| MICROCHIP TECHNOLOGY INC (MCHP) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 |
| Total Revenue | | 1,311,200,000$ | 1,186,000,000$ | 1,140,400,000$ | 1,075,500,000$ | 970,500,000$ | 1,026,000,000$ | 1,163,800,000$ | 1,241,300,000$ | 1,325,800,000$ | 1,765,700,000$ | 2,254,300,000$ | 2,288,600,000$ | 2,232,700,000$ | 2,169,200,000$ | 2,073,200,000$ | 1,963,600,000$ | 1,844,200,000$ | 1,757,500,000$ | 1,649,800,000$ | 1,569,400,000$ | 1,467,100,000$ | 1,352,100,000$ | 1,309,500,000$ | 1,309,700,000$ | 1,326,400,000$ | 1,287,400,000$ | 1,337,800,000$ | 1,322,600,000$ | 1,329,800,000$ | 1,374,700,000$ | 1,432,500,000$ | 1,212,500,000$ | 1,002,300,000$ | 994,200,000$ | 1,012,200,000$ | 972,100,000$ | 902,700,000$ | 834,400,000$ | 871,400,000$ | 799,400,000$ | 557,647,000$ | 540,344,000$ | 541,391,000$ | 533,952,000$ | 543,207,000$ | 528,710,000$ | 546,243,000$ | 528,876,000$ |
| QoQ% | | 10.56% | 4.00% | 6.03% | 10.82% | (5.41%) | (11.84%) | (6.24%) | (6.37%) | (24.91%) | (21.67%) | (1.50%) | 2.50% | 2.93% | 4.63% | 5.58% | 6.47% | 4.93% | 6.53% | 5.12% | 6.97% | 8.51% | 3.25% | (.02%) | (1.26%) | 3.03% | (3.77%) | 1.15% | (.54%) | (3.27%) | (4.04%) | 18.14% | 20.97% | .82% | (1.78%) | 4.13% | 7.69% | 8.19% | (4.25%) | 9.01% | 43.35% | 3.20% | (.19%) | 1.39% | (1.70%) | 2.74% | (3.21%) | 3.28% | 7.19% |
| YoY% | | 35.11% | 15.60% | (2.01%) | (13.36%) | (26.80%) | (41.89%) | (48.37%) | (45.76%) | (40.62%) | (18.60%) | 8.74% | 16.55% | 21.07% | 23.43% | 25.66% | 25.12% | 25.70% | 29.98% | 25.99% | 19.83% | 10.61% | 5.03% | (2.12%) | (.98%) | (.26%) | (6.35%) | (6.61%) | 9.08% | 32.68% | 38.27% | 41.52% | 24.73% | 11.03% | 19.15% | 16.16% | 21.60% | 61.88% | 54.42% | 60.96% | 49.71% | 2.66% | 2.20% | (.89%) | .96% | 10.10% | 9.61% | 10.87% | 14.28% |
| Cost Of Revenue | | 511,600,000$ | 479,100,000$ | 502,500,000$ | 498,800,000$ | 469,400,000$ | 464,600,000$ | 495,300,000$ | 504,400,000$ | 535,900,000$ | 645,700,000$ | 726,900,000$ | 730,200,000$ | 713,400,000$ | 698,400,000$ | 675,300,000$ | 653,700,000$ | 623,800,000$ | 604,200,000$ | 581,500,000$ | 561,800,000$ | 540,300,000$ | 506,300,000$ | 501,600,000$ | 511,400,000$ | 512,500,000$ | 501,900,000$ | 510,300,000$ | 507,400,000$ | 509,400,000$ | 595,100,000$ | 743,200,000$ | 570,500,000$ | 387,200,000$ | 387,100,000$ | 398,000,000$ | 387,700,000$ | 369,829,000$ | 369,107,000$ | 460,743,000$ | 450,921,000$ | 254,798,000$ | 247,626,000$ | 240,441,000$ | 224,935,000$ | 229,575,000$ | 226,751,000$ | 238,789,000$ | 222,357,000$ |
| Gross Profit | | 799,600,000$ | 706,900,000$ | 637,900,000$ | 576,700,000$ | 501,100,000$ | 561,400,000$ | 668,500,000$ | 736,900,000$ | 789,900,000$ | 1,120,000,000$ | 1,527,400,000$ | 1,558,400,000$ | 1,519,300,000$ | 1,470,800,000$ | 1,397,900,000$ | 1,309,900,000$ | 1,220,400,000$ | 1,153,300,000$ | 1,068,300,000$ | 1,007,600,000$ | 926,800,000$ | 845,800,000$ | 807,900,000$ | 798,300,000$ | 813,900,000$ | 785,500,000$ | 827,500,000$ | 815,200,000$ | 820,500,000$ | 779,600,000$ | 689,300,000$ | 642,000,000$ | 615,100,000$ | 607,100,000$ | 614,100,000$ | 584,400,000$ | 532,800,000$ | 465,300,000$ | 410,600,000$ | 348,500,000$ | 302,779,000$ | 292,718,000$ | 300,950,000$ | 309,017,000$ | 313,632,000$ | 301,959,000$ | 307,454,000$ | 306,519,000$ |
| Gross Margin | | 60.98% | 59.60% | 55.94% | 53.62% | 51.63% | 54.72% | 57.44% | 59.37% | 59.58% | 63.43% | 67.76% | 68.09% | 68.05% | 67.80% | 67.43% | 66.71% | 66.18% | 65.62% | 64.75% | 64.20% | 63.17% | 62.56% | 61.70% | 60.95% | 61.36% | 61.01% | 61.86% | 61.64% | 61.70% | 56.71% | 48.12% | 52.95% | 61.37% | 61.06% | 60.67% | 60.12% | 59.02% | 55.77% | 47.12% | 43.60% | 54.30% | 54.17% | 55.59% | 57.87% | 57.74% | 57.11% | 56.29% | 57.96% |
| Operating Expenses | | 582,200,000$ | 555,200,000$ | 549,000,000$ | 544,600,000$ | 601,400,000$ | 530,500,000$ | 521,900,000$ | 517,800,000$ | 536,400,000$ | 590,600,000$ | 642,400,000$ | 655,300,000$ | 671,300,000$ | 659,200,000$ | 642,800,000$ | 608,600,000$ | 670,900,000$ | 638,300,000$ | 652,000,000$ | 638,800,000$ | 618,800,000$ | 600,200,000$ | 581,700,000$ | 580,000,000$ | 653,200,000$ | 654,300,000$ | 643,900,000$ | 643,600,000$ | 535,700,000$ | 584,900,000$ | 586,600,000$ | 509,700,000$ | 371,000,000$ | 361,900,000$ | 388,700,000$ | 362,800,000$ | 378,760,000$ | 347,185,000$ | 347,861,000$ | 407,594,000$ | 222,914,000$ | 216,586,000$ | 226,002,000$ | 187,698,000$ | 203,285,000$ | 203,950,000$ | 206,136,000$ | 190,573,000$ |
| Operating Income | | 217,400,000$ | 151,700,000$ | 88,900,000$ | 32,100,000$ | (100,300,000$) | 30,900,000$ | 146,600,000$ | 219,100,000$ | 253,500,000$ | 529,400,000$ | 885,000,000$ | 903,100,000$ | 848,000,000$ | 811,600,000$ | 755,100,000$ | 701,300,000$ | 549,500,000$ | 515,000,000$ | 416,300,000$ | 368,800,000$ | 308,000,000$ | 245,600,000$ | 226,200,000$ | 218,300,000$ | 160,700,000$ | 131,200,000$ | 183,600,000$ | 171,600,000$ | 284,600,000$ | 194,700,000$ | 102,700,000$ | 132,300,000$ | 244,100,000$ | 245,200,000$ | 225,400,000$ | 221,600,000$ | 154,100,000$ | 118,100,000$ | 62,800,000$ | (59,100,000$) | 79,946,000$ | 76,132,000$ | 74,948,000$ | 121,319,000$ | 110,347,000$ | 98,009,000$ | 101,318,000$ | 115,946,000$ |
| Operating Margin | | 16.58% | 12.79% | 7.80% | 2.99% | (10.34%) | 3.01% | 12.60% | 17.65% | 19.12% | 29.98% | 39.26% | 39.46% | 37.98% | 37.42% | 36.42% | 35.72% | 29.80% | 29.30% | 25.23% | 23.50% | 20.99% | 18.16% | 17.27% | 16.67% | 12.12% | 10.19% | 13.72% | 12.97% | 21.40% | 14.16% | 7.17% | 10.91% | 24.35% | 24.66% | 22.27% | 22.80% | 17.07% | 14.15% | 7.21% | (7.39%) | 14.34% | 14.09% | 13.84% | 22.72% | 20.31% | 18.54% | 18.55% | 21.92% |
| Interest Income | | 1,600,000$ | 1,300,000$ | 3,600,000$ | 4,900,000$ | 2,700,000$ | 1,700,000$ | 2,000,000$ | 2,800,000$ | 2,500,000$ | 2,000,000$ | 1,600,000$ | 1,500,000$ | 1,000,000$ | 800,000$ | 200,000$ | 100,000$ | 0$ | 100,000$ | 100,000$ | 300,000$ | 900,000$ | 200,000$ | 300,000$ | 300,000$ | 500,000$ | 600,000$ | 1,000,000$ | 700,000$ | 800,000$ | 700,000$ | 900,000$ | 5,700,000$ | 7,600,000$ | 6,300,000$ | 4,600,000$ | 3,500,000$ | 1,335,000$ | 501,000$ | 445,000$ | 819,000$ | 5,790,000$ | 6,677,000$ | 6,405,000$ | 5,528,000$ | 5,330,000$ | 4,924,000$ | 4,531,000$ | 4,742,000$ |
| Interest Expenses | | | | | | | | 59,100,000$ | 61,800,000$ | 55,100,000$ | 49,200,000$ | 46,800,000$ | 47,200,000$ | 47,500,000$ | 52,800,000$ | 53,300,000$ | 50,300,000$ | 57,800,000$ | 62,100,000$ | 64,800,000$ | 72,300,000$ | 78,000,000$ | 86,500,000$ | 93,300,000$ | 99,100,000$ | 115,400,000$ | 119,700,000$ | 129,600,000$ | 132,600,000$ | 136,200,000$ | 137,600,000$ | 138,600,000$ | 90,400,000$ | 50,300,000$ | 49,700,000$ | 49,500,000$ | 49,500,000$ | 41,615,000$ | 35,143,000$ | 35,126,000$ | 34,416,000$ | 26,797,000$ | 27,507,000$ | 25,644,000$ | 24,052,000$ | 20,114,000$ | 14,223,000$ | 14,019,000$ | 13,678,000$ |
| Income Before Tax | | 163,900,000$ | 93,600,000$ | 31,800,000$ | (15,800,000$) | (168,300,000$) | (46,100,000$) | 91,500,000$ | 161,800,000$ | 199,700,000$ | 484,300,000$ | 833,600,000$ | 848,300,000$ | 801,800,000$ | 762,200,000$ | 699,100,000$ | 646,600,000$ | 479,200,000$ | 441,500,000$ | 264,800,000$ | 297,000,000$ | 144,400,000$ | 16,800,000$ | 88,800,000$ | 89,500,000$ | 45,800,000$ | 10,600,000$ | 53,500,000$ | 40,500,000$ | 151,200,000$ | 55,000,000$ | (39,400,000$) | 37,700,000$ | 188,200,000$ | 196,700,000$ | 186,200,000$ | 166,200,000$ | 71,815,000$ | 83,498,000$ | 25,234,000$ | (90,747,000$) | 57,620,000$ | 50,158,000$ | 53,957,000$ | 119,565,000$ | 62,021,000$ | 86,191,000$ | 90,704,000$ | 106,991,000$ |
| Tax Expenses | | 19,700,000$ | 30,900,000$ | (9,900,000$) | 2,800,000$ | (13,700,000$) | 7,500,000$ | 13,100,000$ | 32,500,000$ | 45,000,000$ | 65,100,000$ | 167,000,000$ | 181,900,000$ | 197,800,000$ | 181,900,000$ | 152,900,000$ | 139,400,000$ | 41,300,000$ | 88,700,000$ | 22,800,000$ | 44,200,000$ | 28,400,000$ | (19,400,000$) | 15,200,000$ | (34,100,000$) | (54,100,000$) | (300,500,000$) | (55,400,000$) | (10,200,000$) | (23,500,000$) | 5,800,000$ | (135,700,000$) | 2,000,000$ | 41,500,000$ | 447,800,000$ | (3,000,000$) | (4,400,000$) | (65,101,000$) | (23,837,000$) | (10,340,000$) | 18,478,000$ | (9,710,000$) | (11,053,000$) | (10,942,000$) | (10,895,000$) | (36,559,000$) | 1,393,000$ | (1,334,000$) | 17,082,000$ |
| Net Income | | 144,200,000$ | 62,700,000$ | 41,700,000$ | (18,600,000$) | (154,600,000$) | (53,600,000$) | 78,400,000$ | 129,300,000$ | 154,700,000$ | 419,200,000$ | 666,600,000$ | 666,400,000$ | 604,000,000$ | 580,300,000$ | 546,200,000$ | 507,200,000$ | 437,900,000$ | 352,800,000$ | 242,000,000$ | 252,800,000$ | 116,000,000$ | 36,200,000$ | 73,600,000$ | 123,600,000$ | 99,900,000$ | 311,100,000$ | 108,900,000$ | 50,700,000$ | 174,700,000$ | 49,200,000$ | 96,300,000$ | 35,700,000$ | 146,700,000$ | (251,100,000$) | 189,200,000$ | 170,600,000$ | 136,900,000$ | 107,200,000$ | 33,900,000$ | (113,400,000$) | 67,355,000$ | 61,211,000$ | 64,899,000$ | 130,460,000$ | 98,580,000$ | 84,798,000$ | 92,038,000$ | 89,909,000$ |
| Profit Margin | | 11.00% | 5.29% | 3.66% | (1.73%) | (15.93%) | (5.22%) | 6.74% | 10.42% | 11.67% | 23.74% | 29.57% | 29.12% | 27.05% | 26.75% | 26.35% | 25.83% | 23.75% | 20.07% | 14.67% | 16.11% | 7.91% | 2.68% | 5.62% | 9.44% | 7.53% | 24.17% | 8.14% | 3.83% | 13.14% | 3.58% | 6.72% | 2.94% | 14.64% | (25.26%) | 18.69% | 17.55% | 15.17% | 12.85% | 3.89% | (14.19%) | 12.08% | 11.33% | 11.99% | 24.43% | 18.15% | 16.04% | 16.85% | 17.00% |
| TTM | | 4.88% | (1.57%) | (4.39%) | (3.50%) | (.01%) | 6.49% | 14.22% | 20.80% | 24.98% | 27.59% | 28.14% | 27.35% | 26.52% | 25.73% | 24.14% | 21.34% | 18.85% | 14.95% | 10.72% | 8.40% | 6.43% | 6.29% | 11.62% | 12.23% | 10.82% | 12.23% | 7.15% | 6.79% | 6.65% | 6.53% | .60% | 2.86% | 6.42% | 6.33% | 16.23% | 12.53% | 4.83% | 3.10% | 1.77% | 3.28% | 14.91% | 16.45% | 17.64% | 18.86% | 17.02% | 18.04% | 19.45% | 20.36% |
| Earnings to Minority | | 27,800,000$ | 27,800,000$ | 27,800,000$ | 27,800,000$ | 2,200,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | (43,000$) | (14,000$) | 44,000$ | 13,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | (207,000$) | (822,000$) | (1,259,000$) | (1,603,000$) | 0$ |
| Earnings to Common Shareholders | | 116,400,000$ | 34,900,000$ | 13,900,000$ | (46,400,000$) | (156,800,000$) | (53,600,000$) | 78,400,000$ | 129,300,000$ | 154,700,000$ | 419,200,000$ | 666,600,000$ | 666,400,000$ | 604,000,000$ | 580,300,000$ | 546,200,000$ | 507,200,000$ | 437,900,000$ | 352,800,000$ | 242,000,000$ | 252,800,000$ | 116,000,000$ | 36,200,000$ | 73,600,000$ | 123,600,000$ | 99,900,000$ | 311,100,000$ | 108,900,000$ | 50,700,000$ | 174,700,000$ | 49,200,000$ | 96,300,000$ | 35,700,000$ | 146,700,000$ | (251,100,000$) | 189,200,000$ | 170,600,000$ | 136,869,000$ | 107,175,000$ | 33,919,000$ | (113,363,000$) | 67,355,000$ | 61,211,000$ | 64,899,000$ | 130,667,000$ | 99,402,000$ | 86,057,000$ | 93,641,000$ | 89,909,000$ |
| QoQ% | | 233.52% | 151.08% | 129.96% | 70.41% | (192.54%) | (168.37%) | (39.37%) | (16.42%) | (63.10%) | (37.11%) | .03% | 10.33% | 4.08% | 6.24% | 7.69% | 15.83% | 24.12% | 45.79% | (4.27%) | 117.93% | 220.44% | (50.82%) | (40.45%) | 23.72% | (67.89%) | 185.68% | 114.79% | (70.98%) | 255.08% | (48.91%) | 169.75% | (75.67%) | 158.42% | (232.72%) | 10.90% | 24.65% | 27.71% | 215.97% | 129.92% | (268.31%) | 10.04% | (5.68%) | (50.33%) | 31.45% | 15.51% | (8.10%) | 4.15% | (19.36%) |
| YoY% | | 174.24% | 165.11% | (82.27%) | (135.89%) | (201.36%) | (112.79%) | (88.24%) | (80.60%) | (74.39%) | (27.76%) | 22.04% | 31.39% | 37.93% | 64.48% | 125.70% | 100.63% | 277.50% | 874.59% | 228.80% | 104.53% | 16.12% | (88.36%) | (32.42%) | 143.79% | (42.82%) | 532.32% | 13.08% | 42.02% | 19.09% | 119.59% | (49.10%) | (79.07%) | 7.18% | (334.29%) | 457.80% | 250.49% | 103.21% | 75.09% | (47.74%) | (186.76%) | (32.24%) | (28.87%) | (30.69%) | 45.33% | (10.85%) | (18.35%) | (6.18%) | 14.42% |
| Earnings Per Share, Basic | | 0.21$ | 0.06$ | 0.03$ | (0.09$) | (0.29$) | (0.10$) | 0.15$ | 0.24$ | 0.29$ | 0.78$ | 1.23$ | 1.22$ | 1.10$ | 1.06$ | 0.99$ | 0.92$ | 0.79$ | 0.64$ | 0.44$ | 0.46$ | 0.15$ | 0.07$ | 0.14$ | 0.50$ | 0.08$ | 1.30$ | 0.46$ | 0.21$ | 0.74$ | 0.21$ | 0.41$ | 0.15$ | 0.62$ | (1.07$) | 0.81$ | 0.74$ | 0.61$ | 0.50$ | 0.16$ | (0.53$) | 0.33$ | 0.30$ | 0.32$ | 0.65$ | 0.49$ | 0.43$ | 0.47$ | 0.45$ |
| Earnings Per Share, Diluted | | 0.21$ | 0.06$ | 0.03$ | (0.09$) | (0.30$) | (0.10$) | 0.14$ | 0.24$ | 0.28$ | 0.77$ | 1.21$ | 1.21$ | 1.09$ | 1.04$ | 0.98$ | 0.90$ | 0.77$ | 0.62$ | 0.43$ | 0.45$ | 0.14$ | 0.07$ | 0.14$ | 0.48$ | 0.08$ | 1.20$ | 0.43$ | 0.20$ | 0.70$ | 0.20$ | 0.38$ | 0.14$ | 0.54$ | (1.07$) | 0.77$ | 0.70$ | 0.54$ | 0.46$ | 0.14$ | (0.53$) | 0.31$ | 0.28$ | 0.30$ | 0.60$ | 0.45$ | 0.39$ | 0.42$ | 0.40$ |
| Unlevered FCF Per Share, Basic | | 0.45$ | 0.59$ | 0.10$ | 0.48$ | 0.36$ | 0.47$ | 0.04$ | 0.57$ | 0.72$ | 1.47$ | 1.00$ | 1.62$ | 1.09$ | 2.07$ | 1.24$ | 1.30$ | 1.14$ | 1.37$ | 0.97$ | 0.99$ | 0.50$ | 0.93$ | 0.88$ | 1.99$ | 0.30$ | 1.65$ | 1.59$ | 1.50$ | 1.53$ | 2.03$ | 2.07$ | 1.29$ | 1.53$ | 1.56$ | 1.50$ | 1.50$ | | 1.35$ | 1.03$ | 1.04$ | | 1.04$ | 0.73$ | 0.90$ | | 0.92$ | 0.96$ | 0.83$ |
| Unlevered FCF Per Share, Diluted | | 0.44$ | 0.58$ | 0.09$ | 0.48$ | 0.36$ | 0.47$ | 0.04$ | 0.56$ | 0.72$ | 1.45$ | 0.99$ | 1.60$ | 1.08$ | 2.05$ | 1.22$ | 1.28$ | 1.12$ | 1.34$ | 0.94$ | 0.96$ | 0.48$ | 0.89$ | 0.84$ | 1.91$ | 0.28$ | 1.53$ | 1.48$ | 1.40$ | 1.45$ | 1.97$ | 1.94$ | 1.20$ | 1.31$ | 1.56$ | 1.43$ | 1.42$ | | 1.24$ | 0.95$ | 1.04$ | | 0.97$ | 0.69$ | 0.84$ | | 0.83$ | 0.85$ | 0.74$ |
| Average Shares, Basic | | 541,600,000 | 540,800,000 | 540,000,000 | 539,200,000 | 538,400,000 | 537,400,000 | 536,700,000 | 536,700,000 | 539,000,000 | 540,800,000 | 543,100,000 | 545,100,000 | 547,100,000 | 549,200,000 | 551,500,000 | 553,800,000 | 555,500,000 | 554,900,000 | 551,300,000 | 547,500,000 | 790,300,000 | 526,800,000 | 512,000,000 | 247,700,000 | 1,195,400,000 | 239,200,000 | 238,400,000 | 237,800,000 | 237,100,000 | 236,700,000 | 235,800,000 | 235,200,000 | 234,800,000 | 234,100,000 | 233,300,000 | 229,400,000 | 222,721,000 | 216,210,000 | 215,524,000 | 214,345,000 | 203,799,000 | 203,294,000 | 204,275,000 | 202,232,000 | 201,729,000 | 201,203,000 | 200,629,000 | 200,187,000 |
| Average Shares, Diluted | | 551,100,000 | 545,500,000 | 545,000,000 | 539,200,000 | 527,000,000 | 537,400,000 | 542,000,000 | 542,800,000 | 544,900,000 | 546,500,000 | 549,200,000 | 551,400,000 | 554,000,000 | 555,400,000 | 558,300,000 | 561,500,000 | 565,300,000 | 567,300,000 | 565,900,000 | 565,100,000 | 820,900,000 | 550,800,000 | 535,300,000 | 257,800,000 | 1,282,100,000 | 258,300,000 | 255,300,000 | 253,900,000 | 251,000,000 | 244,600,000 | 251,800,000 | 252,200,000 | 273,800,000 | 234,100,000 | 244,800,000 | 242,900,000 | 255,471,000 | 235,424,000 | 233,960,000 | 214,345,000 | 217,759,000 | 217,975,000 | 217,099,000 | 216,767,000 | 220,946,000 | 223,487,000 | 225,284,000 | 224,527,000 |
| EBIT | | 163,900,000$ | 93,600,000$ | 31,800,000$ | (15,800,000$) | (168,300,000$) | (46,100,000$) | 150,600,000$ | 223,600,000$ | 254,800,000$ | 533,500,000$ | 880,400,000$ | 895,500,000$ | 849,300,000$ | 815,000,000$ | 752,400,000$ | 696,900,000$ | 537,000,000$ | 503,600,000$ | 329,600,000$ | 369,300,000$ | 222,400,000$ | 103,300,000$ | 182,100,000$ | 188,600,000$ | 161,200,000$ | 130,300,000$ | 183,100,000$ | 173,100,000$ | 287,400,000$ | 192,600,000$ | 99,200,000$ | 128,100,000$ | 238,500,000$ | 246,400,000$ | 235,700,000$ | 215,700,000$ | 113,430,000$ | 118,641,000$ | 60,360,000$ | (56,331,000$) | 84,417,000$ | 77,665,000$ | 79,601,000$ | 143,617,000$ | 82,135,000$ | 100,414,000$ | 104,723,000$ | 120,669,000$ |
| EBITDA | | 337,600,000$ | 265,400,000$ | 204,500,000$ | 155,300,000$ | 18,700,000$ | 140,700,000$ | 338,200,000$ | 412,300,000$ | 473,000,000$ | 752,900,000$ | 1,099,400,000$ | 1,118,400,000$ | 1,092,500,000$ | 1,059,000,000$ | 1,004,200,000$ | 956,300,000$ | 830,200,000$ | 804,200,000$ | 607,100,000$ | 641,500,000$ | 510,200,000$ | 390,200,000$ | 467,900,000$ | 481,400,000$ | 472,100,000$ | 430,300,000$ | 480,700,000$ | 480,200,000$ | 526,100,000$ | 436,500,000$ | 320,200,000$ | 300,900,000$ | 395,400,000$ | 401,000,000$ | 388,300,000$ | 367,500,000$ | 241,705,000$ | 233,609,000$ | 173,176,000$ | 56,810,000$ | 159,955,000$ | 153,843,000$ | 150,710,000$ | 203,992,000$ | 155,321,000$ | 173,717,000$ | 175,544,000$ | 181,657,000$ |