MacKenzie Realty Capital, Inc. (MKZR)
Q4-CY2026Q3-CY2026Q2-CY2026Q1-CY2026Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014
Balance Sheet Date2026-Jun-302026-Mar-312025-Dec-312025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-31
Fiscal PeriodQ4-FY2026Q3-FY2026Q2-FY2026Q1-FY2026Q4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021
Total Revenue5,432,790$5,441,504$4,594,058$4,539,062$4,803,652$4,273,646$8,030,316$4,952,229$4,519,600$4,079,036$3,577,486$3,559,981$3,894,595$4,469,869$3,674,252$3,068,503$2,557,735$2,518,643$2,570,214$2,722,582$1,764,076$(260,351$)(287,500$)170,496$1,871,946$859,482$
QoQ%(.16%)18.45%1.21%(5.51%)12.40%(46.78%)62.16%9.57%10.80%14.02%.49%(8.59%)(12.87%)21.65%19.74%19.97%1.55%(2.01%)(5.60%)777.58%9.44%(268.63%)(90.89%)117.80%
YoY%13.10%27.33%(42.79%)(8.34%)6.29%4.77%124.47%39.11%16.05%(8.74%)(2.63%)16.02%52.27%77.47%42.96%12.71%42.77%1,087.21%1,046.99%(5.76%)(130.29%)
Cost Of Revenue0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$
Gross Profit5,432,790$5,441,504$4,594,058$4,539,062$4,803,652$4,273,646$8,030,316$4,952,229$4,519,600$4,079,036$3,577,486$3,559,981$3,894,595$4,469,869$3,674,252$3,068,503$2,557,735$2,518,643$2,570,214$2,722,582$1,764,076$(260,351$)(287,500$)170,496$1,871,946$859,482$
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Operating Expenses10,346,986$7,942,804$9,304,429$8,026,947$10,439,318$10,104,116$12,585,248$12,393,205$7,144,590$6,756,922$5,935,673$5,816,596$7,325,337$13,703,596$8,364,991$5,586,535$14,147,091$4,388,277$4,612,326$3,828,500$3,418,151$1,277,262$1,152,133$1,139,452$1,220,828$1,525,842$
Operating Income(4,914,196$)(2,501,300$)(4,710,371$)(3,487,885$)(5,635,666$)(5,830,470$)(4,554,932$)(7,440,976$)(2,624,990$)(2,677,886$)(2,358,187$)(2,256,615$)(3,430,742$)(9,233,727$)(4,690,739$)(2,518,032$)(11,589,356$)(1,869,634$)(2,042,112$)(1,105,918$)(1,654,075$)
Operating Margin(90.45%)(45.97%)(102.53%)(76.84%)(117.32%)(136.43%)(56.72%)(150.26%)(58.08%)(65.65%)(65.92%)(63.39%)(88.09%)(206.58%)(127.67%)(82.06%)(453.11%)(74.23%)(79.45%)(40.62%)(93.76%)
Interest Income
Interest Expenses2,765,702$2,471,562$2,661,748$2,018,535$2,002,895$2,661,864$1,968,113$1,891,709$1,747,751$1,601,913$1,452,780$1,321,951$1,928,706$1,907,854$1,675,445$1,587,963$936,450$572,490$496,762$348,740$269,277$
Income Before Tax(5,620,091$)(985,784$)(4,474,841$)(3,046,894$)(6,010,794$)(6,093,080$)(4,458,134$)(7,408,269$)(2,513,264$)(2,948,261$)(1,553,605$)(4,208,702$)10,159,260$(10,238,617$)(4,899,024$)1,286,454$(10,865,234$)5,664,692$4,555,975$4,924,159$1,263,784$(2,447,213$)(5,166,308$)(8,157,674$)
Tax Expenses
Net Income(5,620,091$)(985,784$)(4,474,841$)(3,046,894$)(6,010,794$)(6,093,080$)(4,458,134$)(7,408,269$)(2,513,264$)(2,948,261$)(1,553,605$)(4,208,702$)10,159,260$(10,238,617$)(4,899,024$)1,286,454$(10,865,234$)5,664,692$4,555,975$4,924,159$1,263,784$(2,447,213$)(5,166,308$)(8,157,674$)
Profit Margin(103.45%)(18.12%)(97.41%)(67.13%)(125.13%)(142.57%)(55.52%)(149.60%)(55.61%)(72.28%)(43.43%)(118.22%)260.86%(229.06%)(133.33%)41.92%(424.80%)224.91%177.26%180.86%71.64%851.21%(3,030.16%)(435.79%)
TTM(70.61%)(74.92%)(107.77%)(90.59%)(108.66%)(94.02%)(80.29%)(84.21%)(71.33%)9.59%(37.68%)(58.90%)(24.44%)(179.49%)(74.57%)5.99%41.27%
Earnings to Minority1,450,723$662,608$642,409$657,637$620,134$452,186$471,087$401,996$368,266$258,790$106,273$120,336$312,268$46,122$14,863$32,225$(194,771$)(60,261$)(30,620$)358$(6,254$)
Earnings to Common Shareholders(7,468,430$)(2,044,591$)(5,507,255$)(4,085,632$)(7,003,302$)(6,911,399$)(5,279,500$)(8,142,679$)(3,197,963$)(3,496,899$)(1,938,700$)(4,597,421$)9,604,804$(10,494,359$)(5,069,796$)1,166,345$(10,708,445$)5,706,446$4,586,155$4,923,801$1,270,038$(2,447,213$)(5,166,308$)(8,157,674$)
QoQ%(265.28%)62.88%(34.80%)41.66%(1.33%)(30.91%)35.16%(154.62%)8.55%(80.37%)57.83%(147.87%)191.52%(107.00%)(534.67%)110.89%(287.66%)24.43%(6.86%)52.63%36.67%
YoY%(6.64%)70.42%(4.31%)49.82%(118.99%)(97.64%)(172.32%)(77.11%)(133.30%)66.68%61.76%(494.17%)189.69%(283.90%)(210.55%)(76.31%)349.31%301.20%115.57%
Earnings Per Share, Basic(3.37$)(0.98$)(2.97$)(2.20$)(4.11$)(4.68$)(3.93$)(6.10$)0.09$(0.26$)(0.15$)(0.35$)0.72$(0.79$)(0.38$)0.09$(0.81$)0.43$0.34$0.37$0.10$(0.19$)(0.65$)
Earnings Per Share, Diluted(3.37$)(0.98$)(2.97$)(2.20$)(4.11$)(4.68$)(3.93$)(6.10$)(0.26$)(0.35$)0.09$0.37$0.10$(0.19$)
Unlevered FCF Per Share, Basic(0.25$)0.40$(0.84$)(1.09$)(0.96$)(1.74$)1.39$0.48$0.02$0.06$(0.08$)0.04$(0.13$)(0.11$)(0.20$)(0.06$)0.14$0.04$0.09$0.08$0.04$0.14$0.59$
Unlevered FCF Per Share, Diluted(0.25$)0.40$(0.84$)(1.09$)(0.96$)(1.74$)1.39$0.48$0.06$0.04$(0.06$)0.08$0.04$0.14$
Average Shares, Basic2,216,7252,078,2261,857,0111,856,1601,704,5391,476,4101,344,8341,334,597-34,488,57213,281,33913,239,84913,284,67313,283,69113,283,62213,283,33013,281,06913,281,65713,377,20113,367,87113,333,92713,362,41913,190,88912,849,52712,533,82412,070,832
Average Shares, Diluted2,216,7252,078,2261,857,0111,856,1601,704,5391,476,4101,344,8341,334,59713,281,33913,284,67313,281,06913,333,92713,362,41912,849,527
EBIT(2,854,389$)1,485,778$(1,813,093$)(1,028,359$)(4,007,899$)(3,431,216$)(2,490,021$)(5,516,560$)(765,513$)(1,346,348$)(100,825$)(2,886,751$)12,087,966$(8,330,763$)(3,223,579$)2,874,417$(9,928,784$)6,237,182$5,052,737$5,272,899$1,533,061$(2,447,213$)(5,166,308$)(8,157,674$)
EBITDA(697,201$)3,600,514$859,082$1,169,169$333,361$(796,599$)(314,097$)(3,235,804$)1,361,998$560,113$1,458,946$(1,327,083$)13,623,776$(6,668,404$)(2,060,259$)3,786,721$(8,609,630$)7,383,677$6,162,504$6,241,826$2,380,430$(2,447,213$)(5,166,308$)(8,157,674$)