Movano Inc.
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30	2022-Jun-30	2022-Mar-31	2021-Dec-31	2021-Sep-30	2021-Jun-30	2021-Mar-31
Fiscal Period			Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021	Q3-FY2021	Q2-FY2021	Q1-FY2021
Total Revenue			103,000$	206,000$	111,000$	50,000$	23,000$	852,000$
Cost Of Revenue			362,000$	642,000$	567,000$	845,000$	380,000$	1,215,000$
Gross Profit			(259,000$)	(436,000$)	(456,000$)	(795,000$)	(357,000$)	(363,000$)
Gross Margin			(251.46%)	(211.65%)	(410.81%)	(1,590.00%)	(1,552.17%)	(42.61%)
Operating Expenses			3,038,000$	4,840,000$	2,035,000$	6,633,000$	6,044,000$	5,443,000$	6,024,000$	9,079,000$	7,384,000$	7,203,000$	8,021,000$	8,657,000$	6,846,000$	6,938,000$	6,312,000$	5,179,000$	5,046,000$	3,266,000$	3,170,000$	3,183,000$	2,735,000$	2,019,000$
Operating Income			(3,297,000$)	(5,276,000$)	(2,491,000$)	(7,428,000$)	(6,401,000$)	(5,806,000$)	(6,024,000$)	(9,079,000$)	(7,384,000$)	(7,203,000$)	(8,021,000$)	(8,657,000$)	(6,846,000$)	(6,938,000$)	(6,312,000$)	(5,179,000$)	(5,046,000$)	(3,266,000$)	(3,170,000$)	(3,183,000$)	(2,735,000$)	(2,019,000$)
Other Income			72,000$	98,000$	(2,125,000$)	227,000$	4,000$	52,000$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	351,000$	(1,459,000$)	(1,304,000$)	219,000$	163,000$	2,000$
Interest Income							207,000$	34,000$	66,000$	117,000$	117,000$	107,000$	94,000$	55,000$	0$	6,000$	7,000$	6,000$	8,000$
Interest Expenses									0$	0$	0$	0$	0$	0$	22,000$	0$	0$	0$	0$	883,000$	452,000$	377,000$	167,000$	8,000$
Income Before Tax			(3,225,000$)	(5,178,000$)	(4,616,000$)	(7,201,000$)	(6,190,000$)	(5,720,000$)	(5,958,000$)	(8,962,000$)	(7,267,000$)	(7,096,000$)	(7,927,000$)	(8,602,000$)	(6,868,000$)	(6,932,000$)	(6,305,000$)	(5,173,000$)	(4,687,000$)	(5,608,000$)	(4,926,000$)	(3,341,000$)	(2,739,000$)	(2,025,000$)
Tax Expenses
Income from Continuing Operations			(3,225,000$)	(5,178,000$)	(4,616,000$)	(7,201,000$)	(6,190,000$)	(5,720,000$)	(5,958,000$)	(8,962,000$)	(7,267,000$)	(7,096,000$)	(7,927,000$)	(8,602,000$)	(6,868,000$)	(6,932,000$)	(6,305,000$)	(5,173,000$)	(4,687,000$)	(5,608,000$)	(4,926,000$)	(3,341,000$)	(2,739,000$)	(2,025,000$)
Income from Discontinued Operations
Consolidated Income			(3,225,000$)	(5,178,000$)	(4,616,000$)	(7,201,000$)	(6,190,000$)	(5,720,000$)	(5,958,000$)	(8,962,000$)	(7,267,000$)	(7,096,000$)	(7,927,000$)	(8,602,000$)	(6,868,000$)	(6,932,000$)	(6,305,000$)	(5,173,000$)	(4,687,000$)	(5,608,000$)	(4,926,000$)	(3,341,000$)	(2,739,000$)	(2,025,000$)
Net Income			(3,225,000$)	(5,178,000$)	(4,616,000$)	(7,201,000$)	(6,190,000$)	(5,720,000$)	(5,958,000$)	(8,962,000$)	(7,267,000$)	(7,096,000$)	(7,927,000$)	(8,602,000$)	(6,868,000$)	(6,932,000$)	(6,305,000$)	(5,173,000$)	(4,687,000$)	(5,608,000$)	(4,926,000$)	(3,341,000$)	(2,739,000$)	(2,025,000$)
Profit Margin			(3,131.07%)	(2,513.59%)	(4,158.56%)	(14,402.00%)	(26,913.04%)	(671.36%)
Earnings to Minority
Earnings to Common Shareholders			(3,225,000$)	(5,178,000$)	(4,616,000$)	(7,201,000$)	(6,190,000$)	(5,720,000$)	(5,958,000$)	(8,962,000$)	(7,267,000$)	(7,096,000$)	(7,927,000$)	(8,602,000$)	(6,868,000$)	(6,932,000$)	(6,305,000$)	(5,173,000$)	(4,687,000$)	(8,097,000$)	(7,444,000$)	(5,663,000$)	(4,857,000$)	(3,981,000$)
Earnings Per Share, Basic			(0.41$)	(0.73$)	(0.67$)	(1.06$)	(0.93$)	(1.53$)	0.08$	(2.65$)	(0.17$)	(0.19$)	(0.24$)	(0.26$)	(0.21$)	(0.21$)	(0.19$)	(0.16$)	(0.15$)	(1.01$)	(1.66$)	(1.87$)	(1.75$)	(1.58$)
Earnings Per Share, Diluted			(0.41$)	(0.73$)	(0.67$)	(1.06$)	(0.93$)	(1.53$)	0.08$	(2.65$)	(0.17$)	(0.19$)	(0.24$)	(0.26$)	(0.21$)	(0.21$)	(0.19$)	(0.16$)	(0.15$)	(1.01$)	(1.66$)	(1.87$)	(1.75$)	(1.58$)
Average Shares, Basic			7,793,900	7,123,191	6,906,221	6,816,339	6,635,891	3,734,885	-71,659,842	3,380,763	43,056,785	37,541,070	33,615,324	32,949,649	32,793,907	32,744,004	32,856,855	32,268,890	32,017,335	8,049,048	4,475,962	3,029,765	2,775,784	2,524,209
Average Shares, Diluted			7,793,900	7,123,191	6,906,221	6,816,339	6,635,891	3,734,885	-71,659,842	3,380,763	43,056,785	37,541,070	33,615,324	32,949,649	32,793,907	32,744,004	32,856,855	32,268,890	32,017,335	8,049,048	4,475,962	3,029,765	2,775,784	2,524,209
EBIT			(3,225,000$)	(5,178,000$)	(4,616,000$)	(7,201,000$)	(6,190,000$)	(5,720,000$)	(5,958,000$)	(8,962,000$)	(7,267,000$)	(7,096,000$)	(7,927,000$)	(8,602,000$)	(6,846,000$)	(6,932,000$)	(6,305,000$)	(5,173,000$)	(4,687,000$)	(4,725,000$)	(4,474,000$)	(2,964,000$)	(2,572,000$)	(2,017,000$)
EBITDA			(3,188,000$)	(5,140,000$)	(4,578,000$)	(7,152,000$)	(6,163,000$)	(5,668,000$)	(5,918,000$)	(8,922,000$)	(7,267,000$)	(7,096,000$)	(7,927,000$)	(8,602,000$)	(6,846,000$)	(6,932,000$)	(6,271,000$)	(5,151,000$)	(4,687,000$)	(4,725,000$)	(4,471,000$)	(2,960,000$)	(2,572,000$)	(2,017,000$)

• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation