| MARSH & MCLENNAN COMPANIES, INC. |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 6,974,000,000$ | 7,061,000,000$ | 6,067,000,000$ | 5,697,000,000$ | 6,221,000,000$ | 6,473,000,000$ | 5,554,000,000$ | 5,382,000,000$ | 5,876,000,000$ | 5,924,000,000$ | 5,022,000,000$ | 4,770,000,000$ | 5,379,000,000$ | 5,549,000,000$ | 5,137,000,000$ | 4,583,000,000$ | 5,017,000,000$ | 5,083,000,000$ | 4,416,000,000$ | 3,968,000,000$ | 4,189,000,000$ | 4,651,000,000$ | 4,264,000,000$ | 3,968,000,000$ | 4,349,000,000$ | 4,071,000,000$ | 3,712,000,000$ | 3,504,000,000$ | 3,734,000,000$ | 4,000,000,000$ | 3,685,000,000$ | 3,341,000,000$ | 3,495,000,000$ | 3,503,000,000$ | 3,364,000,000$ | 3,135,000,000$ | 3,376,000,000$ | 3,336,000,000$ | 3,338,000,000$ | 3,115,000,000$ | 3,225,000,000$ | 3,215,000,000$ | 3,246,000,000$ | 3,141,000,000$ | 3,300,000,000$ | 3,264,000,000$ | 3,115,000,000$ |
| Cost Of Revenue | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Gross Profit | | | 6,974,000,000$ | 7,061,000,000$ | 6,067,000,000$ | 5,697,000,000$ | 6,221,000,000$ | 6,473,000,000$ | 5,554,000,000$ | 5,382,000,000$ | 5,876,000,000$ | 5,924,000,000$ | 5,022,000,000$ | 4,770,000,000$ | 5,379,000,000$ | 5,549,000,000$ | 5,137,000,000$ | 4,583,000,000$ | 5,017,000,000$ | 5,083,000,000$ | 4,416,000,000$ | 3,968,000,000$ | 4,189,000,000$ | 4,651,000,000$ | 4,264,000,000$ | 3,968,000,000$ | 4,349,000,000$ | 4,071,000,000$ | 3,712,000,000$ | 3,504,000,000$ | 3,734,000,000$ | 4,000,000,000$ | 3,685,000,000$ | 3,341,000,000$ | 3,495,000,000$ | 3,503,000,000$ | 3,364,000,000$ | 3,135,000,000$ | 3,376,000,000$ | 3,336,000,000$ | 3,338,000,000$ | 3,115,000,000$ | 3,225,000,000$ | 3,215,000,000$ | 3,246,000,000$ | 3,141,000,000$ | 3,300,000,000$ | 3,264,000,000$ | 3,115,000,000$ |
| Gross Margin | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Expenses | | | 91,000,000$ | 88,000,000$ | 4,925,000,000$ | 4,589,000,000$ | 87,000,000$ | 99,000,000$ | 4,451,000,000$ | 4,386,000,000$ | 4,419,000,000$ | 4,198,000,000$ | 4,342,000,000$ | 3,979,000,000$ | 4,015,000,000$ | 4,104,000,000$ | 4,151,000,000$ | 3,843,000,000$ | 3,789,000,000$ | 3,725,000,000$ | 3,845,000,000$ | 3,428,000,000$ | 3,304,000,000$ | 3,581,000,000$ | 3,672,000,000$ | 3,501,000,000$ | 3,669,000,000$ | 3,133,000,000$ | 3,091,000,000$ | 2,963,000,000$ | 3,043,000,000$ | 3,092,000,000$ | 3,015,000,000$ | 2,806,000,000$ | 2,794,000,000$ | 2,754,000,000$ | 2,964,000,000$ | 2,563,000,000$ | 2,650,000,000$ | 2,603,000,000$ | 2,744,000,000$ | 2,654,000,000$ | 2,596,000,000$ | 2,480,000,000$ | 2,710,000,000$ | 2,696,000,000$ | 2,653,000,000$ | 2,591,000,000$ | 2,626,000,000$ |
| Operating Income | | | 6,883,000,000$ | 6,973,000,000$ | 1,142,000,000$ | 1,108,000,000$ | 6,134,000,000$ | 6,374,000,000$ | 1,103,000,000$ | 996,000,000$ | 1,457,000,000$ | 1,726,000,000$ | 680,000,000$ | 791,000,000$ | 1,364,000,000$ | 1,445,000,000$ | 986,000,000$ | 740,000,000$ | 1,228,000,000$ | 1,358,000,000$ | 571,000,000$ | 540,000,000$ | 885,000,000$ | 1,070,000,000$ | 592,000,000$ | 467,000,000$ | 680,000,000$ | 938,000,000$ | 621,000,000$ | 541,000,000$ | 691,000,000$ | 908,000,000$ | 670,000,000$ | 535,000,000$ | 701,000,000$ | 749,000,000$ | 400,000,000$ | 572,000,000$ | 726,000,000$ | 733,000,000$ | 594,000,000$ | 461,000,000$ | 629,000,000$ | 735,000,000$ | 536,000,000$ | 445,000,000$ | 647,000,000$ | 673,000,000$ | 489,000,000$ |
| Other Income | | | (5,242,000,000$) | (5,165,000,000$) | (155,000,000$) | (85,000,000$) | (4,581,000,000$) | (4,381,000,000$) | 58,000,000$ | 63,000,000$ | 63,000,000$ | 60,000,000$ | 51,000,000$ | 56,000,000$ | 61,000,000$ | 88,000,000$ | 84,000,000$ | 82,000,000$ | 90,000,000$ | 82,000,000$ | 95,000,000$ | 46,000,000$ | 32,000,000$ | 62,000,000$ | 64,000,000$ | 76,000,000$ | 9,000,000$ | 98,000,000$ | (308,000,000$) | (89,000,000$) | 93,000,000$ | 66,000,000$ | 28,000,000$ | 60,000,000$ | 68,000,000$ | 60,000,000$ | 235,000,000$ | 0$ | 1,000,000$ | (3,000,000$) | (1,000,000$) | 34,000,000$ | 3,000,000$ | 2,000,000$ | (137,000,000$) | 26,000,000$ | (2,000,000$) | 13,000,000$ | (13,000,000$) |
| Interest Income | | | 5,000,000$ | 19,000,000$ | 22,000,000$ | 12,000,000$ | 12,000,000$ | 37,000,000$ | 38,000,000$ | 16,000,000$ | 10,000,000$ | 14,000,000$ | 9,000,000$ | 4,000,000$ | 1,000,000$ | 1,000,000$ | 0$ | 1,000,000$ | 1,000,000$ | | 2,000,000$ | 1,000,000$ | 2,000,000$ | 2,000,000$ | 5,000,000$ | 4,000,000$ | 2,000,000$ | 28,000,000$ | 3,000,000$ | 2,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 1,000,000$ | 0$ | 2,000,000$ | 2,000,000$ | 4,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 5,000,000$ | 6,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ |
| Interest Expenses | | | | | | | | 159,000,000$ | 151,000,000$ | 145,000,000$ | 146,000,000$ | 136,000,000$ | 127,000,000$ | 118,000,000$ | 114,000,000$ | 110,000,000$ | 109,000,000$ | 107,000,000$ | 110,000,000$ | 118,000,000$ | 128,000,000$ | 128,000,000$ | 132,000,000$ | 127,000,000$ | 130,000,000$ | 133,000,000$ | 141,000,000$ | 120,000,000$ | 92,000,000$ | 69,000,000$ | 68,000,000$ | 61,000,000$ | 59,000,000$ | 60,000,000$ | 60,000,000$ | 58,000,000$ | 48,000,000$ | 47,000,000$ | 48,000,000$ | 46,000,000$ | 46,000,000$ | 41,000,000$ | 40,000,000$ | 36,000,000$ | 36,000,000$ | 45,000,000$ | 42,000,000$ | 42,000,000$ | 43,000,000$ |
| Income Before Tax | | | 1,646,000,000$ | 1,827,000,000$ | 1,009,000,000$ | 1,035,000,000$ | 1,565,000,000$ | 1,871,000,000$ | 1,048,000,000$ | 930,000,000$ | 1,384,000,000$ | 1,664,000,000$ | 613,000,000$ | 733,000,000$ | 1,312,000,000$ | 1,424,000,000$ | 961,000,000$ | 716,000,000$ | 1,209,000,000$ | 1,322,000,000$ | 540,000,000$ | 459,000,000$ | 787,000,000$ | 1,007,000,000$ | 531,000,000$ | 414,000,000$ | 550,000,000$ | 944,000,000$ | 224,000,000$ | 385,000,000$ | 719,000,000$ | 916,000,000$ | 642,000,000$ | 537,000,000$ | 711,000,000$ | 753,000,000$ | 588,000,000$ | 525,000,000$ | 681,000,000$ | 686,000,000$ | 551,000,000$ | 457,000,000$ | 595,000,000$ | 704,000,000$ | 368,000,000$ | 432,000,000$ | 608,000,000$ | 649,000,000$ | 438,000,000$ |
| Tax Expenses | | | 415,000,000$ | 415,000,000$ | 208,000,000$ | 283,000,000$ | 425,000,000$ | 447,000,000$ | 283,000,000$ | 192,000,000$ | 337,000,000$ | 412,000,000$ | 142,000,000$ | 181,000,000$ | 334,000,000$ | 338,000,000$ | 154,000,000$ | 174,000,000$ | 382,000,000$ | 324,000,000$ | 161,000,000$ | 139,000,000$ | 207,000,000$ | 240,000,000$ | 135,000,000$ | 108,000,000$ | 206,000,000$ | 217,000,000$ | 65,000,000$ | 106,000,000$ | 183,000,000$ | 220,000,000$ | 614,000,000$ | 140,000,000$ | 204,000,000$ | 175,000,000$ | 147,000,000$ | 141,000,000$ | 201,000,000$ | 196,000,000$ | 171,000,000$ | 128,000,000$ | 166,000,000$ | 206,000,000$ | 99,000,000$ | 127,000,000$ | 168,000,000$ | 192,000,000$ | 131,000,000$ |
| Income from Continuing Operations | | | 1,231,000,000$ | 1,412,000,000$ | 801,000,000$ | 752,000,000$ | 1,140,000,000$ | 1,424,000,000$ | 765,000,000$ | 738,000,000$ | 1,047,000,000$ | 1,252,000,000$ | 471,000,000$ | 552,000,000$ | 978,000,000$ | 1,086,000,000$ | 807,000,000$ | 542,000,000$ | 827,000,000$ | 998,000,000$ | 379,000,000$ | 320,000,000$ | 580,000,000$ | 767,000,000$ | 396,000,000$ | 306,000,000$ | 344,000,000$ | 727,000,000$ | 159,000,000$ | 279,000,000$ | 536,000,000$ | 696,000,000$ | 28,000,000$ | 397,000,000$ | 507,000,000$ | 578,000,000$ | 441,000,000$ | 384,000,000$ | 480,000,000$ | 490,000,000$ | 380,000,000$ | 329,000,000$ | 429,000,000$ | 498,000,000$ | 269,000,000$ | 305,000,000$ | 440,000,000$ | 457,000,000$ | 307,000,000$ |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 1,000,000$ | 2,000,000$ | 0$ | (3,000,000$) | 30,000,000$ | (1,000,000$) | (2,000,000$) | (1,000,000$) | 0$ |
| Consolidated Income | | | 1,231,000,000$ | 1,412,000,000$ | 801,000,000$ | 752,000,000$ | 1,140,000,000$ | 1,424,000,000$ | 765,000,000$ | 738,000,000$ | 1,047,000,000$ | 1,252,000,000$ | 471,000,000$ | 552,000,000$ | 978,000,000$ | 1,086,000,000$ | 807,000,000$ | 542,000,000$ | 827,000,000$ | 998,000,000$ | 379,000,000$ | 320,000,000$ | 580,000,000$ | 767,000,000$ | 396,000,000$ | 306,000,000$ | 344,000,000$ | 727,000,000$ | 159,000,000$ | 279,000,000$ | 536,000,000$ | 696,000,000$ | 30,000,000$ | 397,000,000$ | 507,000,000$ | 578,000,000$ | 441,000,000$ | 384,000,000$ | 480,000,000$ | 490,000,000$ | 381,000,000$ | 331,000,000$ | 429,000,000$ | 495,000,000$ | 299,000,000$ | 304,000,000$ | 438,000,000$ | 456,000,000$ | 307,000,000$ |
| Net Income | | | 1,211,000,000$ | 1,381,000,000$ | 788,000,000$ | 747,000,000$ | 1,125,000,000$ | 1,400,000,000$ | 756,000,000$ | 730,000,000$ | 1,035,000,000$ | 1,235,000,000$ | 466,000,000$ | 546,000,000$ | 967,000,000$ | 1,071,000,000$ | 803,000,000$ | 537,000,000$ | 820,000,000$ | 983,000,000$ | 374,000,000$ | 316,000,000$ | 572,000,000$ | 754,000,000$ | 391,000,000$ | 303,000,000$ | 332,000,000$ | 716,000,000$ | 153,000,000$ | 276,000,000$ | 531,000,000$ | 690,000,000$ | 29,000,000$ | 393,000,000$ | 501,000,000$ | 569,000,000$ | 436,000,000$ | 379,000,000$ | 472,000,000$ | 481,000,000$ | 375,000,000$ | 323,000,000$ | 419,000,000$ | 482,000,000$ | 294,000,000$ | 297,000,000$ | 431,000,000$ | 443,000,000$ | 303,000,000$ |
| Profit Margin | | | 17.36% | 19.56% | 12.99% | 13.11% | 18.08% | 21.63% | 13.61% | 13.56% | 17.61% | 20.85% | 9.28% | 11.45% | 17.98% | 19.30% | 15.63% | 11.72% | 16.34% | 19.34% | 8.47% | 7.96% | 13.66% | 16.21% | 9.17% | 7.64% | 7.63% | 17.59% | 4.12% | 7.88% | 14.22% | 17.25% | .79% | 11.76% | 14.34% | 16.24% | 12.96% | 12.09% | 13.98% | 14.42% | 11.23% | 10.37% | 12.99% | 14.99% | 9.06% | 9.46% | 13.06% | 13.57% | 9.73% |
| Earnings to Minority | | | 20,000,000$ | 31,000,000$ | 13,000,000$ | 5,000,000$ | 15,000,000$ | 24,000,000$ | 9,000,000$ | 8,000,000$ | 12,000,000$ | 17,000,000$ | 5,000,000$ | 6,000,000$ | 11,000,000$ | 15,000,000$ | 4,000,000$ | 5,000,000$ | 7,000,000$ | 15,000,000$ | 5,000,000$ | 4,000,000$ | 8,000,000$ | 13,000,000$ | 5,000,000$ | 3,000,000$ | 12,000,000$ | 11,000,000$ | 6,000,000$ | 3,000,000$ | 5,000,000$ | 6,000,000$ | 1,000,000$ | 4,000,000$ | 6,000,000$ | 9,000,000$ | 5,000,000$ | 5,000,000$ | 8,000,000$ | 9,000,000$ | 6,000,000$ | 8,000,000$ | 10,000,000$ | 13,000,000$ | 5,000,000$ | 7,000,000$ | 7,000,000$ | 13,000,000$ | 4,000,000$ |
| Earnings to Common Shareholders | | | 1,211,000,000$ | 1,381,000,000$ | 788,000,000$ | 747,000,000$ | 1,125,000,000$ | 1,400,000,000$ | 756,000,000$ | 730,000,000$ | 1,035,000,000$ | 1,235,000,000$ | 466,000,000$ | 546,000,000$ | 967,000,000$ | 1,071,000,000$ | 803,000,000$ | 537,000,000$ | 820,000,000$ | 983,000,000$ | 374,000,000$ | 316,000,000$ | 572,000,000$ | 754,000,000$ | 391,000,000$ | 303,000,000$ | 332,000,000$ | 716,000,000$ | 153,000,000$ | 276,000,000$ | 531,000,000$ | 690,000,000$ | 29,000,000$ | 393,000,000$ | 501,000,000$ | 569,000,000$ | 436,000,000$ | 379,000,000$ | 472,000,000$ | 481,000,000$ | 375,000,000$ | 323,000,000$ | 419,000,000$ | 482,000,000$ | 294,000,000$ | 297,000,000$ | 431,000,000$ | 443,000,000$ | 303,000,000$ |
| Earnings Per Share, Basic | | | 2.46$ | 2.81$ | 1.60$ | 1.52$ | 2.29$ | 2.85$ | 1.54$ | 1.48$ | 2.09$ | 2.49$ | 0.94$ | 1.10$ | 1.93$ | 2.13$ | 1.59$ | 1.06$ | 1.61$ | 1.93$ | 0.74$ | 0.62$ | 1.13$ | 1.49$ | 0.77$ | 0.60$ | 0.65$ | 1.42$ | 0.30$ | 0.55$ | 1.05$ | 1.36$ | 0.06$ | 0.77$ | 0.97$ | 1.10$ | 0.84$ | 0.73$ | 0.91$ | 0.92$ | 0.72$ | 0.61$ | 0.78$ | 0.89$ | 0.55$ | 0.55$ | 0.79$ | 0.81$ | 0.55$ |
| Earnings Per Share, Diluted | | | 2.45$ | 2.79$ | 1.59$ | 1.51$ | 2.27$ | 2.82$ | 1.52$ | 1.46$ | 2.07$ | 2.47$ | 0.93$ | 1.09$ | 1.91$ | 2.10$ | 1.57$ | 1.05$ | 1.60$ | 1.91$ | 0.73$ | 0.62$ | 1.12$ | 1.48$ | 0.77$ | 0.59$ | 0.65$ | 1.40$ | 0.30$ | 0.54$ | 1.04$ | 1.34$ | 0.06$ | 0.76$ | 0.96$ | 1.09$ | 0.84$ | 0.72$ | 0.90$ | 0.91$ | 0.71$ | 0.61$ | 0.77$ | 0.88$ | 0.54$ | 0.54$ | 0.78$ | 0.80$ | 0.54$ |
| Average Shares, Basic | | | 492,000,000 | 492,000,000 | 492,000,000 | 492,000,000 | 492,000,000 | 492,000,000 | 492,000,000 | 494,000,000 | 495,000,000 | 495,000,000 | 494,000,000 | 498,000,000 | 501,000,000 | 503,000,000 | 505,000,000 | 506,000,000 | 508,000,000 | 509,000,000 | 506,000,000 | 507,000,000 | 506,000,000 | 505,000,000 | 506,000,000 | 506,000,000 | 507,000,000 | 505,000,000 | 505,000,000 | 504,000,000 | 507,000,000 | 508,000,000 | 511,000,000 | 512,000,000 | 514,000,000 | 515,000,000 | 516,000,000 | 518,000,000 | 521,000,000 | 521,000,000 | 522,000,000 | 528,000,000 | 535,000,000 | 539,000,000 | 539,000,000 | 544,000,000 | 549,000,000 | 548,000,000 | 548,000,000 |
| Average Shares, Diluted | | | 495,000,000 | 495,000,000 | 495,000,000 | 496,000,000 | 496,000,000 | 497,000,000 | 498,000,000 | 499,000,000 | 499,000,000 | 500,000,000 | 502,000,000 | 503,000,000 | 506,000,000 | 509,000,000 | 512,000,000 | 513,000,000 | 513,000,000 | 514,000,000 | 515,000,000 | 512,000,000 | 511,000,000 | 510,000,000 | 510,000,000 | 511,000,000 | 512,000,000 | 511,000,000 | 508,000,000 | 510,000,000 | 512,000,000 | 514,000,000 | 515,000,000 | 519,000,000 | 520,000,000 | 522,000,000 | 522,000,000 | 523,000,000 | 525,000,000 | 526,000,000 | 525,000,000 | 533,000,000 | 541,000,000 | 545,000,000 | 549,000,000 | 551,000,000 | 556,000,000 | 556,000,000 | 558,000,000 |
| EBIT | | | 1,646,000,000$ | 1,827,000,000$ | 1,009,000,000$ | 1,035,000,000$ | 1,565,000,000$ | 2,030,000,000$ | 1,199,000,000$ | 1,075,000,000$ | 1,530,000,000$ | 1,800,000,000$ | 740,000,000$ | 851,000,000$ | 1,426,000,000$ | 1,534,000,000$ | 1,070,000,000$ | 823,000,000$ | 1,319,000,000$ | 1,440,000,000$ | 668,000,000$ | 587,000,000$ | 919,000,000$ | 1,134,000,000$ | 661,000,000$ | 547,000,000$ | 691,000,000$ | 1,064,000,000$ | 316,000,000$ | 454,000,000$ | 787,000,000$ | 977,000,000$ | 701,000,000$ | 597,000,000$ | 771,000,000$ | 811,000,000$ | 636,000,000$ | 572,000,000$ | 729,000,000$ | 732,000,000$ | 597,000,000$ | 498,000,000$ | 635,000,000$ | 740,000,000$ | 404,000,000$ | 477,000,000$ | 650,000,000$ | 691,000,000$ | 481,000,000$ |
| EBITDA | | | 1,737,000,000$ | 1,915,000,000$ | 1,009,000,000$ | 1,035,000,000$ | 1,652,000,000$ | 2,129,000,000$ | 1,199,000,000$ | 1,075,000,000$ | 1,530,000,000$ | 1,800,000,000$ | 740,000,000$ | 851,000,000$ | 1,426,000,000$ | 1,534,000,000$ | 1,070,000,000$ | 823,000,000$ | 1,319,000,000$ | 1,440,000,000$ | 668,000,000$ | 587,000,000$ | 919,000,000$ | 1,134,000,000$ | 661,000,000$ | 547,000,000$ | 691,000,000$ | 1,064,000,000$ | 316,000,000$ | 454,000,000$ | 787,000,000$ | 977,000,000$ | 701,000,000$ | 597,000,000$ | 771,000,000$ | 811,000,000$ | 636,000,000$ | 572,000,000$ | 729,000,000$ | 732,000,000$ | 597,000,000$ | 498,000,000$ | 635,000,000$ | 740,000,000$ | 404,000,000$ | 477,000,000$ | 650,000,000$ | 691,000,000$ | 481,000,000$ |