| Lucky Strike Entertainment Corp (LUCK) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-Jun-28 | 2026-Mar-29 | 2025-Dec-28 | 2025-Sep-28 | 2025-Jun-29 | 2025-Mar-30 | 2024-Dec-29 | 2024-Sep-29 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Oct-01 | 2023-Jul-02 | 2023-Apr-02 | 2023-Jan-01 | 2022-Oct-02 | 2022-Jul-03 | 2022-Mar-27 | | | | 2021-Mar-31 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | | | | Q1-FY2021 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Revenue | | 303,948,000$ | 342,231,000$ | 306,861,000$ | 292,278,000$ | 301,182,000$ | 339,882,000$ | 300,074,000$ | 260,195,000$ | 283,868,000$ | 337,670,000$ | 305,671,000$ | 227,405,000$ | 239,420,000$ | 315,725,000$ | 273,385,000$ | 230,260,000$ | 267,717,000$ | 257,820,000$ | 205,190,000$ | 180,978,000$ | | 112,212,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | (11.19%) | 11.53% | 4.99% | (2.96%) | (11.39%) | 13.27% | 15.33% | (8.34%) | (15.93%) | 10.47% | 34.42% | (5.02%) | (24.17%) | 15.49% | 18.73% | (13.99%) | 3.84% | | 13.38% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | .92% | .69% | 2.26% | 12.33% | 6.10% | .66% | (1.83%) | 14.42% | 18.57% | 6.95% | 11.81% | (1.24%) | (10.57%) | 22.46% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cost Of Revenue | | 204,846,000$ | 207,345,000$ | 201,504,000$ | 195,005,000$ | 207,456,000$ | 195,812,000$ | 176,795,000$ | 174,194,000$ | 216,530,000$ | 225,894,000$ | 215,090,000$ | 182,921,000$ | 182,172,000$ | 189,304,000$ | 179,706,000$ | 165,202,000$ | 185,229,000$ | 156,491,000$ | 141,383,000$ | 126,868,000$ | | 94,113,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Gross Profit | | 99,102,000$ | 134,886,000$ | 105,357,000$ | 97,273,000$ | 93,726,000$ | 144,070,000$ | 123,279,000$ | 86,001,000$ | 67,338,000$ | 111,776,000$ | 90,581,000$ | 44,484,000$ | 57,248,000$ | 126,421,000$ | 93,679,000$ | 65,058,000$ | 82,488,000$ | 101,329,000$ | 63,807,000$ | 54,110,000$ | | 18,099,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Gross Margin | | 32.61% | 39.41% | 34.33% | 33.28% | 31.12% | 42.39% | 41.08% | 33.05% | 23.72% | 33.10% | 29.63% | 19.56% | 23.91% | 40.04% | 34.27% | 28.25% | 30.81% | 39.30% | 31.10% | 29.90% | | 16.13% | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Expenses | | 89,508,000$ | 69,259,000$ | 72,030,000$ | 69,027,000$ | 78,543,000$ | 81,885,000$ | 76,406,000$ | 73,055,000$ | 101,593,000$ | 40,764,000$ | 41,104,000$ | 39,128,000$ | 37,741,000$ | 36,837,000$ | 33,243,000$ | 33,785,000$ | 36,143,000$ | 30,613,000$ | 96,491,000$ | 21,862,000$ | | 18,784,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Income | | 9,594,000$ | 65,627,000$ | 33,327,000$ | 28,246,000$ | 15,183,000$ | 62,185,000$ | 46,873,000$ | 12,946,000$ | (34,255,000$) | 71,012,000$ | 49,477,000$ | 5,356,000$ | 19,507,000$ | 89,584,000$ | 60,436,000$ | 31,273,000$ | 46,345,000$ | 70,716,000$ | (32,684,000$) | 32,248,000$ | | (685,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | 3.16% | 19.18% | 10.86% | 9.66% | 5.04% | 18.30% | 15.62% | 4.98% | (12.07%) | 21.03% | 16.19% | 2.36% | 8.15% | 28.37% | 22.11% | 13.58% | 17.31% | 27.43% | (15.93%) | 17.82% | | (.61%) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 51,089,000$ | 50,740,000$ | 50,116,000$ | 53,397,000$ | 49,492,000$ | 49,414,000$ | 48,795,000$ | 48,670,000$ | 47,036,000$ | 46,890,000$ | 46,236,000$ | 37,449,000$ | 30,785,000$ | 29,117,000$ | 27,379,000$ | 23,570,000$ | 25,359,000$ | 22,293,000$ | 23,880,000$ | 22,928,000$ | | 22,303,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | (38,653,000$) | 22,624,000$ | 3,130,000$ | (26,555,000$) | (20,314,000$) | 31,640,000$ | 16,960,000$ | 13,197,000$ | (92,216,000$) | 32,987,000$ | (60,860,000$) | 8,536,000$ | 60,692,000$ | (32,741,000$) | 2,959,000$ | (33,105,000$) | 12,342,000$ | (18,194,000$) | (34,092,000$) | 9,320,000$ | | (22,988,000$) | (49,137,000$) | (40,772,000$) | | | | | | | | | | | | | | | | | | | | | | | | |
| Tax Expenses | | (12,479,000$) | 5,773,000$ | 15,786,000$ | (12,757,000$) | 54,402,000$ | 18,348,000$ | (11,347,000$) | (9,898,000$) | (30,039,000$) | 9,141,000$ | 2,609,000$ | (9,683,000$) | (85,528,000$) | (668,000$) | 1,524,000$ | 429,000$ | 5,399,000$ | (207,000$) | 362,000$ | (6,244,000$) | | 103,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | (26,174,000$) | 16,851,000$ | (12,656,000$) | (13,798,000$) | (74,716,000$) | 13,292,000$ | 28,307,000$ | 23,095,000$ | (62,177,000$) | 23,846,000$ | (63,469,000$) | 18,219,000$ | 146,220,000$ | (32,073,000$) | 1,435,000$ | (33,534,000$) | 6,943,000$ | (17,987,000$) | (34,454,000$) | 15,564,000$ | | (23,091,000$) | (49,137,000$) | (40,772,000$) | | | | | | | | | | | | | | | | | | | | | | | | |
| Profit Margin | | (8.61%) | 4.92% | (4.12%) | (4.72%) | (24.81%) | 3.91% | 9.43% | 8.88% | (21.90%) | 7.06% | (20.76%) | 8.01% | 61.07% | (10.16%) | .53% | (14.56%) | 2.59% | (6.98%) | (16.79%) | 8.60% | | (20.58%) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | (2.87%) | (6.79%) | (7.09%) | (3.80%) | (.83%) | .21% | 1.11% | (6.63%) | (7.24%) | 11.24% | 6.33% | 12.67% | 7.75% | (5.26%) | (4.19%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Minority | | 2,482,000$ | 3,491,000$ | 2,416,000$ | 2,356,000$ | (1,381,000$) | 3,025,000$ | 3,880,000$ | 3,507,000$ | 2,396,000$ | 3,783,000$ | 1,963,000$ | 3,011,000$ | 18,708,000$ | 4,401,000$ | 2,802,000$ | 2,801,000$ | 2,943,000$ | 2,818,000$ | 2,221,000$ | 2,251,000$ | | 2,012,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | (28,656,000$) | 13,360,000$ | (15,072,000$) | (16,154,000$) | (73,335,000$) | 10,267,000$ | 24,427,000$ | 19,588,000$ | (64,573,000$) | 20,063,000$ | (65,432,000$) | 15,208,000$ | 127,512,000$ | (36,474,000$) | (1,367,000$) | (36,335,000$) | 4,000,000$ | (20,805,000$) | (36,675,000$) | 13,313,000$ | | (25,103,000$) | (49,137,000$) | (40,772,000$) | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | (314.49%) | 188.64% | 6.70% | 77.97% | (814.28%) | (57.97%) | 24.70% | 130.34% | (421.85%) | 130.66% | (530.25%) | (88.07%) | 449.60% | (2,568.18%) | 96.24% | (1,008.38%) | 119.23% | | (375.48%) | | | 48.91% | (20.52%) | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | 60.93% | 30.13% | (161.70%) | (182.47%) | (13.57%) | (48.83%) | 137.33% | 28.80% | (150.64%) | 155.01% | (4,686.54%) | 141.86% | 3,087.80% | (75.31%) | | | 111.61% | (233.67%) | 25.36% | 132.65% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings Per Share, Basic | | (0.21$) | 0.10$ | (0.11$) | (0.12$) | (0.53$) | 0.07$ | 0.17$ | 0.13$ | (0.44$) | 0.14$ | (0.44$) | 0.09$ | 0.75$ | (0.22$) | (0.01$) | (0.22$) | | (0.13$) | (0.25$) | 0.09$ | | (0.17$) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings Per Share, Diluted | | (0.22$) | 0.10$ | (0.11$) | (0.12$) | (0.64$) | 0.07$ | 0.16$ | 0.13$ | (0.50$) | 0.13$ | (0.44$) | 0.09$ | 0.60$ | (0.22$) | (0.01$) | (0.22$) | | (0.13$) | (0.25$) | 0.09$ | | (0.17$) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Basic | | (0.26$) | 0.32$ | 0.11$ | (0.05$) | (0.01$) | 0.43$ | (0.08$) | (0.08$) | (0.28$) | 0.29$ | (0.05$) | (0.21$) | (0.17$) | 0.36$ | 0.29$ | (0.06$) | | | | (0.19$) | | 0.00$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | (0.27$) | 0.31$ | 0.11$ | (0.05$) | (0.01$) | 0.41$ | (0.08$) | (0.08$) | (0.31$) | 0.28$ | (0.05$) | (0.20$) | (0.13$) | 0.36$ | 0.29$ | (0.06$) | | | | (0.19$) | | 0.00$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Average Shares, Basic | | 134,955,598 | 135,683,635 | 137,343,082 | 138,546,333 | 138,712,985 | 141,185,986 | 143,939,878 | 145,766,779 | 146,520,773 | 148,102,841 | 149,805,531 | 160,929,391 | 171,004,272 | 165,698,500 | 162,478,147 | 162,854,597 | | 162,590,921 | 148,754,908 | 146,848,328 | | 146,848,329 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Average Shares, Diluted | | 131,575,253 | 139,063,980 | 137,343,082 | 138,546,333 | 114,084,585 | 147,606,436 | 152,957,223 | 154,957,384 | 128,774,621 | 157,874,876 | 149,805,531 | 168,903,508 | 212,254,340 | 165,698,500 | 162,478,147 | 162,854,597 | | 162,590,921 | 148,754,908 | 151,887,040 | | 146,848,329 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| EBIT | | 12,436,000$ | 73,364,000$ | 53,246,000$ | 26,842,000$ | 29,178,000$ | 81,054,000$ | 65,755,000$ | 61,867,000$ | (45,180,000$) | 79,877,000$ | (14,624,000$) | 45,985,000$ | 91,477,000$ | (3,624,000$) | 30,338,000$ | (9,535,000$) | 37,701,000$ | 4,099,000$ | (10,212,000$) | 32,248,000$ | | (685,000$) | (49,137,000$) | (40,772,000$) | | | | | | | | | | | | | | | | | | | | | | | | |
| EBITDA | | 45,944,000$ | 105,509,000$ | 83,668,000$ | 60,037,000$ | 69,604,000$ | 121,379,000$ | 104,873,000$ | 98,850,000$ | (4,566,000$) | 116,204,000$ | 22,447,000$ | 77,337,000$ | 115,868,000$ | 25,820,000$ | 59,641,000$ | 16,732,000$ | 66,171,000$ | 4,099,000$ | (10,212,000$) | 55,089,000$ | | (685,000$) | (49,137,000$) | (40,772,000$) | | | | | | | | | | | | | | | | | | | | | | | | |