Madison Technologies Inc. (MDEX)
Q2-CY2026Q1-CY2026Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014
Balance Sheet Date2025-Dec-312025-Sep-302025-Jun-302025-Mar-312024-Dec-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-30
Fiscal PeriodQ4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Revenue210$210$199$754$1,934$1,371$873$806$580$724$1,546$1,576$420$1,456$3,378$1,420$221$0$0$0$0$0$
QoQ%.00%5.53%(73.61%)(61.01%)41.07%57.05%8.31%38.97%(19.89%)(53.17%)(1.90%)275.24%(71.15%)(56.90%)137.89%542.53%.00%.00%.00%.00%
YoY%(89.14%)(84.68%)(77.21%)(6.45%)233.45%89.37%(43.53%)(48.86%)38.10%(50.28%)(54.23%)10.99%90.05%.00%.00%.00%.00%.00%.00%
Cost Of Revenue33$31$113$619$1,503$471$495$613$707$134$957$729$152$798$3,004$557$62$0$0$0$0$0$
Gross Profit177$179$86$135$431$900$378$193$(127$)590$589$847$268$658$374$863$159$0$0$0$0$0$
Gross Margin84.29%85.24%43.22%17.91%22.29%65.65%43.30%23.95%(21.90%)81.49%38.10%53.74%63.81%45.19%11.07%60.78%71.95%
Operating Expenses219,848$41,614$120,316$117,880$65,258$21,705$75,026$140,175$108,429$0$192$458,570$1,842,255$337,287$766,654$708,307$496,829$346,245$146,741$9,606$5,732$13,509$7,208$8,042$9,265$9,858$12,729$12,371$14,712$15,363$11,430$9,684$12,800$25,507$4,617$2,973$5,759$10,823$1,137$6,224$15,402$16,247$15,229$19,082$
Operating Income(219,848$)(41,614$)(120,316$)(117,880$)(65,258$)(21,705$)(75,026$)(140,175$)(108,429$)0$(192$)(458,570$)(1,842,255$)(337,287$)(766,654$)(708,307$)
Operating Margin
Interest Income
Interest Expenses686,461$604,741$598,166$591,597$604,741$604,741$598,166$560,511$(829,441$)1,034,496$1,078,981$1,135,202$(873,052$)1,450,495$1,496,379$1,520,001$
Income Before Tax(906,309$)(646,355$)(718,482$)(709,477$)(669,999$)(626,446$)(673,192$)(830,912$)18,183,385$(1,251,741$)(4,971,091$)(10,768,416$)19,858,825$(2,273,920$)(3,065,499$)(3,069,392$)(496,829$)(346,068$)(146,562$)(9,520$)(5,597$)(13,078$)(6,308$)(7,664$)(9,072$)(9,985$)(12,139$)(11,782$)(13,865$)(15,095$)(10,772$)(9,310$)(11,937$)(25,348$)(4,617$)(2,973$)(5,759$)(10,823$)(1,137$)(6,224$)(15,402$)(16,247$)(15,229$)(19,082$)
Tax Expenses(217,245$)(3,891,918$)2$(394,647$)(532,029$)(532,704$)
Net Income(906,309$)(646,355$)(718,482$)(709,477$)(669,999$)(626,446$)(673,192$)(830,912$)18,183,385$(1,034,496$)(1,079,173$)(10,768,418$)19,858,825$(1,879,273$)(2,533,470$)(2,536,688$)(856,777$)(726,260$)(165,714$)(11,080$)(7,109$)(14,625$)(7,838$)(9,198$)(10,602$)(11,509$)(13,677$)(13,317$)(15,403$)(16,641$)(12,320$)(10,846$)(13,467$)(6,202$)(12,200$)(10,460$)(13,296$)(18,350$)(8,673$)(14,775$)(22,685$)(23,575$)(22,572$)(25,463$)
Profit Margin(345,838.10%)(78,911.43%)(5,567.84%)(942.84%)(756.21%)(571.70%)(1,053.61%)(1,315.39%)(1,984.31%)(1,889.09%)(861.38%)(977.35%)(3,962.14%)(846.15%)(321.08%)(948.38%)(2,806.34%)
TTM(66,290.10%)(6,410.33%)(954.72%)(786.09%)(847.97%)(1,078.43%)(1,508.08%)(1,343.14%)(1,217.94%)(1,383.92%)(1,154.08%)(808.35%)(798.23%)(661.54%)(851.07%)(2,579.46%)
Earnings to Minority10,602,496$1$(1$)100$25,818,788$
Earnings to Common Shareholders(906,309$)(646,355$)(718,482$)(709,477$)(669,999$)(626,446$)(673,192$)(830,912$)7,580,889$(1,034,497$)(1,079,172$)(10,768,518$)(5,959,963$)(1,879,273$)(2,533,470$)(2,536,688$)(856,777$)(726,260$)(165,714$)(11,080$)(7,109$)(14,625$)(7,838$)(9,198$)(10,602$)(11,509$)(13,677$)(13,317$)(15,403$)(16,641$)(12,320$)(10,846$)(13,467$)(6,202$)(12,200$)(10,460$)(13,296$)(18,350$)(8,673$)(14,775$)(22,685$)(23,575$)(22,572$)(25,463$)
QoQ%(40.22%)10.04%(1.27%)(5.89%)(6.95%)6.94%18.98%(110.96%)832.81%4.14%89.98%(80.68%)(217.14%)25.82%.13%(17.97%)(338.26%)(1,395.61%)(55.86%)51.39%(86.59%)14.79%13.24%7.88%15.85%(2.70%)13.54%7.44%(35.07%)(13.59%)19.46%(117.14%)49.16%(16.64%)21.33%27.54%(111.58%)41.30%34.87%3.78%(4.44%)11.35%(151.98%)
YoY%(35.27%)(3.18%)(6.73%)14.62%(108.84%)39.44%37.62%92.28%227.20%44.95%57.40%(324.51%)(196.07%)(11,952.01%)(4,865.88%)(2,014.24%)(20.46%)32.95%(27.07%)42.69%30.93%31.17%30.84%(11.02%)(22.78%)(14.38%)(168.32%)(.98%)(3.69%)(1.29%)66.20%(40.67%)29.21%41.39%22.16%61.58%41.98%(124.49%)(83.52%)(153.45%)(179.05%)
Earnings Per Share, Basic0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$0.00$0.00$0.00$(0.04$)(0.03$)(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$
Earnings Per Share, Diluted0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.04$)(0.03$)(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$
Unlevered FCF Per Share, Basic0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.05$)(0.01$)(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.01$0.00$
Unlevered FCF Per Share, Diluted0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.05$)(0.01$)(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.01$0.00$
Average Shares, Basic1,604,739,0791,603,095,2431,603,095,2431,603,095,2431,603,095,2431,603,095,2431,603,095,2431,603,095,2431,603,095,2431,603,095,2431,603,095,2431,603,095,2431,602,032,1711,599,095,0271,599,095,0271,599,095,02723,472,56521,604,11519,396,31518,757,56518,057,56518,504,47217,831,47816,757,56516,757,56516,774,68916,757,56516,757,56515,507,56512,168,20212,216,01011,302,00011,302,00011,302,00011,302,00011,302,00011,302,00011,302,00011,302,00011,302,00011,302,00011,302,00011,302,00011,302,000
Average Shares, Diluted1,604,739,0791,603,095,2431,603,095,2431,603,095,2431,603,095,2431,603,095,2431,603,095,2431,603,095,24323,472,56521,604,11519,396,31518,757,56518,057,56518,504,47217,831,47816,757,56516,757,56516,774,68916,757,56516,757,56515,507,56512,168,20212,216,01011,302,00011,302,00011,302,00011,302,00011,302,00011,302,00011,302,00011,302,00011,302,00011,302,00011,302,00011,302,00011,302,000
EBIT(219,848$)(41,614$)(120,316$)(117,880$)(65,258$)(21,705$)(75,026$)(270,401$)17,353,944$(217,245$)(3,892,110$)(9,633,214$)18,985,773$(823,425$)(1,569,120$)(1,549,391$)(496,829$)(346,068$)(146,562$)(9,520$)(5,597$)(13,078$)(6,308$)(7,664$)(9,072$)(9,985$)(12,139$)(11,782$)(13,865$)(15,095$)(10,772$)(9,310$)(11,937$)(25,348$)(4,617$)(2,973$)(5,759$)(10,823$)(1,137$)(6,224$)(15,402$)(16,247$)(15,229$)(19,082$)
EBITDA(219,848$)(41,614$)(120,316$)(117,880$)(65,258$)(21,705$)(75,026$)(270,401$)17,353,944$(217,245$)(3,892,110$)(9,633,214$)18,985,773$(823,425$)(1,569,120$)(1,549,391$)(496,829$)(346,068$)(146,562$)(9,520$)(5,597$)(13,078$)(6,308$)(7,664$)(9,072$)(9,985$)(12,139$)(11,782$)(13,865$)(15,095$)(10,772$)(9,310$)(11,937$)(25,348$)(4,617$)(2,973$)(5,759$)(10,823$)(1,137$)(6,224$)(15,402$)(16,247$)(15,229$)(19,082$)