| Medtronic plc |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jul-25 | 2025-Apr-25 | 2025-Jan-24 | 2024-Oct-25 | 2024-Jul-26 | 2024-Apr-26 | 2024-Jan-26 | 2023-Oct-27 | 2023-Jul-28 | 2023-Apr-28 | 2023-Jan-27 | 2022-Oct-28 | 2022-Jul-29 | 2022-Apr-29 | 2022-Jan-28 | 2021-Oct-29 | 2021-Jul-30 | 2021-Apr-30 | 2021-Jan-29 | 2020-Oct-30 | 2020-Jul-31 | 2020-Apr-24 | 2020-Jan-24 | 2019-Oct-25 | 2019-Jul-26 | 2019-Apr-26 | 2019-Jan-25 | 2018-Oct-26 | 2018-Jul-27 | 2018-Apr-27 | 2018-Jan-26 | 2017-Oct-27 | 2017-Jul-28 | 2017-Apr-28 | 2017-Jan-27 | 2016-Oct-28 | 2016-Jul-29 | 2016-Apr-29 | 2016-Jan-29 | 2015-Oct-30 | 2015-Jul-31 | 2015-Apr-24 | | | | | |
| Fiscal Period | | | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | | | | | |
| Total Revenue | | | 8,578,000,000$ | 8,927,000,000$ | 8,292,000,000$ | 8,403,000,000$ | 7,915,000,000$ | 8,589,000,000$ | 8,089,000,000$ | 7,984,000,000$ | 7,702,000,000$ | 8,545,000,000$ | 7,727,000,000$ | 7,585,000,000$ | 7,371,000,000$ | 8,089,000,000$ | 7,763,000,000$ | 7,847,000,000$ | 7,987,000,000$ | 8,188,000,000$ | 7,775,000,000$ | 7,647,000,000$ | 6,507,000,000$ | 5,998,000,000$ | 7,717,000,000$ | 7,706,000,000$ | 7,493,000,000$ | 8,146,000,000$ | 7,546,000,000$ | 7,481,000,000$ | 7,384,000,000$ | 8,144,000,000$ | 7,369,000,000$ | 7,050,000,000$ | 7,390,000,000$ | 7,916,000,000$ | 7,283,000,000$ | 7,345,000,000$ | 7,166,000,000$ | 7,567,000,000$ | 6,934,000,000$ | 7,058,000,000$ | 7,274,000,000$ | 7,304,000,000$ | 4,318,000,000$ | 4,273,000,000$ | 4,566,000,000$ | 4,163,000,000$ | 4,194,000,000$ |
| Cost Of Revenue | | | 3,001,000,000$ | 3,147,000,000$ | 2,779,000,000$ | 2,946,000,000$ | 2,761,000,000$ | 3,044,000,000$ | 2,782,000,000$ | 2,761,000,000$ | 2,628,000,000$ | 2,979,000,000$ | 2,689,000,000$ | 2,535,000,000$ | 2,516,000,000$ | 2,591,000,000$ | 2,459,000,000$ | 2,497,000,000$ | 2,598,000,000$ | 2,653,000,000$ | 2,621,000,000$ | 2,705,000,000$ | 2,505,000,000$ | 2,264,000,000$ | 2,400,000,000$ | 2,394,000,000$ | 2,366,000,000$ | 2,483,000,000$ | 2,265,000,000$ | 2,203,000,000$ | 2,204,000,000$ | 2,398,000,000$ | 2,194,000,000$ | 2,123,000,000$ | 2,352,000,000$ | 2,439,000,000$ | 2,268,000,000$ | 2,326,000,000$ | 2,261,000,000$ | 2,363,000,000$ | 2,141,000,000$ | 2,182,000,000$ | 2,456,000,000$ | 2,934,000,000$ | 1,128,000,000$ | 1,105,000,000$ | 1,171,000,000$ | 1,050,000,000$ | 1,090,000,000$ |
| Gross Profit | | | 5,577,000,000$ | 5,780,000,000$ | 5,513,000,000$ | 5,457,000,000$ | 5,154,000,000$ | 5,545,000,000$ | 5,307,000,000$ | 5,223,000,000$ | 5,074,000,000$ | 5,566,000,000$ | 5,038,000,000$ | 5,050,000,000$ | 4,855,000,000$ | 5,498,000,000$ | 5,304,000,000$ | 5,350,000,000$ | 5,389,000,000$ | 5,535,000,000$ | 5,154,000,000$ | 4,942,000,000$ | 4,002,000,000$ | 3,734,000,000$ | 5,317,000,000$ | 5,312,000,000$ | 5,127,000,000$ | 5,663,000,000$ | 5,281,000,000$ | 5,278,000,000$ | 5,180,000,000$ | 5,746,000,000$ | 5,175,000,000$ | 4,927,000,000$ | 5,038,000,000$ | 5,480,000,000$ | 5,015,000,000$ | 5,019,000,000$ | 4,905,000,000$ | 5,204,000,000$ | 4,793,000,000$ | 4,876,000,000$ | 4,818,000,000$ | 4,370,000,000$ | 3,190,000,000$ | 3,168,000,000$ | 3,395,000,000$ | 3,113,000,000$ | 3,104,000,000$ |
| Gross Margin | | | 65.02% | 64.75% | 66.49% | 64.94% | 65.12% | 64.56% | 65.61% | 65.42% | 65.88% | 65.14% | 65.20% | 66.58% | 65.87% | 67.97% | 68.32% | 68.18% | 67.47% | 67.60% | 66.29% | 64.63% | 61.50% | 62.25% | 68.90% | 68.93% | 68.42% | 69.52% | 69.98% | 70.55% | 70.15% | 70.56% | 70.23% | 69.89% | 68.17% | 69.23% | 68.86% | 68.33% | 68.45% | 68.77% | 69.12% | 69.09% | 66.24% | 59.83% | 73.88% | 74.14% | 74.35% | 74.78% | 74.01% |
| Operating Expenses | | | 3,554,000,000$ | 3,560,000,000$ | 3,401,000,000$ | 3,432,000,000$ | 3,317,000,000$ | 3,419,000,000$ | 3,322,000,000$ | 3,358,000,000$ | 3,285,000,000$ | 3,295,000,000$ | 3,294,000,000$ | 3,288,000,000$ | 3,235,000,000$ | 3,257,000,000$ | 3,233,000,000$ | 3,291,000,000$ | 3,218,000,000$ | 3,279,000,000$ | 3,215,000,000$ | 3,271,000,000$ | 3,086,000,000$ | 3,031,000,000$ | 3,250,000,000$ | 3,291,000,000$ | 3,200,000,000$ | 3,287,000,000$ | 3,271,000,000$ | 3,256,000,000$ | 3,263,000,000$ | 3,260,000,000$ | 3,189,000,000$ | 3,217,000,000$ | 3,216,000,000$ | 3,504,000,000$ | 3,118,000,000$ | 3,148,000,000$ | 3,165,000,000$ | 3,068,000,000$ | 3,032,000,000$ | 3,039,000,000$ | 3,150,000,000$ | 3,081,000,000$ | 37,075,000$ | 1,721,000,000$ | | | |
| Operating Income | | | 2,023,000,000$ | 2,220,000,000$ | 2,112,000,000$ | 2,025,000,000$ | 1,837,000,000$ | 2,126,000,000$ | 1,985,000,000$ | 1,865,000,000$ | 1,789,000,000$ | 2,271,000,000$ | 1,744,000,000$ | 1,762,000,000$ | 1,620,000,000$ | 2,241,000,000$ | 2,071,000,000$ | 2,059,000,000$ | 2,171,000,000$ | 2,256,000,000$ | 1,939,000,000$ | 1,671,000,000$ | 916,000,000$ | 703,000,000$ | 2,067,000,000$ | 2,021,000,000$ | 1,927,000,000$ | 2,376,000,000$ | 2,010,000,000$ | 2,022,000,000$ | 1,917,000,000$ | 2,486,000,000$ | 1,986,000,000$ | 1,710,000,000$ | 1,822,000,000$ | 1,976,000,000$ | 1,897,000,000$ | 1,871,000,000$ | 1,740,000,000$ | 2,136,000,000$ | 1,761,000,000$ | 1,837,000,000$ | 1,668,000,000$ | 1,289,000,000$ | 3,152,925,000$ | 1,447,000,000$ | 3,395,000,000$ | 3,113,000,000$ | 3,104,000,000$ |
| Other Income | | | (721,000,000$) | (959,000,000$) | (572,000,000$) | (466,000,000$) | (569,000,000$) | (1,069,000,000$) | (495,000,000$) | (520,000,000$) | (556,000,000$) | (533,000,000$) | (320,000,000$) | (322,000,000$) | (467,000,000$) | (496,000,000$) | (345,000,000$) | (430,000,000$) | (1,201,000,000$) | (548,000,000$) | (576,000,000$) | (676,000,000$) | (161,000,000$) | (336,000,000$) | (332,000,000$) | (562,000,000$) | (341,000,000$) | (366,000,000$) | (397,000,000$) | (426,000,000$) | (495,000,000$) | (444,000,000$) | (689,000,000$) | 291,000,000$ | (341,000,000$) | (251,000,000$) | (662,000,000$) | (395,000,000$) | (480,000,000$) | (521,000,000$) | (307,000,000$) | (430,000,000$) | (422,000,000$) | (804,000,000$) | (1,782,925,000$) | (267,000,000$) | (2,947,000,000$) | (2,351,000,000$) | (2,202,000,000$) |
| Interest Income | | | | | | | | | 170,000,000$ | 148,000,000$ | 111,000,000$ | | 118,000,000$ | 73,000,000$ | 55,000,000$ | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | |
| Interest Expenses | | | 0$ | 0$ | 0$ | 0$ | 0$ | 202,000,000$ | 188,000,000$ | 180,000,000$ | 148,000,000$ | 187,000,000$ | 167,000,000$ | 118,000,000$ | 164,000,000$ | 143,000,000$ | 137,000,000$ | 136,000,000$ | 137,000,000$ | 142,000,000$ | 143,000,000$ | 470,000,000$ | 171,000,000$ | 162,000,000$ | 156,000,000$ | 165,000,000$ | 609,000,000$ | 718,000,000$ | 243,000,000$ | 241,000,000$ | 242,000,000$ | 317,000,000$ | 270,000,000$ | 273,000,000$ | 286,000,000$ | 290,000,000$ | 268,000,000$ | 264,000,000$ | 272,000,000$ | 481,000,000$ | 275,000,000$ | 324,000,000$ | 306,000,000$ | 298,000,000$ | 176,000,000$ | 97,000,000$ | | | |
| Income Before Tax | | | 1,302,000,000$ | 1,261,000,000$ | 1,540,000,000$ | 1,559,000,000$ | 1,268,000,000$ | 855,000,000$ | 1,472,000,000$ | 1,313,000,000$ | 1,196,000,000$ | 1,551,000,000$ | 1,375,000,000$ | 1,395,000,000$ | 1,044,000,000$ | 1,602,000,000$ | 1,589,000,000$ | 1,493,000,000$ | 833,000,000$ | 1,566,000,000$ | 1,220,000,000$ | 525,000,000$ | 584,000,000$ | 205,000,000$ | 1,579,000,000$ | 1,294,000,000$ | 977,000,000$ | 1,292,000,000$ | 1,370,000,000$ | 1,355,000,000$ | 1,180,000,000$ | 1,725,000,000$ | 1,027,000,000$ | 1,728,000,000$ | 1,195,000,000$ | 1,435,000,000$ | 967,000,000$ | 1,212,000,000$ | 988,000,000$ | 1,134,000,000$ | 1,179,000,000$ | 1,083,000,000$ | 940,000,000$ | 187,000,000$ | 1,194,000,000$ | 1,083,000,000$ | 448,000,000$ | 762,000,000$ | 902,000,000$ |
| Tax Expenses | | | 255,000,000$ | 199,000,000$ | 237,000,000$ | 281,000,000$ | 220,000,000$ | 197,000,000$ | 135,000,000$ | 402,000,000$ | 400,000,000$ | 362,000,000$ | 146,000,000$ | 959,000,000$ | 112,000,000$ | 110,000,000$ | 106,000,000$ | 176,000,000$ | 64,000,000$ | 200,000,000$ | (59,000,000$) | 31,000,000$ | 93,000,000$ | (434,000,000$) | (340,000,000$) | (77,000,000$) | 100,000,000$ | 110,000,000$ | 99,000,000$ | 235,000,000$ | 103,000,000$ | 260,000,000$ | 2,419,000,000$ | (285,000,000$) | 186,000,000$ | 271,000,000$ | 147,000,000$ | 101,000,000$ | 59,000,000$ | 31,000,000$ | 84,000,000$ | 563,000,000$ | 120,000,000$ | 188,000,000$ | 217,000,000$ | 212,000,000$ | | | |
| Income from Continuing Operations | | | 1,047,000,000$ | 1,062,000,000$ | 1,303,000,000$ | 1,278,000,000$ | 1,048,000,000$ | 658,000,000$ | 1,337,000,000$ | 911,000,000$ | 796,000,000$ | 1,189,000,000$ | 1,229,000,000$ | 436,000,000$ | 932,000,000$ | 1,492,000,000$ | 1,483,000,000$ | 1,317,000,000$ | 769,000,000$ | 1,366,000,000$ | 1,279,000,000$ | 494,000,000$ | 491,000,000$ | 639,000,000$ | 1,919,000,000$ | 1,371,000,000$ | 877,000,000$ | 1,182,000,000$ | 1,271,000,000$ | 1,120,000,000$ | 1,077,000,000$ | 1,465,000,000$ | (1,392,000,000$) | 2,013,000,000$ | 1,009,000,000$ | 1,164,000,000$ | 820,000,000$ | 1,111,000,000$ | 929,000,000$ | 1,103,000,000$ | 1,095,000,000$ | 520,000,000$ | 820,000,000$ | (1,000,000$) | 977,000,000$ | 871,000,000$ | 448,000,000$ | 762,000,000$ | 902,000,000$ |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consolidated Income | | | 1,047,000,000$ | 1,061,000,000$ | 1,303,000,000$ | 1,279,000,000$ | 1,048,000,000$ | 659,000,000$ | 1,337,000,000$ | 911,000,000$ | 797,000,000$ | 1,188,000,000$ | 1,228,000,000$ | 435,000,000$ | 931,000,000$ | 1,491,000,000$ | 1,484,000,000$ | 1,317,000,000$ | 769,000,000$ | 1,366,000,000$ | 1,279,000,000$ | 494,000,000$ | 491,000,000$ | 639,000,000$ | 1,919,000,000$ | 1,371,000,000$ | 877,000,000$ | 1,182,000,000$ | 1,271,000,000$ | 1,120,000,000$ | 1,077,000,000$ | 1,465,000,000$ | (1,392,000,000$) | 2,013,000,000$ | 1,009,000,000$ | 1,164,000,000$ | 820,000,000$ | 1,111,000,000$ | 929,000,000$ | 1,104,000,000$ | 1,095,000,000$ | 520,000,000$ | 820,000,000$ | (1,000,000$) | 977,000,000$ | 871,000,000$ | 448,000,000$ | 762,000,000$ | 902,000,000$ |
| Net Income | | | 1,040,000,000$ | 1,056,000,000$ | 1,294,000,000$ | 1,270,000,000$ | 1,042,000,000$ | 654,000,000$ | 1,322,000,000$ | 909,000,000$ | 791,000,000$ | 1,179,000,000$ | 1,222,000,000$ | 427,000,000$ | 929,000,000$ | 1,485,000,000$ | 1,480,000,000$ | 1,311,000,000$ | 763,000,000$ | 1,360,000,000$ | 1,270,000,000$ | 489,000,000$ | 487,000,000$ | 646,000,000$ | 1,915,000,000$ | 1,364,000,000$ | 864,000,000$ | 1,172,000,000$ | 1,269,000,000$ | 1,115,000,000$ | 1,075,000,000$ | 1,460,000,000$ | (1,389,000,000$) | 2,017,000,000$ | 1,016,000,000$ | 1,163,000,000$ | 821,000,000$ | 1,115,000,000$ | 929,000,000$ | 1,104,000,000$ | 1,095,000,000$ | 520,000,000$ | 820,000,000$ | (1,000,000$) | 977,000,000$ | 871,000,000$ | 448,000,000$ | 762,000,000$ | 902,000,000$ |
| Profit Margin | | | 12.12% | 11.83% | 15.61% | 15.11% | 13.17% | 7.61% | 16.34% | 11.39% | 10.27% | 13.80% | 15.82% | 5.63% | 12.60% | 18.36% | 19.07% | 16.71% | 9.55% | 16.61% | 16.33% | 6.40% | 7.48% | 10.77% | 24.82% | 17.70% | 11.53% | 14.39% | 16.82% | 14.90% | 14.56% | 17.93% | (18.85%) | 28.61% | 13.75% | 14.69% | 11.27% | 15.18% | 12.96% | 14.59% | 15.79% | 7.37% | 11.27% | (.01%) | 22.63% | 20.38% | 9.81% | 18.30% | 21.51% |
| Earnings to Minority | | | 7,000,000$ | 5,000,000$ | 9,000,000$ | 9,000,000$ | 6,000,000$ | 5,000,000$ | 15,000,000$ | 2,000,000$ | 6,000,000$ | 9,000,000$ | 6,000,000$ | 8,000,000$ | 2,000,000$ | 6,000,000$ | 4,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | 9,000,000$ | 5,000,000$ | 4,000,000$ | (7,000,000$) | 4,000,000$ | 7,000,000$ | 13,000,000$ | 10,000,000$ | 2,000,000$ | 5,000,000$ | 2,000,000$ | 5,000,000$ | (3,000,000$) | (4,000,000$) | (7,000,000$) | 1,000,000$ | (1,000,000$) | (4,000,000$) | 0$ | 0$ | 0$ | 0$ | | | | | | | |
| Earnings to Common Shareholders | | | 1,040,000,000$ | 1,056,000,000$ | 1,294,000,000$ | 1,270,000,000$ | 1,042,000,000$ | 654,000,000$ | 1,322,000,000$ | 909,000,000$ | 791,000,000$ | 1,179,000,000$ | 1,222,000,000$ | 427,000,000$ | 929,000,000$ | 1,485,000,000$ | 1,480,000,000$ | 1,311,000,000$ | 763,000,000$ | 1,360,000,000$ | 1,270,000,000$ | 489,000,000$ | 487,000,000$ | 646,000,000$ | 1,915,000,000$ | 1,364,000,000$ | 864,000,000$ | 1,172,000,000$ | 1,269,000,000$ | 1,115,000,000$ | 1,075,000,000$ | 1,460,000,000$ | (1,389,000,000$) | 2,017,000,000$ | 1,016,000,000$ | 1,163,000,000$ | 821,000,000$ | 1,115,000,000$ | 929,000,000$ | 1,103,000,000$ | 1,095,000,000$ | 520,000,000$ | 820,000,000$ | (1,000,000$) | 977,000,000$ | 871,000,000$ | 448,000,000$ | 762,000,000$ | 902,000,000$ |
| Earnings Per Share, Basic | | | 0.81$ | 0.82$ | 1.01$ | 0.99$ | 0.81$ | 0.50$ | 0.99$ | 0.68$ | 0.59$ | 0.89$ | 0.92$ | 0.32$ | 0.70$ | 1.11$ | 1.10$ | 0.97$ | 0.57$ | 1.01$ | 0.94$ | 0.36$ | 0.36$ | 0.48$ | 1.43$ | 1.02$ | 0.64$ | 0.87$ | 0.95$ | 0.83$ | 0.79$ | 1.08$ | (1.03$) | 1.49$ | 0.75$ | 0.85$ | 0.60$ | 0.81$ | 0.67$ | 0.79$ | 0.78$ | 0.37$ | 0.58$ | | 0.99$ | 0.88$ | | | |
| Earnings Per Share, Diluted | | | 0.81$ | 0.82$ | 1.01$ | 0.99$ | 0.80$ | 0.49$ | 0.99$ | 0.68$ | 0.59$ | 0.88$ | 0.92$ | 0.32$ | 0.70$ | 1.11$ | 1.10$ | 0.97$ | 0.56$ | 1.00$ | 0.94$ | 0.36$ | 0.36$ | 0.48$ | 1.42$ | 1.01$ | 0.64$ | 0.87$ | 0.94$ | 0.82$ | 0.79$ | 1.06$ | (1.03$) | 1.48$ | 0.74$ | 0.84$ | 0.59$ | 0.80$ | 0.66$ | 0.78$ | 0.77$ | 0.36$ | 0.57$ | | 0.98$ | 0.87$ | | | |
| Average Shares, Basic | | | 1,281,600,000 | 1,284,300,000 | 1,282,400,000 | 1,282,400,000 | 1,293,300,000 | 1,320,400,000 | 1,329,700,000 | 1,330,200,000 | 1,330,500,000 | 1,330,200,000 | 1,330,200,000 | 1,329,400,000 | 1,329,400,000 | 1,336,300,000 | 1,343,700,000 | 1,345,100,000 | 1,344,500,000 | 1,346,900,000 | 1,346,400,000 | 1,344,400,000 | 1,341,900,000 | 1,340,700,000 | 1,340,500,000 | 1,340,800,000 | 1,340,800,000 | 1,340,900,000 | 1,342,800,000 | 1,349,200,000 | 1,352,700,000 | 1,355,800,000 | 1,354,000,000 | 1,355,100,000 | 1,361,900,000 | 1,371,200,000 | 1,372,200,000 | 1,380,000,000 | 1,392,200,000 | 1,400,800,000 | 1,406,600,000 | 1,412,900,000 | 1,418,100,000 | | 983,800,000 | 992,600,000 | | | |
| Average Shares, Diluted | | | 1,287,100,000 | 1,290,000,000 | 1,286,200,000 | 1,286,900,000 | 1,296,500,000 | 1,323,400,000 | 1,331,700,000 | 1,331,900,000 | 1,333,800,000 | 1,332,700,000 | 1,332,000,000 | 1,332,000,000 | 1,334,500,000 | 1,343,600,000 | 1,350,300,000 | 1,355,300,000 | 1,356,400,000 | 1,357,900,000 | 1,356,000,000 | 1,352,100,000 | 1,350,000,000 | 1,349,600,000 | 1,351,500,000 | 1,351,400,000 | 1,351,900,000 | 1,351,000,000 | 1,352,700,000 | 1,360,900,000 | 1,365,400,000 | 1,377,400,000 | 1,354,000,000 | 1,365,800,000 | 1,375,600,000 | 1,382,900,000 | 1,383,100,000 | 1,392,500,000 | 1,407,100,000 | 1,416,200,000 | 1,422,200,000 | 1,428,800,000 | 1,436,400,000 | | 995,800,000 | 1,005,200,000 | | | |
| EBIT | | | 1,302,000,000$ | 1,261,000,000$ | 1,540,000,000$ | 1,559,000,000$ | 1,268,000,000$ | 1,057,000,000$ | 1,660,000,000$ | 1,493,000,000$ | 1,344,000,000$ | 1,738,000,000$ | 1,542,000,000$ | 1,513,000,000$ | 1,208,000,000$ | 1,745,000,000$ | 1,726,000,000$ | 1,629,000,000$ | 970,000,000$ | 1,708,000,000$ | 1,363,000,000$ | 995,000,000$ | 755,000,000$ | 367,000,000$ | 1,735,000,000$ | 1,459,000,000$ | 1,586,000,000$ | 2,010,000,000$ | 1,613,000,000$ | 1,596,000,000$ | 1,422,000,000$ | 2,042,000,000$ | 1,297,000,000$ | 2,001,000,000$ | 1,481,000,000$ | 1,725,000,000$ | 1,235,000,000$ | 1,476,000,000$ | 1,260,000,000$ | 1,615,000,000$ | 1,454,000,000$ | 1,407,000,000$ | 1,246,000,000$ | 485,000,000$ | 1,370,000,000$ | 1,180,000,000$ | 448,000,000$ | 762,000,000$ | 902,000,000$ |
| EBITDA | | | 2,050,000,000$ | 2,101,000,000$ | 2,224,000,000$ | 2,234,000,000$ | 1,930,000,000$ | 1,711,000,000$ | 2,309,000,000$ | 2,165,000,000$ | 2,016,000,000$ | 2,417,000,000$ | 2,221,000,000$ | 2,184,000,000$ | 1,876,000,000$ | 2,433,000,000$ | 2,398,000,000$ | 2,305,000,000$ | 1,641,000,000$ | 2,392,000,000$ | 2,041,000,000$ | 1,666,000,000$ | 1,424,000,000$ | 1,039,000,000$ | 2,398,000,000$ | 2,130,000,000$ | 2,243,000,000$ | 2,677,000,000$ | 2,288,000,000$ | 2,247,000,000$ | 2,088,000,000$ | 2,706,000,000$ | 1,963,000,000$ | 2,679,000,000$ | 2,117,000,000$ | 2,443,000,000$ | 1,965,000,000$ | 2,208,000,000$ | 1,997,000,000$ | 2,323,000,000$ | 2,169,000,000$ | 2,103,000,000$ | 1,947,000,000$ | 1,162,000,000$ | 1,370,000,000$ | 1,395,000,000$ | 448,000,000$ | 762,000,000$ | 902,000,000$ |