Income Statement for LW - findataslice
 Lamb Weston Holdings, Inc.
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Aug-242025-May-252025-Feb-232024-Nov-242024-Aug-252024-May-262024-Feb-252023-Nov-262023-Aug-272023-May-282023-Feb-262022-Nov-272022-Aug-282022-May-292022-Feb-272021-Nov-282021-Aug-292021-May-302021-Feb-282020-Nov-292020-Aug-302020-May-312020-Feb-232019-Nov-242019-Aug-252019-May-262019-Feb-242018-Nov-252018-Aug-262018-May-272018-Feb-252017-Nov-262017-Aug-272017-May-282017-Feb-262016-Nov-27
Fiscal PeriodQ1-FY2026Q4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017
Total Revenue1,659,300,000$1,675,800,000$1,520,500,000$1,600,900,000$1,654,100,000$1,611,900,000$1,458,300,000$1,732,100,000$1,665,300,000$1,694,900,000$1,253,600,000$1,276,500,000$1,125,600,000$1,153,100,000$955,000,000$1,006,600,000$984,200,000$1,007,500,000$895,800,000$896,100,000$871,500,000$846,900,000$937,300,000$1,019,200,000$989,000,000$1,003,400,000$926,800,000$911,400,000$914,900,000$918,200,000$863,400,000$824,600,000$817,500,000$832,500,000$768,500,000$790,700,000$777,000,000$728,700,000$740,300,000$747,800,000$
Cost Of Revenue1,316,900,000$1,333,500,000$1,098,000,000$1,323,100,000$1,298,100,000$1,224,000,000$1,054,600,000$1,256,500,000$1,165,800,000$1,315,500,000$855,800,000$894,900,000$852,300,000$898,900,000$734,000,000$801,100,000$832,900,000$809,500,000$699,100,000$672,600,000$657,700,000$735,800,000$686,900,000$734,100,000$740,400,000$752,900,000$653,400,000$662,400,000$684,300,000$685,500,000$619,500,000$615,400,000$620,800,000$632,500,000$561,500,000$591,800,000$594,600,000$546,800,000$578,500,000$606,500,000$
Gross Profit342,400,000$342,300,000$422,500,000$277,800,000$356,000,000$387,900,000$403,700,000$475,600,000$499,500,000$379,400,000$397,800,000$381,600,000$273,300,000$254,200,000$221,000,000$205,500,000$151,300,000$198,000,000$196,700,000$223,500,000$213,800,000$111,100,000$250,400,000$285,100,000$248,600,000$250,500,000$273,400,000$249,000,000$230,600,000$232,700,000$242,300,000$208,200,000$196,300,000$197,700,000$204,900,000$196,500,000$182,400,000$181,900,000$161,800,000$141,300,000$
Gross Margin20.64%20.43%27.79%17.35%21.52%24.07%27.68%27.46%30.00%22.39%31.73%29.89%24.28%22.05%23.14%20.42%15.37%19.65%21.96%24.94%24.53%13.12%26.72%27.97%25.14%24.97%29.50%27.32%25.21%25.34%28.06%25.25%24.01%23.75%26.66%24.85%23.48%24.96%21.86%18.90%
Operating Expenses248,900,000$235,000,000$266,400,000$305,200,000$234,400,000$262,200,000$259,100,000$240,600,000$246,300,000$261,900,000$182,800,000$162,000,000$166,100,000$167,900,000$134,700,000$138,700,000$138,400,000$144,600,000$143,700,000$131,700,000$125,000,000$125,000,000$133,700,000$137,300,000$124,600,000$147,400,000$119,900,000$113,600,000$116,600,000$138,400,000$110,600,000$104,000,000$89,700,000$99,200,000$89,300,000$98,900,000$54,600,000$52,300,000$
Operating Income93,500,000$107,300,000$156,100,000$(27,400,000$)121,600,000$125,700,000$144,600,000$235,000,000$253,200,000$117,500,000$215,000,000$219,600,000$107,200,000$86,300,000$86,300,000$66,800,000$12,900,000$53,400,000$53,000,000$91,800,000$88,800,000$(13,900,000$)116,700,000$147,800,000$124,000,000$103,100,000$153,500,000$135,400,000$114,000,000$94,300,000$131,700,000$104,200,000$106,600,000$98,500,000$115,600,000$97,600,000$182,400,000$127,300,000$109,500,000$141,300,000$
Other Income62,400,000$78,200,000$94,700,000$48,000,000$101,800,000$95,000,000$80,300,000$75,300,000$82,200,000$486,100,000$28,000,000$(55,100,000$)224,400,000$(7,000,000$)77,200,000$57,700,000$53,500,000$55,100,000$58,700,000$67,000,000$58,800,000$38,700,000$55,600,000$60,700,000$56,600,000$60,100,000$54,500,000$48,800,000$58,500,000$64,300,000$63,900,000$47,700,000$51,000,000$47,900,000$42,300,000$34,100,000$(132,100,000$)36,100,000$7,700,000$(58,000,000$)
Interest Income0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$
Interest Expenses43,700,000$44,200,000$47,300,000$43,300,000$45,200,000$40,300,000$35,700,000$29,100,000$30,700,000$32,800,000$25,800,000$24,600,000$26,000,000$24,900,000$25,800,000$82,400,000$27,900,000$28,700,000$29,300,000$30,000,000$30,300,000$29,200,000$25,200,000$25,400,000$28,200,000$27,100,000$27,000,000$26,200,000$26,800,000$27,700,000$28,500,000$27,400,000$25,200,000$26,700,000$26,300,000$6,800,000$1,500,000$1,500,000$
Income Before Tax112,200,000$141,300,000$203,500,000$(22,700,000$)178,200,000$180,400,000$189,200,000$281,200,000$304,700,000$570,800,000$217,200,000$139,900,000$305,600,000$54,400,000$137,700,000$42,100,000$38,500,000$79,800,000$82,400,000$128,800,000$117,300,000$(4,400,000$)147,100,000$183,100,000$152,400,000$136,100,000$181,000,000$158,000,000$145,700,000$130,900,000$167,100,000$124,500,000$132,400,000$119,700,000$131,600,000$124,900,000$50,300,000$161,900,000$115,700,000$83,300,000$
Tax Expenses47,900,000$21,400,000$57,500,000$13,400,000$50,800,000$50,700,000$43,100,000$66,200,000$69,900,000$72,000,000$42,100,000$36,800,000$73,700,000$22,400,000$31,100,000$9,600,000$8,700,000$14,300,000$16,300,000$31,900,000$28,000,000$(2,800,000$)35,700,000$42,700,000$36,700,000$25,700,000$39,600,000$34,000,000$34,300,000$28,100,000$7,500,000$41,500,000$44,100,000$41,200,000$44,000,000$33,900,000$20,300,000$53,200,000$38,700,000$32,300,000$
Income from Continuing Operations64,300,000$119,900,000$146,000,000$(36,100,000$)127,400,000$129,700,000$146,100,000$215,000,000$234,800,000$498,800,000$175,100,000$103,100,000$231,900,000$32,000,000$106,600,000$32,500,000$29,800,000$65,500,000$66,100,000$96,900,000$89,300,000$(1,600,000$)111,400,000$140,400,000$115,700,000$110,400,000$141,400,000$124,000,000$111,400,000$102,800,000$159,600,000$83,000,000$88,300,000$78,500,000$87,600,000$91,000,000$30,000,000$108,700,000$77,000,000$51,000,000$
Income from Discontinued Operations
Consolidated Income64,300,000$119,900,000$146,000,000$(36,100,000$)127,400,000$129,700,000$146,100,000$215,000,000$234,800,000$498,800,000$175,100,000$103,100,000$231,900,000$32,000,000$106,600,000$32,500,000$29,800,000$65,500,000$66,100,000$96,900,000$89,300,000$(1,600,000$)111,400,000$140,400,000$115,700,000$110,400,000$141,400,000$124,000,000$111,400,000$102,800,000$159,600,000$83,000,000$88,300,000$78,500,000$87,600,000$91,000,000$42,600,000$108,700,000$77,000,000$62,000,000$
Net Income64,300,000$119,900,000$146,000,000$(36,100,000$)127,400,000$129,700,000$146,100,000$215,000,000$234,800,000$498,800,000$175,100,000$103,100,000$231,900,000$32,000,000$106,600,000$32,500,000$29,800,000$65,500,000$66,100,000$96,900,000$89,300,000$(1,600,000$)111,400,000$140,400,000$115,700,000$110,400,000$141,400,000$119,000,000$107,800,000$100,000,000$156,800,000$76,600,000$83,400,000$75,900,000$84,200,000$87,200,000$42,600,000$107,400,000$73,300,000$62,000,000$
Profit Margin3.88%7.16%9.60%(2.26%)7.70%8.05%10.02%12.41%14.10%29.43%13.97%8.08%20.60%2.78%11.16%3.23%3.03%6.50%7.38%10.81%10.25%(.19%)11.89%13.78%11.70%11.00%15.26%13.06%11.78%10.89%18.16%9.29%10.20%9.12%10.96%11.03%5.48%14.74%9.90%8.29%
Earnings to Minority0$0$5,000,000$3,600,000$2,800,000$2,800,000$6,400,000$4,900,000$2,600,000$3,400,000$3,800,000$1,300,000$3,700,000$
Earnings to Common Shareholders64,300,000$119,900,000$146,000,000$(36,100,000$)127,400,000$129,700,000$146,100,000$215,000,000$234,800,000$498,800,000$175,100,000$103,100,000$231,900,000$32,000,000$106,600,000$32,500,000$29,800,000$65,500,000$66,100,000$96,900,000$89,300,000$(1,600,000$)111,400,000$140,400,000$115,700,000$111,000,000$140,900,000$109,000,000$106,900,000$99,500,000$155,900,000$76,100,000$82,600,000$75,400,000$83,500,000$86,700,000$42,600,000$107,400,000$73,300,000$62,000,000$
Earnings Per Share, Basic0.46$0.85$1.03$(0.25$)0.89$0.90$1.01$1.48$1.61$3.42$1.22$0.72$1.61$0.22$0.73$0.22$0.20$0.45$0.45$0.66$0.61$(0.01$)0.76$0.96$0.79$0.76$0.96$0.74$0.73$0.68$1.07$0.52$0.56$0.57$0.59$0.74$0.50$
Earnings Per Share, Diluted0.46$0.85$1.03$(0.25$)0.88$0.89$1.01$1.48$1.60$3.40$1.21$0.71$1.60$0.22$0.73$0.22$0.20$0.45$0.45$0.66$0.61$(0.01$)0.76$0.95$0.79$0.75$0.96$0.74$0.73$0.68$1.06$0.52$0.56$0.57$0.59$0.74$0.50$
Average Shares, Basic139,500,000140,500,000141,900,000142,800,000143,600,000144,500,000144,500,000144,900,000145,700,000146,000,000144,000,000144,000,000144,000,000144,600,000145,100,000146,000,000146,300,000146,300,000146,500,000146,500,000146,300,000146,200,000146,200,000146,200,000146,200,000146,300,000146,600,000146,600,000146,500,000146,400,000146,300,000146,300,000146,200,000146,100,000146,000,000146,000,000146,000,000
Average Shares, Diluted139,800,000141,000,000142,400,000143,200,000144,200,000145,000,000145,300,000145,500,000146,600,000146,800,000144,800,000144,600,000144,600,000144,900,000145,500,000146,300,000146,900,000147,000,000147,200,000147,100,000147,100,000147,100,000147,200,000147,100,000147,000,000147,200,000147,400,000147,400,000147,200,000147,200,000147,100,000146,900,000146,800,000146,500,000146,300,000146,000,000146,000,000
EBIT155,900,000$185,500,000$250,800,000$20,600,000$223,400,000$220,700,000$224,900,000$310,300,000$335,400,000$603,600,000$243,000,000$164,500,000$331,600,000$79,300,000$163,500,000$124,500,000$66,400,000$108,500,000$111,700,000$158,800,000$147,600,000$24,800,000$172,300,000$208,500,000$180,600,000$163,200,000$208,000,000$184,200,000$172,500,000$158,600,000$195,600,000$151,900,000$157,600,000$146,400,000$157,900,000$131,700,000$50,300,000$163,400,000$117,200,000$83,300,000$
EBITDA251,200,000$279,800,000$353,000,000$141,100,000$313,900,000$307,500,000$304,200,000$380,900,000$405,500,000$673,100,000$294,300,000$216,700,000$381,400,000$129,000,000$211,000,000$172,100,000$113,700,000$154,000,000$159,300,000$206,600,000$194,500,000$69,600,000$218,100,000$254,200,000$226,600,000$208,100,000$248,300,000$222,800,000$211,100,000$197,800,000$233,100,000$187,500,000$188,600,000$175,900,000$185,400,000$157,200,000$50,300,000$163,400,000$117,200,000$83,300,000$