| ALTRIA GROUP, INC. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Total Revenue | | | 6,102,000,000$ | 5,259,000,000$ | 5,974,000,000$ | 6,259,000,000$ | 6,209,000,000$ | 5,576,000,000$ | 5,975,000,000$ | 6,281,000,000$ | 6,508,000,000$ | 5,719,000,000$ | 6,111,000,000$ | 6,550,000,000$ | 6,543,000,000$ | 5,892,000,000$ | 6,255,000,000$ | 6,786,000,000$ | 6,936,000,000$ | 6,036,000,000$ | 6,304,000,000$ | 7,123,000,000$ | 6,367,000,000$ | 6,359,000,000$ | 6,007,000,000$ | 6,856,000,000$ | 6,619,000,000$ | 5,628,000,000$ | 6,114,000,000$ | 6,837,000,000$ | 6,305,000,000$ | 6,108,000,000$ | 6,101,000,000$ | 6,729,000,000$ | 6,663,000,000$ | 6,083,000,000$ | 6,252,000,000$ | 6,905,000,000$ | 6,521,000,000$ | 6,066,000,000$ | 6,318,000,000$ | 6,699,000,000$ | 6,613,000,000$ | 5,804,000,000$ | 6,258,000,000$ | 6,491,000,000$ | 6,256,000,000$ | 5,517,000,000$ | 6,080,000,000$ |
Cost Of Revenue | | | 1,440,000,000$ | 1,270,000,000$ | 1,502,000,000$ | 1,536,000,000$ | 1,602,000,000$ | 1,437,000,000$ | 1,525,000,000$ | 1,578,000,000$ | 1,681,000,000$ | 1,434,000,000$ | 1,573,000,000$ | 1,715,000,000$ | 1,708,000,000$ | 1,446,000,000$ | 1,771,000,000$ | 1,858,000,000$ | 1,882,000,000$ | 1,608,000,000$ | 1,909,000,000$ | 1,961,000,000$ | 1,775,000,000$ | 2,173,000,000$ | 1,718,000,000$ | 1,915,000,000$ | 1,874,000,000$ | 1,578,000,000$ | 1,864,000,000$ | 2,037,000,000$ | 1,738,000,000$ | 1,734,000,000$ | 1,812,000,000$ | 1,952,000,000$ | 1,954,000,000$ | 1,494,000,000$ | 1,519,000,000$ | 1,712,000,000$ | 1,640,000,000$ | 1,536,000,000$ | 1,589,000,000$ | 1,721,000,000$ | 1,738,000,000$ | 1,532,000,000$ | 1,645,000,000$ | 1,738,000,000$ | 1,685,000,000$ | 1,509,000,000$ | 1,676,000,000$ |
Gross Profit | | | 3,850,000,000$ | 3,249,000,000$ | 3,604,000,000$ | 3,808,000,000$ | 3,675,000,000$ | 3,280,000,000$ | 3,499,000,000$ | 3,699,000,000$ | 3,757,000,000$ | 3,329,000,000$ | 3,510,000,000$ | 3,697,000,000$ | 3,666,000,000$ | 3,373,000,000$ | 3,315,000,000$ | 3,673,000,000$ | 3,732,000,000$ | 3,272,000,000$ | 3,146,000,000$ | 3,717,000,000$ | 3,287,000,000$ | 2,873,000,000$ | 3,084,000,000$ | 3,497,000,000$ | 3,319,000,000$ | 2,811,000,000$ | 2,922,000,000$ | 3,255,000,000$ | 3,141,000,000$ | 2,936,000,000$ | 2,902,000,000$ | 3,171,000,000$ | 3,114,000,000$ | 2,776,000,000$ | 2,828,000,000$ | 3,150,000,000$ | 2,957,000,000$ | 2,656,000,000$ | 2,722,000,000$ | 3,046,000,000$ | 2,871,000,000$ | 2,475,000,000$ | 2,627,000,000$ | 2,674,000,000$ | 2,603,000,000$ | 2,256,000,000$ | 2,408,000,000$ |
Gross Margin | | | 63.09% | 61.78% | 60.33% | 60.84% | 59.19% | 58.82% | 58.56% | 58.89% | 57.73% | 58.21% | 57.44% | 56.44% | 56.03% | 57.25% | 53.00% | 54.13% | 53.81% | 54.21% | 49.91% | 52.18% | 51.63% | 45.18% | 51.34% | 51.01% | 50.14% | 49.95% | 47.79% | 47.61% | 49.82% | 48.07% | 47.57% | 47.12% | 46.74% | 45.64% | 45.23% | 45.62% | 45.35% | 43.79% | 43.08% | 45.47% | 43.41% | 42.64% | 41.98% | 41.20% | 41.61% | 40.89% | 39.61% |
Operating Expenses | | | 71,000,000$ | 71,000,000$ | 73,000,000$ | 74,000,000$ | 74,000,000$ | 65,000,000$ | 78,000,000$ | 143,000,000$ | 415,000,000$ | 187,000,000$ | 63,000,000$ | 132,000,000$ | 111,000,000$ | 112,000,000$ | 54,000,000$ | 197,000,000$ | 65,000,000$ | 63,000,000$ | 65,000,000$ | 62,000,000$ | 65,000,000$ | 65,000,000$ | 63,000,000$ | 57,000,000$ | 53,000,000$ | 53,000,000$ | 59,000,000$ | 64,000,000$ | 51,000,000$ | 53,000,000$ | 54,000,000$ | 51,000,000$ | 52,000,000$ | 52,000,000$ | 55,000,000$ | 51,000,000$ | 49,000,000$ | 49,000,000$ | 75,000,000$ | 50,000,000$ | 51,000,000$ | 49,000,000$ | 59,000,000$ | 49,000,000$ | 50,000,000$ | 50,000,000$ | 54,000,000$ |
Operating Income | | | 3,779,000,000$ | 3,178,000,000$ | 3,531,000,000$ | 3,734,000,000$ | 3,601,000,000$ | 3,215,000,000$ | 3,421,000,000$ | 3,556,000,000$ | 3,342,000,000$ | 3,142,000,000$ | 3,447,000,000$ | 3,565,000,000$ | 3,555,000,000$ | 3,261,000,000$ | 3,261,000,000$ | 3,476,000,000$ | 3,667,000,000$ | 3,209,000,000$ | 3,081,000,000$ | 3,655,000,000$ | 3,222,000,000$ | 2,808,000,000$ | 3,021,000,000$ | 3,440,000,000$ | 3,266,000,000$ | 2,758,000,000$ | 2,863,000,000$ | 3,191,000,000$ | 3,090,000,000$ | 2,883,000,000$ | 2,848,000,000$ | 3,120,000,000$ | 3,062,000,000$ | 2,724,000,000$ | 2,773,000,000$ | 3,099,000,000$ | 2,908,000,000$ | 2,607,000,000$ | 2,647,000,000$ | 2,996,000,000$ | 2,820,000,000$ | 2,426,000,000$ | 2,568,000,000$ | 2,625,000,000$ | 2,553,000,000$ | 2,206,000,000$ | 2,354,000,000$ |
Other Income | | | (386,000,000$) | (1,233,000,000$) | (499,000,000$) | (441,000,000$) | 1,776,000,000$ | (222,000,000$) | (455,000,000$) | (376,000,000$) | (279,000,000$) | (434,000,000$) | (517,000,000$) | (2,887,000,000$) | (1,670,000,000$) | (307,000,000$) | (688,000,000$) | (6,512,000,000$) | (463,000,000$) | (964,000,000$) | (224,000,000$) | (3,669,000,000$) | (349,000,000$) | (425,000,000$) | (3,953,000,000$) | (5,275,000,000$) | (353,000,000$) | (858,000,000$) | (991,000,000$) | (424,000,000$) | (355,000,000$) | (251,000,000$) | (485,000,000$) | (307,000,000$) | 25,000,000$ | (454,000,000$) | 13,111,000,000$ | (1,193,000,000$) | (182,000,000$) | (524,000,000$) | (466,000,000$) | (502,000,000$) | (371,000,000$) | (655,000,000$) | (447,000,000$) | (298,000,000$) | (378,000,000$) | (247,000,000$) | (1,386,000,000$) |
Interest Income | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | 275,000,000$ | 262,000,000$ | 255,000,000$ | 267,000,000$ | 261,000,000$ | 254,000,000$ | 231,000,000$ | 272,000,000$ | 257,000,000$ | 229,000,000$ | 226,000,000$ | 271,000,000$ | 280,000,000$ | 281,000,000$ | 293,000,000$ | 266,000,000$ | 295,000,000$ | 308,000,000$ | 316,000,000$ | 310,000,000$ | 308,000,000$ | 275,000,000$ | 291,000,000$ | 293,000,000$ | 312,000,000$ | 384,000,000$ | 162,000,000$ | 159,000,000$ | 178,000,000$ | 166,000,000$ | 180,000,000$ | 169,000,000$ | 177,000,000$ | 179,000,000$ | 176,000,000$ | 179,000,000$ | 192,000,000$ | 200,000,000$ | 208,000,000$ | 205,000,000$ | 195,000,000$ | 209,000,000$ | 212,000,000$ | 213,000,000$ | 230,000,000$ | 153,000,000$ | 255,000,000$ |
Income Before Tax | | | 3,118,000,000$ | 1,683,000,000$ | 2,777,000,000$ | 3,026,000,000$ | 5,116,000,000$ | 2,739,000,000$ | 2,735,000,000$ | 2,908,000,000$ | 2,806,000,000$ | 2,479,000,000$ | 2,704,000,000$ | 407,000,000$ | 1,605,000,000$ | 2,673,000,000$ | 2,280,000,000$ | (3,302,000,000$) | 2,909,000,000$ | 1,937,000,000$ | 2,541,000,000$ | (324,000,000$) | 2,565,000,000$ | 2,108,000,000$ | (1,223,000,000$) | (2,128,000,000$) | 2,601,000,000$ | 1,516,000,000$ | 1,710,000,000$ | 2,608,000,000$ | 2,557,000,000$ | 2,466,000,000$ | 2,183,000,000$ | 2,644,000,000$ | 2,910,000,000$ | 2,091,000,000$ | 15,708,000,000$ | 1,727,000,000$ | 2,534,000,000$ | 1,883,000,000$ | 1,973,000,000$ | 2,289,000,000$ | 2,254,000,000$ | 1,562,000,000$ | 1,909,000,000$ | 2,114,000,000$ | 1,945,000,000$ | 1,806,000,000$ | 713,000,000$ |
Tax Expenses | | | 740,000,000$ | 606,000,000$ | (262,000,000$) | 733,000,000$ | 1,313,000,000$ | 610,000,000$ | 675,000,000$ | 742,000,000$ | 689,000,000$ | 692,000,000$ | 14,000,000$ | 183,000,000$ | 714,000,000$ | 714,000,000$ | 656,000,000$ | (582,000,000$) | 759,000,000$ | 516,000,000$ | 619,000,000$ | 632,000,000$ | 627,000,000$ | 558,000,000$ | 591,000,000$ | 474,000,000$ | 604,000,000$ | 395,000,000$ | 459,000,000$ | 664,000,000$ | 680,000,000$ | 571,000,000$ | (2,785,000,000$) | 777,000,000$ | 920,000,000$ | 689,000,000$ | 5,430,000,000$ | 633,000,000$ | 880,000,000$ | 665,000,000$ | 725,000,000$ | 761,000,000$ | 805,000,000$ | 544,000,000$ | 673,000,000$ | 717,000,000$ | 683,000,000$ | 631,000,000$ | 225,000,000$ |
Income from Continuing Operations | | | 2,378,000,000$ | 1,077,000,000$ | 3,039,000,000$ | 2,293,000,000$ | 3,803,000,000$ | 2,129,000,000$ | 2,060,000,000$ | 2,166,000,000$ | 2,117,000,000$ | 1,787,000,000$ | 2,690,000,000$ | 224,000,000$ | 891,000,000$ | 1,959,000,000$ | 1,624,000,000$ | (2,720,000,000$) | 2,150,000,000$ | 1,421,000,000$ | 1,922,000,000$ | (956,000,000$) | 1,938,000,000$ | 1,550,000,000$ | (1,814,000,000$) | (2,602,000,000$) | 1,997,000,000$ | 1,121,000,000$ | 1,251,000,000$ | 1,944,000,000$ | 1,877,000,000$ | 1,895,000,000$ | 4,968,000,000$ | 1,867,000,000$ | 1,990,000,000$ | 1,402,000,000$ | 10,278,000,000$ | 1,094,000,000$ | 1,654,000,000$ | 1,218,000,000$ | 1,248,000,000$ | 1,528,000,000$ | 1,449,000,000$ | 1,018,000,000$ | 1,236,000,000$ | 1,397,000,000$ | 1,262,000,000$ | 1,175,000,000$ | 488,000,000$ |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Income | | | 2,378,000,000$ | 1,077,000,000$ | 3,039,000,000$ | 2,293,000,000$ | 3,803,000,000$ | 2,129,000,000$ | 2,060,000,000$ | 2,166,000,000$ | 2,117,000,000$ | 1,787,000,000$ | 2,690,000,000$ | 224,000,000$ | 891,000,000$ | 1,959,000,000$ | 1,624,000,000$ | (2,720,000,000$) | 2,150,000,000$ | 1,421,000,000$ | 1,922,000,000$ | (956,000,000$) | 1,938,000,000$ | 1,550,000,000$ | (1,814,000,000$) | (2,602,000,000$) | 1,997,000,000$ | 1,121,000,000$ | 1,251,000,000$ | 1,944,000,000$ | 1,877,000,000$ | 1,895,000,000$ | 4,968,000,000$ | 1,867,000,000$ | 1,990,000,000$ | 1,402,000,000$ | 10,278,000,000$ | 1,094,000,000$ | 1,654,000,000$ | 1,218,000,000$ | 1,248,000,000$ | 1,528,000,000$ | 1,449,000,000$ | 1,018,000,000$ | 1,236,000,000$ | 1,397,000,000$ | 1,262,000,000$ | 1,175,000,000$ | 488,000,000$ |
Net Income | | | 2,378,000,000$ | 1,077,000,000$ | 3,039,000,000$ | 2,293,000,000$ | 3,803,000,000$ | 2,129,000,000$ | 2,060,000,000$ | 2,166,000,000$ | 2,117,000,000$ | 1,787,000,000$ | 2,690,000,000$ | 224,000,000$ | 891,000,000$ | 1,959,000,000$ | 1,624,000,000$ | (2,722,000,000$) | 2,149,000,000$ | 1,424,000,000$ | 1,924,000,000$ | (952,000,000$) | 1,943,000,000$ | 1,552,000,000$ | (1,809,000,000$) | (2,600,000,000$) | 1,996,000,000$ | 1,120,000,000$ | 1,250,000,000$ | 1,943,000,000$ | 1,876,000,000$ | 1,894,000,000$ | 4,966,000,000$ | 1,866,000,000$ | 1,989,000,000$ | 1,401,000,000$ | 10,276,000,000$ | 1,093,000,000$ | 1,653,000,000$ | 1,217,000,000$ | 1,247,000,000$ | 1,528,000,000$ | 1,448,000,000$ | 1,018,000,000$ | 1,236,000,000$ | 1,397,000,000$ | 1,262,000,000$ | 1,175,000,000$ | 488,000,000$ |
Profit Margin | | | 38.97% | 20.48% | 50.87% | 36.64% | 61.25% | 38.18% | 34.48% | 34.49% | 32.53% | 31.25% | 44.02% | 3.42% | 13.62% | 33.25% | 25.96% | (40.11%) | 30.98% | 23.59% | 30.52% | (13.37%) | 30.52% | 24.41% | (30.12%) | (37.92%) | 30.16% | 19.90% | 20.45% | 28.42% | 29.75% | 31.01% | 81.40% | 27.73% | 29.85% | 23.03% | 164.36% | 15.83% | 25.35% | 20.06% | 19.74% | 22.81% | 21.90% | 17.54% | 19.75% | 21.52% | 20.17% | 21.30% | 8.03% |
Earnings to Minority | | | | | | | | | | | | | | | | | | 2,000,000$ | 1,000,000$ | (3,000,000$) | (2,000,000$) | (4,000,000$) | (5,000,000$) | (2,000,000$) | (5,000,000$) | (2,000,000$) | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 2,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 2,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 0$ | 1,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Earnings to Common Shareholders | | | 2,371,000,000$ | 1,072,000,000$ | 3,031,000,000$ | 2,287,000,000$ | 3,794,000,000$ | 2,124,000,000$ | 2,055,000,000$ | 2,161,000,000$ | 2,113,000,000$ | 1,784,000,000$ | 2,686,000,000$ | 221,000,000$ | 889,000,000$ | 1,955,000,000$ | 1,621,000,000$ | (2,724,000,000$) | 2,146,000,000$ | 1,421,000,000$ | 1,922,000,000$ | (953,000,000$) | 1,940,000,000$ | 1,550,000,000$ | (1,809,000,000$) | (2,600,000,000$) | 1,996,000,000$ | 1,120,000,000$ | 1,250,000,000$ | 1,943,000,000$ | 1,876,000,000$ | 1,894,000,000$ | 4,966,000,000$ | 1,866,000,000$ | 1,989,000,000$ | 1,401,000,000$ | 10,276,000,000$ | 1,093,000,000$ | 1,653,000,000$ | 1,217,000,000$ | 1,247,000,000$ | 1,528,000,000$ | 1,448,000,000$ | 1,018,000,000$ | 1,236,000,000$ | 1,397,000,000$ | 1,262,000,000$ | 1,175,000,000$ | 488,000,000$ |
Earnings Per Share, Basic | | | 1.41$ | 0.63$ | 1.79$ | 1.34$ | 2.21$ | 1.21$ | 1.16$ | 1.22$ | 1.19$ | 1.00$ | 1.50$ | 0.12$ | 0.49$ | 1.08$ | 0.88$ | (1.48$) | 1.16$ | 0.77$ | 1.03$ | (0.51$) | 1.04$ | 0.83$ | (0.97$) | (1.39$) | 1.07$ | 0.60$ | 0.67$ | 1.03$ | 0.99$ | 1.00$ | 2.61$ | 0.97$ | 1.03$ | 0.72$ | 5.28$ | 0.56$ | 0.85$ | 0.62$ | 0.64$ | 0.78$ | 0.74$ | 0.52$ | 0.63$ | 0.71$ | 0.64$ | 0.59$ | 0.24$ |
Earnings Per Share, Diluted | | | 1.41$ | 0.63$ | 1.79$ | 1.34$ | 2.21$ | 1.21$ | 1.16$ | 1.22$ | 1.19$ | 1.00$ | 1.50$ | 0.12$ | 0.49$ | 1.08$ | 0.88$ | (1.48$) | 1.16$ | 0.77$ | 1.03$ | (0.51$) | 1.04$ | 0.83$ | (0.97$) | (1.39$) | 1.07$ | 0.60$ | 0.67$ | 1.03$ | 0.99$ | 1.00$ | 2.61$ | 0.97$ | 1.03$ | 0.72$ | 5.28$ | 0.56$ | 0.85$ | 0.62$ | 0.64$ | 0.78$ | 0.74$ | 0.52$ | 0.63$ | 0.71$ | 0.64$ | 0.59$ | 0.24$ |
Average Shares, Basic | | | 1,684,000,000 | 1,690,000,000 | 1,693,000,000 | 1,703,000,000 | 1,718,000,000 | 1,758,000,000 | 1,767,000,000 | 1,773,000,000 | 1,782,000,000 | 1,786,000,000 | 1,790,000,000 | 1,799,000,000 | 1,809,000,000 | 1,818,000,000 | 1,832,000,000 | 1,842,000,000 | 1,849,000,000 | 1,857,000,000 | 1,858,000,000 | 1,858,000,000 | 1,858,000,000 | 1,858,000,000 | 1,864,000,000 | 1,868,000,000 | 1,870,000,000 | 1,874,000,000 | 1,875,000,000 | 1,883,000,000 | 1,891,000,000 | 1,899,000,000 | 1,902,000,000 | 1,915,000,000 | 1,928,000,000 | 1,939,000,000 | 1,946,000,000 | 1,952,000,000 | 1,954,000,000 | 1,956,000,000 | 1,958,000,000 | 1,958,000,000 | 1,962,000,000 | 1,966,000,000 | 1,970,000,000 | 1,976,000,000 | 1,980,000,000 | 1,986,000,000 | 1,993,000,000 |
Average Shares, Diluted | | | 1,684,000,000 | 1,690,000,000 | 1,693,000,000 | 1,703,000,000 | 1,718,000,000 | 1,758,000,000 | 1,767,000,000 | 1,773,000,000 | 1,782,000,000 | 1,786,000,000 | 1,790,000,000 | 1,799,000,000 | 1,809,000,000 | 1,818,000,000 | 1,832,000,000 | 1,842,000,000 | 1,849,000,000 | 1,857,000,000 | 1,860,000,000 | 1,859,000,000 | 1,859,000,000 | 1,858,000,000 | 1,864,000,000 | 1,868,000,000 | 1,870,000,000 | 1,874,000,000 | 1,879,000,000 | 1,883,000,000 | 1,891,000,000 | 1,899,000,000 | 1,902,000,000 | 1,915,000,000 | 1,928,000,000 | 1,939,000,000 | 1,946,000,000 | 1,952,000,000 | 1,954,000,000 | 1,956,000,000 | 1,958,000,000 | 1,958,000,000 | 1,962,000,000 | 1,966,000,000 | 1,970,000,000 | 1,976,000,000 | 1,980,000,000 | 1,986,000,000 | 1,993,000,000 |
EBIT | | | 3,393,000,000$ | 1,945,000,000$ | 3,032,000,000$ | 3,293,000,000$ | 5,377,000,000$ | 2,993,000,000$ | 2,966,000,000$ | 3,180,000,000$ | 3,063,000,000$ | 2,708,000,000$ | 2,930,000,000$ | 678,000,000$ | 1,885,000,000$ | 2,954,000,000$ | 2,573,000,000$ | (3,036,000,000$) | 3,204,000,000$ | 2,245,000,000$ | 2,857,000,000$ | (14,000,000$) | 2,873,000,000$ | 2,383,000,000$ | (932,000,000$) | (1,835,000,000$) | 2,913,000,000$ | 1,900,000,000$ | 1,872,000,000$ | 2,767,000,000$ | 2,735,000,000$ | 2,632,000,000$ | 2,363,000,000$ | 2,813,000,000$ | 3,087,000,000$ | 2,270,000,000$ | 15,884,000,000$ | 1,906,000,000$ | 2,726,000,000$ | 2,083,000,000$ | 2,181,000,000$ | 2,494,000,000$ | 2,449,000,000$ | 1,771,000,000$ | 2,121,000,000$ | 2,327,000,000$ | 2,175,000,000$ | 1,959,000,000$ | 968,000,000$ |
EBITDA | | | 3,464,000,000$ | 2,016,000,000$ | 3,105,000,000$ | 3,367,000,000$ | 5,451,000,000$ | 3,058,000,000$ | 3,044,000,000$ | 3,260,000,000$ | 3,125,000,000$ | 2,760,000,000$ | 2,993,000,000$ | 732,000,000$ | 1,942,000,000$ | 3,006,000,000$ | 2,627,000,000$ | (2,974,000,000$) | 3,269,000,000$ | 2,308,000,000$ | 2,922,000,000$ | 48,000,000$ | 2,938,000,000$ | 2,448,000,000$ | (869,000,000$) | (1,778,000,000$) | 2,966,000,000$ | 1,953,000,000$ | 1,931,000,000$ | 2,831,000,000$ | 2,786,000,000$ | 2,685,000,000$ | 2,417,000,000$ | 2,864,000,000$ | 3,139,000,000$ | 2,322,000,000$ | 15,939,000,000$ | 1,957,000,000$ | 2,775,000,000$ | 2,132,000,000$ | 2,256,000,000$ | 2,544,000,000$ | 2,500,000,000$ | 1,820,000,000$ | 2,180,000,000$ | 2,376,000,000$ | 2,225,000,000$ | 2,009,000,000$ | 1,022,000,000$ |