| MCDONALDS CORP (MCD) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 7,078,000,000$ | 6,843,000,000$ | 5,956,000,000$ | 6,388,000,000$ | 6,873,000,000$ | 6,490,000,000$ | 6,169,000,000$ | 6,406,000,000$ | 6,692,000,000$ | 6,498,000,000$ | 5,898,000,000$ | 5,926,900,000$ | 5,872,100,000$ | 5,718,400,000$ | 5,665,600,000$ | 6,009,100,000$ | 6,201,300,000$ | 5,887,900,000$ | 5,124,600,000$ | 5,313,800,000$ | 5,418,100,000$ | 3,761,500,000$ | 4,714,400,000$ | 5,349,000,000$ | 5,502,300,000$ | 5,409,800,000$ | 5,024,100,000$ | 5,163,000,000$ | 5,369,400,000$ | 5,353,900,000$ | 5,138,900,000$ | 5,340,200,000$ | 5,754,600,000$ | 6,049,700,000$ | 5,675,900,000$ | 6,028,900,000$ | 6,424,100,000$ | 6,265,000,000$ | 5,903,900,000$ | 6,341,300,000$ | 6,615,100,000$ | 6,497,700,000$ | 5,958,900,000$ | 6,572,200,000$ | 6,987,100,000$ | 7,181,700,000$ | 6,700,300,000$ | 7,093,200,000$ |
| QoQ% | | 3.43% | 14.89% | (6.76%) | (7.06%) | 5.90% | 5.20% | (3.70%) | (4.27%) | 2.99% | 10.17% | (.49%) | .93% | 2.69% | .93% | (5.72%) | (3.10%) | 5.32% | 14.90% | (3.56%) | (1.93%) | 44.04% | (20.21%) | (11.86%) | (2.79%) | 1.71% | 7.68% | (2.69%) | (3.84%) | .29% | 4.18% | (3.77%) | (7.20%) | (4.88%) | 6.59% | (5.86%) | (6.15%) | 2.54% | 6.12% | (6.90%) | (4.14%) | 1.81% | 9.04% | (9.33%) | (5.94%) | (2.71%) | 7.19% | (5.54%) | (3.14%) |
| YoY% | | 2.98% | 5.44% | (3.45%) | (.28%) | 2.71% | (.12%) | 4.60% | 8.08% | 13.96% | 13.63% | 4.10% | (1.37%) | (5.31%) | (2.88%) | 10.56% | 13.09% | 14.46% | 56.53% | 8.70% | (.66%) | (1.53%) | (30.47%) | (6.16%) | 3.60% | 2.48% | 1.04% | (2.23%) | (3.32%) | (6.69%) | (11.50%) | (9.46%) | (11.42%) | (10.42%) | (3.44%) | (3.86%) | (4.93%) | (2.89%) | (3.58%) | (.92%) | (3.51%) | (5.32%) | (9.52%) | (11.07%) | (7.35%) | (4.59%) | 1.38% | 1.44% | 2.03% |
| Cost Of Revenue | | 666,000,000$ | 654,000,000$ | 620,000,000$ | 0$ | 646,000,000$ | 629,000,000$ | 627,000,000$ | 0$ | 625,000,000$ | 618,000,000$ | 598,000,000$ | 0$ | 589,000,000$ | 588,600,000$ | 584,000,000$ | 0$ | 592,600,000$ | 579,100,000$ | 571,500,000$ | 0$ | 567,900,000$ | 524,500,000$ | 554,200,000$ | 0$ | 559,500,000$ | 544,700,000$ | 533,100,000$ | 0$ | 499,400,000$ | 483,900,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Gross Profit | | 6,412,000,000$ | 6,189,000,000$ | 5,336,000,000$ | 6,388,000,000$ | 6,227,000,000$ | 5,861,000,000$ | 5,542,000,000$ | 6,406,000,000$ | 6,067,000,000$ | 5,880,000,000$ | 5,300,000,000$ | 5,926,900,000$ | 5,283,100,000$ | 5,129,800,000$ | 5,081,600,000$ | 6,009,100,000$ | 5,608,700,000$ | 5,308,800,000$ | 4,553,100,000$ | 5,313,800,000$ | 4,850,200,000$ | 3,237,000,000$ | 4,160,200,000$ | 5,349,000,000$ | 4,942,800,000$ | 4,865,100,000$ | 4,491,000,000$ | 5,163,000,000$ | 4,870,000,000$ | 4,870,000,000$ | 5,138,900,000$ | 5,340,200,000$ | 5,754,600,000$ | 6,049,700,000$ | 5,675,900,000$ | 6,028,900,000$ | 6,424,100,000$ | 6,265,000,000$ | 5,903,900,000$ | 6,341,300,000$ | 6,615,100,000$ | 6,497,700,000$ | 5,958,900,000$ | 6,572,200,000$ | 6,987,100,000$ | 7,181,700,000$ | 6,700,300,000$ | 7,093,200,000$ |
| Gross Margin | | 90.59% | 90.44% | 89.59% | 100.00% | 90.60% | 90.31% | 89.84% | 100.00% | 90.66% | 90.49% | 89.86% | 100.00% | 89.97% | 89.71% | 89.69% | 100.00% | 90.44% | 90.17% | 88.85% | 100.00% | 89.52% | 86.06% | 88.25% | 100.00% | 89.83% | 89.93% | 89.39% | 100.00% | 90.70% | 90.96% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Expenses | | 3,055,000,000$ | 2,957,000,000$ | 2,688,000,000$ | 3,520,000,000$ | 3,039,000,000$ | 2,941,000,000$ | 2,806,000,000$ | 3,604,000,000$ | 2,859,000,000$ | 2,776,000,000$ | 2,768,000,000$ | 3,344,200,000$ | 2,519,200,000$ | 3,418,000,000$ | 2,769,000,000$ | 3,612,000,000$ | 2,622,200,000$ | 2,617,700,000$ | 2,271,800,000$ | 3,170,900,000$ | 2,323,800,000$ | 2,275,900,000$ | 2,466,600,000$ | 3,056,400,000$ | 2,533,500,000$ | 2,591,200,000$ | 2,397,000,000$ | 3,163,500,000$ | 2,452,300,000$ | 2,607,700,000$ | 2,995,800,000$ | 3,196,000,000$ | 2,675,200,000$ | 3,754,600,000$ | 3,641,900,000$ | 4,059,900,000$ | 4,286,800,000$ | 4,407,100,000$ | 4,123,600,000$ | 4,460,900,000$ | 4,584,800,000$ | 4,648,400,000$ | 4,573,400,000$ | 4,820,500,000$ | 4,914,600,000$ | 4,992,700,000$ | 4,764,300,000$ | 4,892,800,000$ |
| Operating Income | | 3,357,000,000$ | 3,232,000,000$ | 2,648,000,000$ | 2,868,000,000$ | 3,188,000,000$ | 2,920,000,000$ | 2,736,000,000$ | 2,802,000,000$ | 3,208,000,000$ | 3,104,000,000$ | 2,532,000,000$ | 2,582,700,000$ | 2,763,900,000$ | 1,711,800,000$ | 2,312,600,000$ | 2,397,100,000$ | 2,986,500,000$ | 2,691,100,000$ | 2,281,300,000$ | 2,142,900,000$ | 2,526,400,000$ | 961,100,000$ | 1,693,600,000$ | 2,292,600,000$ | 2,409,300,000$ | 2,273,900,000$ | 2,094,000,000$ | 1,999,500,000$ | 2,417,700,000$ | 2,262,300,000$ | 2,143,100,000$ | 2,144,200,000$ | 3,079,400,000$ | 2,295,100,000$ | 2,034,000,000$ | 1,969,000,000$ | 2,137,300,000$ | 1,857,900,000$ | 1,780,300,000$ | 1,880,400,000$ | 2,030,300,000$ | 1,849,300,000$ | 1,385,500,000$ | 1,751,700,000$ | 2,072,500,000$ | 2,189,000,000$ | 1,936,000,000$ | 2,200,400,000$ |
| Operating Margin | | 47.43% | 47.23% | 44.46% | 44.90% | 46.38% | 44.99% | 44.35% | 43.74% | 47.94% | 47.77% | 42.93% | 43.58% | 47.07% | 29.94% | 40.82% | 39.89% | 48.16% | 45.71% | 44.52% | 40.33% | 46.63% | 25.55% | 35.92% | 42.86% | 43.79% | 42.03% | 41.68% | 38.73% | 45.03% | 42.26% | 41.70% | 40.15% | 53.51% | 37.94% | 35.84% | 32.66% | 33.27% | 29.66% | 30.16% | 29.65% | 30.69% | 28.46% | 23.25% | 26.65% | 29.66% | 30.48% | 28.89% | 31.02% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 406,000,000$ | 390,000,000$ | 376,000,000$ | 380,000,000$ | 381,000,000$ | 373,000,000$ | 372,000,000$ | 360,000,000$ | 341,000,000$ | 330,000,000$ | 330,000,000$ | 322,900,000$ | 306,200,000$ | 290,600,000$ | 287,300,000$ | 295,600,000$ | 293,700,000$ | 296,500,000$ | 300,000,000$ | 308,900,000$ | 310,100,000$ | 319,100,000$ | 280,000,000$ | 283,000,000$ | 280,600,000$ | 284,200,000$ | 274,100,000$ | 254,100,000$ | 250,100,000$ | 240,200,000$ | 236,800,000$ | 235,100,000$ | 236,700,000$ | 230,900,000$ | 218,600,000$ | 221,200,000$ | 221,400,000$ | 223,900,000$ | 218,300,000$ | 180,900,000$ | 160,900,000$ | 149,200,000$ | 147,300,000$ | 153,700,000$ | 149,300,000$ | 137,900,000$ | 135,500,000$ | 139,400,000$ |
| Income Before Tax | | 2,949,000,000$ | 2,861,000,000$ | 2,329,000,000$ | 2,537,000,000$ | 2,843,000,000$ | 2,555,000,000$ | 2,408,000,000$ | 2,515,000,000$ | 2,923,000,000$ | 2,816,000,000$ | 2,267,000,000$ | 2,338,500,000$ | 2,536,200,000$ | 1,409,100,000$ | 1,541,200,000$ | 2,107,800,000$ | 2,691,400,000$ | 2,376,000,000$ | 1,952,700,000$ | 1,830,000,000$ | 2,217,100,000$ | 648,700,000$ | 1,444,900,000$ | 2,026,800,000$ | 2,152,200,000$ | 2,007,800,000$ | 1,831,300,000$ | 1,751,400,000$ | 2,158,700,000$ | 2,018,100,000$ | 1,887,900,000$ | 1,885,100,000$ | 2,819,500,000$ | 2,061,400,000$ | 1,807,500,000$ | 1,734,900,000$ | 1,904,500,000$ | 1,650,200,000$ | 1,576,400,000$ | 1,710,800,000$ | 1,878,400,000$ | 1,712,400,000$ | 1,254,100,000$ | 1,596,100,000$ | 1,921,100,000$ | 2,071,500,000$ | 1,783,300,000$ | 2,055,200,000$ |
| Tax Expenses | | 671,000,000$ | 608,000,000$ | 461,000,000$ | 521,000,000$ | 588,000,000$ | 533,000,000$ | 479,000,000$ | 476,000,000$ | 606,000,000$ | 506,000,000$ | 465,000,000$ | 435,500,000$ | 554,600,000$ | 221,100,000$ | 436,800,000$ | 469,000,000$ | 541,500,000$ | 156,700,000$ | 415,500,000$ | 452,800,000$ | 454,500,000$ | 164,900,000$ | 338,000,000$ | 454,600,000$ | 544,300,000$ | 490,900,000$ | 502,900,000$ | 336,100,000$ | 521,400,000$ | 521,800,000$ | 512,500,000$ | 1,186,400,000$ | 935,800,000$ | 666,300,000$ | 592,700,000$ | 541,500,000$ | 629,100,000$ | 557,300,000$ | 451,600,000$ | 504,600,000$ | 569,200,000$ | 510,000,000$ | 442,600,000$ | 498,600,000$ | 852,700,000$ | 684,400,000$ | 578,500,000$ | 658,200,000$ |
| Net Income | | 2,278,000,000$ | 2,253,000,000$ | 1,868,000,000$ | 2,016,000,000$ | 2,255,000,000$ | 2,022,000,000$ | 1,929,000,000$ | 2,039,000,000$ | 2,317,000,000$ | 2,310,000,000$ | 1,802,000,000$ | 1,903,000,000$ | 1,981,600,000$ | 1,188,000,000$ | 1,104,400,000$ | 1,638,800,000$ | 2,149,900,000$ | 2,219,300,000$ | 1,537,200,000$ | 1,377,200,000$ | 1,762,600,000$ | 483,800,000$ | 1,106,900,000$ | 1,572,200,000$ | 1,607,900,000$ | 1,516,900,000$ | 1,328,400,000$ | 1,415,300,000$ | 1,637,300,000$ | 1,496,300,000$ | 1,375,400,000$ | 698,700,000$ | 1,883,700,000$ | 1,395,100,000$ | 1,214,800,000$ | 1,193,400,000$ | 1,275,400,000$ | 1,092,900,000$ | 1,124,800,000$ | 1,206,200,000$ | 1,309,200,000$ | 1,202,400,000$ | 811,500,000$ | 1,097,500,000$ | 1,068,400,000$ | 1,387,100,000$ | 1,204,800,000$ | 1,397,000,000$ |
| Profit Margin | | 32.18% | 32.92% | 31.36% | 31.56% | 32.81% | 31.16% | 31.27% | 31.83% | 34.62% | 35.55% | 30.55% | 32.11% | 33.75% | 20.78% | 19.49% | 27.27% | 34.67% | 37.69% | 30.00% | 25.92% | 32.53% | 12.86% | 23.48% | 29.39% | 29.22% | 28.04% | 26.44% | 27.41% | 30.49% | 27.95% | 26.76% | 13.08% | 32.73% | 23.06% | 21.40% | 19.80% | 19.85% | 17.45% | 19.05% | 19.02% | 19.79% | 18.51% | 13.62% | 16.70% | 15.29% | 19.31% | 17.98% | 19.70% |
| TTM | | 32.04% | 32.20% | 31.75% | 31.72% | 31.79% | 32.25% | 33.36% | 33.22% | 33.31% | 33.05% | 29.36% | 26.65% | 25.42% | 25.77% | 29.93% | 32.49% | 32.33% | 31.72% | 26.31% | 24.63% | 25.60% | 24.68% | 27.67% | 28.31% | 27.81% | 28.13% | 28.11% | 28.18% | 24.56% | 25.27% | 24.02% | 22.75% | 24.19% | 21.01% | 19.58% | 19.03% | 18.85% | 18.84% | 19.10% | 17.82% | 17.24% | 16.07% | 16.35% | 17.34% | 18.09% | 19.48% | 19.58% | 19.88% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 2,278,000,000$ | 2,253,000,000$ | 1,868,000,000$ | 2,016,000,000$ | 2,255,000,000$ | 2,022,000,000$ | 1,929,000,000$ | 2,039,000,000$ | 2,317,000,000$ | 2,310,000,000$ | 1,802,000,000$ | 1,903,000,000$ | 1,981,600,000$ | 1,188,000,000$ | 1,104,400,000$ | 1,638,800,000$ | 2,149,900,000$ | 2,219,300,000$ | 1,537,200,000$ | 1,377,200,000$ | 1,762,600,000$ | 483,800,000$ | 1,106,900,000$ | 1,572,200,000$ | 1,607,900,000$ | 1,516,900,000$ | 1,328,400,000$ | 1,415,300,000$ | 1,637,300,000$ | 1,496,300,000$ | 1,375,400,000$ | 698,700,000$ | 1,883,700,000$ | 1,395,100,000$ | 1,214,800,000$ | 1,193,400,000$ | 1,275,400,000$ | 1,092,900,000$ | 1,124,800,000$ | 1,206,200,000$ | 1,309,200,000$ | 1,202,400,000$ | 811,500,000$ | 1,097,500,000$ | 1,068,400,000$ | 1,387,100,000$ | 1,204,800,000$ | 1,397,000,000$ |
| QoQ% | | 1.11% | 20.61% | (7.34%) | (10.60%) | 11.52% | 4.82% | (5.40%) | (12.00%) | .30% | 28.19% | (5.31%) | (3.97%) | 66.80% | 7.57% | (32.61%) | (23.77%) | (3.13%) | 44.37% | 11.62% | (21.87%) | 264.32% | (56.29%) | (29.60%) | (2.22%) | 6.00% | 14.19% | (6.14%) | (13.56%) | 9.42% | 8.79% | 96.85% | (62.91%) | 35.02% | 14.84% | 1.79% | (6.43%) | 16.70% | (2.84%) | (6.75%) | (7.87%) | 8.88% | 48.17% | (26.06%) | 2.72% | (22.98%) | 15.13% | (13.76%) | (8.23%) |
| YoY% | | 1.02% | 11.42% | (3.16%) | (1.13%) | (2.68%) | (12.47%) | 7.05% | 7.15% | 16.93% | 94.44% | 63.17% | 16.12% | (7.83%) | (46.47%) | (28.16%) | 19.00% | 21.97% | 358.72% | 38.87% | (12.40%) | 9.62% | (68.11%) | (16.67%) | 11.09% | (1.80%) | 1.38% | (3.42%) | 102.56% | (13.08%) | 7.25% | 13.22% | (41.45%) | 47.70% | 27.65% | 8.00% | (1.06%) | (2.58%) | (9.11%) | 38.61% | 9.90% | 22.54% | (13.32%) | (32.64%) | (21.44%) | (29.81%) | (.67%) | (5.15%) | .06% |
| Earnings Per Share, Basic | | 3,195,399.07$ | 3,153,254.02$ | 2,612,952.86$ | 2,816,035.76$ | 3,146,365.29$ | 2,813,021.70$ | 2,672,485.45$ | 2,816,687.39$ | 3,186,193.62$ | 3,166,118.42$ | 2,465,453.55$ | (0.86$) | 2.70$ | 1.61$ | 1.49$ | (0.73$) | 2.88$ | 2.97$ | 2.06$ | 1.85$ | 2.37$ | 0.65$ | 1.49$ | 2.10$ | 2.13$ | 1.99$ | 1.74$ | 1.84$ | 2.12$ | 1.92$ | 1.74$ | 0.88$ | 2.34$ | 1.72$ | 1.48$ | 1.45$ | 1.52$ | 1.26$ | 1.27$ | 1.32$ | 1.41$ | 1.26$ | 0.84$ | 1.14$ | 1.09$ | 1.40$ | 1.22$ | 1.41$ |
| Earnings Per Share, Diluted | | 3,182,008.66$ | 3,139,632.11$ | 2,600,946.81$ | 2,801,167.15$ | 3,131,944.44$ | 2,800,554.02$ | 2,657,390.83$ | 2,801,593.84$ | 3,167,031.16$ | 3,145,853.19$ | 2,450,033.99$ | (0.85$) | 2.68$ | 1.60$ | 1.48$ | (0.73$) | 2.86$ | 2.95$ | 2.05$ | 1.83$ | 2.35$ | 0.65$ | 1.47$ | 2.08$ | 2.10$ | 1.97$ | 1.72$ | 1.82$ | 2.10$ | 1.90$ | 1.72$ | 0.87$ | 2.32$ | 1.70$ | 1.47$ | 1.44$ | 1.50$ | 1.25$ | 1.25$ | 1.31$ | 1.40$ | 1.26$ | 0.84$ | 1.13$ | 1.09$ | 1.40$ | 1.21$ | 1.40$ |
| Unlevered FCF Per Share, Basic | | 3,390,377.33$ | 1,755,073.48$ | 2,625,542.03$ | 2,547,841.88$ | 2,709,641.41$ | 1,476,071.23$ | 2,553,338.88$ | 2,392,595.66$ | 3,381,463.15$ | 1,572,094.30$ | 2,622,793.82$ | (0.76$) | 2.59$ | 0.24$ | 2.33$ | (0.88$) | 2.83$ | 1.68$ | 2.35$ | 2.05$ | 3.42$ | (0.70$) | 1.43$ | 1.54$ | 2.30$ | 1.74$ | 1.97$ | 0.83$ | 2.29$ | 0.93$ | 1.38$ | 0.59$ | 1.57$ | 1.04$ | 1.36$ | 0.17$ | 2.19$ | 1.04$ | 1.52$ | 0.86$ | 1.65$ | 1.15$ | 1.36$ | 0.76$ | 1.20$ | 0.91$ | 1.35$ | 0.98$ |
| Unlevered FCF Per Share, Diluted | | 3,376,169.86$ | 1,747,491.64$ | 2,613,478.14$ | 2,534,389.33$ | 2,697,222.22$ | 1,469,529.09$ | 2,538,917.21$ | 2,379,774.66$ | 3,361,126.30$ | 1,562,031.87$ | 2,606,390.21$ | (0.75$) | 2.57$ | 0.24$ | 2.32$ | (0.88$) | 2.81$ | 1.66$ | 2.34$ | 2.04$ | 3.40$ | (0.69$) | 1.42$ | 1.53$ | 2.28$ | 1.73$ | 1.95$ | 0.82$ | 2.27$ | 0.92$ | 1.37$ | 0.58$ | 1.56$ | 1.03$ | 1.35$ | 0.17$ | 2.18$ | 1.03$ | 1.51$ | 0.85$ | 1.64$ | 1.15$ | 1.35$ | 0.76$ | 1.19$ | 0.90$ | 1.34$ | 0.97$ |
| Average Shares, Basic | | 713 | 715 | 715 | 716 | 717 | 719 | 722 | 724 | 727 | 730 | 731 | -2,214,997,054 | 734,900,000 | 737,500,000 | 742,600,000 | -2,239,497,015 | 747,100,000 | 746,600,000 | 745,800,000 | 745,300,000 | 744,500,000 | 743,800,000 | 744,800,000 | 749,200,000 | 756,600,000 | 761,800,000 | 764,900,000 | 769,500,000 | 772,800,000 | 780,000,000 | 790,900,000 | 794,300,000 | 805,300,000 | 811,600,000 | 818,800,000 | 823,700,000 | 841,400,000 | 864,000,000 | 888,900,000 | 914,100,000 | 930,300,000 | 953,200,000 | 960,600,000 | 966,600,000 | 978,700,000 | 987,400,000 | 989,600,000 | 992,500,000 |
| Average Shares, Diluted | | 716 | 718 | 718 | 720 | 720 | 722 | 726 | 728 | 732 | 734 | 736 | -2,229,097,035 | 739,500,000 | 742,000,000 | 747,600,000 | -2,255,696,993 | 752,600,000 | 752,100,000 | 751,000,000 | 751,100,000 | 750,000,000 | 748,600,000 | 750,700,000 | 755,600,000 | 763,900,000 | 768,700,000 | 771,600,000 | 776,600,000 | 779,600,000 | 787,100,000 | 798,700,000 | 803,000,000 | 813,500,000 | 819,200,000 | 825,200,000 | 829,700,000 | 847,700,000 | 871,200,000 | 896,300,000 | 919,900,000 | 934,800,000 | 957,600,000 | 965,500,000 | 971,500,000 | 983,800,000 | 993,200,000 | 995,900,000 | 999,300,000 |
| EBIT | | 3,355,000,000$ | 3,251,000,000$ | 2,705,000,000$ | 2,917,000,000$ | 3,224,000,000$ | 2,928,000,000$ | 2,780,000,000$ | 2,875,000,000$ | 3,264,000,000$ | 3,146,000,000$ | 2,597,000,000$ | 2,661,400,000$ | 2,842,400,000$ | 1,699,700,000$ | 1,828,500,000$ | 2,403,400,000$ | 2,985,100,000$ | 2,672,500,000$ | 2,252,700,000$ | 2,138,900,000$ | 2,527,200,000$ | 967,800,000$ | 1,724,900,000$ | 2,309,800,000$ | 2,432,800,000$ | 2,292,000,000$ | 2,105,400,000$ | 2,005,500,000$ | 2,408,800,000$ | 2,258,300,000$ | 2,124,700,000$ | 2,120,200,000$ | 3,056,200,000$ | 2,292,300,000$ | 2,026,100,000$ | 1,956,100,000$ | 2,125,900,000$ | 1,874,100,000$ | 1,794,700,000$ | 1,891,700,000$ | 2,039,300,000$ | 1,861,600,000$ | 1,401,400,000$ | 1,749,800,000$ | 2,070,400,000$ | 2,209,400,000$ | 1,918,800,000$ | 2,194,600,000$ |
| EBITDA | | 3,476,000,000$ | 3,357,000,000$ | 2,812,000,000$ | 3,053,000,000$ | 3,335,000,000$ | 3,029,000,000$ | 2,879,000,000$ | 2,966,000,000$ | 3,361,000,000$ | 3,241,000,000$ | 2,696,000,000$ | 2,752,400,000$ | 2,935,700,000$ | 1,792,700,000$ | 1,921,200,000$ | 2,489,900,000$ | 3,069,200,000$ | 2,755,600,000$ | 2,328,700,000$ | 2,219,200,000$ | 2,603,000,000$ | 1,038,800,000$ | 1,798,400,000$ | 2,378,700,000$ | 2,501,800,000$ | 2,355,200,000$ | 2,166,800,000$ | 2,384,500,000$ | 2,783,900,000$ | 2,623,300,000$ | 2,487,600,000$ | 2,463,000,000$ | 3,412,000,000$ | 2,631,800,000$ | 2,351,400,000$ | 2,335,000,000$ | 2,496,500,000$ | 2,257,400,000$ | 2,178,400,000$ | 2,281,400,000$ | 2,427,000,000$ | 2,253,800,000$ | 1,787,500,000$ | 2,157,300,000$ | 2,483,800,000$ | 2,622,600,000$ | 2,329,200,000$ | 2,603,200,000$ |