539,000,000$ | 553,000,000$ | 633,000,000$ | 571,000,000$ | 589,000,000$ | 686,000,000$ | 614,000,000$ | 654,000,000$ | 637,000,000$ | 669,000,000$ | 671,000,000$ | 672,000,000$ | 674,000,000$ | 672,000,000$ | 691,000,000$ | 698,000,000$ | 672,000,000$ | 655,000,000$ | 609,000,000$ | 521,000,000$ | 437,000,000$ | 345,000,000$ | 340,000,000$ | 309,000,000$ | 249,000,000$ | 247,000,000$ | 211,000,000$ | 162,000,000$ | 161,000,000$ | 169,000,000$ | 175,000,000$ | 135,000,000$ |
| Income Before Tax | | | 32,616,000,000$ | 31,377,000,000$ | 29,365,000,000$ | 30,269,000,000$ | 27,250,000,000$ | 26,727,000,000$ | 26,526,000,000$ | 27,284,000,000$ | 24,727,000,000$ | 22,673,000,000$ | 20,339,000,000$ | 21,572,000,000$ | 20,487,000,000$ | 20,190,000,000$ | 22,515,000,000$ | 20,524,000,000$ | 19,405,000,000$ | 17,236,000,000$ | 18,337,000,000$ | 16,124,000,000$ | 13,422,000,000$ | 12,843,000,000$ | 14,085,000,000$ | 12,686,000,000$ | 12,596,000,000$ | 10,486,000,000$ | 10,385,000,000$ | 10,221,000,000$ | 10,680,000,000$ | 8,641,000,000$ | 9,169,000,000$ | 7,984,000,000$ | 7,958,000,000$ | 7,094,000,000$ | 8,022,000,000$ | 6,827,000,000$ | 9,235,000,000$ | 5,036,000,000$ | 5,855,000,000$ | 5,513,000,000$ | (1,756,000,000$) | 6,517,000,000$ | 7,850,000,000$ | 5,896,000,000$ | 6,577,000,000$ | 6,957,000,000$ | 7,878,000,000$ |
| Tax Expenses | | | 5,383,000,000$ | 5,553,000,000$ | 5,257,000,000$ | 5,602,000,000$ | 5,214,000,000$ | 4,788,000,000$ | 4,656,000,000$ | 4,993,000,000$ | 4,646,000,000$ | 4,374,000,000$ | 3,914,000,000$ | 4,016,000,000$ | 3,747,000,000$ | 3,462,000,000$ | 3,750,000,000$ | 19,000,000$ | 2,947,000,000$ | 1,779,000,000$ | 2,874,000,000$ | 2,231,000,000$ | 2,220,000,000$ | 2,091,000,000$ | 2,436,000,000$ | 2,008,000,000$ | (591,000,000$) | 1,677,000,000$ | 1,965,000,000$ | 1,397,000,000$ | 1,807,000,000$ | 1,217,000,000$ | 15,471,000,000$ | 1,408,000,000$ | (111,000,000$) | 1,608,000,000$ | 1,755,000,000$ | 1,160,000,000$ | 2,372,000,000$ | 1,280,000,000$ | 837,000,000$ | 611,000,000$ | 1,439,000,000$ | 1,532,000,000$ | 1,987,000,000$ | 1,356,000,000$ | 1,965,000,000$ | 1,297,000,000$ | 1,320,000,000$ |
| Income from Continuing Operations | | | 27,233,000,000$ | 25,824,000,000$ | 24,108,000,000$ | 24,667,000,000$ | 22,036,000,000$ | 21,939,000,000$ | 21,870,000,000$ | 22,291,000,000$ | 20,081,000,000$ | 18,299,000,000$ | 16,425,000,000$ | 17,556,000,000$ | 16,740,000,000$ | 16,728,000,000$ | 18,765,000,000$ | 20,505,000,000$ | 16,458,000,000$ | 15,457,000,000$ | 15,463,000,000$ | 13,893,000,000$ | 11,202,000,000$ | 10,752,000,000$ | 11,649,000,000$ | 10,678,000,000$ | 13,187,000,000$ | 8,809,000,000$ | 8,420,000,000$ | 8,824,000,000$ | 8,873,000,000$ | 7,424,000,000$ | (6,302,000,000$) | 6,576,000,000$ | 8,069,000,000$ | 5,486,000,000$ | 6,267,000,000$ | 5,667,000,000$ | 6,863,000,000$ | 3,756,000,000$ | 5,018,000,000$ | 4,902,000,000$ | (3,195,000,000$) | 4,985,000,000$ | 5,863,000,000$ | 4,540,000,000$ | 4,612,000,000$ | 5,660,000,000$ | 6,558,000,000$ |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consolidated Income | | | 27,233,000,000$ | 25,824,000,000$ | 24,108,000,000$ | 24,667,000,000$ | 22,036,000,000$ | 21,939,000,000$ | 21,870,000,000$ | 22,291,000,000$ | 20,081,000,000$ | 18,299,000,000$ | 16,425,000,000$ | 17,556,000,000$ | 16,740,000,000$ | 16,728,000,000$ | 18,765,000,000$ | 20,505,000,000$ | 16,458,000,000$ | 15,457,000,000$ | 15,463,000,000$ | 13,893,000,000$ | 11,202,000,000$ | 10,752,000,000$ | 11,649,000,000$ | 10,678,000,000$ | 13,187,000,000$ | 8,809,000,000$ | 8,420,000,000$ | 8,824,000,000$ | 8,873,000,000$ | 7,424,000,000$ | (6,302,000,000$) | 6,576,000,000$ | 8,069,000,000$ | 5,486,000,000$ | 6,267,000,000$ | 5,667,000,000$ | 3,122,000,000$ | 3,756,000,000$ | 5,018,000,000$ | 4,902,000,000$ | (3,195,000,000$) | 4,985,000,000$ | 5,863,000,000$ | 4,540,000,000$ | 4,612,000,000$ | 5,660,000,000$ | 6,558,000,000$ |
| Net Income | | | 27,233,000,000$ | 25,824,000,000$ | 24,108,000,000$ | 24,667,000,000$ | 22,036,000,000$ | 21,939,000,000$ | 21,870,000,000$ | 22,291,000,000$ | 20,081,000,000$ | 18,299,000,000$ | 16,425,000,000$ | 17,556,000,000$ | 16,740,000,000$ | 16,728,000,000$ | 18,765,000,000$ | 20,505,000,000$ | 16,458,000,000$ | 15,457,000,000$ | 15,463,000,000$ | 13,893,000,000$ | 11,202,000,000$ | 10,752,000,000$ | 11,649,000,000$ | 10,678,000,000$ | 13,187,000,000$ | 8,809,000,000$ | 8,420,000,000$ | 8,824,000,000$ | 8,873,000,000$ | 7,424,000,000$ | (6,302,000,000$) | 6,576,000,000$ | 8,069,000,000$ | 5,486,000,000$ | 6,267,000,000$ | 5,667,000,000$ | 3,122,000,000$ | 3,756,000,000$ | 5,018,000,000$ | 4,902,000,000$ | (3,195,000,000$) | 4,985,000,000$ | 5,863,000,000$ | 4,540,000,000$ | 4,612,000,000$ | 5,660,000,000$ | 6,558,000,000$ |
| Profit Margin | | | 35.63% | 36.86% | 34.62% | 37.61% | 34.05% | 35.47% | 35.26% | 39.44% | 35.74% | 34.62% | 31.14% | 35.03% | 32.28% | 33.89% | 36.28% | 45.25% | 35.66% | 37.06% | 35.90% | 37.39% | 29.45% | 30.70% | 31.56% | 32.30% | 39.11% | 28.82% | 25.93% | 30.34% | 29.49% | 27.68% | (21.79%) | 26.80% | 31.51% | 23.63% | 24.27% | 25.84% | 15.15% | 18.29% | 21.09% | 24.05% | (14.41%) | 22.94% | 22.15% | 19.57% | 19.73% | 27.74% | 26.75% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | 27,233,000,000$ | 25,824,000,000$ | 24,108,000,000$ | 24,667,000,000$ | 22,036,000,000$ | 21,939,000,000$ | 21,870,000,000$ | 22,291,000,000$ | 20,081,000,000$ | 18,299,000,000$ | 16,425,000,000$ | 17,556,000,000$ | 16,740,000,000$ | 16,728,000,000$ | 18,765,000,000$ | 20,505,000,000$ | 16,458,000,000$ | 15,457,000,000$ | 15,463,000,000$ | 13,893,000,000$ | 11,202,000,000$ | 10,752,000,000$ | 11,649,000,000$ | 10,678,000,000$ | 13,187,000,000$ | 8,809,000,000$ | 8,420,000,000$ | 8,824,000,000$ | 8,873,000,000$ | 7,424,000,000$ | (6,302,000,000$) | 6,576,000,000$ | 8,069,000,000$ | 5,486,000,000$ | 6,267,000,000$ | 5,667,000,000$ | 3,122,000,000$ | 3,756,000,000$ | 5,018,000,000$ | 4,902,000,000$ | (3,195,000,000$) | 4,985,000,000$ | 5,863,000,000$ | 4,540,000,000$ | 4,612,000,000$ | 5,660,000,000$ | 6,558,000,000$ |
| Earnings Per Share, Basic | | | 3.67$ | 3.47$ | 3.24$ | 3.32$ | 2.97$ | 2.95$ | 2.94$ | 3.00$ | 2.70$ | 2.46$ | 2.20$ | 2.35$ | 2.24$ | 2.23$ | 2.50$ | 2.73$ | 2.19$ | 2.05$ | 2.05$ | 1.84$ | 1.48$ | 1.41$ | 1.53$ | 1.40$ | 1.72$ | 1.15$ | 1.09$ | 1.15$ | 1.15$ | 0.96$ | (0.82$) | 0.85$ | 1.05$ | 0.71$ | 0.81$ | 0.73$ | 0.40$ | 0.48$ | 0.63$ | 0.61$ | (0.40$) | 0.61$ | 0.71$ | 0.55$ | 0.56$ | 0.68$ | 0.79$ |
| Earnings Per Share, Diluted | | | 3.65$ | 3.46$ | 3.23$ | 3.30$ | 2.95$ | 2.94$ | 2.93$ | 2.99$ | 2.69$ | 2.45$ | 2.20$ | 2.35$ | 2.23$ | 2.22$ | 2.48$ | 2.71$ | 2.17$ | 2.03$ | 2.03$ | 1.82$ | 1.46$ | 1.40$ | 1.51$ | 1.38$ | 1.71$ | 1.14$ | 1.08$ | 1.14$ | 1.13$ | 0.95$ | (0.82$) | 0.84$ | 1.03$ | 0.70$ | 0.80$ | 0.72$ | 0.39$ | 0.47$ | 0.62$ | 0.61$ | (0.39$) | 0.61$ | 0.71$ | 0.54$ | 0.55$ | 0.68$ | 0.78$ |
| Average Shares, Basic | | | 7,430,000,000 | 7,434,000,000 | 7,435,000,000 | 7,433,000,000 | 7,432,000,000 | 7,431,000,000 | 7,432,000,000 | 7,429,000,000 | 7,435,000,000 | 7,441,000,000 | 7,451,000,000 | 7,457,000,000 | 7,473,000,000 | 7,493,000,000 | 7,505,000,000 | 7,513,000,000 | 7,528,000,000 | 7,539,000,000 | 7,555,000,000 | 7,566,000,000 | 7,583,000,000 | 7,602,000,000 | 7,621,000,000 | 7,634,000,000 | 7,655,000,000 | 7,672,000,000 | 7,692,000,000 | 7,673,000,000 | 7,684,000,000 | 7,698,000,000 | 7,710,000,000 | 7,708,000,000 | 7,715,000,000 | 7,725,000,000 | 7,755,000,000 | 7,789,000,000 | 7,845,000,000 | 7,895,000,000 | 7,964,000,000 | 7,996,000,000 | 8,064,000,000 | 8,167,000,000 | 8,228,000,000 | 8,249,000,000 | 8,247,000,000 | 8,284,000,000 | 8,326,000,000 |
| Average Shares, Diluted | | | 7,461,000,000 | 7,461,000,000 | 7,468,000,000 | 7,470,000,000 | 7,474,000,000 | 7,472,000,000 | 7,468,000,000 | 7,462,000,000 | 7,466,000,000 | 7,464,000,000 | 7,473,000,000 | 7,485,000,000 | 7,504,000,000 | 7,534,000,000 | 7,555,000,000 | 7,567,000,000 | 7,582,000,000 | 7,597,000,000 | 7,616,000,000 | 7,637,000,000 | 7,656,000,000 | 7,675,000,000 | 7,691,000,000 | 7,710,000,000 | 7,734,000,000 | 7,744,000,000 | 7,768,000,000 | 7,766,000,000 | 7,873,000,000 | 7,794,000,000 | 7,710,000,000 | 7,799,000,000 | 7,809,000,000 | 7,813,000,000 | 7,830,000,000 | 7,876,000,000 | 7,932,000,000 | 7,985,000,000 | 8,051,000,000 | 8,084,000,000 | 8,131,000,000 | 8,237,000,000 | 8,297,000,000 | 8,351,000,000 | 8,400,000,000 | 8,367,000,000 | 8,395,000,000 |
| EBIT | | | 32,616,000,000$ | 31,377,000,000$ | 29,365,000,000$ | 30,269,000,000$ | 27,951,000,000$ | 27,527,000,000$ | 27,435,000,000$ | 27,809,000,000$ | 25,209,000,000$ | 23,169,000,000$ | 20,829,000,000$ | 22,072,000,000$ | 20,983,000,000$ | 20,693,000,000$ | 23,040,000,000$ | 21,063,000,000$ | 19,958,000,000$ | 17,869,000,000$ | 18,908,000,000$ | 16,713,000,000$ | 14,108,000,000$ | 13,457,000,000$ | 14,739,000,000$ | 13,323,000,000$ | 13,265,000,000$ | 11,157,000,000$ | 11,057,000,000$ | 10,895,000,000$ | 11,352,000,000$ | 9,332,000,000$ | 9,867,000,000$ | 8,656,000,000$ | 8,613,000,000$ | 7,703,000,000$ | 8,543,000,000$ | 7,264,000,000$ | 9,580,000,000$ | 5,376,000,000$ | 6,164,000,000$ | 5,762,000,000$ | (1,509,000,000$) | 6,728,000,000$ | 8,012,000,000$ | 6,057,000,000$ | 6,746,000,000$ | 7,132,000,000$ | 8,013,000,000$ |
| EBITDA | | | 32,616,000,000$ | 31,377,000,000$ | 29,365,000,000$ | 30,269,000,000$ | 27,951,000,000$ | 27,527,000,000$ | 27,435,000,000$ | 27,809,000,000$ | 25,209,000,000$ | 23,169,000,000$ | 20,829,000,000$ | 22,072,000,000$ | 20,983,000,000$ | 20,693,000,000$ | 23,040,000,000$ | 21,063,000,000$ | 19,958,000,000$ | 17,869,000,000$ | 18,908,000,000$ | 16,713,000,000$ | 14,108,000,000$ | 13,457,000,000$ | 14,739,000,000$ | 13,323,000,000$ | 13,265,000,000$ | 11,157,000,000$ | 11,057,000,000$ | 10,895,000,000$ | 11,352,000,000$ | 9,332,000,000$ | 9,867,000,000$ | 8,656,000,000$ | 8,613,000,000$ | 7,703,000,000$ | 8,543,000,000$ | 7,264,000,000$ | 9,580,000,000$ | 5,376,000,000$ | 6,164,000,000$ | 5,762,000,000$ | (1,509,000,000$) | 6,728,000,000$ | 8,012,000,000$ | 6,057,000,000$ | 6,746,000,000$ | 7,132,000,000$ | 8,013,000,000$ |