| MOBIVITY HOLDINGS CORP. (MFON) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | | 853,614$ | 939,535$ | 513,311$ | 243,527$ | 226,208$ | 374,136$ | 299,234$ | 884,259$ | 50,180$ | 1,861,171$ | 1,881,482$ | 1,746,744$ | 1,890,437$ | 1,867,162$ | 2,029,569$ | 612,918$ | 2,311,548$ | 2,792,828$ | 2,457,590$ | 2,759,060$ | 3,180,173$ | 2,766,662$ | 4,549,992$ | 2,723,515$ | 2,481,986$ | 2,434,841$ | 2,416,617$ | 1,935,601$ | 4,561,368$ | 1,366,239$ | 3,693,328$ | 2,155,883$ | 2,083,987$ | 2,238,680$ | 2,113,283$ | 2,330,115$ | 2,182,750$ | 2,074,713$ | 1,845,240$ | 1,283,908$ | 1,303,663$ | 1,091,245$ | 940,172$ | 942,842$ | 1,044,254$ | 1,109,891$ | 903,215$ |
| QoQ% | | | (9.15%) | 83.03% | 110.78% | 7.66% | (39.54%) | 25.03% | (66.16%) | 1,662.17% | (97.30%) | (1.08%) | 7.71% | (7.60%) | 1.25% | (8.00%) | 231.13% | (73.49%) | (17.23%) | 13.64% | (10.93%) | (13.24%) | 14.95% | (39.19%) | 67.06% | 9.73% | 1.94% | .75% | 24.85% | (57.57%) | 233.86% | (63.01%) | 71.31% | 3.45% | (6.91%) | 5.93% | (9.31%) | 6.75% | 5.21% | 12.44% | 43.72% | (1.52%) | 19.47% | 16.07% | (.28%) | (9.71%) | (5.91%) | 22.88% | (4.33%) |
| YoY% | | | 277.36% | 151.12% | 71.54% | (72.46%) | 350.79% | (79.90%) | (84.10%) | (49.38%) | (97.35%) | (.32%) | (7.30%) | 184.99% | (18.22%) | (33.14%) | (17.42%) | (77.79%) | (27.31%) | .95% | (45.99%) | 1.31% | 28.13% | 13.63% | 88.28% | 40.71% | (45.59%) | 78.22% | (34.57%) | (10.22%) | 118.88% | (38.97%) | 74.77% | (7.48%) | (4.53%) | 7.90% | 14.53% | 81.49% | 67.43% | 90.12% | 96.27% | 36.17% | 24.84% | (1.68%) | 4.09% | (.14%) | .80% | 2.24% | (12.14%) |
| Cost Of Revenue | | | 591,763$ | 528,022$ | 239,593$ | (28,260$) | 120,125$ | 247,075$ | 44,934$ | 653,095$ | 35,671$ | 1,371,206$ | 1,066,575$ | 1,144,764$ | 1,806,022$ | 1,202,749$ | 1,174,948$ | 979,731$ | 1,008,703$ | 1,272,141$ | 1,041,795$ | 1,005,829$ | 943,292$ | 1,214,915$ | 1,584,402$ | 1,553,192$ | 1,586,411$ | 1,626,823$ | 1,171,909$ | 1,361,530$ | 1,021,285$ | 756,130$ | 793,389$ | 849,204$ | 786,385$ | 599,736$ | 557,388$ | 622,418$ | 564,039$ | 504,964$ | 404,940$ | 246,214$ | 286,503$ | 270,038$ | 263,914$ | 275,431$ | 272,252$ | 258,340$ | 260,893$ |
| Gross Profit | | | 261,851$ | 411,513$ | 273,718$ | 271,787$ | 106,083$ | 127,061$ | 254,300$ | 231,164$ | 14,509$ | 489,965$ | 814,907$ | 601,980$ | 84,415$ | 664,413$ | 854,621$ | (366,813$) | 1,302,845$ | 1,520,687$ | 1,415,795$ | 1,753,231$ | 2,236,881$ | 1,551,747$ | 2,965,590$ | 1,170,323$ | 895,575$ | 808,018$ | 1,244,708$ | 574,071$ | 3,540,083$ | 610,109$ | 2,899,939$ | 1,306,679$ | 1,297,602$ | 1,638,944$ | 1,555,895$ | 1,707,697$ | 1,618,711$ | 1,569,749$ | 1,440,300$ | 1,037,694$ | 1,017,160$ | 821,207$ | 676,258$ | 667,411$ | 772,002$ | 851,551$ | 642,322$ |
| Gross Margin | | | 30.68% | 43.80% | 53.32% | 111.60% | 46.90% | 33.96% | 84.98% | 26.14% | 28.91% | 26.33% | 43.31% | 34.46% | 4.47% | 35.58% | 42.11% | (59.85%) | 56.36% | 54.45% | 57.61% | 63.55% | 70.34% | 56.09% | 65.18% | 42.97% | 36.08% | 33.19% | 51.51% | 29.66% | 77.61% | 44.66% | 78.52% | 60.61% | 62.27% | 73.21% | 73.63% | 73.29% | 74.16% | 75.66% | 78.06% | 80.82% | 78.02% | 75.25% | 71.93% | 70.79% | 73.93% | 76.72% | 71.12% |
| Operating Expenses | | | 2,654,878$ | 2,351,826$ | 2,334,456$ | 5,814,222$ | 744,470$ | 1,987,680$ | 1,976,591$ | 6,921,278$ | 1,565,814$ | 2,514,989$ | 3,033,603$ | 3,608,907$ | 2,739,292$ | 2,448,511$ | 2,631,212$ | 3,657,679$ | 3,084,925$ | 2,926,712$ | 3,076,583$ | 2,220,081$ | 2,131,874$ | 2,205,277$ | 3,906,172$ | 3,617,833$ | 2,554,255$ | 3,293,027$ | 3,024,329$ | 2,443,377$ | 3,421,037$ | 2,084,242$ | 4,338,491$ | 3,033,755$ | 2,772,357$ | 2,887,048$ | 2,882,271$ | 3,332,628$ | 3,172,311$ | 2,533,764$ | 2,806,851$ | 2,796,161$ | 2,448,462$ | 2,128,470$ | 2,424,177$ | 2,977,428$ | 2,205,286$ | 2,308,745$ | 2,437,054$ |
| Operating Income | | | (2,393,027$) | (1,940,313$) | (2,060,738$) | (5,542,435$) | (638,387$) | (1,860,619$) | (1,722,291$) | (6,690,114$) | (1,551,305$) | (2,025,024$) | (2,218,696$) | (3,006,927$) | (2,654,877$) | (1,784,098$) | (1,776,591$) | (4,024,492$) | (1,782,080$) | (1,406,025$) | (1,660,788$) | (466,850$) | 105,007$ | (653,530$) | (940,582$) | (2,447,510$) | (1,658,680$) | (2,485,009$) | (1,779,621$) | (1,869,306$) | 119,046$ | (1,474,133$) | (1,438,552$) | (1,727,076$) | (1,474,755$) | (1,248,104$) | (1,326,376$) | (1,624,931$) | (1,553,600$) | (964,015$) | (1,366,551$) | (1,758,467$) | (1,431,302$) | (1,307,263$) | (1,747,919$) | (2,310,017$) | (1,433,284$) | (1,457,194$) | (1,794,732$) |
| Operating Margin | | | (280.34%) | (206.52%) | (401.46%) | (2,275.90%) | (282.21%) | (497.31%) | (575.57%) | (756.58%) | (3,091.48%) | (108.80%) | (117.92%) | (172.15%) | (140.44%) | (95.55%) | (87.54%) | (656.61%) | (77.10%) | (50.34%) | (67.58%) | (16.92%) | 3.30% | (23.62%) | (20.67%) | (89.87%) | (66.83%) | (102.06%) | (73.64%) | (96.58%) | 2.61% | (107.90%) | (38.95%) | (80.11%) | (70.77%) | (55.75%) | (62.76%) | (69.74%) | (71.18%) | (46.47%) | (74.06%) | (136.96%) | (109.79%) | (119.80%) | (185.92%) | (245.01%) | (137.25%) | (131.29%) | (198.71%) |
| Interest Income | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 5$ | 1$ | 309$ | 76$ | 837$ | 1,506$ | 26,636$ | 0$ | 17$ | 3,264$ | 279$ | 146$ | 456$ | 1,759$ | 962$ | 1,012$ | 904$ | 502$ | 525$ | 1,385$ | 368$ | 486$ | 506$ | 492$ | 56$ | 97$ | 132$ | 171$ | 1,731$ |
| Interest Expenses | | | | | | | | | 397,472$ | | | | 238,446$ | 217,291$ | 193,501$ | 167,126$ | 159,827$ | 123,252$ | 88,331$ | 23,867$ | 32,516$ | 78,997$ | 62,621$ | 68,088$ | 77,189$ | 48,255$ | 57,569$ | 89,855$ | 41,905$ | 17,386$ | 25,913$ | 109,635$ | 57,489$ | 53,681$ | 62,748$ | 31,501$ | 21,106$ | 24,401$ | 25,900$ | 19,546$ | 7,593$ | | | | | | 883$ | 854$ | 826$ |
| Income Before Tax | | | (3,213,832$) | (2,628,994$) | (2,701,446$) | (6,154,445$) | (1,174,742$) | (2,363,087$) | (2,119,763$) | (7,026,776$) | (1,789,083$) | (2,272,082$) | (2,478,175$) | (3,327,572$) | (2,848,717$) | (1,951,734$) | (1,933,099$) | (4,149,828$) | (983,637$) | (1,432,546$) | (1,693,773$) | (1,216,726$) | 39,461$ | (725,529$) | (1,015,779$) | (2,493,870$) | (1,915,433$) | (2,574,899$) | (1,821,647$) | (4,217,407$) | 91,306$ | (1,584,912$) | (1,503,977$) | (1,778,856$) | (1,537,472$) | (1,279,121$) | (1,349,226$) | (5,580,412$) | (1,578,603$) | (996,463$) | (1,359,226$) | (1,751,149$) | (1,322,449$) | (1,329,911$) | (1,729,538$) | (5,810,464$) | (1,436,389$) | (1,430,164$) | (1,763,748$) |
| Tax Expenses | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | 1,678$ | | |
| Net Income | | | (3,303,320$) | (2,711,583$) | (2,589,691$) | (3,003,984$) | (2,458,552$) | (2,516,120$) | (2,254,242$) | (3,535,670$) | (3,778,272$) | (2,272,082$) | (2,478,175$) | (3,327,572$) | (2,848,717$) | (1,951,734$) | (1,933,099$) | (4,149,828$) | (983,637$) | (1,432,546$) | (1,693,773$) | (1,216,726$) | 39,461$ | (725,609$) | (1,015,779$) | (2,493,870$) | (1,916,457$) | (2,574,899$) | (1,821,647$) | (4,217,407$) | 91,307$ | (1,584,912$) | (1,503,977$) | (1,778,856$) | (1,537,472$) | (1,279,121$) | (1,349,226$) | (5,580,412$) | (1,578,603$) | (996,463$) | (1,359,226$) | (1,751,149$) | (1,322,449$) | (1,329,911$) | (1,729,538$) | (5,808,786$) | (1,438,067$) | (1,430,163$) | (1,763,748$) |
| Profit Margin | | | (386.98%) | (288.61%) | (504.51%) | (1,233.53%) | (1,086.86%) | (672.52%) | (753.34%) | (399.85%) | (7,529.44%) | (122.08%) | (131.71%) | (190.50%) | (150.69%) | (104.53%) | (95.25%) | (677.06%) | (42.55%) | (51.29%) | (68.92%) | (44.10%) | 1.24% | (26.23%) | (22.33%) | (91.57%) | (77.22%) | (105.75%) | (75.38%) | (217.89%) | 2.00% | (116.01%) | (40.72%) | (82.51%) | (73.78%) | (57.14%) | (63.85%) | (239.49%) | (72.32%) | (48.03%) | (73.66%) | (136.39%) | (101.44%) | (121.87%) | (183.96%) | (616.09%) | (137.71%) | (128.86%) | (195.27%) |
| TTM | | | (455.24%) | (559.86%) | (778.70%) | (895.18%) | (603.45%) | (751.60%) | (382.58%) | (257.94%) | (214.03%) | (148.06%) | (143.60%) | (133.54%) | (170.05%) | (132.21%) | (109.71%) | (101.04%) | (51.61%) | (38.46%) | (32.22%) | (22.02%) | (31.74%) | (49.13%) | (65.63%) | (87.57%) | (113.61%) | (75.10%) | (73.28%) | (62.43%) | (40.56%) | (68.88%) | (59.96%) | (69.19%) | (111.18%) | (110.41%) | (109.24%) | (112.83%) | (76.97%) | (83.43%) | (104.32%) | (132.78%) | (238.22%) | (256.47%) | (257.77%) | (261.01%) | (167.16%) | (191.70%) | (405.64%) |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | (80$) | | | (1,024$) | | | | 1$ | | | | | | | | | | | | | | | | | 1$ | |
| Earnings to Common Shareholders | | | (3,303,320$) | (2,711,583$) | (2,589,691$) | (3,003,984$) | (2,458,552$) | (2,516,120$) | (2,254,242$) | (3,535,670$) | (3,778,272$) | (2,272,082$) | (2,478,175$) | (3,327,572$) | (2,848,717$) | (1,951,734$) | (1,933,099$) | (4,149,828$) | (983,637$) | (1,432,546$) | (1,693,773$) | (1,216,726$) | 39,461$ | (725,529$) | (1,015,779$) | (2,493,870$) | (1,915,433$) | (2,574,899$) | (1,821,647$) | (4,217,407$) | 91,306$ | (1,584,912$) | (1,503,977$) | (1,778,856$) | (1,537,472$) | (1,279,121$) | (1,349,226$) | (5,580,412$) | (1,578,603$) | (996,463$) | (1,359,226$) | (1,751,149$) | (1,322,449$) | (1,329,911$) | (1,729,538$) | (5,808,786$) | (1,438,067$) | (1,430,164$) | (1,763,748$) |
| QoQ% | | | (21.82%) | (4.71%) | 13.79% | (22.19%) | 2.29% | (11.62%) | 36.24% | 6.42% | (66.29%) | 8.32% | 25.53% | (16.81%) | (45.96%) | (.96%) | 53.42% | (321.89%) | 31.34% | 15.42% | (39.21%) | (3,183.36%) | 105.44% | 28.57% | 59.27% | (30.20%) | 25.61% | (41.35%) | 56.81% | (4,718.98%) | 105.76% | (5.38%) | 15.45% | (15.70%) | (20.20%) | 5.20% | 75.82% | (253.50%) | (58.42%) | 26.69% | 22.38% | (32.42%) | .56% | 23.11% | 70.23% | (303.93%) | (.55%) | 18.91% | 14.24% |
| YoY% | | | (34.36%) | (7.77%) | (14.88%) | 15.04% | 34.93% | (10.74%) | 9.04% | (6.25%) | (32.63%) | (16.41%) | (28.20%) | 19.81% | (189.61%) | (36.24%) | (14.13%) | (241.07%) | (2,592.68%) | (97.45%) | (66.75%) | 51.21% | 102.06% | 71.82% | 44.24% | 40.87% | (2,197.82%) | (62.46%) | (21.12%) | (137.09%) | 105.94% | (23.91%) | (11.47%) | 68.12% | 2.61% | (28.37%) | .74% | (218.67%) | (19.37%) | 25.07% | 21.41% | 69.85% | 8.04% | 7.01% | 1.94% | (182.44%) | 40.19% | 85.52% | 27.22% |
| Earnings Per Share, Basic | | | (0.04$) | (0.04$) | (0.04$) | (0.04$) | (0.03$) | (0.04$) | (0.03$) | (0.05$) | (0.06$) | (0.03$) | (0.04$) | | | (0.03$) | (0.03$) | (0.07$) | (0.02$) | (0.03$) | (0.03$) | (0.02$) | 0.00$ | (0.01$) | (0.02$) | (0.05$) | (0.04$) | (0.06$) | (0.04$) | (0.09$) | 0.00$ | (0.04$) | (0.04$) | (0.05$) | (0.04$) | (0.04$) | (0.04$) | (0.16$) | (0.05$) | (0.03$) | (0.05$) | (0.06$) | (0.05$) | (0.05$) | (0.08$) | | (0.06$) | | |
| Earnings Per Share, Diluted | | | (0.04$) | (0.04$) | (0.04$) | (0.04$) | (0.03$) | (0.04$) | (0.03$) | (0.05$) | (0.06$) | (0.03$) | (0.04$) | | | | | (0.07$) | (0.02$) | (0.03$) | (0.03$) | (0.03$) | 0.00$ | (0.01$) | (0.02$) | (0.05$) | (0.04$) | (0.06$) | (0.04$) | (0.11$) | 0.00$ | (0.04$) | (0.04$) | (0.05$) | (0.04$) | (0.04$) | (0.04$) | (0.16$) | (0.05$) | (0.03$) | (0.05$) | (0.06$) | (0.05$) | (0.05$) | (0.08$) | (0.25$) | (0.06$) | (0.06$) | (0.10$) |
| Unlevered FCF Per Share, Basic | | | (0.04$) | (0.01$) | (0.03$) | (0.01$) | (0.01$) | (0.03$) | (0.03$) | (0.04$) | (0.03$) | (0.03$) | (0.02$) | | | (0.03$) | (0.03$) | (0.02$) | (0.02$) | 0.00$ | (0.04$) | (0.02$) | (0.01$) | 0.00$ | (0.01$) | (0.04$) | (0.02$) | (0.02$) | (0.03$) | (0.05$) | 0.00$ | (0.02$) | (0.04$) | (0.03$) | (0.02$) | (0.02$) | 0.01$ | | | | | | | (0.03$) | (0.04$) | | (0.04$) | | |
| Unlevered FCF Per Share, Diluted | | | (0.04$) | (0.01$) | (0.03$) | (0.01$) | (0.01$) | (0.03$) | (0.03$) | (0.04$) | (0.03$) | (0.03$) | (0.02$) | | | | | (0.02$) | (0.02$) | 0.00$ | (0.04$) | (0.02$) | (0.01$) | 0.00$ | (0.01$) | (0.04$) | (0.02$) | (0.02$) | (0.03$) | (0.06$) | 0.00$ | (0.02$) | (0.04$) | (0.03$) | (0.02$) | (0.02$) | 0.01$ | | | | | | | (0.03$) | (0.04$) | (0.04$) | (0.04$) | (0.06$) | (0.07$) |
| Average Shares, Basic | | | 73,887,477 | 73,155,287 | 72,505,727 | 73,226,176 | 70,482,976 | 69,328,080 | 67,949,340 | 68,753,339 | 66,785,952 | 65,670,815 | 62,078,218 | | | 58,602,319 | 57,233,309 | 55,410,695 | 55,410,695 | 55,410,695 | 55,410,695 | 51,633,651 | 51,617,612 | 51,615,469 | 51,435,084 | 51,397,348 | 47,488,574 | 45,998,053 | 45,998,053 | 46,776,342 | 45,719,664 | 38,018,733 | 38,018,733 | 36,839,866 | 36,683,122 | 36,391,063 | 36,388,997 | 35,294,071 | 33,059,007 | 33,059,007 | 29,778,439 | 28,851,365 | 28,480,322 | 26,385,601 | 23,022,420 | | 22,237,762 | | |
| Average Shares, Diluted | | | 73,887,477 | 73,155,287 | 72,505,727 | 73,226,176 | 70,482,976 | 69,328,080 | 67,949,340 | 68,753,339 | 66,785,952 | 65,670,815 | 62,078,218 | | | | | 55,410,695 | 55,410,695 | 55,410,695 | 55,410,695 | 42,144,630 | 61,106,633 | 51,615,469 | 51,435,084 | 51,397,348 | 47,488,574 | 45,998,053 | 45,998,053 | 39,101,764 | 53,394,242 | 38,018,733 | 38,018,733 | 36,839,866 | 36,683,122 | 36,391,063 | 36,388,997 | 35,294,071 | 33,059,007 | 33,059,007 | 29,778,439 | 28,851,365 | 28,480,322 | 26,385,601 | 23,022,420 | 22,847,774 | 22,237,762 | 22,237,762 | 17,490,954 |
| EBIT | | | (3,213,832$) | (2,628,994$) | (2,701,446$) | (6,154,445$) | (1,174,742$) | (2,363,087$) | (1,722,291$) | (7,026,776$) | (1,789,083$) | (2,272,082$) | (2,239,729$) | (3,110,281$) | (2,655,216$) | (1,784,608$) | (1,773,272$) | (4,026,576$) | (895,306$) | (1,408,679$) | (1,661,257$) | (1,137,729$) | 102,082$ | (657,441$) | (938,590$) | (2,445,615$) | (1,857,864$) | (2,485,044$) | (1,779,742$) | (4,200,021$) | 117,219$ | (1,475,277$) | (1,446,488$) | (1,725,175$) | (1,474,724$) | (1,247,620$) | (1,328,120$) | (5,556,011$) | (1,552,703$) | (976,917$) | (1,351,633$) | (1,751,149$) | (1,322,449$) | (1,329,911$) | (1,729,538$) | (5,810,464$) | (1,435,506$) | (1,429,310$) | (1,762,922$) |
| EBITDA | | | (3,209,283$) | (2,623,783$) | (2,693,415$) | (6,106,065$) | (1,174,130$) | (2,359,821$) | (1,701,034$) | (6,976,838$) | (1,788,045$) | (2,235,500$) | (2,175,827$) | (3,023,005$) | (2,543,357$) | (1,667,729$) | (1,648,960$) | (3,767,565$) | (742,531$) | (1,254,983$) | (1,519,666$) | (976,127$) | 278,210$ | (472,534$) | (764,653$) | (2,308,635$) | (1,702,259$) | (2,345,212$) | (1,612,093$) | (4,057,998$) | 204,745$ | (1,376,549$) | (1,349,518$) | (1,612,587$) | (1,369,214$) | (1,148,162$) | (1,259,374$) | (5,348,421$) | (1,358,284$) | (815,721$) | (1,205,245$) | (1,633,307$) | (1,216,937$) | (1,247,171$) | (1,673,792$) | (5,694,302$) | (1,319,197$) | (1,313,429$) | (1,694,839$) |