| MORGAN STANLEY |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 11,663,000,000$ | 12,018,000,000$ | 10,602,000,000$ | 10,758,000,000$ | 10,696,000,000$ | 11,153,000,000$ | 9,342,000,000$ | 9,219,000,000$ | 9,177,000,000$ | 10,047,000,000$ | 8,107,000,000$ | 7,588,000,000$ | 7,410,000,000$ | 8,432,000,000$ | 8,033,000,000$ | 8,279,000,000$ | 8,677,000,000$ | 10,131,000,000$ | 8,345,000,000$ | 7,381,000,000$ | 9,382,000,000$ | 6,665,000,000$ | 7,113,000,000$ | 6,555,000,000$ | 6,992,000,000$ | 7,128,000,000$ | 5,450,000,000$ | 6,477,000,000$ | 7,349,000,000$ | 5,910,000,000$ | 6,082,000,000$ | 6,041,000,000$ | 5,422,000,000$ | 5,693,000,000$ | 4,845,000,000$ | 4,619,000,000$ | 4,776,000,000$ | 3,785,000,000$ | 3,498,000,000$ | 3,780,000,000$ | 9,743,000,000$ | 9,907,000,000$ | 7,764,000,000$ | 8,907,000,000$ | 8,608,000,000$ | 8,996,000,000$ | 7,845,000,000$ |
| Cost Of Revenue | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 39,000,000$ | 0$ | 5,000,000$ | 16,000,000$ | (58,000,000$) | (43,000,000$) | 63,000,000$ | 246,000,000$ | 292,000,000$ | 52,000,000$ | 34,000,000$ | 7,000,000$ | 27,000,000$ | 9,000,000$ | 1,000,000$ | (53,000,000$) | 19,000,000$ | (20,000,000$) | 13,000,000$ | 7,000,000$ | 22,000,000$ | 2,000,000$ | 1,000,000$ | 19,000,000$ | 112,000,000$ | 52,000,000$ | 5,000,000$ | 4,000,000$ | 26,000,000$ | 14,000,000$ | 2,000,000$ | 14,000,000$ | (29,000,000$) | (10,000,000$) |
| Gross Profit | | | 11,663,000,000$ | 12,018,000,000$ | 10,602,000,000$ | 10,758,000,000$ | 10,696,000,000$ | 11,153,000,000$ | 9,342,000,000$ | 9,219,000,000$ | 9,177,000,000$ | 10,047,000,000$ | 8,107,000,000$ | 7,588,000,000$ | 7,410,000,000$ | 8,393,000,000$ | 8,033,000,000$ | 8,274,000,000$ | 8,661,000,000$ | 10,189,000,000$ | 8,388,000,000$ | 7,318,000,000$ | 9,136,000,000$ | 6,373,000,000$ | 7,061,000,000$ | 6,521,000,000$ | 6,985,000,000$ | 7,101,000,000$ | 5,441,000,000$ | 6,476,000,000$ | 7,402,000,000$ | 5,891,000,000$ | 6,102,000,000$ | 6,028,000,000$ | 5,415,000,000$ | 5,671,000,000$ | 4,843,000,000$ | 4,618,000,000$ | 4,757,000,000$ | 3,673,000,000$ | 3,446,000,000$ | 3,775,000,000$ | 9,739,000,000$ | 9,881,000,000$ | 7,750,000,000$ | 8,905,000,000$ | 8,594,000,000$ | 9,025,000,000$ | 7,855,000,000$ |
| Gross Margin | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 99.54% | 100.00% | 99.94% | 99.82% | 100.57% | 100.52% | 99.15% | 97.38% | 95.62% | 99.27% | 99.48% | 99.90% | 99.62% | 99.84% | 99.99% | 100.72% | 99.68% | 100.33% | 99.79% | 99.87% | 99.61% | 99.96% | 99.98% | 99.60% | 97.04% | 98.51% | 99.87% | 99.96% | 99.74% | 99.82% | 99.98% | 99.84% | 100.32% | 100.13% |
| Operating Expenses | | | 1,307,000,000$ | 865,000,000$ | 1,645,000,000$ | 1,270,000,000$ | 1,271,000,000$ | 975,000,000$ | 1,406,000,000$ | 988,000,000$ | 922,000,000$ | 940,000,000$ | 1,207,000,000$ | 928,000,000$ | 921,000,000$ | 942,000,000$ | 1,237,000,000$ | 1,035,000,000$ | 1,057,000,000$ | 887,000,000$ | 1,406,000,000$ | 853,000,000$ | 686,000,000$ | 824,000,000$ | 656,000,000$ | 654,000,000$ | 675,000,000$ | 658,000,000$ | 469,000,000$ | 468,000,000$ | 517,000,000$ | 390,000,000$ | 413,000,000$ | 451,000,000$ | 455,000,000$ | 434,000,000$ | 379,000,000$ | 478,000,000$ | 464,000,000$ | 415,000,000$ | 410,000,000$ | 369,000,000$ | 333,000,000$ | 321,000,000$ | 413,000,000$ | 136,000,000$ | 286,000,000$ | 326,000,000$ | 427,000,000$ |
| Operating Income | | | 10,356,000,000$ | 11,153,000,000$ | 8,957,000,000$ | 9,488,000,000$ | 9,425,000,000$ | 10,178,000,000$ | 7,936,000,000$ | 8,231,000,000$ | 8,255,000,000$ | 9,107,000,000$ | 6,900,000,000$ | 6,660,000,000$ | 6,489,000,000$ | 7,451,000,000$ | 6,796,000,000$ | 7,239,000,000$ | 7,604,000,000$ | 9,302,000,000$ | 6,982,000,000$ | 6,465,000,000$ | 8,450,000,000$ | 5,549,000,000$ | 6,405,000,000$ | 5,867,000,000$ | 6,310,000,000$ | 6,443,000,000$ | 4,972,000,000$ | 6,008,000,000$ | 6,885,000,000$ | 5,501,000,000$ | 5,689,000,000$ | 5,577,000,000$ | 4,960,000,000$ | 5,237,000,000$ | 4,464,000,000$ | 4,140,000,000$ | 4,293,000,000$ | 3,258,000,000$ | 3,036,000,000$ | 3,406,000,000$ | 9,406,000,000$ | 9,560,000,000$ | 7,337,000,000$ | 8,769,000,000$ | 8,308,000,000$ | 8,699,000,000$ | 7,428,000,000$ |
| Other Income | | | (7,058,000,000$) | (6,889,000,000$) | (5,403,000,000$) | (6,602,000,000$) | (6,628,000,000$) | 4,154,000,000$ | 5,215,000,000$ | 5,223,000,000$ | 3,745,000,000$ | 1,269,000,000$ | 2,002,000,000$ | (424,000,000$) | (2,581,000,000$) | (3,206,000,000$) | (2,249,000,000$) | (2,720,000,000$) | (3,299,000,000$) | (4,398,000,000$) | (2,857,000,000$) | (2,937,000,000$) | (3,966,000,000$) | (1,701,000,000$) | (1,765,000,000$) | (604,000,000$) | (439,000,000$) | (687,000,000$) | (456,000,000$) | (906,000,000$) | (1,805,000,000$) | (620,000,000$) | (2,018,000,000$) | (1,851,000,000$) | (1,267,000,000$) | (1,561,000,000$) | (1,613,000,000$) | (1,317,000,000$) | (1,056,000,000$) | (672,000,000$) | (1,120,000,000$) | (1,243,000,000$) | (5,991,000,000$) | (5,817,000,000$) | (9,435,000,000$) | (5,722,000,000$) | (5,393,000,000$) | (5,294,000,000$) | (6,576,000,000$) |
| Interest Income | | | 1,324,000,000$ | 1,280,000,000$ | 1,352,000,000$ | 1,335,000,000$ | 1,277,000,000$ | 1,197,000,000$ | 1,106,000,000$ | 1,019,000,000$ | 850,000,000$ | 1,018,000,000$ | 805,000,000$ | 743,000,000$ | 741,000,000$ | 777,000,000$ | 659,000,000$ | 643,000,000$ | 608,000,000$ | 849,000,000$ | 679,000,000$ | 529,000,000$ | 629,000,000$ | 445,000,000$ | 612,000,000$ | 579,000,000$ | 509,000,000$ | 475,000,000$ | 463,000,000$ | 440,000,000$ | 417,000,000$ | 424,000,000$ | 391,000,000$ | 313,000,000$ | 304,000,000$ | 326,000,000$ | 380,000,000$ | 289,000,000$ | | | | | | | | | | | |
| Interest Expenses | | | 0$ | 0$ | 0$ | 0$ | 0$ | 11,134,000,000$ | 12,161,000,000$ | 11,328,000,000$ | 10,038,000,000$ | 7,634,000,000$ | 6,913,000,000$ | 3,591,000,000$ | 1,330,000,000$ | 434,000,000$ | 322,000,000$ | 288,000,000$ | 347,000,000$ | 409,000,000$ | 374,000,000$ | 570,000,000$ | 758,000,000$ | 2,147,000,000$ | 2,519,000,000$ | 3,132,000,000$ | 3,477,000,000$ | 3,276,000,000$ | 3,122,000,000$ | 2,691,000,000$ | 2,388,000,000$ | 1,885,000,000$ | 1,591,000,000$ | 1,557,000,000$ | 1,355,000,000$ | 1,194,000,000$ | 985,000,000$ | 731,000,000$ | 754,000,000$ | 848,000,000$ | 477,000,000$ | 689,000,000$ | 688,000,000$ | 888,000,000$ | 833,000,000$ | 827,000,000$ | 983,000,000$ | 1,035,000,000$ | 1,054,000,000$ |
| Income Before Tax | | | 4,622,000,000$ | 5,544,000,000$ | 4,906,000,000$ | 4,221,000,000$ | 4,074,000,000$ | 4,395,000,000$ | 2,096,000,000$ | 3,145,000,000$ | 2,812,000,000$ | 3,760,000,000$ | 2,794,000,000$ | 3,388,000,000$ | 3,319,000,000$ | 4,588,000,000$ | 4,884,000,000$ | 4,874,000,000$ | 4,566,000,000$ | 5,344,000,000$ | 4,430,000,000$ | 3,487,000,000$ | 4,355,000,000$ | 2,146,000,000$ | 2,733,000,000$ | 2,710,000,000$ | 2,903,000,000$ | 2,955,000,000$ | 1,857,000,000$ | 2,851,000,000$ | 3,109,000,000$ | 3,420,000,000$ | 2,471,000,000$ | 2,482,000,000$ | 2,642,000,000$ | 2,808,000,000$ | 2,246,000,000$ | 2,381,000,000$ | 2,483,000,000$ | 1,738,000,000$ | 1,439,000,000$ | 1,474,000,000$ | 2,727,000,000$ | 2,855,000,000$ | (2,931,000,000$) | 2,220,000,000$ | 1,932,000,000$ | 2,370,000,000$ | (202,000,000$) |
| Tax Expenses | | | 1,047,000,000$ | 1,173,000,000$ | 1,182,000,000$ | 995,000,000$ | 957,000,000$ | 933,000,000$ | 555,000,000$ | 710,000,000$ | 591,000,000$ | 727,000,000$ | 528,000,000$ | 726,000,000$ | 783,000,000$ | 873,000,000$ | 1,168,000,000$ | 1,150,000,000$ | 1,054,000,000$ | 1,176,000,000$ | 1,018,000,000$ | 736,000,000$ | 1,119,000,000$ | 366,000,000$ | 428,000,000$ | 492,000,000$ | 657,000,000$ | 487,000,000$ | 300,000,000$ | 696,000,000$ | 640,000,000$ | 714,000,000$ | 1,810,000,000$ | 697,000,000$ | 846,000,000$ | 815,000,000$ | 566,000,000$ | 749,000,000$ | 833,000,000$ | 578,000,000$ | 496,000,000$ | 423,000,000$ | 894,000,000$ | 387,000,000$ | (1,353,000,000$) | 463,000,000$ | 15,000,000$ | 785,000,000$ | (386,000,000$) |
| Income from Continuing Operations | | | 3,575,000,000$ | 4,371,000,000$ | 3,724,000,000$ | 3,226,000,000$ | 3,117,000,000$ | 3,462,000,000$ | 1,541,000,000$ | 2,435,000,000$ | 2,221,000,000$ | 3,033,000,000$ | 2,266,000,000$ | 2,662,000,000$ | 2,536,000,000$ | 3,715,000,000$ | 3,716,000,000$ | 3,724,000,000$ | 3,512,000,000$ | 4,168,000,000$ | 3,412,000,000$ | 2,751,000,000$ | 3,236,000,000$ | 1,780,000,000$ | 2,305,000,000$ | 2,218,000,000$ | 2,246,000,000$ | 2,468,000,000$ | 1,557,000,000$ | 2,155,000,000$ | 2,469,000,000$ | 2,706,000,000$ | 661,000,000$ | 1,785,000,000$ | 1,796,000,000$ | 1,993,000,000$ | 1,680,000,000$ | 1,632,000,000$ | 1,650,000,000$ | 1,160,000,000$ | 943,000,000$ | 1,051,000,000$ | 1,833,000,000$ | 2,468,000,000$ | (1,578,000,000$) | 1,757,000,000$ | 1,917,000,000$ | 1,585,000,000$ | 184,000,000$ |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 1,000,000$ | (1,000,000$) | (2,000,000$) | (2,000,000$) | 2,000,000$ | 6,000,000$ | (5,000,000$) | (22,000,000$) | 0$ | 8,000,000$ | (4,000,000$) | (3,000,000$) | (7,000,000$) | (2,000,000$) | (2,000,000$) | (5,000,000$) | (8,000,000$) | (5,000,000$) | 0$ | (1,000,000$) | (11,000,000$) |
| Consolidated Income | | | 3,539,000,000$ | 4,315,000,000$ | 3,714,000,000$ | 3,188,000,000$ | 3,076,000,000$ | 3,412,000,000$ | 1,517,000,000$ | 2,408,000,000$ | 2,182,000,000$ | 2,980,000,000$ | 2,236,000,000$ | 2,632,000,000$ | 2,495,000,000$ | 3,666,000,000$ | 3,696,000,000$ | 3,707,000,000$ | 3,511,000,000$ | 4,120,000,000$ | 3,385,000,000$ | 2,717,000,000$ | 3,196,000,000$ | 1,698,000,000$ | 2,239,000,000$ | 2,173,000,000$ | 2,201,000,000$ | 2,429,000,000$ | 1,531,000,000$ | 2,112,000,000$ | 2,437,000,000$ | 2,668,000,000$ | 643,000,000$ | 1,781,000,000$ | 1,757,000,000$ | 1,930,000,000$ | 1,666,000,000$ | 1,597,000,000$ | 1,582,000,000$ | 1,134,000,000$ | 908,000,000$ | 1,018,000,000$ | 1,807,000,000$ | 2,394,000,000$ | (1,630,000,000$) | 1,693,000,000$ | 1,899,000,000$ | 1,505,000,000$ | 84,000,000$ |
| Net Income | | | 3,539,000,000$ | 4,315,000,000$ | 3,714,000,000$ | 3,188,000,000$ | 3,076,000,000$ | 3,412,000,000$ | 1,517,000,000$ | 2,408,000,000$ | 2,182,000,000$ | 2,980,000,000$ | 2,236,000,000$ | 2,632,000,000$ | 2,495,000,000$ | 3,666,000,000$ | 3,696,000,000$ | 3,707,000,000$ | 3,511,000,000$ | 4,120,000,000$ | 3,385,000,000$ | 2,717,000,000$ | 3,196,000,000$ | 1,698,000,000$ | 2,239,000,000$ | 2,173,000,000$ | 2,201,000,000$ | 2,429,000,000$ | 1,531,000,000$ | 2,112,000,000$ | 2,437,000,000$ | 2,668,000,000$ | 643,000,000$ | 1,781,000,000$ | 1,757,000,000$ | 1,930,000,000$ | 1,666,000,000$ | 1,597,000,000$ | 1,582,000,000$ | 1,134,000,000$ | 908,000,000$ | 1,018,000,000$ | 1,807,000,000$ | 2,394,000,000$ | (1,630,000,000$) | 1,693,000,000$ | 1,899,000,000$ | 1,505,000,000$ | 84,000,000$ |
| Profit Margin | | | 30.34% | 35.90% | 35.03% | 29.63% | 28.76% | 30.59% | 16.24% | 26.12% | 23.78% | 29.66% | 27.58% | 34.69% | 33.67% | 43.48% | 46.01% | 44.78% | 40.46% | 40.67% | 40.56% | 36.81% | 34.07% | 25.48% | 31.48% | 33.15% | 31.48% | 34.08% | 28.09% | 32.61% | 33.16% | 45.14% | 10.57% | 29.48% | 32.41% | 33.90% | 34.39% | 34.58% | 33.12% | 29.96% | 25.96% | 26.93% | 18.55% | 24.17% | (20.99%) | 19.01% | 22.06% | 16.73% | 1.07% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | 3,392,000,000$ | 4,157,000,000$ | 3,564,000,000$ | 3,028,000,000$ | 2,942,000,000$ | 3,266,000,000$ | 1,383,000,000$ | 2,262,000,000$ | 2,049,000,000$ | 2,836,000,000$ | 2,113,000,000$ | 2,494,000,000$ | 2,391,000,000$ | 3,542,000,000$ | 3,592,000,000$ | 3,584,000,000$ | 3,408,000,000$ | 3,982,000,000$ | 3,266,000,000$ | 2,597,000,000$ | 3,047,000,000$ | 1,590,000,000$ | 2,085,000,000$ | 2,060,000,000$ | 2,031,000,000$ | 2,336,000,000$ | 1,361,000,000$ | 2,019,000,000$ | 2,267,000,000$ | 2,575,000,000$ | 473,000,000$ | 1,688,000,000$ | 1,587,000,000$ | 1,840,000,000$ | 1,510,000,000$ | 1,518,000,000$ | 1,425,000,000$ | 1,055,000,000$ | 753,000,000$ | 939,000,000$ | 1,665,000,000$ | 2,314,000,000$ | (1,749,000,000$) | 1,629,000,000$ | 1,820,000,000$ | 1,449,000,000$ | 36,000,000$ |
| Earnings Per Share, Basic | | | 2.15$ | 2.62$ | 2.25$ | 1.91$ | 1.85$ | 2.04$ | 0.86$ | 1.39$ | 1.25$ | 1.72$ | 1.28$ | 1.49$ | 1.40$ | 2.04$ | 2.05$ | 2.01$ | 1.88$ | 2.22$ | 1.84$ | 1.68$ | 1.98$ | 1.02$ | 1.33$ | 1.28$ | 1.24$ | 1.41$ | 0.81$ | 1.19$ | 1.32$ | 1.48$ | 0.27$ | 0.95$ | 0.89$ | 1.02$ | 0.83$ | 0.83$ | 0.76$ | 0.56$ | 0.40$ | 0.49$ | 0.87$ | 1.20$ | (0.91$) | 0.85$ | 0.94$ | 0.75$ | 0.02$ |
| Earnings Per Share, Diluted | | | 2.13$ | 2.60$ | 2.22$ | 1.88$ | 1.83$ | 2.02$ | 0.85$ | 1.38$ | 1.24$ | 1.71$ | 1.26$ | 1.47$ | 1.39$ | 2.02$ | 2.01$ | 1.98$ | 1.85$ | 2.19$ | 1.81$ | 1.66$ | 1.96$ | 1.01$ | 1.30$ | 1.27$ | 1.23$ | 1.39$ | 0.80$ | 1.17$ | 1.30$ | 1.45$ | 0.26$ | 0.93$ | 0.87$ | 1.00$ | 0.81$ | 0.81$ | 0.75$ | 0.55$ | 0.39$ | 0.48$ | 0.85$ | 1.18$ | (0.89$) | 0.83$ | 0.92$ | 0.74$ | 0.02$ |
| Average Shares, Basic | | | 1,577,000,000 | 1,584,000,000 | 1,581,000,000 | 1,588,000,000 | 1,594,000,000 | 1,601,000,000 | 1,608,000,000 | 1,624,000,000 | 1,635,000,000 | 1,645,000,000 | 1,653,000,000 | 1,674,000,000 | 1,704,000,000 | 1,733,000,000 | 1,750,000,000 | 1,781,000,000 | 1,814,000,000 | 1,795,000,000 | 1,774,000,000 | 1,542,000,000 | 1,541,000,000 | 1,555,000,000 | 1,572,000,000 | 1,604,000,000 | 1,634,000,000 | 1,658,000,000 | 1,675,000,000 | 1,697,000,000 | 1,720,000,000 | 1,740,000,000 | 1,752,000,000 | 1,776,000,000 | 1,791,000,000 | 1,801,000,000 | 1,809,000,000 | 1,838,000,000 | 1,866,000,000 | 1,883,000,000 | 1,888,877,801 | 1,904,000,000 | 1,919,000,000 | 1,924,122,199 | 1,920,483,677 | 1,922,995,835 | 1,928,250,328 | 1,924,270,160 | 1,905,002,836 |
| Average Shares, Diluted | | | 1,593,000,000 | 1,600,000,000 | 1,608,000,000 | 1,609,000,000 | 1,611,000,000 | 1,616,000,000 | 1,627,000,000 | 1,643,000,000 | 1,651,000,000 | 1,663,000,000 | 1,677,000,000 | 1,697,000,000 | 1,723,000,000 | 1,755,000,000 | 1,785,000,000 | 1,812,000,000 | 1,841,000,000 | 1,818,000,000 | 1,800,000,000 | 1,566,000,000 | 1,557,000,000 | 1,573,000,000 | 1,601,000,000 | 1,627,000,000 | 1,655,000,000 | 1,677,000,000 | 1,706,000,000 | 1,727,000,000 | 1,748,000,000 | 1,771,000,000 | 1,794,000,000 | 1,818,000,000 | 1,830,000,000 | 1,842,000,000 | 1,855,000,000 | 1,879,000,000 | 1,899,000,000 | 1,915,000,000 | 1,940,003,559 | 1,949,000,000 | 1,960,000,000 | 1,962,996,441 | 1,973,726,490 | 1,970,922,473 | 1,969,698,239 | 1,969,652,798 | 1,969,639,521 |
| EBIT | | | 4,622,000,000$ | 5,544,000,000$ | 4,906,000,000$ | 4,221,000,000$ | 4,074,000,000$ | 15,529,000,000$ | 14,257,000,000$ | 14,473,000,000$ | 12,850,000,000$ | 11,394,000,000$ | 9,707,000,000$ | 6,979,000,000$ | 4,649,000,000$ | 5,022,000,000$ | 5,206,000,000$ | 5,162,000,000$ | 4,913,000,000$ | 5,753,000,000$ | 4,804,000,000$ | 4,057,000,000$ | 5,113,000,000$ | 4,293,000,000$ | 5,252,000,000$ | 5,842,000,000$ | 6,380,000,000$ | 6,231,000,000$ | 4,979,000,000$ | 5,542,000,000$ | 5,497,000,000$ | 5,305,000,000$ | 4,062,000,000$ | 4,039,000,000$ | 3,997,000,000$ | 4,002,000,000$ | 3,231,000,000$ | 3,112,000,000$ | 3,237,000,000$ | 2,586,000,000$ | 1,916,000,000$ | 2,163,000,000$ | 3,415,000,000$ | 3,743,000,000$ | (2,098,000,000$) | 3,047,000,000$ | 2,915,000,000$ | 3,405,000,000$ | 852,000,000$ |
| EBITDA | | | 5,929,000,000$ | 6,409,000,000$ | 6,551,000,000$ | 5,491,000,000$ | 5,345,000,000$ | 16,504,000,000$ | 15,663,000,000$ | 15,461,000,000$ | 13,772,000,000$ | 12,334,000,000$ | 10,914,000,000$ | 7,907,000,000$ | 5,570,000,000$ | 5,964,000,000$ | 6,443,000,000$ | 6,197,000,000$ | 5,970,000,000$ | 6,640,000,000$ | 6,210,000,000$ | 4,910,000,000$ | 5,799,000,000$ | 5,117,000,000$ | 5,908,000,000$ | 6,496,000,000$ | 7,055,000,000$ | 6,889,000,000$ | 5,448,000,000$ | 6,010,000,000$ | 6,014,000,000$ | 5,695,000,000$ | 4,475,000,000$ | 4,490,000,000$ | 4,452,000,000$ | 4,436,000,000$ | 3,610,000,000$ | 3,590,000,000$ | 3,701,000,000$ | 3,001,000,000$ | 2,326,000,000$ | 2,532,000,000$ | 3,748,000,000$ | 4,064,000,000$ | (1,685,000,000$) | 3,183,000,000$ | 3,201,000,000$ | 3,731,000,000$ | 1,279,000,000$ |