MOVING iMAGE TECHNOLOGIES INC.
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31		2022-Jun-30
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023		Q4-FY2021
Total Revenue			5,883,000$	3,571,000$	3,441,000$	5,252,000$	6,349,000$	3,890,000$	3,265,000$	6,635,000$	5,772,000$	3,741,000$	4,843,000$
Cost Of Revenue			30,000$	2,508,000$	2,505,000$	3,880,000$	4,920,000$	3,214,000$	2,506,000$	4,816,000$	4,374,000$	2,699,000$	3,531,000$
Gross Profit			1,203,000$	1,063,000$	936,000$	1,372,000$	1,429,000$	676,000$	759,000$	1,819,000$	1,398,000$	1,042,000$	1,312,000$
Gross Margin			20.45%	29.77%	27.20%	26.12%	22.51%	17.38%	23.25%	27.42%	24.22%	27.85%	27.09%
Operating Expenses			1,390,000$	1,333,000$	1,497,000$	1,440,000$	1,890,000$	1,325,000$	1,589,000$	1,435,000$	2,759,000$	1,568,000$	1,450,000$
Operating Income			(187,000$)	(270,000$)	(561,000$)	(68,000$)	(461,000$)	(649,000$)	(830,000$)	384,000$	(1,361,000$)	(526,000$)	(138,000$)
Other Income			31,000$	0$	0$	0$	0$	0$	0$	0$	(38,000$)	81,000$	159,000$
Interest Income				30,000$	34,000$	43,000$	45,000$	48,000$	36,000$	55,000$	73,000$	21,000$	25,000$
Interest Expenses				0$	0$	0$	0$	0$	0$	0$	0$	0$	0$
Income Before Tax			(156,000$)	(240,000$)	(527,000$)	(25,000$)	(416,000$)	(601,000$)	(794,000$)	439,000$	(1,326,000$)	(424,000$)	46,000$
Tax Expenses
Income from Continuing Operations			(156,000$)	(240,000$)	(527,000$)	(25,000$)	(416,000$)	(601,000$)	(794,000$)	439,000$	(1,326,000$)	(424,000$)	46,000$
Income from Discontinued Operations
Consolidated Income			(156,000$)	(240,000$)	(527,000$)	(25,000$)	(416,000$)	(601,000$)	(794,000$)	439,000$		(424,000$)	46,000$
Net Income			(156,000$)	(240,000$)	(527,000$)	(25,000$)	(416,000$)	(601,000$)	(794,000$)	439,000$		(424,000$)	46,000$
Profit Margin			(2.65%)	(6.72%)	(15.32%)	(.48%)	(6.55%)	(15.45%)	(24.32%)	6.62%		(11.33%)	.95%
Earnings to Minority
Earnings to Common Shareholders			(156,000$)	(240,000$)	(527,000$)	(25,000$)	(416,000$)	(601,000$)	(794,000$)	439,000$		(424,000$)	46,000$
Earnings Per Share, Basic			(0.02$)	(0.02$)	(0.05$)	0.00$	(0.04$)	(0.06$)	(0.07$)	0.04$		(0.04$)	0.00$
Earnings Per Share, Diluted				(0.02$)	(0.05$)	0.00$	(0.04$)	(0.06$)	(0.07$)	0.04$		(0.04$)	0.00$
Average Shares, Basic			9,936,261	9,911,015	9,896,850	9,896,850	10,153,445	10,436,519	10,655,686	10,685,778		10,956,413	10,958,398
Average Shares, Diluted				9,911,015	9,896,850	9,896,850	10,153,445	10,436,519	10,655,686	10,685,778		10,956,413	10,958,398
EBIT			(156,000$)	(240,000$)	(527,000$)	(25,000$)	(416,000$)	(601,000$)	(794,000$)	439,000$	(1,326,000$)	(424,000$)	46,000$
EBITDA			(156,000$)	(240,000$)	(527,000$)	(25,000$)	(416,000$)	(601,000$)	(794,000$)	439,000$	(1,326,000$)	(424,000$)	46,000$

• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation