| Marathon Petroleum Corp |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 33,799,000,000$ | 31,517,000,000$ | 33,137,000,000$ | 35,107,000,000$ | 37,914,000,000$ | 32,706,000,000$ | 36,255,000,000$ | 40,917,000,000$ | 36,343,000,000$ | 34,864,000,000$ | 39,813,000,000$ | 45,787,000,000$ | 53,795,000,000$ | 38,058,000,000$ | 35,336,000,000$ | 32,321,000,000$ | 29,615,000,000$ | 22,711,000,000$ | 17,972,000,000$ | 17,408,000,000$ | 12,195,000,000$ | 22,204,000,000$ | 28,008,000,000$ | 27,552,000,000$ | 30,239,000,000$ | 25,349,000,000$ | 21,915,000,000$ | 22,988,000,000$ | 22,317,000,000$ | 18,694,000,000$ | 21,513,000,000$ | 19,053,000,000$ | 18,033,000,000$ | 16,288,000,000$ | 17,155,000,000$ | 16,618,000,000$ | 16,811,000,000$ | 12,755,000,000$ | 15,607,000,000$ | 18,716,000,000$ | 20,537,000,000$ | 17,191,000,000$ | 22,250,000,000$ | 25,438,000,000$ | 26,844,000,000$ | 23,285,000,000$ | 24,897,000,000$ |
| Cost Of Revenue | | | 30,025,000,000$ | 29,360,000,000$ | 30,558,000,000$ | 32,144,000,000$ | 33,945,000,000$ | 29,593,000,000$ | 32,582,000,000$ | 34,928,000,000$ | 31,762,000,000$ | 29,294,000,000$ | 33,575,000,000$ | 38,821,000,000$ | 44,207,000,000$ | 35,068,000,000$ | 32,184,000,000$ | 29,563,000,000$ | 27,177,000,000$ | 21,084,000,000$ | 17,216,000,000$ | 16,673,000,000$ | 11,502,000,000$ | 20,342,000,000$ | 24,602,000,000$ | 24,345,000,000$ | 29,682,000,000$ | 25,960,000,000$ | 19,275,000,000$ | 20,606,000,000$ | 19,655,000,000$ | 17,370,000,000$ | 19,425,000,000$ | 16,617,000,000$ | 16,101,000,000$ | 1,813,000,000$ | 1,873,000,000$ | 1,914,000,000$ | 1,893,000,000$ | 1,841,000,000$ | 1,933,000,000$ | 1,988,000,000$ | 1,939,000,000$ | 1,832,000,000$ | 1,949,000,000$ | 1,622,000,000$ | 1,599,000,000$ | 1,515,000,000$ | 1,578,000,000$ |
| Gross Profit | | | 3,774,000,000$ | 2,157,000,000$ | 2,579,000,000$ | 2,963,000,000$ | 3,969,000,000$ | 3,113,000,000$ | 3,673,000,000$ | 5,989,000,000$ | 4,581,000,000$ | 5,570,000,000$ | 6,238,000,000$ | 6,966,000,000$ | 9,588,000,000$ | 2,990,000,000$ | 3,152,000,000$ | 2,758,000,000$ | 2,438,000,000$ | 1,627,000,000$ | 756,000,000$ | 735,000,000$ | 693,000,000$ | 1,862,000,000$ | 3,406,000,000$ | 3,207,000,000$ | 557,000,000$ | (611,000,000$) | 2,640,000,000$ | 2,382,000,000$ | 2,662,000,000$ | 1,324,000,000$ | 2,088,000,000$ | 2,436,000,000$ | 1,932,000,000$ | 14,475,000,000$ | 15,282,000,000$ | 14,704,000,000$ | 14,918,000,000$ | 10,914,000,000$ | 13,674,000,000$ | 16,728,000,000$ | 18,598,000,000$ | 15,359,000,000$ | 20,301,000,000$ | 23,816,000,000$ | 25,245,000,000$ | 21,770,000,000$ | 23,319,000,000$ |
| Gross Margin | | | 11.17% | 6.84% | 7.78% | 8.44% | 10.47% | 9.52% | 10.13% | 14.64% | 12.61% | 15.98% | 15.67% | 15.21% | 17.82% | 7.86% | 8.92% | 8.53% | 8.23% | 7.16% | 4.21% | 4.22% | 5.68% | 8.39% | 12.16% | 11.64% | 1.84% | (2.41%) | 12.05% | 10.36% | 11.93% | 7.08% | 9.71% | 12.79% | 10.71% | 88.87% | 89.08% | 88.48% | 88.74% | 85.57% | 87.62% | 89.38% | 90.56% | 89.34% | 91.24% | 93.62% | 94.04% | 93.49% | 93.66% |
| Operating Expenses | | | 1,656,000,000$ | 1,576,000,000$ | 1,630,000,000$ | 1,661,000,000$ | 1,661,000,000$ | 1,606,000,000$ | 1,648,000,000$ | 1,669,000,000$ | 1,538,000,000$ | 1,491,000,000$ | 1,560,000,000$ | 1,506,000,000$ | 1,513,000,000$ | 1,408,000,000$ | 1,469,000,000$ | 1,517,000,000$ | 1,496,000,000$ | 1,419,000,000$ | 1,479,000,000$ | 1,503,000,000$ | 1,498,000,000$ | 1,605,000,000$ | 1,629,000,000$ | 1,522,000,000$ | 1,772,000,000$ | 1,786,000,000$ | 1,559,000,000$ | 1,000,000,000$ | 957,000,000$ | 930,000,000$ | 948,000,000$ | 928,000,000$ | 1,006,000,000$ | 926,000,000$ | 902,000,000$ | 927,000,000$ | 901,000,000$ | 868,000,000$ | 846,000,000$ | 756,000,000$ | 755,000,000$ | 721,000,000$ | 730,000,000$ | 664,000,000$ | 641,000,000$ | 666,000,000$ | 668,000,000$ |
| Operating Income | | | 2,118,000,000$ | 581,000,000$ | 949,000,000$ | 1,302,000,000$ | 2,308,000,000$ | 1,507,000,000$ | 2,025,000,000$ | 4,320,000,000$ | 3,043,000,000$ | 4,079,000,000$ | 4,678,000,000$ | 5,460,000,000$ | 8,075,000,000$ | 1,582,000,000$ | 1,683,000,000$ | 1,241,000,000$ | 942,000,000$ | 208,000,000$ | (723,000,000$) | (768,000,000$) | (805,000,000$) | 257,000,000$ | 1,777,000,000$ | 1,685,000,000$ | (1,215,000,000$) | (2,397,000,000$) | 1,081,000,000$ | 1,382,000,000$ | 1,705,000,000$ | 394,000,000$ | 1,140,000,000$ | 1,508,000,000$ | 926,000,000$ | 13,549,000,000$ | 14,380,000,000$ | 13,777,000,000$ | 14,017,000,000$ | 10,046,000,000$ | 12,828,000,000$ | 15,972,000,000$ | 17,843,000,000$ | 14,638,000,000$ | 19,571,000,000$ | 23,152,000,000$ | 24,604,000,000$ | 21,104,000,000$ | 22,651,000,000$ |
| Other Income | | | (271,000,000$) | (244,000,000$) | (121,000,000$) | (276,000,000$) | (85,000,000$) | (3,000,000$) | 110,000,000$ | 174,000,000$ | 1,000,000$ | (293,000,000$) | (234,000,000$) | 927,000,000$ | (77,000,000$) | (133,000,000$) | (341,000,000$) | (234,000,000$) | (351,000,000$) | (345,000,000$) | 780,000,000$ | (649,000,000$) | 1,037,000,000$ | (12,750,000,000$) | (1,526,000,000$) | (329,000,000$) | 2,926,000,000$ | 2,751,000,000$ | (336,000,000$) | (245,000,000$) | (214,000,000$) | (157,000,000$) | (192,000,000$) | (96,000,000$) | (106,000,000$) | (13,412,000,000$) | (13,964,000,000$) | (13,486,000,000$) | (12,840,000,000$) | (10,114,000,000$) | (12,594,000,000$) | (14,495,000,000$) | (16,574,000,000$) | (13,250,000,000$) | (18,386,000,000$) | (22,095,000,000$) | (23,243,000,000$) | (20,750,000,000$) | (21,651,000,000$) |
| Interest Income | | | 31,000,000$ | 46,000,000$ | 68,000,000$ | 102,000,000$ | 105,000,000$ | 101,000,000$ | 149,000,000$ | 141,000,000$ | 119,000,000$ | 121,000,000$ | 109,000,000$ | 59,000,000$ | 18,000,000$ | 5,000,000$ | 6,000,000$ | 5,000,000$ | 2,000,000$ | 1,000,000$ | 0$ | 1,000,000$ | 2,000,000$ | 6,000,000$ | 10,000,000$ | 12,000,000$ | 9,000,000$ | 9,000,000$ | 16,000,000$ | 26,000,000$ | 25,000,000$ | 20,000,000$ | 11,000,000$ | 7,000,000$ | 4,000,000$ | 5,000,000$ | 1,000,000$ | 3,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 2,000,000$ | 2,000,000$ | 1,000,000$ | 2,000,000$ | 2,000,000$ | 1,000,000$ | 2,000,000$ | 2,000,000$ |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47,000,000$ | 41,000,000$ | 41,000,000$ | 33,000,000$ |
| Income Before Tax | | | 1,878,000,000$ | 383,000,000$ | 896,000,000$ | 1,128,000,000$ | 2,328,000,000$ | 1,605,000,000$ | 2,284,000,000$ | 4,635,000,000$ | 3,163,000,000$ | 3,907,000,000$ | 4,553,000,000$ | 6,446,000,000$ | 8,016,000,000$ | 1,454,000,000$ | 1,348,000,000$ | 1,012,000,000$ | 593,000,000$ | (136,000,000$) | 57,000,000$ | (1,416,000,000$) | 234,000,000$ | (12,487,000,000$) | 261,000,000$ | 1,368,000,000$ | 1,720,000,000$ | 363,000,000$ | 761,000,000$ | 1,163,000,000$ | 1,516,000,000$ | 257,000,000$ | 959,000,000$ | 1,419,000,000$ | 824,000,000$ | 142,000,000$ | 417,000,000$ | 294,000,000$ | 1,178,000,000$ | (67,000,000$) | 235,000,000$ | 1,479,000,000$ | 1,271,000,000$ | 1,389,000,000$ | 1,187,000,000$ | 1,012,000,000$ | 1,321,000,000$ | 315,000,000$ | 969,000,000$ |
| Tax Expenses | | | 268,000,000$ | 37,000,000$ | 111,000,000$ | 113,000,000$ | 373,000,000$ | 293,000,000$ | 407,000,000$ | 1,004,000,000$ | 583,000,000$ | 823,000,000$ | 984,000,000$ | 1,426,000,000$ | 1,799,000,000$ | 282,000,000$ | 243,000,000$ | (18,000,000$) | 5,000,000$ | 34,000,000$ | (193,000,000$) | (436,000,000$) | 150,000,000$ | (1,951,000,000$) | 184,000,000$ | 255,000,000$ | 353,000,000$ | 104,000,000$ | 239,000,000$ | 222,000,000$ | 281,000,000$ | 22,000,000$ | (1,166,000,000$) | 415,000,000$ | 250,000,000$ | 41,000,000$ | 128,000,000$ | 75,000,000$ | 395,000,000$ | 11,000,000$ | 67,000,000$ | 521,000,000$ | 432,000,000$ | 486,000,000$ | 382,000,000$ | 333,000,000$ | 457,000,000$ | 108,000,000$ | 338,000,000$ |
| Income from Continuing Operations | | | 1,610,000,000$ | 346,000,000$ | 785,000,000$ | 1,015,000,000$ | 1,955,000,000$ | 1,312,000,000$ | 1,877,000,000$ | 3,631,000,000$ | 2,580,000,000$ | 3,084,000,000$ | 3,569,000,000$ | 5,020,000,000$ | 6,217,000,000$ | 1,172,000,000$ | 1,105,000,000$ | 1,030,000,000$ | 588,000,000$ | (170,000,000$) | 250,000,000$ | (980,000,000$) | 84,000,000$ | (10,536,000,000$) | 77,000,000$ | 1,113,000,000$ | 1,367,000,000$ | 259,000,000$ | 522,000,000$ | 941,000,000$ | 1,235,000,000$ | 235,000,000$ | 2,125,000,000$ | 1,004,000,000$ | 574,000,000$ | 101,000,000$ | 289,000,000$ | 219,000,000$ | 783,000,000$ | (78,000,000$) | 168,000,000$ | 958,000,000$ | 839,000,000$ | 903,000,000$ | 805,000,000$ | 679,000,000$ | 864,000,000$ | 207,000,000$ | 631,000,000$ |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | 0$ | 0$ | 8,214,000,000$ | 234,000,000$ | 324,000,000$ | 371,000,000$ | 192,000,000$ | 318,000,000$ | 185,000,000$ | 254,000,000$ | | | | | | | | | | | | | | | | | | | | | | | |
| Consolidated Income | | | 1,216,000,000$ | (74,000,000$) | 371,000,000$ | 622,000,000$ | 1,515,000,000$ | 937,000,000$ | 1,451,000,000$ | 3,280,000,000$ | 2,226,000,000$ | 2,724,000,000$ | 3,321,000,000$ | 4,477,000,000$ | 5,873,000,000$ | 845,000,000$ | 774,000,000$ | 694,000,000$ | 8,512,000,000$ | (242,000,000$) | 285,000,000$ | (886,000,000$) | 9,000,000$ | (9,234,000,000$) | 443,000,000$ | 1,095,000,000$ | 1,106,000,000$ | (7,000,000$) | 951,000,000$ | 737,000,000$ | 1,055,000,000$ | 37,000,000$ | 2,016,000,000$ | 903,000,000$ | 483,000,000$ | 30,000,000$ | 227,000,000$ | 145,000,000$ | 801,000,000$ | (78,000,000$) | 168,000,000$ | 958,000,000$ | 839,000,000$ | 903,000,000$ | 805,000,000$ | 679,000,000$ | 864,000,000$ | 207,000,000$ | 631,000,000$ |
| Net Income | | | 1,216,000,000$ | (74,000,000$) | 371,000,000$ | 622,000,000$ | 1,515,000,000$ | 937,000,000$ | 1,451,000,000$ | 3,280,000,000$ | 2,226,000,000$ | 2,724,000,000$ | 3,321,000,000$ | 4,477,000,000$ | 5,873,000,000$ | 845,000,000$ | 774,000,000$ | 694,000,000$ | 8,512,000,000$ | (242,000,000$) | 285,000,000$ | (886,000,000$) | 9,000,000$ | (9,234,000,000$) | 443,000,000$ | 1,095,000,000$ | 1,106,000,000$ | (7,000,000$) | 951,000,000$ | 737,000,000$ | 1,055,000,000$ | 37,000,000$ | 2,016,000,000$ | 903,000,000$ | 483,000,000$ | 30,000,000$ | 227,000,000$ | 145,000,000$ | 801,000,000$ | 1,000,000$ | 187,000,000$ | 948,000,000$ | 826,000,000$ | 891,000,000$ | 798,000,000$ | 672,000,000$ | 855,000,000$ | 199,000,000$ | 626,000,000$ |
| Profit Margin | | | 3.60% | (.24%) | 1.12% | 1.77% | 4.00% | 2.87% | 4.00% | 8.02% | 6.13% | 7.81% | 8.34% | 9.78% | 10.92% | 2.22% | 2.19% | 2.15% | 28.74% | (1.07%) | 1.59% | (5.09%) | .07% | (41.59%) | 1.58% | 3.97% | 3.66% | (.03%) | 4.34% | 3.21% | 4.73% | .20% | 9.37% | 4.74% | 2.68% | .18% | 1.32% | .87% | 4.77% | .01% | 1.20% | 5.07% | 4.02% | 5.18% | 3.59% | 2.64% | 3.19% | .86% | 2.51% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (79,000,000$) | (19,000,000$) | 10,000,000$ | 13,000,000$ | 12,000,000$ | 7,000,000$ | 7,000,000$ | 9,000,000$ | 8,000,000$ | 5,000,000$ |
| Earnings to Common Shareholders | | | 1,215,000,000$ | (74,000,000$) | 370,000,000$ | 622,000,000$ | 1,514,000,000$ | 936,000,000$ | 1,449,000,000$ | 3,278,000,000$ | 2,225,000,000$ | 2,720,000,000$ | 3,319,000,000$ | 4,475,000,000$ | 5,870,000,000$ | 845,000,000$ | 773,000,000$ | 694,000,000$ | 8,512,000,000$ | (242,000,000$) | 284,000,000$ | (886,000,000$) | 9,000,000$ | (9,234,000,000$) | 443,000,000$ | 1,095,000,000$ | 1,106,000,000$ | (7,000,000$) | 951,000,000$ | 737,000,000$ | 1,054,000,000$ | 37,000,000$ | 2,015,000,000$ | 903,000,000$ | 483,000,000$ | 30,000,000$ | 227,000,000$ | 145,000,000$ | 800,000,000$ | 1,000,000$ | 186,000,000$ | 947,000,000$ | 825,000,000$ | 890,000,000$ | 797,000,000$ | 671,000,000$ | 854,000,000$ | 199,000,000$ | 624,000,000$ |
| Earnings Per Share, Basic | | | 3.96$ | (0.24$) | 1.16$ | 1.88$ | 4.34$ | 2.59$ | 3.88$ | 8.32$ | 5.34$ | 6.13$ | 7.20$ | 9.11$ | 11.03$ | 1.50$ | 1.28$ | 1.10$ | 13.10$ | (0.37$) | 0.44$ | (1.36$) | 0.01$ | (14.25$) | 0.69$ | 1.67$ | 1.67$ | (0.01$) | 1.39$ | 1.63$ | 2.30$ | 0.08$ | 4.15$ | 1.79$ | 0.94$ | 0.06$ | 0.43$ | 0.28$ | 1.52$ | 0.00$ | 0.35$ | 1.77$ | 1.52$ | 1.63$ | 0.94$ | 1.19$ | 1.49$ | 0.68$ | 0.40$ |
| Earnings Per Share, Diluted | | | 3.96$ | (0.24$) | 1.16$ | 1.87$ | 4.33$ | 2.59$ | 3.87$ | 8.28$ | 5.31$ | 6.09$ | 7.12$ | 9.06$ | 10.95$ | 1.49$ | 1.27$ | 1.09$ | 13.02$ | (0.37$) | 0.44$ | (1.36$) | 0.01$ | (14.25$) | 0.67$ | 1.66$ | 1.66$ | (0.01$) | 1.35$ | 1.62$ | 2.27$ | 0.08$ | 4.09$ | 1.78$ | 0.93$ | 0.06$ | 0.43$ | 0.27$ | 1.51$ | 0.00$ | 0.35$ | 1.76$ | 1.52$ | 1.62$ | 0.93$ | 1.18$ | 1.48$ | 0.67$ | 0.40$ |
| Average Shares, Basic | | | 307,000,000 | 313,000,000 | 319,000,000 | 331,000,000 | 349,000,000 | 361,000,000 | 373,000,000 | 394,000,000 | 417,000,000 | 444,000,000 | 461,000,000 | 491,000,000 | 532,000,000 | 564,000,000 | 602,000,000 | 633,000,000 | 650,000,000 | 651,000,000 | 648,000,000 | 650,000,000 | 650,000,000 | 648,000,000 | 645,000,000 | 656,000,000 | 662,000,000 | 673,000,000 | 686,000,000 | 451,000,000 | 459,000,000 | 476,000,000 | 486,000,000 | 504,000,000 | 513,000,000 | 525,000,000 | 528,000,000 | 527,000,000 | 528,000,000 | 529,000,000 | 531,000,000 | 535,000,000 | 541,000,000 | 545,000,000 | 848,000,000 | 565,000,000 | 574,000,000 | 293,000,000 | 1,558,000,000 |
| Average Shares, Diluted | | | 307,000,000 | 313,000,000 | 320,000,000 | 332,000,000 | 350,000,000 | 362,000,000 | 374,000,000 | 396,000,000 | 419,000,000 | 447,000,000 | 466,000,000 | 494,000,000 | 536,000,000 | 568,000,000 | 610,000,000 | 637,000,000 | 654,000,000 | 651,000,000 | 648,000,000 | 650,000,000 | 650,000,000 | 648,000,000 | 657,000,000 | 660,000,000 | 666,000,000 | 673,000,000 | 704,000,000 | 456,000,000 | 464,000,000 | 480,000,000 | 493,000,000 | 508,000,000 | 517,000,000 | 530,000,000 | 528,000,000 | 530,000,000 | 531,000,000 | 531,000,000 | 537,000,000 | 538,000,000 | 544,000,000 | 549,000,000 | 854,000,000 | 569,000,000 | 578,000,000 | 295,000,000 | 1,568,000,000 |
| EBIT | | | 1,878,000,000$ | 383,000,000$ | 896,000,000$ | 1,128,000,000$ | 2,328,000,000$ | 1,605,000,000$ | 2,284,000,000$ | 4,635,000,000$ | 3,163,000,000$ | 3,907,000,000$ | 4,553,000,000$ | 6,446,000,000$ | 8,016,000,000$ | 1,454,000,000$ | 1,348,000,000$ | 1,012,000,000$ | 593,000,000$ | (136,000,000$) | 57,000,000$ | (1,416,000,000$) | 234,000,000$ | (12,487,000,000$) | 261,000,000$ | 1,368,000,000$ | 1,720,000,000$ | 363,000,000$ | 761,000,000$ | 1,163,000,000$ | 1,516,000,000$ | 257,000,000$ | 959,000,000$ | 1,419,000,000$ | 824,000,000$ | 142,000,000$ | 417,000,000$ | 294,000,000$ | 1,178,000,000$ | (67,000,000$) | 235,000,000$ | 1,479,000,000$ | 1,271,000,000$ | 1,389,000,000$ | 1,187,000,000$ | 1,059,000,000$ | 1,362,000,000$ | 356,000,000$ | 1,002,000,000$ |
| EBITDA | | | 2,667,000,000$ | 1,176,000,000$ | 1,722,000,000$ | 1,974,000,000$ | 3,166,000,000$ | 2,432,000,000$ | 3,112,000,000$ | 5,480,000,000$ | 3,997,000,000$ | 4,707,000,000$ | 5,350,000,000$ | 7,240,000,000$ | 8,835,000,000$ | 2,259,000,000$ | 2,161,000,000$ | 1,848,000,000$ | 1,464,000,000$ | 708,000,000$ | 906,000,000$ | (586,000,000$) | 1,067,000,000$ | (11,624,000,000$) | 1,111,000,000$ | 2,129,000,000$ | 2,606,000,000$ | 1,282,000,000$ | 1,315,000,000$ | 1,718,000,000$ | 2,049,000,000$ | 785,000,000$ | 1,499,000,000$ | 1,936,000,000$ | 1,345,000,000$ | 678,000,000$ | 921,000,000$ | 801,000,000$ | 1,678,000,000$ | 423,000,000$ | 648,000,000$ | 1,843,000,000$ | 1,633,000,000$ | 1,752,000,000$ | 1,546,000,000$ | 1,381,000,000$ | 1,687,000,000$ | 676,000,000$ | 1,334,000,000$ |