Income Statement for MKZR

	MacKenzie Realty Capital, Inc.
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30	2022-Jun-30	2022-Mar-31	2021-Dec-31	2021-Sep-30	2021-Jun-30	2021-Mar-31	2020-Dec-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021	Q3-FY2021	Q2-FY2021
Total Revenue			4,803,652$	4,273,646$	8,030,316$	4,952,229$	4,519,600$	4,079,036$	3,577,486$	3,559,981$	3,894,595$	4,469,869$	3,674,252$	3,068,503$	2,557,735$	2,518,643$	2,570,214$	2,722,582$		1,764,076$	(260,351$)	(287,500$)	170,496$	1,871,946$	859,482$
Cost Of Revenue			0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$		0$	0$	0$	0$	0$	0$
Gross Profit			4,803,652$	4,273,646$	8,030,316$	4,952,229$	4,519,600$	4,079,036$	3,577,486$	3,559,981$	3,894,595$	4,469,869$	3,674,252$	3,068,503$	2,557,735$	2,518,643$	2,570,214$	2,722,582$		1,764,076$	(260,351$)	(287,500$)	170,496$	1,871,946$	859,482$
Gross Margin			100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%		100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Expenses			5,188,858$	3,530,204$	2,582,069$	2,714,473$	2,415,183$	2,160,081$	1,871,242$	1,766,944$	1,885,221$	1,945,364$	1,343,939$	1,012,527$	1,480,885$	1,394,496$	1,244,373$	985,110$		886,772$	1,277,262$	1,152,133$	1,139,452$	1,220,828$	1,525,842$
Operating Income			(385,206$)	743,442$	5,448,247$	2,237,756$	2,104,417$	1,918,955$	1,706,244$	1,793,037$	2,009,374$	2,524,505$	2,330,313$	2,055,976$	1,076,850$	1,124,147$	1,325,841$	1,737,472$		877,304$	(1,537,613$)	(1,439,633$)	(968,956$)	651,118$	(666,360$)
Other Income			385,206$	(743,442$)	(5,448,247$)	(2,237,756$)	(2,104,417$)	(317,042$)	(253,464$)	(471,086$)	(80,668$)	(616,651$)	(654,868$)	(468,013$)	(140,400$)	(551,657$)	(829,079$)	(1,388,732$)		(608,027$)	1,537,613$	1,439,633$	968,956$	(651,118$)	666,360$
Interest Income
Interest Expenses								1,601,913$	1,452,780$	1,321,951$	1,928,706$	1,907,854$	1,675,445$	1,587,963$	936,450$	572,490$	496,762$	348,740$		269,277$
Income Before Tax
Tax Expenses
Income from Continuing Operations
Income from Discontinued Operations
Consolidated Income
Net Income
Profit Margin
Earnings to Minority			620,134$	452,186$	471,087$	401,996$	368,266$	258,790$	106,273$	120,336$	312,268$	46,122$	14,863$	32,225$	(194,771$)	(60,261$)	(30,620$)	358$		(6,254$)
Earnings to Common Shareholders			(7,003,302$)	(6,911,399$)	(5,279,500$)	(8,142,679$)	(3,197,963$)	(3,496,899$)	(1,938,700$)	(4,597,421$)	9,604,804$	(10,494,359$)	(5,069,796$)	1,166,345$	(10,708,445$)	5,706,446$	4,586,155$	4,923,801$		1,270,038$
Earnings Per Share, Basic			0.20$	(0.47$)	(0.39$)	(0.61$)	0.09$	(0.26$)	(0.15$)	(0.35$)	0.72$	(0.79$)	(0.38$)	0.09$	(0.81$)	0.43$	0.34$	0.37$		0.10$
Earnings Per Share, Diluted				(0.47$)		(0.61$)		(0.26$)		(0.35$)				0.09$				0.37$		0.10$
Average Shares, Basic			-35,698,023	14,764,100	13,448,336	13,345,967	-34,488,572	13,281,339	13,239,849	13,284,673	13,283,691	13,283,622	13,283,330	13,281,069	13,281,657	13,377,201	13,367,871	13,333,927		13,362,419	13,190,889	12,849,527		12,533,824	12,070,832
Average Shares, Diluted				14,764,100		13,345,967		13,281,339		13,284,673				13,281,069				13,333,927		13,362,419		12,849,527
EBIT								1,601,913$	1,452,780$	1,321,951$	1,928,706$	1,907,854$	1,675,445$	1,587,963$	936,450$	572,490$	496,762$	348,740$		269,277$
EBITDA			4,341,260$	2,634,617$	2,175,924$	2,280,756$	2,127,511$	3,508,374$	3,012,551$	2,881,619$	3,464,516$	3,570,213$	2,838,765$	2,500,267$	2,255,604$	1,718,985$	1,606,529$	1,317,667$		1,116,646$