| MERCADOLIBRE INC |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Total Revenue | | | 6,790,000,000$ | 5,935,000,000$ | 6,059,000,000$ | 5,312,000,000$ | 5,073,000,000$ | 4,333,000,000$ | 4,409,000,000$ | 3,927,000,000$ | 3,585,000,000$ | 3,186,000,000$ | 3,002,000,000$ | 2,690,000,000$ | 2,597,000,000$ | 2,248,000,000$ | 2,130,000,000$ | 1,858,000,000$ | 1,703,000,000$ | 1,378,000,000$ | 1,328,000,000$ | 1,116,000,000$ | 878,000,000$ | 652,000,000$ | 674,271,000$ | 603,031,000$ | 545,242,000$ | 473,770,000$ | 428,019,000$ | 355,281,000$ | 335,377,000$ | 320,976,000$ | 358,064,000$ | 304,921,000$ | 283,882,000$ | 269,675,000$ | 256,275,000$ | 230,847,000$ | 199,644,000$ | 157,630,000$ | 180,732,000$ | 168,641,000$ | 154,314,000$ | 148,103,000$ | 161,370,000$ | 147,935,000$ | 131,849,000$ | 115,382,000$ | 134,630,000$ |
Cost Of Revenue | | | 3,696,000,000$ | 3,164,000,000$ | 3,310,000,000$ | 2,873,000,000$ | 2,708,000,000$ | 2,309,000,000$ | 2,359,000,000$ | 1,832,000,000$ | 1,754,000,000$ | 1,572,000,000$ | 1,752,000,000$ | 1,342,000,000$ | 1,313,000,000$ | 1,175,000,000$ | 1,277,000,000$ | 1,051,000,000$ | 949,000,000$ | 787,000,000$ | 839,015,000$ | 635,511,000$ | 451,197,000$ | 339,277,000$ | 365,924,000$ | 318,689,000$ | 272,812,000$ | 236,766,000$ | 223,235,000$ | 185,563,000$ | 175,628,000$ | 158,218,000$ | 154,701,000$ | 129,094,000$ | 112,328,000$ | 100,819,000$ | 93,545,000$ | 85,199,000$ | 73,346,000$ | 55,448,000$ | 63,162,000$ | 56,813,000$ | 50,311,000$ | 44,708,000$ | 47,665,000$ | 43,402,000$ | 36,372,000$ | 31,540,000$ | 36,205,632$ |
Gross Profit | | | 3,094,000,000$ | 2,771,000,000$ | 2,749,000,000$ | 2,439,000,000$ | 2,365,000,000$ | 2,024,000,000$ | 2,050,000,000$ | 2,095,000,000$ | 1,831,000,000$ | 1,614,000,000$ | 1,458,000,000$ | 1,348,000,000$ | 1,284,000,000$ | 1,073,000,000$ | 853,000,000$ | 807,000,000$ | 754,000,000$ | 591,000,000$ | 489,000,000$ | 480,000,000$ | 427,000,000$ | 313,000,000$ | 308,347,000$ | 284,342,000$ | 272,430,000$ | 237,004,000$ | 204,783,000$ | 169,718,000$ | 159,749,000$ | 162,758,000$ | 203,363,000$ | 175,827,000$ | 171,554,000$ | 168,856,000$ | 162,730,000$ | 145,648,000$ | 126,298,000$ | 102,182,000$ | 117,570,000$ | 111,828,000$ | 104,003,000$ | 103,395,000$ | 113,704,000$ | 104,533,000$ | 95,478,000$ | 83,843,000$ | 98,425,000$ |
Gross Margin | | | 45.57% | 46.69% | 45.37% | 45.92% | 46.62% | 46.71% | 46.50% | 53.35% | 51.07% | 50.66% | 48.57% | 50.11% | 49.44% | 47.73% | 40.05% | 43.43% | 44.28% | 42.89% | 36.82% | 43.01% | 48.63% | 48.01% | 45.73% | 47.15% | 49.97% | 50.03% | 47.84% | 47.77% | 47.63% | 50.71% | 56.80% | 57.66% | 60.43% | 62.62% | 63.50% | 63.09% | 63.26% | 64.82% | 65.05% | 66.31% | 67.40% | 69.81% | 70.46% | 70.66% | 72.42% | 72.67% | 73.11% |
Operating Expenses | | | 1,778,000,000$ | 1,577,000,000$ | 1,554,000,000$ | 1,532,000,000$ | 1,343,000,000$ | 1,276,000,000$ | 1,551,000,000$ | 1,168,000,000$ | 1,068,000,000$ | 1,070,000,000$ | 1,003,000,000$ | 861,000,000$ | 831,000,000$ | 763,000,000$ | 732,000,000$ | 594,000,000$ | 553,000,000$ | 500,000,000$ | 413,206,000$ | 397,116,000$ | 327,734,000$ | 342,508,000$ | 377,234,000$ | 366,267,000$ | 284,918,000$ | 226,865,000$ | 205,602,000$ | 180,721,000$ | 187,990,000$ | 192,177,000$ | 159,037,000$ | 126,775,000$ | 118,434,000$ | 84,243,000$ | 80,126,000$ | 73,393,000$ | 63,104,000$ | 56,004,000$ | 67,635,000$ | 55,492,000$ | 55,616,000$ | 49,417,000$ | 57,041,000$ | 48,575,000$ | 44,217,000$ | 41,103,000$ | 39,920,613$ |
Operating Income | | | 1,316,000,000$ | 1,194,000,000$ | 1,195,000,000$ | 907,000,000$ | 1,022,000,000$ | 748,000,000$ | 499,000,000$ | 927,000,000$ | 763,000,000$ | 544,000,000$ | 455,000,000$ | 487,000,000$ | 453,000,000$ | 310,000,000$ | 121,000,000$ | 213,000,000$ | 201,000,000$ | 91,000,000$ | 75,794,000$ | 82,884,000$ | 99,266,000$ | (29,508,000$) | (68,887,000$) | (81,925,000$) | (12,488,000$) | 10,139,000$ | (819,000$) | (11,003,000$) | (28,241,000$) | (29,419,000$) | 44,326,000$ | 49,052,000$ | 53,120,000$ | 84,613,000$ | 82,604,000$ | 72,255,000$ | 63,194,000$ | 46,178,000$ | 49,935,000$ | 56,336,000$ | 48,387,000$ | 53,978,000$ | 56,663,000$ | 55,958,000$ | 51,261,000$ | 42,740,000$ | 58,504,387$ |
Other Income | | | (644,000,000$) | (525,000,000$) | (473,000,000$) | (430,000,000$) | (393,000,000$) | (292,000,000$) | (309,000,000$) | (434,000,000$) | (325,000,000$) | (247,000,000$) | (49,000,000$) | (354,000,000$) | (336,000,000$) | (230,000,000$) | (208,000,000$) | (122,000,000$) | (87,000,000$) | (106,000,000$) | (143,005,000$) | (54,767,000$) | (28,708,000$) | (23,956,000$) | (21,020,000$) | (13,464,000$) | (13,896,000$) | (19,228,000$) | (20,305,000$) | (11,945,000$) | (626,000$) | (5,133,000$) | (117,878,000$) | (26,597,000$) | (51,361,000$) | (27,107,000$) | (25,233,000$) | (29,861,000$) | (43,025,000$) | (16,226,000$) | (2,700,000$) | (14,497,000$) | (19,599,000$) | (41,910,000$) | (11,068,000$) | (8,504,000$) | (73,917,000$) | (6,673,000$) | (4,986,038$) |
Interest Income | | | 44,000,000$ | 37,000,000$ | 41,000,000$ | 43,000,000$ | 39,000,000$ | 25,000,000$ | 40,000,000$ | 38,000,000$ | 34,000,000$ | 23,000,000$ | (98,000,000$) | 65,000,000$ | 46,000,000$ | 31,000,000$ | 54,000,000$ | 35,000,000$ | 24,000,000$ | 25,000,000$ | 22,881,000$ | 24,553,000$ | 18,782,000$ | 36,784,000$ | 26,933,000$ | 28,462,000$ | 33,684,000$ | 24,444,000$ | 14,293,000$ | 8,636,000$ | 9,915,000$ | 9,195,000$ | 8,881,000$ | 14,200,000$ | 10,663,000$ | 12,157,000$ | 10,250,000$ | 9,892,000$ | 8,049,000$ | 7,251,000$ | 5,793,000$ | 5,777,000$ | 4,683,000$ | 4,308,000$ | 4,367,000$ | 4,360,000$ | 3,573,000$ | 3,036,000$ | 2,294,888$ |
Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income Before Tax | | | 716,000,000$ | 706,000,000$ | 763,000,000$ | 520,000,000$ | 668,000,000$ | 481,000,000$ | 230,000,000$ | 531,000,000$ | 472,000,000$ | 320,000,000$ | 308,000,000$ | 198,000,000$ | 163,000,000$ | 111,000,000$ | (33,000,000$) | 126,000,000$ | 138,000,000$ | 10,000,000$ | (44,330,000$) | 52,670,000$ | 89,340,000$ | (16,680,000$) | (62,974,000$) | (66,927,000$) | 7,300,000$ | 15,355,000$ | (6,831,000$) | (14,312,000$) | (18,952,000$) | (25,357,000$) | (64,671,000$) | 36,655,000$ | 12,422,000$ | 69,663,000$ | 67,621,000$ | 52,286,000$ | 28,218,000$ | 37,203,000$ | 53,028,000$ | 47,616,000$ | 33,471,000$ | 16,376,000$ | 49,962,000$ | 51,814,000$ | (19,083,000$) | 39,103,000$ | 55,813,237$ |
Tax Expenses | | | 193,000,000$ | 212,000,000$ | 124,000,000$ | 123,000,000$ | 137,000,000$ | 137,000,000$ | 65,000,000$ | 172,000,000$ | 210,000,000$ | 122,000,000$ | 144,000,000$ | 69,000,000$ | 39,000,000$ | 46,000,000$ | 4,000,000$ | 31,000,000$ | 70,000,000$ | 44,000,000$ | 6,543,000$ | 37,635,000$ | 33,393,000$ | 4,429,000$ | (8,976,000$) | 79,155,000$ | (8,917,000$) | 3,491,000$ | (4,495,000$) | (4,234,000$) | (7,700,000$) | (12,438,000$) | 3,049,000$ | 8,989,000$ | 7,106,000$ | 21,145,000$ | 16,272,000$ | 13,374,000$ | 12,360,000$ | 6,956,000$ | 14,063,000$ | 1,976,000$ | 14,008,000$ | 14,655,000$ | 15,800,000$ | 18,062,000$ | 6,506,000$ | 8,775,000$ | 14,977,533$ |
Income from Continuing Operations | | | 523,000,000$ | 494,000,000$ | 639,000,000$ | 397,000,000$ | 531,000,000$ | 344,000,000$ | 165,000,000$ | 359,000,000$ | 262,000,000$ | 198,000,000$ | 164,000,000$ | 129,000,000$ | 124,000,000$ | 65,000,000$ | (37,000,000$) | 95,000,000$ | 68,000,000$ | (34,000,000$) | (50,873,000$) | 15,035,000$ | 55,947,000$ | (21,109,000$) | (53,998,000$) | (146,082,000$) | 16,217,000$ | 11,864,000$ | (2,336,000$) | (10,078,000$) | (11,252,000$) | (12,919,000$) | (67,720,000$) | 27,666,000$ | 5,316,000$ | 48,518,000$ | 51,349,000$ | 38,912,000$ | 15,858,000$ | 30,247,000$ | 38,965,000$ | 45,640,000$ | 19,463,000$ | 1,721,000$ | 34,162,000$ | 33,752,000$ | (25,589,000$) | 30,328,000$ | 40,835,704$ |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Income | | | 523,000,000$ | 494,000,000$ | 639,000,000$ | 397,000,000$ | 531,000,000$ | 344,000,000$ | 165,000,000$ | 359,000,000$ | 262,000,000$ | 201,000,000$ | 165,000,000$ | 129,000,000$ | 123,000,000$ | 65,000,000$ | (46,000,000$) | 95,000,000$ | 68,000,000$ | (34,000,000$) | (51,000,000$) | 15,000,000$ | 56,000,000$ | (21,000,000$) | (53,998,000$) | (146,082,000$) | 16,217,000$ | 11,864,000$ | (2,337,000$) | (10,078,000$) | (11,251,000$) | (12,919,000$) | (67,720,000$) | 27,666,000$ | 5,316,000$ | 48,518,000$ | 51,349,000$ | 38,912,000$ | 15,858,000$ | 30,247,000$ | 38,965,000$ | 45,640,000$ | 19,463,000$ | 1,721,000$ | 34,177,329$ | 33,752,000$ | (25,589,000$) | 30,328,000$ | 40,908,620$ |
Net Income | | | 523,000,000$ | 494,000,000$ | 639,000,000$ | 397,000,000$ | 531,000,000$ | 344,000,000$ | 165,000,000$ | 359,000,000$ | 262,000,000$ | 201,000,000$ | 165,000,000$ | 129,000,000$ | 123,000,000$ | 65,000,000$ | (46,000,000$) | 95,000,000$ | 68,000,000$ | (34,000,000$) | (51,000,000$) | 15,000,000$ | 56,000,000$ | (21,000,000$) | (53,998,000$) | (146,082,000$) | 16,217,000$ | 11,864,000$ | (2,337,000$) | (10,078,000$) | (11,251,000$) | (12,919,000$) | (67,720,000$) | 27,666,000$ | 5,316,000$ | 48,518,000$ | 51,349,000$ | 38,912,000$ | 15,858,000$ | 30,247,000$ | 38,965,000$ | 45,640,000$ | 19,463,000$ | 1,721,000$ | 34,161,329$ | 33,766,000$ | (25,595,000$) | 30,264,000$ | 40,836,407$ |
Profit Margin | | | 7.70% | 8.32% | 10.55% | 7.47% | 10.47% | 7.94% | 3.74% | 9.14% | 7.31% | 6.31% | 5.50% | 4.80% | 4.74% | 2.89% | (2.16%) | 5.11% | 3.99% | (2.47%) | (3.84%) | 1.34% | 6.38% | (3.22%) | (8.01%) | (24.23%) | 2.97% | 2.50% | (.55%) | (2.84%) | (3.36%) | (4.03%) | (18.91%) | 9.07% | 1.87% | 17.99% | 20.04% | 16.86% | 7.94% | 19.19% | 21.56% | 27.06% | 12.61% | 1.16% | 21.17% | 22.83% | (19.41%) | 26.23% | 30.33% |
Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16,000$ | (14,000$) | 6,000$ | 64,000$ | 72,213$ |
Earnings to Common Shareholders | | | 523,000,000$ | 494,000,000$ | 639,000,000$ | 397,000,000$ | 531,000,000$ | 344,000,000$ | 165,000,000$ | 359,000,000$ | 262,000,000$ | 201,000,000$ | 165,000,000$ | 129,000,000$ | 123,000,000$ | 65,000,000$ | (46,000,000$) | 95,000,000$ | 68,000,000$ | (34,000,000$) | (50,945,000$) | 14,107,000$ | 54,947,000$ | (22,109,000$) | (54,998,000$) | (147,082,000$) | 15,217,000$ | 6,023,000$ | (2,336,000$) | (10,078,000$) | (11,252,000$) | (12,919,000$) | (67,720,000$) | 27,666,000$ | 5,316,000$ | 48,518,000$ | 51,349,000$ | 38,912,000$ | 15,858,000$ | 30,247,000$ | 38,965,000$ | 45,640,000$ | 19,463,000$ | 1,721,000$ | 33,819,000$ | 33,655,000$ | (25,716,000$) | 30,325,000$ | 41,128,861$ |
Earnings Per Share, Basic | | | 10.32$ | 9.74$ | 12.60$ | 7.83$ | 10.47$ | 6.79$ | 3.26$ | 7.18$ | 5.22$ | 4.00$ | 3.28$ | 2.56$ | 2.44$ | 1.29$ | (0.92$) | 1.92$ | 1.36$ | (0.68$) | (1.02$) | 0.28$ | 1.11$ | (0.44$) | (1.11$) | (2.96$) | 0.31$ | 0.13$ | (0.05$) | (0.23$) | (0.25$) | (0.29$) | (1.53$) | 0.63$ | 0.12$ | 1.10$ | 1.16$ | 0.88$ | 0.36$ | 0.68$ | 0.88$ | 1.03$ | 0.44$ | 0.04$ | 0.77$ | 0.76$ | (0.58$) | 0.69$ | 0.93$ |
Earnings Per Share, Diluted | | | 10.32$ | 9.74$ | 12.60$ | 7.83$ | 10.47$ | 6.79$ | 3.25$ | 7.15$ | 5.12$ | 3.92$ | 3.22$ | 2.51$ | 2.44$ | 1.29$ | (0.92$) | 1.92$ | 1.36$ | (0.68$) | (1.02$) | 0.28$ | 1.11$ | (0.44$) | (1.11$) | (2.96$) | 0.31$ | 0.13$ | (0.05$) | (0.23$) | (0.25$) | (0.29$) | (1.53$) | 0.63$ | 0.12$ | 1.10$ | 1.16$ | 0.88$ | 0.36$ | 0.68$ | 0.88$ | 1.03$ | 0.44$ | 0.04$ | 0.77$ | 0.76$ | (0.58$) | 0.69$ | 0.93$ |
Average Shares, Basic | | | 50,697,375 | 50,697,375 | 50,697,385 | 50,697,438 | 50,697,447 | 50,697,442 | 50,631,669 | 50,008,320 | 50,162,687 | 50,245,073 | 50,284,640 | 50,325,075 | 50,364,529 | 50,408,754 | 49,926,533 | 49,597,157 | 49,822,272 | 49,867,625 | 49,820,185 | 49,720,854 | 49,709,973 | 49,709,955 | 49,709,955 | 49,710,723 | 49,318,522 | 45,980,255 | 45,202,859 | 44,588,704 | 44,157,364 | 44,157,364 | 44,157,364 | 44,157,364 | 44,157,364 | 44,157,364 | 44,157,355 | 44,157,341 | 44,157,341 | 44,156,961 | 44,156,800 | 44,155,830 | 44,155,271 | 44,154,796 | 44,154,412 | 44,153,892 | 44,153,892 | 44,153,818 | 44,153,185 |
Average Shares, Diluted | | | 50,697,375 | 50,697,375 | 50,697,385 | 50,697,438 | 50,697,447 | 50,697,442 | 50,697,515 | 50,209,439 | 51,152,955 | 51,235,341 | 51,274,909 | 51,315,343 | 50,364,529 | 50,408,754 | 49,926,533 | 49,597,157 | 49,822,272 | 49,867,625 | 49,820,185 | 49,720,854 | 49,709,973 | 49,709,955 | 49,709,955 | 49,710,723 | 49,318,522 | 45,980,255 | 45,202,859 | 44,588,704 | 44,157,364 | 44,157,364 | 44,157,364 | 44,157,364 | 44,157,364 | 44,157,364 | 44,157,355 | 44,157,341 | 44,157,341 | 44,156,961 | 44,156,800 | 44,155,830 | 44,155,271 | 44,154,796 | 44,154,412 | 44,153,892 | 44,182,668 | 44,153,818 | 44,153,185 |
EBIT | | | 716,000,000$ | 706,000,000$ | 763,000,000$ | 520,000,000$ | 668,000,000$ | 481,000,000$ | 230,000,000$ | 531,000,000$ | 472,000,000$ | 320,000,000$ | 308,000,000$ | 198,000,000$ | 163,000,000$ | 111,000,000$ | (33,000,000$) | 126,000,000$ | 138,000,000$ | 10,000,000$ | (44,330,000$) | 52,670,000$ | 89,340,000$ | (16,680,000$) | (62,974,000$) | (66,927,000$) | 7,300,000$ | 15,355,000$ | (6,831,000$) | (14,312,000$) | (18,952,000$) | (25,357,000$) | (64,671,000$) | 36,655,000$ | 12,422,000$ | 69,663,000$ | 67,621,000$ | 52,286,000$ | 28,218,000$ | 37,203,000$ | 53,028,000$ | 47,616,000$ | 33,471,000$ | 16,376,000$ | 49,962,000$ | 51,814,000$ | (19,083,000$) | 39,103,000$ | 55,813,237$ |
EBITDA | | | 915,000,000$ | 878,000,000$ | 915,000,000$ | 677,000,000$ | 822,000,000$ | 635,000,000$ | 365,000,000$ | 666,000,000$ | 600,000,000$ | 446,000,000$ | 430,000,000$ | 295,000,000$ | 263,000,000$ | 195,000,000$ | 34,000,000$ | 178,000,000$ | 185,000,000$ | 48,000,000$ | (11,766,000$) | 80,904,000$ | 111,992,000$ | 4,870,000$ | (42,172,000$) | (47,384,000$) | 24,581,000$ | 31,049,000$ | 5,100,000$ | (3,017,000$) | (7,470,000$) | (14,273,000$) | (53,703,000$) | 47,525,000$ | 22,502,000$ | 78,666,000$ | 75,945,000$ | 59,806,000$ | 35,144,000$ | 43,455,000$ | 59,281,000$ | 53,602,000$ | 39,360,000$ | 21,457,000$ | 54,563,000$ | 56,577,000$ | (15,019,000$) | 42,622,000$ | 59,098,846$ |