| ALTRIA GROUP, INC. (MO) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 6,072,000,000$ | 6,102,000,000$ | 5,259,000,000$ | 5,974,000,000$ | 6,259,000,000$ | 6,209,000,000$ | 5,576,000,000$ | 5,975,000,000$ | 6,281,000,000$ | 6,508,000,000$ | 5,719,000,000$ | 6,111,000,000$ | 6,550,000,000$ | 6,543,000,000$ | 5,892,000,000$ | 6,255,000,000$ | 6,786,000,000$ | 6,936,000,000$ | 6,036,000,000$ | 6,304,000,000$ | 7,123,000,000$ | 6,367,000,000$ | 6,359,000,000$ | 6,007,000,000$ | 6,856,000,000$ | 6,619,000,000$ | 5,628,000,000$ | 6,114,000,000$ | 6,837,000,000$ | 6,305,000,000$ | 6,108,000,000$ | 6,101,000,000$ | 6,729,000,000$ | 6,663,000,000$ | 6,083,000,000$ | 6,252,000,000$ | 6,905,000,000$ | 6,521,000,000$ | 6,066,000,000$ | 6,318,000,000$ | 6,699,000,000$ | 6,613,000,000$ | 5,804,000,000$ | 6,258,000,000$ | 6,491,000,000$ | 6,256,000,000$ | 5,517,000,000$ | 6,080,000,000$ |
| QoQ% | | (.49%) | 16.03% | (11.97%) | (4.55%) | .81% | 11.35% | (6.68%) | (4.87%) | (3.49%) | 13.80% | (6.42%) | (6.70%) | .11% | 11.05% | (5.80%) | (7.83%) | (2.16%) | 14.91% | (4.25%) | (11.50%) | 11.87% | .13% | 5.86% | (12.38%) | 3.58% | 17.61% | (7.95%) | (10.58%) | 8.44% | 3.23% | .12% | (9.33%) | .99% | 9.54% | (2.70%) | (9.46%) | 5.89% | 7.50% | (3.99%) | (5.69%) | 1.30% | 13.94% | (7.26%) | (3.59%) | 3.76% | 13.40% | (9.26%) | (7.22%) |
| YoY% | | (2.99%) | (1.72%) | (5.69%) | (.02%) | (.35%) | (4.59%) | (2.50%) | (2.23%) | (4.11%) | (.54%) | (2.94%) | (2.30%) | (3.48%) | (5.67%) | (2.39%) | (.78%) | (4.73%) | 8.94% | (5.08%) | 4.94% | 3.89% | (3.81%) | 12.99% | (1.75%) | .28% | 4.98% | (7.86%) | .21% | 1.61% | (5.37%) | .41% | (2.42%) | (2.55%) | 2.18% | .28% | (1.05%) | 3.08% | (1.39%) | 4.51% | .96% | 3.20% | 5.71% | 5.20% | 2.93% | (.95%) | (.78%) | (.20%) | (2.60%) |
| Cost Of Revenue | | 2,260,000,000$ | 2,252,000,000$ | 2,010,000,000$ | 2,370,000,000$ | 2,451,000,000$ | 2,534,000,000$ | 2,296,000,000$ | 2,476,000,000$ | 2,582,000,000$ | 2,751,000,000$ | 2,390,000,000$ | 2,601,000,000$ | 2,853,000,000$ | 2,877,000,000$ | 2,519,000,000$ | 2,940,000,000$ | 3,113,000,000$ | 3,204,000,000$ | 2,764,000,000$ | 3,158,000,000$ | 3,406,000,000$ | 3,080,000,000$ | 3,486,000,000$ | 2,923,000,000$ | 3,359,000,000$ | 3,300,000,000$ | 2,817,000,000$ | 3,192,000,000$ | 3,582,000,000$ | 3,164,000,000$ | 1,734,000,000$ | 1,844,000,000$ | 1,940,000,000$ | 1,949,000,000$ | 1,813,000,000$ | 1,905,000,000$ | 2,043,000,000$ | 1,924,000,000$ | 1,874,000,000$ | 2,007,000,000$ | 1,932,000,000$ | 2,004,000,000$ | 1,797,000,000$ | 1,986,000,000$ | 2,079,000,000$ | 1,968,000,000$ | 1,752,000,000$ | 1,996,000,000$ |
| Gross Profit | | 3,812,000,000$ | 3,850,000,000$ | 3,249,000,000$ | 3,604,000,000$ | 3,808,000,000$ | 3,675,000,000$ | 3,280,000,000$ | 3,499,000,000$ | 3,699,000,000$ | 3,757,000,000$ | 3,329,000,000$ | 3,510,000,000$ | 3,697,000,000$ | 3,666,000,000$ | 3,373,000,000$ | 3,315,000,000$ | 3,673,000,000$ | 3,732,000,000$ | 3,272,000,000$ | 3,146,000,000$ | 3,717,000,000$ | 3,287,000,000$ | 2,873,000,000$ | 3,084,000,000$ | 3,497,000,000$ | 3,319,000,000$ | 2,811,000,000$ | 2,922,000,000$ | 3,255,000,000$ | 3,141,000,000$ | 2,936,000,000$ | 2,902,000,000$ | 3,171,000,000$ | 3,114,000,000$ | 2,776,000,000$ | 2,828,000,000$ | 3,150,000,000$ | 2,957,000,000$ | 2,656,000,000$ | 2,722,000,000$ | 3,046,000,000$ | 2,871,000,000$ | 2,475,000,000$ | 2,627,000,000$ | 2,674,000,000$ | 2,603,000,000$ | 2,256,000,000$ | 2,408,000,000$ |
| Gross Margin | | 62.78% | 63.09% | 61.78% | 60.33% | 60.84% | 59.19% | 58.82% | 58.56% | 58.89% | 57.73% | 58.21% | 57.44% | 56.44% | 56.03% | 57.25% | 53.00% | 54.13% | 53.81% | 54.21% | 49.91% | 52.18% | 51.63% | 45.18% | 51.34% | 51.01% | 50.14% | 49.95% | 47.79% | 47.61% | 49.82% | 48.07% | 47.57% | 47.12% | 46.74% | 45.64% | 45.23% | 45.62% | 45.35% | 43.79% | 43.08% | 45.47% | 43.41% | 42.64% | 41.98% | 41.20% | 41.61% | 40.89% | 39.61% |
| Operating Expenses | | 582,000,000$ | 620,000,000$ | 1,461,000,000$ | 722,000,000$ | 656,000,000$ | 1,142,000,000$ | 606,000,000$ | 703,000,000$ | 610,000,000$ | 852,000,000$ | 572,000,000$ | 692,000,000$ | 585,000,000$ | 561,000,000$ | 489,000,000$ | 582,000,000$ | 722,000,000$ | 546,000,000$ | 582,000,000$ | 565,000,000$ | 557,000,000$ | 491,000,000$ | 537,000,000$ | 657,000,000$ | 553,000,000$ | 602,000,000$ | 573,000,000$ | 1,178,000,000$ | 698,000,000$ | 643,000,000$ | 620,000,000$ | 665,000,000$ | 582,000,000$ | 586,000,000$ | 537,000,000$ | 836,000,000$ | 768,000,000$ | 547,000,000$ | 679,000,000$ | 757,000,000$ | 739,000,000$ | 647,000,000$ | 610,000,000$ | 715,000,000$ | 675,000,000$ | 628,000,000$ | 522,000,000$ | 609,000,000$ |
| Operating Income | | 3,230,000,000$ | 3,230,000,000$ | 1,788,000,000$ | 2,882,000,000$ | 3,152,000,000$ | 2,533,000,000$ | 2,674,000,000$ | 2,796,000,000$ | 3,089,000,000$ | 2,905,000,000$ | 2,757,000,000$ | 2,818,000,000$ | 3,112,000,000$ | 3,105,000,000$ | 2,884,000,000$ | 2,733,000,000$ | 2,951,000,000$ | 3,186,000,000$ | 2,690,000,000$ | 2,581,000,000$ | 3,160,000,000$ | 2,796,000,000$ | 2,336,000,000$ | 2,427,000,000$ | 2,944,000,000$ | 2,717,000,000$ | 2,238,000,000$ | 1,744,000,000$ | 2,557,000,000$ | 2,498,000,000$ | 2,316,000,000$ | 2,237,000,000$ | 2,589,000,000$ | 2,528,000,000$ | 2,239,000,000$ | 1,992,000,000$ | 2,382,000,000$ | 2,410,000,000$ | 1,977,000,000$ | 1,965,000,000$ | 2,307,000,000$ | 2,224,000,000$ | 1,865,000,000$ | 1,912,000,000$ | 1,999,000,000$ | 1,975,000,000$ | 1,734,000,000$ | 1,799,000,000$ |
| Operating Margin | | 53.20% | 52.93% | 34.00% | 48.24% | 50.36% | 40.80% | 47.96% | 46.80% | 49.18% | 44.64% | 48.21% | 46.11% | 47.51% | 47.46% | 48.95% | 43.69% | 43.49% | 45.93% | 44.57% | 40.94% | 44.36% | 43.91% | 36.74% | 40.40% | 42.94% | 41.05% | 39.77% | 28.53% | 37.40% | 39.62% | 37.92% | 36.67% | 38.48% | 37.94% | 36.81% | 31.86% | 34.50% | 36.96% | 32.59% | 31.10% | 34.44% | 33.63% | 32.13% | 30.55% | 30.80% | 31.57% | 31.43% | 29.59% |
| Interest Income | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 278,000,000$ | 275,000,000$ | 262,000,000$ | 255,000,000$ | 267,000,000$ | 261,000,000$ | 254,000,000$ | 231,000,000$ | 272,000,000$ | 257,000,000$ | 229,000,000$ | 226,000,000$ | 271,000,000$ | 280,000,000$ | 281,000,000$ | 293,000,000$ | 266,000,000$ | 295,000,000$ | 308,000,000$ | 316,000,000$ | 310,000,000$ | 308,000,000$ | 275,000,000$ | 291,000,000$ | 293,000,000$ | 312,000,000$ | 384,000,000$ | 162,000,000$ | 159,000,000$ | 178,000,000$ | 166,000,000$ | 180,000,000$ | 169,000,000$ | 177,000,000$ | 179,000,000$ | 176,000,000$ | 179,000,000$ | 192,000,000$ | 200,000,000$ | 208,000,000$ | 205,000,000$ | 195,000,000$ | 209,000,000$ | 212,000,000$ | 213,000,000$ | 230,000,000$ | 153,000,000$ | 255,000,000$ |
| Income Before Tax | | 3,075,000,000$ | 3,118,000,000$ | 1,683,000,000$ | 2,777,000,000$ | 3,026,000,000$ | 5,116,000,000$ | 2,739,000,000$ | 2,735,000,000$ | 2,908,000,000$ | 2,806,000,000$ | 2,479,000,000$ | 2,704,000,000$ | 407,000,000$ | 1,605,000,000$ | 2,673,000,000$ | 2,280,000,000$ | (3,302,000,000$) | 2,909,000,000$ | 1,937,000,000$ | 2,541,000,000$ | (324,000,000$) | 2,565,000,000$ | 2,108,000,000$ | (1,223,000,000$) | (2,128,000,000$) | 2,601,000,000$ | 1,516,000,000$ | 1,710,000,000$ | 2,608,000,000$ | 2,557,000,000$ | 2,466,000,000$ | 2,183,000,000$ | 2,644,000,000$ | 2,910,000,000$ | 2,091,000,000$ | 15,708,000,000$ | 1,727,000,000$ | 2,534,000,000$ | 1,883,000,000$ | 1,973,000,000$ | 2,289,000,000$ | 2,254,000,000$ | 1,562,000,000$ | 1,909,000,000$ | 2,114,000,000$ | 1,945,000,000$ | 1,806,000,000$ | 713,000,000$ |
| Tax Expenses | | 700,000,000$ | 740,000,000$ | 606,000,000$ | (262,000,000$) | 733,000,000$ | 1,313,000,000$ | 610,000,000$ | 675,000,000$ | 742,000,000$ | 689,000,000$ | 692,000,000$ | 14,000,000$ | 183,000,000$ | 714,000,000$ | 714,000,000$ | 656,000,000$ | (582,000,000$) | 759,000,000$ | 516,000,000$ | 619,000,000$ | 632,000,000$ | 627,000,000$ | 558,000,000$ | 591,000,000$ | 474,000,000$ | 604,000,000$ | 395,000,000$ | 459,000,000$ | 664,000,000$ | 680,000,000$ | 571,000,000$ | (2,785,000,000$) | 777,000,000$ | 920,000,000$ | 689,000,000$ | 5,430,000,000$ | 633,000,000$ | 880,000,000$ | 665,000,000$ | 725,000,000$ | 761,000,000$ | 805,000,000$ | 544,000,000$ | 673,000,000$ | 717,000,000$ | 683,000,000$ | 631,000,000$ | 225,000,000$ |
| Net Income | | 2,375,000,000$ | 2,378,000,000$ | 1,077,000,000$ | 3,039,000,000$ | 2,293,000,000$ | 3,803,000,000$ | 2,129,000,000$ | 2,060,000,000$ | 2,166,000,000$ | 2,117,000,000$ | 1,787,000,000$ | 2,690,000,000$ | 224,000,000$ | 891,000,000$ | 1,959,000,000$ | 1,624,000,000$ | (2,720,000,000$) | 2,150,000,000$ | 1,421,000,000$ | 1,922,000,000$ | (956,000,000$) | 1,938,000,000$ | 1,550,000,000$ | (1,814,000,000$) | (2,602,000,000$) | 1,997,000,000$ | 1,121,000,000$ | 1,251,000,000$ | 1,944,000,000$ | 1,877,000,000$ | 1,895,000,000$ | 4,968,000,000$ | 1,867,000,000$ | 1,990,000,000$ | 1,402,000,000$ | 10,278,000,000$ | 1,094,000,000$ | 1,654,000,000$ | 1,218,000,000$ | 1,248,000,000$ | 1,528,000,000$ | 1,449,000,000$ | 1,018,000,000$ | 1,236,000,000$ | 1,397,000,000$ | 1,262,000,000$ | 1,175,000,000$ | 488,000,000$ |
| Profit Margin | | 39.11% | 38.97% | 20.48% | 50.87% | 36.64% | 61.25% | 38.18% | 34.48% | 34.49% | 32.53% | 31.25% | 44.02% | 3.42% | 13.62% | 33.25% | 25.96% | (40.08%) | 31.00% | 23.54% | 30.49% | (13.42%) | 30.44% | 24.38% | (30.20%) | (37.95%) | 30.17% | 19.92% | 20.46% | 28.43% | 29.77% | 31.03% | 81.43% | 27.75% | 29.87% | 23.05% | 164.40% | 15.84% | 25.36% | 20.08% | 19.75% | 22.81% | 21.91% | 17.54% | 19.75% | 21.52% | 20.17% | 21.30% | 8.03% |
| TTM | | 37.89% | 37.24% | 43.09% | 46.90% | 42.82% | 42.25% | 34.81% | 33.21% | 35.58% | 27.40% | 22.44% | 22.97% | 18.61% | 6.89% | 11.65% | 9.51% | 10.64% | 17.19% | 16.74% | 17.03% | 2.78% | (3.63%) | (3.36%) | (5.17%) | 7.01% | 25.05% | 24.89% | 27.47% | 42.14% | 42.02% | 41.87% | 39.99% | 60.39% | 57.00% | 56.01% | 55.33% | 20.20% | 22.06% | 21.18% | 20.61% | 20.62% | 20.27% | 19.80% | 20.68% | 17.75% | 17.71% | 17.69% | 18.54% |
| Earnings to Minority | | 6,000,000$ | 7,000,000$ | 5,000,000$ | 8,000,000$ | 6,000,000$ | 9,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 4,000,000$ | 3,000,000$ | 4,000,000$ | 3,000,000$ | 2,000,000$ | 4,000,000$ | 3,000,000$ | 2,000,000$ | 1,000,000$ | (3,000,000$) | (2,000,000$) | (4,000,000$) | (5,000,000$) | (2,000,000$) | (5,000,000$) | (2,000,000$) | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 2,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 2,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 0$ | 1,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Earnings to Common Shareholders | | 2,369,000,000$ | 2,371,000,000$ | 1,072,000,000$ | 3,031,000,000$ | 2,287,000,000$ | 3,794,000,000$ | 2,124,000,000$ | 2,055,000,000$ | 2,161,000,000$ | 2,113,000,000$ | 1,784,000,000$ | 2,686,000,000$ | 221,000,000$ | 889,000,000$ | 1,955,000,000$ | 1,621,000,000$ | (2,724,000,000$) | 2,146,000,000$ | 1,421,000,000$ | 1,922,000,000$ | (953,000,000$) | 1,940,000,000$ | 1,550,000,000$ | (1,809,000,000$) | (2,600,000,000$) | 1,996,000,000$ | 1,120,000,000$ | 1,250,000,000$ | 1,943,000,000$ | 1,876,000,000$ | 1,894,000,000$ | 4,966,000,000$ | 1,866,000,000$ | 1,989,000,000$ | 1,401,000,000$ | 10,276,000,000$ | 1,093,000,000$ | 1,653,000,000$ | 1,217,000,000$ | 1,247,000,000$ | 1,528,000,000$ | 1,448,000,000$ | 1,018,000,000$ | 1,236,000,000$ | 1,397,000,000$ | 1,262,000,000$ | 1,175,000,000$ | 488,000,000$ |
| QoQ% | | (.08%) | 121.18% | (64.63%) | 32.53% | (39.72%) | 78.63% | 3.36% | (4.91%) | 2.27% | 18.44% | (33.58%) | 1,115.39% | (75.14%) | (54.53%) | 20.61% | 159.51% | (226.93%) | 51.02% | (26.07%) | 301.68% | (149.12%) | 25.16% | 185.68% | 30.42% | (230.26%) | 78.21% | (10.40%) | (35.67%) | 3.57% | (.95%) | (61.86%) | 166.13% | (6.18%) | 41.97% | (86.37%) | 840.17% | (33.88%) | 35.83% | (2.41%) | (18.39%) | 5.53% | 42.24% | (17.64%) | (11.53%) | 10.70% | 7.40% | 140.78% | (65.04%) |
| YoY% | | 3.59% | (37.51%) | (49.53%) | 47.49% | 5.83% | 79.56% | 19.06% | (23.49%) | 877.83% | 137.68% | (8.75%) | 65.70% | 108.11% | (58.57%) | 37.58% | (15.66%) | (185.83%) | 10.62% | (8.32%) | 206.25% | 63.35% | (2.81%) | 38.39% | (244.72%) | (233.81%) | 6.40% | (40.87%) | (74.83%) | 4.13% | (5.68%) | 35.19% | (51.67%) | 70.72% | 20.33% | 15.12% | 724.06% | (28.47%) | 14.16% | 19.55% | .89% | 9.38% | 14.74% | (13.36%) | 153.28% | .07% | (.32%) | (15.16%) | (55.76%) |
| Earnings Per Share, Basic | | 1.41$ | 1.41$ | 0.63$ | 1.79$ | 1.34$ | 2.21$ | 1.21$ | 1.16$ | 1.22$ | 1.19$ | 1.00$ | 1.50$ | 0.12$ | 0.49$ | 1.08$ | 0.88$ | (1.48$) | 1.16$ | 0.77$ | 1.03$ | (0.51$) | 1.04$ | 0.83$ | (0.97$) | (1.39$) | 1.07$ | 0.60$ | 0.67$ | 1.03$ | 0.99$ | 1.00$ | 2.61$ | 0.97$ | 1.03$ | 0.72$ | 5.28$ | 0.56$ | 0.85$ | 0.62$ | 0.64$ | 0.78$ | 0.74$ | 0.52$ | 0.63$ | 0.71$ | 0.64$ | 0.59$ | 0.24$ |
| Earnings Per Share, Diluted | | 1.41$ | 1.41$ | 0.63$ | 1.79$ | 1.34$ | 2.21$ | 1.21$ | 1.16$ | 1.22$ | 1.19$ | 1.00$ | 1.50$ | 0.12$ | 0.49$ | 1.08$ | 0.88$ | (1.48$) | 1.16$ | 0.77$ | 1.03$ | (0.51$) | 1.04$ | 0.83$ | (0.97$) | (1.39$) | 1.07$ | 0.60$ | 0.67$ | 1.03$ | 0.99$ | 1.00$ | 2.61$ | 0.97$ | 1.03$ | 0.72$ | 5.28$ | 0.56$ | 0.85$ | 0.62$ | 0.64$ | 0.78$ | 0.74$ | 0.52$ | 0.63$ | 0.71$ | 0.64$ | 0.59$ | 0.24$ |
| Unlevered FCF Per Share, Basic | | 1.81$ | 0.10$ | 1.59$ | 1.95$ | 1.51$ | (0.06$) | 1.62$ | 1.80$ | 1.64$ | 0.04$ | 1.64$ | 1.43$ | 1.67$ | (0.31$) | 1.67$ | 1.42$ | 1.64$ | (0.21$) | 1.62$ | 1.33$ | 0.45$ | 0.95$ | 1.66$ | 1.33$ | 1.50$ | 0.03$ | 1.20$ | 0.92$ | 1.41$ | 0.53$ | 1.46$ | 0.37$ | 1.12$ | (0.41$) | 1.36$ | 0.12$ | 1.22$ | (0.86$) | 1.38$ | 0.86$ | 1.42$ | (0.66$) | 1.25$ | | | | | |
| Unlevered FCF Per Share, Diluted | | 1.81$ | 0.10$ | 1.59$ | 1.95$ | 1.51$ | (0.06$) | 1.62$ | 1.80$ | 1.64$ | 0.04$ | 1.64$ | 1.43$ | 1.67$ | (0.31$) | 1.67$ | 1.42$ | 1.64$ | (0.21$) | 1.62$ | 1.33$ | 0.45$ | 0.95$ | 1.66$ | 1.33$ | 1.50$ | 0.03$ | 1.20$ | 0.91$ | 1.41$ | 0.53$ | 1.46$ | 0.37$ | 1.12$ | (0.41$) | 1.36$ | 0.12$ | 1.22$ | (0.86$) | 1.38$ | 0.86$ | 1.42$ | (0.66$) | 1.25$ | | | | | |
| Average Shares, Basic | | 1,680,000,000 | 1,684,000,000 | 1,690,000,000 | 1,693,000,000 | 1,703,000,000 | 1,718,000,000 | 1,758,000,000 | 1,767,000,000 | 1,773,000,000 | 1,782,000,000 | 1,786,000,000 | 1,790,000,000 | 1,799,000,000 | 1,809,000,000 | 1,818,000,000 | 1,832,000,000 | 1,842,000,000 | 1,849,000,000 | 1,857,000,000 | 1,858,000,000 | 1,858,000,000 | 1,858,000,000 | 1,858,000,000 | 1,864,000,000 | 1,868,000,000 | 1,870,000,000 | 1,874,000,000 | 1,875,000,000 | 1,883,000,000 | 1,891,000,000 | 1,899,000,000 | 1,902,000,000 | 1,915,000,000 | 1,928,000,000 | 1,939,000,000 | 1,946,000,000 | 1,952,000,000 | 1,954,000,000 | 1,956,000,000 | 1,958,000,000 | 1,958,000,000 | 1,962,000,000 | 1,966,000,000 | 1,970,000,000 | 1,976,000,000 | 1,980,000,000 | 1,986,000,000 | 1,993,000,000 |
| Average Shares, Diluted | | 1,680,000,000 | 1,684,000,000 | 1,690,000,000 | 1,693,000,000 | 1,703,000,000 | 1,718,000,000 | 1,758,000,000 | 1,767,000,000 | 1,773,000,000 | 1,782,000,000 | 1,786,000,000 | 1,790,000,000 | 1,799,000,000 | 1,809,000,000 | 1,818,000,000 | 1,832,000,000 | 1,842,000,000 | 1,849,000,000 | 1,857,000,000 | 1,860,000,000 | 1,859,000,000 | 1,859,000,000 | 1,858,000,000 | 1,864,000,000 | 1,868,000,000 | 1,870,000,000 | 1,874,000,000 | 1,879,000,000 | 1,883,000,000 | 1,891,000,000 | 1,899,000,000 | 1,902,000,000 | 1,915,000,000 | 1,928,000,000 | 1,939,000,000 | 1,946,000,000 | 1,952,000,000 | 1,954,000,000 | 1,956,000,000 | 1,958,000,000 | 1,958,000,000 | 1,962,000,000 | 1,966,000,000 | 1,970,000,000 | 1,976,000,000 | 1,980,000,000 | 1,986,000,000 | 1,993,000,000 |
| EBIT | | 3,353,000,000$ | 3,393,000,000$ | 1,945,000,000$ | 3,032,000,000$ | 3,293,000,000$ | 5,377,000,000$ | 2,993,000,000$ | 2,966,000,000$ | 3,180,000,000$ | 3,063,000,000$ | 2,708,000,000$ | 2,930,000,000$ | 678,000,000$ | 1,885,000,000$ | 2,954,000,000$ | 2,573,000,000$ | (3,036,000,000$) | 3,204,000,000$ | 2,245,000,000$ | 2,857,000,000$ | (14,000,000$) | 2,873,000,000$ | 2,383,000,000$ | (932,000,000$) | (1,835,000,000$) | 2,913,000,000$ | 1,900,000,000$ | 1,872,000,000$ | 2,767,000,000$ | 2,735,000,000$ | 2,632,000,000$ | 2,363,000,000$ | 2,813,000,000$ | 3,087,000,000$ | 2,270,000,000$ | 15,884,000,000$ | 1,906,000,000$ | 2,726,000,000$ | 2,083,000,000$ | 2,181,000,000$ | 2,494,000,000$ | 2,449,000,000$ | 1,771,000,000$ | 2,121,000,000$ | 2,327,000,000$ | 2,175,000,000$ | 1,959,000,000$ | 968,000,000$ |
| EBITDA | | 3,423,000,000$ | 3,464,000,000$ | 2,016,000,000$ | 3,105,000,000$ | 3,367,000,000$ | 5,451,000,000$ | 3,058,000,000$ | 3,044,000,000$ | 3,260,000,000$ | 3,125,000,000$ | 2,760,000,000$ | 2,993,000,000$ | 732,000,000$ | 1,942,000,000$ | 3,006,000,000$ | 2,627,000,000$ | (2,974,000,000$) | 3,269,000,000$ | 2,308,000,000$ | 2,922,000,000$ | 48,000,000$ | 2,938,000,000$ | 2,448,000,000$ | (869,000,000$) | (1,778,000,000$) | 2,966,000,000$ | 1,953,000,000$ | 1,931,000,000$ | 2,831,000,000$ | 2,786,000,000$ | 2,685,000,000$ | 2,417,000,000$ | 2,864,000,000$ | 3,139,000,000$ | 2,322,000,000$ | 15,939,000,000$ | 1,957,000,000$ | 2,775,000,000$ | 2,132,000,000$ | 2,256,000,000$ | 2,544,000,000$ | 2,500,000,000$ | 1,820,000,000$ | 2,180,000,000$ | 2,376,000,000$ | 2,225,000,000$ | 2,009,000,000$ | 1,022,000,000$ |