| Laredo Oil, Inc. (LRDC) |
| Q4-CY2026 | Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 |
| Balance Sheet Date | | | 2026-May-31 | 2026-Feb-28 | 2025-Nov-30 | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | | | | | | | | | | | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-30 | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 |
| Fiscal Period | | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | | | | | | | | | | | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 |
| Total Revenue | | | 0$ | 0$ | 1,598$ | 1,543$ | 0$ | 1,735$ | 1,640$ | 6,048$ | 23,781$ | 12,701$ | | | | | | | | | | | 286,117$ | 1,382,968$ | 1,247,554$ | 1,675,987$ | 1,837,546$ | 2,185,716$ | 2,036,723$ | 2,085,182$ | 1,985,914$ | 2,355,716$ | 2,076,928$ | 2,061,297$ | 2,047,756$ | 2,683,499$ | 2,165,923$ | 2,465,281$ | 2,300,377$ | 2,491,566$ | 2,408,232$ | 2,623,211$ | 2,238,554$ | 3,009,574$ | 2,856,704$ | 2,791,904$ | 2,778,892$ | 2,636,486$ | 1,849,091$ |
| QoQ% | | | .00% | (100.00%) | 3.56% | .00% | (100.00%) | 5.79% | (72.88%) | (74.57%) | 87.24% | | | | | | | | | | | | (79.31%) | 10.85% | (25.56%) | (8.79%) | (15.93%) | 7.32% | (2.32%) | 5.00% | (15.70%) | 13.42% | .76% | .66% | (23.69%) | 23.90% | (12.14%) | 7.17% | (7.67%) | 3.46% | (8.20%) | 17.18% | (25.62%) | 5.35% | 2.32% | .47% | 5.40% | 42.58% | 18.92% |
| YoY% | | | .00% | (100.00%) | (2.56%) | (74.49%) | (100.00%) | (86.34%) | | | | | | | | | | | | | | | (84.43%) | (36.73%) | (38.75%) | (19.62%) | (7.47%) | (7.22%) | (1.94%) | 1.16% | (3.02%) | (12.22%) | (4.11%) | (16.39%) | (10.98%) | 7.70% | (10.06%) | (6.02%) | 2.76% | (17.21%) | (15.70%) | (6.04%) | (19.44%) | 14.15% | 54.49% | 79.56% | 170.14% | 170.58% | 140.56% |
| Cost Of Revenue | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | 563,510$ | 1,230,765$ | 1,262,837$ | 1,718,864$ | 1,836,937$ | 2,111,583$ | 1,951,148$ | 2,069,317$ | 2,125,994$ | 2,238,769$ | 1,956,444$ | 1,962,670$ | 2,060,776$ | 2,306,376$ | 2,159,429$ | 2,222,566$ | 2,639,549$ | 2,436,925$ | 2,510,548$ | 2,514,410$ | 2,372,390$ | 2,828,422$ | 2,688,664$ | 2,734,845$ | 2,781,570$ | 2,829,375$ | 1,728,005$ |
| Gross Profit | | | 0$ | 0$ | 1,598$ | 1,543$ | 0$ | 1,735$ | 1,640$ | 6,048$ | 23,781$ | 12,701$ | | | | | | | | | | | (277,393$) | 152,203$ | (15,283$) | (42,877$) | 609$ | 74,133$ | 85,575$ | 15,865$ | (140,080$) | 116,947$ | 120,484$ | 98,627$ | (13,020$) | 377,123$ | 6,494$ | 242,715$ | (339,172$) | 54,641$ | (102,316$) | 108,801$ | (133,836$) | 181,152$ | 168,040$ | 57,059$ | (2,678$) | (192,889$) | 121,086$ |
| Gross Margin | | | | | 100.00% | 100.00% | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | | | | | | | | | | (96.95%) | 11.01% | (1.23%) | (2.56%) | .03% | 3.39% | 4.20% | .76% | (7.05%) | 4.96% | 5.80% | 4.79% | (.64%) | 14.05% | .30% | 9.85% | (14.74%) | 2.19% | (4.25%) | 4.15% | (5.98%) | 6.02% | 5.88% | 2.04% | (.10%) | (7.32%) | 6.55% |
| Operating Expenses | | | 2,335,260$ | 1,068,681$ | 2,966,305$ | 693,261$ | 617,812$ | 609,866$ | 703,394$ | 670,359$ | 642,050$ | 563,308$ | 871,772$ | 1,349,579$ | 4,977,400$ | 590,170$ | | | | | | | 123,018$ | 102,137$ | 134,422$ | 139,755$ | 86,349$ | 81,894$ | 46,322$ | 92,483$ | 61,350$ | 73,390$ | 57,305$ | 116,464$ | 89,086$ | 124,313$ | 157,586$ | 124,324$ | 137,404$ | 135,288$ | 162,493$ | 220,849$ | 205,144$ | 214,861$ | 234,262$ | 225,787$ | 197,162$ | 249,899$ | 286,184$ |
| Operating Income | | | (2,335,260$) | (1,068,681$) | (2,964,707$) | (691,718$) | (617,812$) | (608,131$) | (701,754$) | (664,311$) | (618,269$) | (550,607$) | (871,772$) | (1,349,579$) | (4,977,400$) | (590,170$) | | | | | | | (400,411$) | 50,066$ | (149,705$) | (182,632$) | (85,740$) | (7,761$) | 39,253$ | (76,618$) | (201,430$) | 43,557$ | 63,179$ | (17,837$) | (102,106$) | 252,810$ | (151,092$) | 118,391$ | (476,576$) | (80,647$) | (264,809$) | (112,048$) | (338,980$) | (33,709$) | (66,222$) | (168,728$) | (199,840$) | (442,788$) | (165,098$) |
| Operating Margin | | | | | (185,526.10%) | (44,829.42%) | | (35,050.78%) | (42,789.88%) | (10,983.98%) | (2,599.84%) | (4,335.15%) | | | | | | | | | | | (139.95%) | 3.62% | (12.00%) | (10.90%) | (4.67%) | (.36%) | 1.93% | (3.67%) | (10.14%) | 1.85% | 3.04% | (.87%) | (4.99%) | 9.42% | (6.98%) | 4.80% | (20.72%) | (3.24%) | (11.00%) | (4.27%) | (15.14%) | (1.12%) | (2.32%) | (6.04%) | (7.19%) | (16.80%) | (8.93%) |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | 153,442$ | 151,100$ | 308,160$ | 276,319$ | 134,017$ | 116,750$ | 104,941$ | 133,643$ | 139,729$ | 128,760$ | 122,145$ | 120,131$ | 230,143$ | 98,591$ | | | | | | | 13,813$ | 12,052$ | 14,168$ | 12,198$ | 10,065$ | 8,792$ | 8,563$ | 8,630$ | 8,405$ | 8,198$ | 8,072$ | 8,921$ | 7,923$ | 7,729$ | 7,743$ | 7,935$ | 7,735$ | 7,302$ | 7,158$ | 8,187$ | 7,394$ | 7,040$ | 6,741$ | 6,910$ | 7,148$ | 6,434$ | 6,351$ |
| Income Before Tax | | | (2,488,702$) | (1,219,781$) | (3,311,114$) | (952,074$) | (1,481,151$) | (415,751$) | (815,720$) | (469,252$) | (727,206$) | (266,861$) | (753,522$) | (1,119,710$) | (5,566,499$) | (699,016$) | (749,768$) | (874,625$) | | | | | (356,165$) | 410,256$ | (227,497$) | (194,830$) | (95,805$) | (16,553$) | 30,690$ | (85,248$) | (209,835$) | 35,359$ | 55,107$ | (26,758$) | (97,995$) | 245,081$ | (158,835$) | 110,456$ | (484,311$) | (87,949$) | (271,967$) | (120,235$) | (346,374$) | (40,749$) | (72,963$) | (200,062$) | (160,217$) | (368,875$) | 681$ |
| Tax Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | | (2,488,702$) | (1,219,781$) | (3,311,114$) | (952,074$) | (1,481,151$) | (415,751$) | (815,720$) | (469,252$) | (727,206$) | (266,861$) | (753,522$) | (1,119,710$) | (5,566,499$) | (699,016$) | (749,768$) | (874,625$) | | | | | (356,165$) | 410,256$ | (227,497$) | (194,830$) | (95,805$) | (16,553$) | 30,690$ | (85,248$) | (209,835$) | 35,359$ | 55,107$ | (26,758$) | (97,995$) | 245,081$ | (158,835$) | 110,456$ | (484,311$) | (87,949$) | (271,967$) | (120,235$) | (346,374$) | (40,749$) | (72,963$) | (200,062$) | (160,217$) | (368,875$) | 681$ |
| Profit Margin | | | | | (207,203.63%) | (61,702.79%) | | (23,962.59%) | (49,739.02%) | (7,758.80%) | (3,057.93%) | (2,101.10%) | | | | | | | | | | | (124.48%) | 29.67% | (18.24%) | (11.63%) | (5.21%) | (.76%) | 1.51% | (4.09%) | (10.57%) | 1.50% | 2.65% | (1.30%) | (4.79%) | 9.13% | (7.33%) | 4.48% | (21.05%) | (3.53%) | (11.29%) | (4.58%) | (15.47%) | (1.35%) | (2.55%) | (7.17%) | (5.77%) | (13.99%) | .04% |
| TTM | | | (253,794.05%) | (221,716.65%) | (126,334.91%) | (74,515.98%) | (33,767.10%) | (7,312.16%) | (5,159.70%) | | | | | | | | | | | | | | (8.02%) | (1.76%) | (7.70%) | (3.57%) | (2.05%) | (3.39%) | (2.71%) | (2.41%) | (1.72%) | (.40%) | 1.98% | (.43%) | 1.05% | (2.99%) | (6.59%) | (7.59%) | (9.82%) | (8.47%) | (7.58%) | (5.41%) | (6.06%) | (4.14%) | (7.25%) | (7.24%) | (8.01%) | (17.86%) | (18.80%) |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | (2,488,702$) | (1,219,781$) | (3,311,114$) | (952,074$) | (1,481,151$) | (415,751$) | (815,720$) | (469,252$) | (727,206$) | (266,861$) | (753,522$) | (1,119,710$) | (5,566,499$) | (699,016$) | (749,768$) | (874,625$) | | | | | (356,165$) | 410,256$ | (227,497$) | (194,830$) | (95,805$) | (16,553$) | 30,690$ | (85,248$) | (209,835$) | 35,359$ | 55,107$ | (26,758$) | (97,995$) | 245,081$ | (158,835$) | 110,456$ | (484,311$) | (87,949$) | (271,967$) | (120,235$) | (346,374$) | (40,749$) | (72,963$) | (200,062$) | (160,217$) | (368,875$) | 681$ |
| QoQ% | | | (104.03%) | 63.16% | (247.78%) | 35.72% | (256.26%) | 49.03% | (73.83%) | 35.47% | (172.50%) | 64.59% | 32.70% | 79.89% | (696.33%) | 6.77% | 14.28% | | | | | | (186.82%) | 280.34% | (16.77%) | (103.36%) | (478.78%) | (153.94%) | 136.00% | 59.37% | (693.44%) | (35.84%) | 305.95% | 72.70% | (139.99%) | 254.30% | (243.80%) | 122.81% | (450.67%) | 67.66% | (126.20%) | 65.29% | (750.02%) | 44.15% | 63.53% | (24.87%) | 56.57% | (54,266.67%) | 100.38% |
| YoY% | | | (68.03%) | (193.39%) | (305.91%) | (102.89%) | (103.68%) | (55.79%) | (8.25%) | 58.09% | 86.94% | 61.82% | (.50%) | (28.02%) | | | | | | | | | (271.76%) | 2,578.44% | (841.27%) | (128.55%) | 54.34% | (146.81%) | (44.31%) | (218.59%) | (114.13%) | (85.57%) | 134.69% | (124.23%) | 79.77% | 378.66% | 41.60% | 191.87% | (39.82%) | (115.83%) | (272.75%) | 39.90% | (116.19%) | 88.95% | (10,814.10%) | (12.45%) | 77.64% | (201.18%) | 100.26% |
| Earnings Per Share, Basic | | | | | | | | | | | | | | | | | | | | | | | (0.01$) | 0.01$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ |
| Earnings Per Share, Diluted | | | | | | | | | | | | | | | | | | | | | | | (0.01$) | 0.01$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | | (0.01$) | 0.00$ |
| Unlevered FCF Per Share, Basic | | | | | | | | | | | | | | | | | | | | | | | (0.01$) | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.01$ | (0.01$) | 0.00$ | 0.00$ | 0.01$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Unlevered FCF Per Share, Diluted | | | | | | | | | | | | | | | | | | | | | | | (0.01$) | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.01$ | (0.01$) | 0.00$ | 0.00$ | 0.01$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | | 0.00$ | | 0.00$ | 0.00$ |
| Average Shares, Basic | | | | | | | | | | | | | | | | | | | | | | | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,511,376 | 54,514,765 | 54,514,765 | 54,275,294 | 54,088,069 | 53,432,533 | 53,628,277 |
| Average Shares, Diluted | | | | | | | | | | | | | | | | | | | | | | | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 54,514,765 | 109,026,141 | 54,514,765 | | 54,275,294 | | 53,432,533 | 58,234,769 |
| EBIT | | | (2,335,260$) | (1,068,681$) | (3,002,954$) | (675,755$) | (1,347,134$) | (299,001$) | (710,779$) | (335,609$) | (587,477$) | (138,101$) | (631,377$) | (999,579$) | (5,336,356$) | (600,425$) | (749,768$) | (874,625$) | | | | | (342,352$) | 422,308$ | (213,329$) | (182,632$) | (85,740$) | (7,761$) | 39,253$ | (76,618$) | (201,430$) | 43,557$ | 63,179$ | (17,837$) | (90,072$) | 252,810$ | (151,092$) | 118,391$ | (476,576$) | (80,647$) | (264,809$) | (112,048$) | (338,980$) | (33,709$) | (66,222$) | (193,152$) | (153,069$) | (362,441$) | 7,032$ |
| EBITDA | | | (2,335,260$) | (1,068,681$) | (3,002,954$) | (675,755$) | (1,347,134$) | (299,001$) | (710,779$) | (335,609$) | (587,477$) | (138,101$) | (631,377$) | (999,579$) | (5,336,356$) | (600,425$) | (749,768$) | (874,625$) | | | | | (342,352$) | 422,308$ | (213,329$) | (182,632$) | (85,740$) | (7,761$) | 39,253$ | (76,618$) | (201,430$) | 43,557$ | 63,179$ | (17,837$) | (90,072$) | 252,810$ | (151,092$) | 118,391$ | (476,576$) | (80,647$) | (264,809$) | (112,048$) | (338,980$) | (33,709$) | (66,222$) | (193,152$) | (153,069$) | (362,441$) | 7,032$ |