| Mondelez International, Inc. (MDLZ) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-Jun-30 | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 |
| Fiscal Period | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 |
| Total Revenue | | 9,355,000,000$ | 10,080,000,000$ | 10,496,000,000$ | 9,744,000,000$ | 8,984,000,000$ | 9,313,000,000$ | 9,604,000,000$ | 9,204,000,000$ | 8,343,000,000$ | 9,290,000,000$ | 9,314,000,000$ | 9,029,000,000$ | 8,507,000,000$ | 9,166,000,000$ | 8,695,000,000$ | 7,763,000,000$ | 7,274,000,000$ | 7,764,000,000$ | 7,658,000,000$ | 7,182,000,000$ | 6,642,000,000$ | 7,238,000,000$ | 7,298,000,000$ | 6,665,000,000$ | 5,911,000,000$ | 6,707,000,000$ | 6,913,000,000$ | 6,355,000,000$ | 6,062,000,000$ | 6,538,000,000$ | 6,773,000,000$ | 6,288,000,000$ | 6,112,000,000$ | 6,765,000,000$ | 6,966,000,000$ | 6,530,000,000$ | 5,986,000,000$ | 6,414,000,000$ | 6,770,000,000$ | 6,396,000,000$ | 6,302,000,000$ | 6,455,000,000$ | 7,364,000,000$ | 6,849,000,000$ | 7,661,000,000$ | 7,762,000,000$ | 8,830,000,000$ | 8,337,000,000$ |
| QoQ% | | (7.19%) | (3.96%) | 7.72% | 8.46% | (3.53%) | (3.03%) | 4.35% | 10.32% | (10.19%) | (.26%) | 3.16% | 6.14% | (7.19%) | 5.42% | 12.01% | 6.72% | (6.31%) | 1.38% | 6.63% | 8.13% | (8.23%) | (.82%) | 9.50% | 12.76% | (11.87%) | (2.98%) | 8.78% | 4.83% | (7.28%) | (3.47%) | 7.71% | 2.88% | (9.65%) | (2.89%) | 6.68% | 9.09% | (6.67%) | (5.26%) | 5.85% | 1.49% | (2.37%) | (12.34%) | 7.52% | (10.60%) | (1.30%) | (12.10%) | 5.91% | (1.17%) |
| YoY% | | 4.13% | 8.24% | 9.29% | 5.87% | 7.68% | .25% | 3.11% | 1.94% | (1.93%) | 1.35% | 7.12% | 16.31% | 16.95% | 18.06% | 13.54% | 8.09% | 9.52% | 7.27% | 4.93% | 7.76% | 12.37% | 7.92% | 5.57% | 4.88% | (2.49%) | 2.59% | 2.07% | 1.07% | (.82%) | (3.36%) | (2.77%) | (3.71%) | 2.11% | 5.47% | 2.90% | 2.10% | (5.01%) | (.64%) | (8.07%) | (6.61%) | (17.74%) | (16.84%) | (16.60%) | (17.85%) | (9.19%) | (10.17%) | (6.94%) | (1.59%) |
| Cost Of Revenue | | 5,369,000,000$ | 7,277,000,000$ | 7,540,000,000$ | 7,132,000,000$ | 6,047,000,000$ | 6,883,000,000$ | 5,893,000,000$ | 6,205,000,000$ | 5,546,000,000$ | 4,540,000,000$ | 5,844,000,000$ | 5,535,000,000$ | 5,153,000,000$ | 5,720,000,000$ | 5,620,000,000$ | 5,150,000,000$ | 4,633,000,000$ | 4,781,000,000$ | 4,825,000,000$ | 4,358,000,000$ | 4,011,000,000$ | 4,272,000,000$ | 4,426,000,000$ | 3,873,000,000$ | 3,580,000,000$ | 4,256,000,000$ | 4,154,000,000$ | 3,839,000,000$ | 3,593,000,000$ | 3,945,000,000$ | 4,224,000,000$ | 3,874,000,000$ | 3,572,000,000$ | 3,916,000,000$ | 4,302,000,000$ | 3,978,000,000$ | 3,672,000,000$ | 3,896,000,000$ | 4,181,000,000$ | 3,908,000,000$ | 3,786,000,000$ | 3,920,000,000$ | 4,529,000,000$ | 4,179,000,000$ | 4,595,000,000$ | 4,821,000,000$ | 5,684,000,000$ | 5,195,000,000$ |
| Gross Profit | | 3,986,000,000$ | 2,803,000,000$ | 2,956,000,000$ | 2,612,000,000$ | 2,937,000,000$ | 2,430,000,000$ | 3,711,000,000$ | 2,999,000,000$ | 2,797,000,000$ | 4,750,000,000$ | 3,470,000,000$ | 3,494,000,000$ | 3,354,000,000$ | 3,446,000,000$ | 3,075,000,000$ | 2,613,000,000$ | 2,641,000,000$ | 2,983,000,000$ | 2,833,000,000$ | 2,824,000,000$ | 2,631,000,000$ | 2,966,000,000$ | 2,872,000,000$ | 2,792,000,000$ | 2,331,000,000$ | 2,451,000,000$ | 2,759,000,000$ | 2,516,000,000$ | 2,469,000,000$ | 2,593,000,000$ | 2,549,000,000$ | 2,414,000,000$ | 2,540,000,000$ | 2,849,000,000$ | 2,653,000,000$ | 2,549,000,000$ | 2,314,000,000$ | 2,518,000,000$ | 2,589,000,000$ | 2,488,000,000$ | 2,516,000,000$ | 2,535,000,000$ | 2,835,000,000$ | 2,670,000,000$ | 3,066,000,000$ | 2,941,000,000$ | 3,146,000,000$ | 3,142,000,000$ |
| Gross Margin | | 42.61% | 27.81% | 28.16% | 26.81% | 32.69% | 26.09% | 38.64% | 32.58% | 33.53% | 51.13% | 37.26% | 38.70% | 39.43% | 37.60% | 35.37% | 33.66% | 36.31% | 38.42% | 36.99% | 39.32% | 39.61% | 40.98% | 39.35% | 41.89% | 39.44% | 36.54% | 39.91% | 39.59% | 40.73% | 39.66% | 37.64% | 38.39% | 41.56% | 42.11% | 38.09% | 39.04% | 38.66% | 39.26% | 38.24% | 38.90% | 39.92% | 39.27% | 38.50% | 38.98% | 40.02% | 37.89% | 35.63% | 37.69% |
| Operating Expenses | | 2,040,000,000$ | 1,995,000,000$ | 2,004,000,000$ | 1,868,000,000$ | 1,765,000,000$ | 1,750,000,000$ | 2,100,000,000$ | 1,846,000,000$ | 1,943,000,000$ | 2,023,000,000$ | 2,277,000,000$ | 2,115,000,000$ | 1,929,000,000$ | 1,941,000,000$ | 2,241,000,000$ | 1,934,000,000$ | 1,714,000,000$ | 1,889,000,000$ | 1,629,000,000$ | 1,530,000,000$ | 1,759,000,000$ | 1,683,000,000$ | 1,723,000,000$ | 1,657,000,000$ | 1,618,000,000$ | 1,595,000,000$ | 1,853,000,000$ | 1,640,000,000$ | 1,444,000,000$ | 1,557,000,000$ | 1,679,000,000$ | 1,677,000,000$ | 2,059,000,000$ | 1,625,000,000$ | 1,823,000,000$ | 1,378,000,000$ | 1,678,000,000$ | 1,693,000,000$ | 2,097,000,000$ | 1,786,000,000$ | 1,878,000,000$ | 1,813,000,000$ | 3,392,000,000$ | (5,132,000,000$) | 2,225,000,000$ | 2,130,000,000$ | 2,557,000,000$ | 2,289,000,000$ |
| Operating Income | | 1,946,000,000$ | 808,000,000$ | 952,000,000$ | 744,000,000$ | 1,172,000,000$ | 680,000,000$ | 1,611,000,000$ | 1,153,000,000$ | 854,000,000$ | 2,727,000,000$ | 1,193,000,000$ | 1,379,000,000$ | 1,425,000,000$ | 1,505,000,000$ | 834,000,000$ | 679,000,000$ | 927,000,000$ | 1,094,000,000$ | 1,204,000,000$ | 1,294,000,000$ | 872,000,000$ | 1,283,000,000$ | 1,149,000,000$ | 1,135,000,000$ | 713,000,000$ | 856,000,000$ | 906,000,000$ | 876,000,000$ | 1,025,000,000$ | 1,036,000,000$ | 870,000,000$ | 737,000,000$ | 481,000,000$ | 1,224,000,000$ | 830,000,000$ | 1,171,000,000$ | 636,000,000$ | 825,000,000$ | 492,000,000$ | 702,000,000$ | 638,000,000$ | 722,000,000$ | (557,000,000$) | 7,802,000,000$ | 841,000,000$ | 811,000,000$ | 589,000,000$ | 853,000,000$ |
| Operating Margin | | 20.80% | 8.02% | 9.07% | 7.64% | 13.05% | 7.30% | 16.77% | 12.53% | 10.24% | 29.35% | 12.81% | 15.27% | 16.75% | 16.42% | 9.59% | 8.75% | 12.74% | 14.09% | 15.72% | 18.02% | 13.13% | 17.73% | 15.74% | 17.03% | 12.06% | 12.76% | 13.11% | 13.78% | 16.91% | 15.85% | 12.85% | 11.72% | 7.87% | 18.09% | 11.92% | 17.93% | 10.63% | 12.86% | 7.27% | 10.98% | 10.12% | 11.19% | (7.56%) | 113.91% | 10.98% | 10.45% | 6.67% | 10.23% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | 1,899,000,000$ | 775,000,000$ | 919,000,000$ | 695,000,000$ | 855,000,000$ | 545,000,000$ | 1,597,000,000$ | 1,132,000,000$ | 850,000,000$ | 2,682,000,000$ | 1,163,000,000$ | 1,331,000,000$ | 1,161,000,000$ | 2,225,000,000$ | 772,000,000$ | 638,000,000$ | 859,000,000$ | 959,000,000$ | 1,143,000,000$ | 1,249,000,000$ | 868,000,000$ | 1,109,000,000$ | 941,000,000$ | 1,084,000,000$ | 659,000,000$ | 699,000,000$ | 854,000,000$ | 684,000,000$ | 936,000,000$ | 973,000,000$ | 767,000,000$ | 670,000,000$ | 248,000,000$ | 1,157,000,000$ | 724,000,000$ | 1,162,000,000$ | 517,000,000$ | 721,000,000$ | (68,000,000$) | 557,000,000$ | 487,000,000$ | 478,000,000$ | (756,000,000$) | 7,688,000,000$ | 527,000,000$ | 425,000,000$ | 618,000,000$ | 1,080,000,000$ |
| Tax Expenses | | 364,000,000$ | 228,000,000$ | 261,000,000$ | 137,000,000$ | 230,000,000$ | 154,000,000$ | 216,000,000$ | 326,000,000$ | 295,000,000$ | 632,000,000$ | 257,000,000$ | 354,000,000$ | 268,000,000$ | 658,000,000$ | 270,000,000$ | 184,000,000$ | 201,000,000$ | 210,000,000$ | 238,000,000$ | 342,000,000$ | 398,000,000$ | 212,000,000$ | 344,000,000$ | 391,000,000$ | 341,000,000$ | 148,000,000$ | 230,000,000$ | (633,000,000$) | 216,000,000$ | 189,000,000$ | 111,000,000$ | 310,000,000$ | 15,000,000$ | 337,000,000$ | 156,000,000$ | 272,000,000$ | 84,000,000$ | 154,000,000$ | 78,000,000$ | (40,000,000$) | (118,000,000$) | (49,000,000$) | 32,000,000$ | 348,000,000$ | 100,000,000$ | 113,000,000$ | 111,000,000$ | 178,000,000$ |
| Net Income | | 1,552,000,000$ | 564,000,000$ | 669,000,000$ | 746,000,000$ | 644,000,000$ | 407,000,000$ | 1,748,000,000$ | 856,000,000$ | 603,000,000$ | 1,416,000,000$ | 950,000,000$ | 988,000,000$ | 941,000,000$ | 2,089,000,000$ | 584,000,000$ | 533,000,000$ | 748,000,000$ | 861,000,000$ | 1,005,000,000$ | 1,262,000,000$ | 1,079,000,000$ | 968,000,000$ | 1,159,000,000$ | 1,122,000,000$ | 545,000,000$ | 743,000,000$ | 736,000,000$ | 1,431,000,000$ | 804,000,000$ | 973,000,000$ | 826,000,000$ | 1,197,000,000$ | 320,000,000$ | 1,052,000,000$ | 703,000,000$ | 982,000,000$ | 500,000,000$ | 657,000,000$ | 93,000,000$ | 548,000,000$ | 471,000,000$ | 557,000,000$ | (716,000,000$) | 7,268,000,000$ | 427,000,000$ | 312,000,000$ | 507,000,000$ | 902,000,000$ |
| Profit Margin | | 16.59% | 5.60% | 6.37% | 7.66% | 7.17% | 4.37% | 18.20% | 9.30% | 7.23% | 15.24% | 10.20% | 10.94% | 11.06% | 22.79% | 6.72% | 6.87% | 10.28% | 11.09% | 13.12% | 17.57% | 16.25% | 13.37% | 15.88% | 16.83% | 9.22% | 11.08% | 10.65% | 22.52% | 13.26% | 14.88% | 12.20% | 19.04% | 5.24% | 15.55% | 10.09% | 15.04% | 8.35% | 10.24% | 1.37% | 8.57% | 7.47% | 8.63% | (9.72%) | 106.12% | 5.57% | 4.02% | 5.74% | 10.82% |
| TTM | | 8.90% | 6.67% | 6.40% | 9.42% | 9.85% | 9.91% | 12.69% | 10.58% | 11.00% | 11.88% | 13.79% | 13.00% | 12.15% | 12.02% | 8.66% | 10.33% | 12.97% | 14.39% | 15.02% | 15.76% | 15.54% | 13.99% | 13.43% | 12.01% | 13.35% | 14.26% | 15.25% | 15.68% | 14.81% | 12.90% | 13.09% | 12.52% | 11.59% | 12.33% | 10.98% | 8.69% | 7.03% | 6.84% | 6.44% | 3.24% | 28.11% | 26.60% | 24.60% | 27.37% | 6.59% | 7.08% | 6.43% | 9.93% |
| Earnings to Minority | | 4,000,000$ | 4,000,000$ | 4,000,000$ | 3,000,000$ | 3,000,000$ | 5,000,000$ | 3,000,000$ | 3,000,000$ | 2,000,000$ | 4,000,000$ | 0$ | 4,000,000$ | (3,000,000$) | 8,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 6,000,000$ | 2,000,000$ | 4,000,000$ | 1,000,000$ | 7,000,000$ | 3,000,000$ | 3,000,000$ | 1,000,000$ | 7,000,000$ | 3,000,000$ | 5,000,000$ | 1,000,000$ | 6,000,000$ | 3,000,000$ | 3,000,000$ | 2,000,000$ | 6,000,000$ | 8,000,000$ | 1,000,000$ | 2,000,000$ | 3,000,000$ | 0$ | 0$ | 7,000,000$ | 3,000,000$ | 13,000,000$ | 2,000,000$ | 21,000,000$ | (12,000,000$) | (7,000,000$) | (3,000,000$) |
| Earnings to Common Shareholders | | 1,548,000,000$ | 560,000,000$ | 665,000,000$ | 743,000,000$ | 641,000,000$ | 402,000,000$ | 1,745,000,000$ | 853,000,000$ | 601,000,000$ | 1,412,000,000$ | 950,000,000$ | 984,000,000$ | 944,000,000$ | 2,081,000,000$ | 583,000,000$ | 532,000,000$ | 747,000,000$ | 855,000,000$ | 1,003,000,000$ | 1,258,000,000$ | 1,078,000,000$ | 961,000,000$ | 1,156,000,000$ | 1,119,000,000$ | 544,000,000$ | 736,000,000$ | 733,000,000$ | 1,426,000,000$ | 803,000,000$ | 967,000,000$ | 823,000,000$ | 1,194,000,000$ | 318,000,000$ | 1,046,000,000$ | 695,000,000$ | 981,000,000$ | 498,000,000$ | 654,000,000$ | 93,000,000$ | 548,000,000$ | 464,000,000$ | 554,000,000$ | (729,000,000$) | 7,266,000,000$ | 406,000,000$ | 324,000,000$ | 500,000,000$ | 899,000,000$ |
| QoQ% | | 176.43% | (15.79%) | (10.50%) | 15.91% | 59.45% | (76.96%) | 104.57% | 41.93% | (57.44%) | 48.63% | (3.46%) | 4.24% | (54.64%) | 256.95% | 9.59% | (28.78%) | (12.63%) | (14.76%) | (20.27%) | 16.70% | 12.18% | (16.87%) | 3.31% | 105.70% | (26.09%) | .41% | (48.60%) | 77.58% | (16.96%) | 17.50% | (31.07%) | 275.47% | (69.60%) | 50.50% | (29.15%) | 96.99% | (23.85%) | 603.23% | (83.03%) | 18.10% | (16.25%) | 176.00% | (110.03%) | 1,689.66% | 25.31% | (35.20%) | (44.38%) | 44.53% |
| YoY% | | 141.50% | 39.30% | (61.89%) | (12.90%) | 6.66% | (71.53%) | 83.68% | (13.31%) | (36.34%) | (32.15%) | 62.95% | 84.96% | 26.37% | 143.39% | (41.87%) | (57.71%) | (30.71%) | (11.03%) | (13.24%) | 12.42% | 98.16% | 30.57% | 57.71% | (21.53%) | (32.25%) | (23.89%) | (10.94%) | 19.43% | 152.52% | (7.55%) | 18.42% | 21.71% | (36.15%) | 59.94% | 647.31% | 79.02% | 7.33% | 18.05% | 112.76% | (92.46%) | 14.29% | 70.99% | (245.80%) | 708.23% | (34.73%) | 98.77% | (71.69%) | (11.17%) |
| Earnings Per Share, Basic | | 1.21$ | 0.44$ | 0.52$ | 0.57$ | 0.49$ | 0.31$ | 1.31$ | 0.64$ | 0.45$ | 1.05$ | 0.70$ | 0.72$ | 0.69$ | 1.52$ | 0.43$ | 0.39$ | 0.54$ | 0.62$ | 0.72$ | 0.90$ | 0.77$ | 0.68$ | 0.81$ | 0.78$ | 0.38$ | 0.51$ | 0.51$ | 0.99$ | 0.56$ | 0.67$ | 0.56$ | 0.81$ | 0.22$ | 0.70$ | 0.46$ | 0.65$ | 0.33$ | 0.43$ | 0.06$ | 0.35$ | 0.30$ | 0.35$ | (0.46$) | 4.52$ | 0.25$ | 0.20$ | 0.30$ | 0.53$ |
| Earnings Per Share, Diluted | | 1.20$ | 0.44$ | 0.51$ | 0.57$ | 0.49$ | 0.31$ | 1.30$ | 0.63$ | 0.45$ | 1.04$ | 0.70$ | 0.72$ | 0.69$ | 1.52$ | 0.42$ | 0.39$ | 0.54$ | 0.61$ | 0.71$ | 0.89$ | 0.76$ | 0.68$ | 0.80$ | 0.78$ | 0.38$ | 0.51$ | 0.50$ | 0.98$ | 0.55$ | 0.66$ | 0.56$ | 0.81$ | 0.21$ | 0.70$ | 0.46$ | 0.64$ | 0.32$ | 0.42$ | 0.06$ | 0.35$ | 0.29$ | 0.35$ | (0.45$) | 4.46$ | 0.25$ | 0.19$ | 0.29$ | 0.53$ |
| Unlevered FCF Per Share, Basic | | 0.40$ | 0.12$ | 1.55$ | 0.32$ | 0.00$ | 0.63$ | 0.79$ | 0.74$ | 0.34$ | 0.76$ | 0.91$ | 0.65$ | 0.42$ | 0.66$ | 0.81$ | 0.23$ | 0.45$ | 0.69$ | 0.79$ | 0.50$ | 0.49$ | 0.50$ | 0.99$ | 0.40$ | 0.73$ | 0.05$ | 1.28$ | 0.43$ | 0.26$ | 0.14$ | 1.22$ | 0.29$ | 0.36$ | 0.08$ | 1.00$ | 0.20$ | 0.42$ | (0.56$) | 0.90$ | 0.32$ | 0.34$ | (0.50$) | 1.25$ | 0.28$ | 0.31$ | (0.44$) | 1.13$ | 0.22$ |
| Unlevered FCF Per Share, Diluted | | 0.40$ | 0.12$ | 1.55$ | 0.32$ | 0.00$ | 0.62$ | 0.79$ | 0.74$ | 0.34$ | 0.76$ | 0.90$ | 0.65$ | 0.42$ | 0.66$ | 0.81$ | 0.23$ | 0.44$ | 0.69$ | 0.78$ | 0.50$ | 0.48$ | 0.49$ | 0.98$ | 0.40$ | 0.72$ | 0.05$ | 1.27$ | 0.42$ | 0.26$ | 0.14$ | 1.21$ | 0.29$ | 0.35$ | 0.08$ | 0.99$ | 0.20$ | 0.41$ | (0.56$) | 0.89$ | 0.31$ | 0.33$ | (0.50$) | 1.23$ | 0.28$ | 0.31$ | (0.43$) | 1.12$ | 0.22$ |
| Average Shares, Basic | | 1,284,000,000 | 1,283,000,000 | 1,287,000,000 | 1,293,000,000 | 1,295,000,000 | 1,301,000,000 | 1,334,000,000 | 1,339,000,000 | 1,343,000,000 | 1,348,000,000 | 1,359,000,000 | 1,363,000,000 | 1,364,000,000 | 1,366,000,000 | 1,369,000,000 | 1,372,000,000 | 1,382,000,000 | 1,389,000,000 | 1,394,000,000 | 1,399,000,000 | 1,407,000,000 | 1,412,000,000 | 1,429,000,000 | 1,432,000,000 | 1,431,000,000 | 1,434,000,000 | 1,441,000,000 | 1,445,000,000 | 1,445,000,000 | 1,449,000,000 | 1,457,000,000 | 1,466,000,000 | 1,475,000,000 | 1,489,000,000 | 1,497,000,000 | 1,507,000,000 | 1,519,000,000 | 1,529,000,000 | 1,540,000,000 | 1,557,000,000 | 1,557,000,000 | 1,569,000,000 | 1,589,000,000 | 1,609,000,000 | 1,625,000,000 | 1,648,000,000 | 1,677,000,000 | 1,688,000,000 |
| Average Shares, Diluted | | 1,287,000,000 | 1,286,000,000 | 1,292,000,000 | 1,296,000,000 | 1,299,000,000 | 1,305,000,000 | 1,341,000,000 | 1,344,000,000 | 1,348,000,000 | 1,355,000,000 | 1,365,000,000 | 1,370,000,000 | 1,372,000,000 | 1,373,000,000 | 1,374,000,000 | 1,379,000,000 | 1,389,000,000 | 1,398,000,000 | 1,406,000,000 | 1,408,000,000 | 1,416,000,000 | 1,422,000,000 | 1,439,000,000 | 1,442,000,000 | 1,439,000,000 | 1,445,000,000 | 1,453,000,000 | 1,458,000,000 | 1,458,000,000 | 1,461,000,000 | 1,470,000,000 | 1,480,000,000 | 1,488,000,000 | 1,505,000,000 | 1,513,000,000 | 1,524,000,000 | 1,539,000,000 | 1,550,000,000 | 1,559,000,000 | 1,576,000,000 | 1,576,000,000 | 1,587,000,000 | 1,610,000,000 | 1,629,000,000 | 1,643,000,000 | 1,665,000,000 | 1,695,000,000 | 1,705,000,000 |
| EBIT | | 1,899,000,000$ | 775,000,000$ | 919,000,000$ | 695,000,000$ | 855,000,000$ | 545,000,000$ | 1,597,000,000$ | 1,132,000,000$ | 850,000,000$ | 2,682,000,000$ | 1,163,000,000$ | 1,331,000,000$ | 1,161,000,000$ | 2,225,000,000$ | 772,000,000$ | 638,000,000$ | 859,000,000$ | 959,000,000$ | 1,143,000,000$ | 1,249,000,000$ | 868,000,000$ | 1,109,000,000$ | 941,000,000$ | 1,084,000,000$ | 659,000,000$ | 699,000,000$ | 854,000,000$ | 684,000,000$ | 936,000,000$ | 973,000,000$ | 767,000,000$ | 670,000,000$ | 248,000,000$ | 1,157,000,000$ | 724,000,000$ | 1,162,000,000$ | 517,000,000$ | 721,000,000$ | (68,000,000$) | 557,000,000$ | 487,000,000$ | 478,000,000$ | (756,000,000$) | 7,688,000,000$ | 527,000,000$ | 425,000,000$ | 618,000,000$ | 1,080,000,000$ |
| EBITDA | | 2,249,000,000$ | 1,118,000,000$ | 1,271,000,000$ | 1,038,000,000$ | 1,194,000,000$ | 869,000,000$ | 1,928,000,000$ | 1,467,000,000$ | 1,167,000,000$ | 3,001,000,000$ | 1,476,000,000$ | 1,640,000,000$ | 1,451,000,000$ | 2,528,000,000$ | 1,060,000,000$ | 909,000,000$ | 1,132,000,000$ | 1,234,000,000$ | 1,419,000,000$ | 1,522,000,000$ | 1,148,000,000$ | 1,393,000,000$ | 1,244,000,000$ | 1,369,000,000$ | 931,000,000$ | 955,000,000$ | 1,124,000,000$ | 944,000,000$ | 1,195,000,000$ | 1,231,000,000$ | 965,000,000$ | 876,000,000$ | 448,000,000$ | 1,364,000,000$ | 936,000,000$ | 1,371,000,000$ | 712,000,000$ | 921,000,000$ | 140,000,000$ | 764,000,000$ | 688,000,000$ | 685,000,000$ | (525,000,000$) | 7,894,000,000$ | 752,000,000$ | 657,000,000$ | 880,000,000$ | 1,344,000,000$ |