| LAM RESEARCH CORP |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-29 | 2025-Mar-30 | 2024-Dec-29 | 2024-Sep-29 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-24 | 2023-Sep-24 | 2023-Jun-25 | 2023-Mar-26 | 2022-Dec-25 | 2022-Sep-25 | 2022-Jun-26 | 2022-Mar-27 | 2021-Dec-26 | 2021-Sep-26 | 2021-Jun-27 | 2021-Mar-28 | 2020-Dec-27 | 2020-Sep-27 | 2020-Jun-28 | 2020-Mar-29 | 2019-Dec-29 | 2019-Sep-29 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-23 | 2018-Sep-23 | 2018-Jun-24 | 2018-Mar-25 | 2017-Dec-24 | 2017-Sep-24 | 2017-Jun-25 | 2017-Mar-26 | 2016-Dec-25 | 2016-Sep-25 | 2016-Jun-26 | 2016-Mar-27 | 2015-Dec-27 | 2015-Sep-27 | 2015-Jun-28 | 2015-Mar-29 | 2014-Dec-28 | 2014-Sep-28 | 2014-Jun-29 | 2014-Mar-30 | 2013-Dec-29 |
| Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Total Revenue | | | 5,171,393,000$ | 4,720,175,000$ | 4,376,047,000$ | 4,167,976,000$ | 3,871,507,000$ | 3,793,558,000$ | 3,758,259,000$ | 3,482,062,000$ | 3,207,257,000$ | 3,869,569,000$ | 5,277,569,000$ | 5,074,121,000$ | 4,635,554,000$ | 4,060,416,000$ | 4,226,604,000$ | 4,304,465,000$ | 4,145,179,000$ | 3,847,654,000$ | 3,456,237,000$ | 3,177,080,000$ | 2,791,864,000$ | 2,503,625,000$ | 2,583,501,000$ | 2,165,746,000$ | 2,361,147,000$ | 2,439,048,000$ | 2,522,673,000$ | 2,330,691,000$ | 3,125,928,000$ | 2,892,115,000$ | 2,580,815,000$ | 2,478,140,000$ | 2,344,907,000$ | 2,153,995,000$ | 1,882,299,000$ | 1,632,419,000$ | 1,546,261,000$ | 1,314,055,000$ | 1,425,534,000$ | 1,600,043,000$ | 1,481,370,000$ | 1,393,333,000$ | 1,232,241,000$ | 1,152,368,000$ | 1,248,797,000$ | 1,227,392,000$ | 1,116,061,000$ |
| Cost Of Revenue | | | 2,581,684,000$ | 2,406,489,000$ | 2,303,066,000$ | 2,165,293,000$ | 2,031,409,000$ | 1,993,022,000$ | 2,000,804,000$ | 1,827,360,000$ | 1,749,128,000$ | 2,263,957,000$ | 2,901,220,000$ | 2,737,286,000$ | 2,535,042,000$ | 2,243,791,000$ | 2,248,688,000$ | 2,327,711,000$ | 2,229,978,000$ | 2,067,523,000$ | 1,852,442,000$ | 1,670,901,000$ | 1,511,532,000$ | 1,336,618,000$ | 1,403,857,000$ | 1,184,036,000$ | 1,280,256,000$ | 1,364,711,000$ | 1,377,640,000$ | 1,272,493,000$ | 1,646,520,000$ | 1,561,401,000$ | 1,375,248,000$ | 1,328,797,000$ | 1,275,946,000$ | 1,182,591,000$ | 1,035,502,000$ | 916,222,000$ | 847,477,000$ | 742,790,000$ | 799,024,000$ | 877,680,000$ | 839,832,000$ | 792,731,000$ | 695,584,000$ | 646,829,000$ | 691,761,000$ | 696,594,000$ | 628,272,000$ |
| Gross Profit | | | 2,589,709,000$ | 2,313,686,000$ | 2,072,981,000$ | 2,002,683,000$ | 1,840,098,000$ | 1,800,536,000$ | 1,757,455,000$ | 1,654,702,000$ | 1,458,129,000$ | 1,605,612,000$ | 2,376,349,000$ | 2,336,835,000$ | 2,100,512,000$ | 1,816,625,000$ | 1,977,916,000$ | 1,976,754,000$ | 1,915,201,000$ | 1,780,131,000$ | 1,603,795,000$ | 1,506,179,000$ | 1,280,332,000$ | 1,167,007,000$ | 1,179,644,000$ | 981,710,000$ | 1,080,891,000$ | 1,074,337,000$ | 1,145,033,000$ | 1,058,198,000$ | 1,479,408,000$ | 1,330,714,000$ | 1,205,567,000$ | 1,149,343,000$ | 1,068,961,000$ | 971,404,000$ | 846,797,000$ | 716,197,000$ | 698,784,000$ | 571,265,000$ | 626,510,000$ | 722,363,000$ | 641,538,000$ | 600,602,000$ | 536,657,000$ | 505,539,000$ | 557,036,000$ | 530,798,000$ | 487,789,000$ |
| Gross Margin | | | 50.08% | 49.02% | 47.37% | 48.05% | 47.53% | 47.46% | 46.76% | 47.52% | 45.46% | 41.49% | 45.03% | 46.05% | 45.31% | 44.74% | 46.80% | 45.92% | 46.20% | 46.27% | 46.40% | 47.41% | 45.86% | 46.61% | 45.66% | 45.33% | 45.78% | 44.05% | 45.39% | 45.40% | 47.33% | 46.01% | 46.71% | 46.38% | 45.59% | 45.10% | 44.99% | 43.87% | 45.19% | 43.47% | 43.95% | 45.15% | 43.31% | 43.11% | 43.55% | 43.87% | 44.61% | 43.25% | 43.71% |
| Operating Expenses | | | 848,581,000$ | 751,927,000$ | 739,097,000$ | 738,486,000$ | 713,538,000$ | 743,424,000$ | 700,243,000$ | 631,673,000$ | 603,524,000$ | 663,359,000$ | 696,187,000$ | 638,995,000$ | 621,159,000$ | 624,528,000$ | 639,777,000$ | 604,521,000$ | 599,274,000$ | 584,823,000$ | 594,071,000$ | 545,115,000$ | 524,610,000$ | 472,893,000$ | 493,133,000$ | 444,255,000$ | 463,806,000$ | 508,820,000$ | 454,654,000$ | 466,447,000$ | 524,213,000$ | 503,203,000$ | 468,196,000$ | 456,121,000$ | 461,022,000$ | 432,986,000$ | 406,969,000$ | 400,250,000$ | 389,543,000$ | 380,512,000$ | 387,676,000$ | 386,935,000$ | 441,236,000$ | 360,637,000$ | 347,916,000$ | 337,241,000$ | 341,186,000$ | 338,861,000$ | 323,315,000$ |
| Operating Income | | | 1,741,128,000$ | 1,561,759,000$ | 1,333,884,000$ | 1,264,197,000$ | 1,126,560,000$ | 1,057,112,000$ | 1,057,212,000$ | 1,023,029,000$ | 854,605,000$ | 942,253,000$ | 1,680,162,000$ | 1,697,840,000$ | 1,479,353,000$ | 1,192,097,000$ | 1,338,139,000$ | 1,372,233,000$ | 1,315,927,000$ | 1,195,308,000$ | 1,009,724,000$ | 961,064,000$ | 755,722,000$ | 694,114,000$ | 686,511,000$ | 537,455,000$ | 617,085,000$ | 565,517,000$ | 690,379,000$ | 591,751,000$ | 955,195,000$ | 827,511,000$ | 737,371,000$ | 693,222,000$ | 607,939,000$ | 538,418,000$ | 439,828,000$ | 315,947,000$ | 309,241,000$ | 190,753,000$ | 238,834,000$ | 335,428,000$ | 200,302,000$ | 239,965,000$ | 188,741,000$ | 168,298,000$ | 215,850,000$ | 191,937,000$ | 164,474,000$ |
| Other Income | | | (16,780,000$) | (75,673,000$) | (43,349,000$) | (38,368,000$) | (38,231,000$) | 11,474,000$ | 18,557,000$ | (8,632,000$) | (287,000$) | 1,912,000$ | (7,698,000$) | (12,099,000$) | (80,441,000$) | (12,630,000$) | 62,392,000$ | 11,521,000$ | 40,806,000$ | 12,707,000$ | 17,814,000$ | 6,364,000$ | 32,358,000$ | (41,895,000$) | 3,237,000$ | (517,000$) | 2,699,000$ | 23,829,000$ | (28,674,000$) | 2,478,000$ | 4,120,000$ | (51,837,000$) | (413,000$) | (1,806,000$) | 2,663,000$ | 569,000$ | (39,327,000$) | 5,512,000$ | (2,645,000$) | 74,000$ | 1,913,000$ | (8,220,000$) | (11,923,000$) | 1,139,000$ | 1,974,000$ | 6,768,000$ | 85,241,000$ | 2,656,000$ | 8,632,000$ |
| Interest Income | | | 54,633,000$ | 50,638,000$ | 57,611,000$ | 68,449,000$ | 66,027,000$ | 71,752,000$ | 57,595,000$ | 56,564,000$ | 55,829,000$ | 41,974,000$ | 26,125,000$ | 15,056,000$ | 6,221,000$ | 1,938,000$ | 2,372,000$ | 4,678,000$ | 3,723,000$ | 4,209,000$ | 4,796,000$ | 6,959,000$ | 9,339,000$ | 18,856,000$ | 25,454,000$ | 31,784,000$ | 35,062,000$ | 26,966,000$ | 17,809,000$ | 18,933,000$ | 23,265,000$ | 21,761,000$ | 20,578,000$ | 20,209,000$ | 17,805,000$ | 16,345,000$ | 10,945,000$ | 12,763,000$ | 8,875,000$ | 8,148,000$ | 6,729,000$ | 5,760,000$ | 6,856,000$ | 5,100,000$ | 4,024,000$ | 3,288,000$ | 3,879,000$ | 3,110,000$ | 2,828,000$ |
| Interest Expenses | | | | | | | | 47,153,000$ | 46,313,000$ | 45,331,000$ | 46,532,000$ | 47,217,000$ | 46,661,000$ | 46,052,000$ | 46,228,000$ | 46,710,000$ | 46,765,000$ | 45,056,000$ | 51,695,000$ | 52,236,000$ | 52,551,000$ | 52,115,000$ | 49,250,000$ | 41,580,000$ | 42,615,000$ | 43,995,000$ | 45,428,000$ | 30,263,000$ | 19,784,000$ | 21,788,000$ | 24,431,000$ | 25,734,000$ | 23,317,000$ | 23,905,000$ | 24,912,000$ | 24,752,000$ | 26,641,000$ | 41,429,000$ | 33,479,000$ | 38,056,000$ | 38,577,000$ | 24,661,000$ | 24,553,000$ | 17,628,000$ | 15,797,000$ | 15,704,000$ | 15,472,000$ | 15,621,000$ | 15,297,000$ |
| Income Before Tax | | | 1,778,981,000$ | 1,536,724,000$ | 1,348,146,000$ | 1,294,278,000$ | 1,154,356,000$ | 1,093,185,000$ | 1,087,051,000$ | 1,025,630,000$ | 863,615,000$ | 938,922,000$ | 1,651,928,000$ | 1,654,745,000$ | 1,358,905,000$ | 1,134,695,000$ | 1,356,138,000$ | 1,343,376,000$ | 1,308,761,000$ | 1,159,988,000$ | 979,783,000$ | 922,272,000$ | 748,169,000$ | 629,495,000$ | 672,587,000$ | 524,727,000$ | 609,418,000$ | 586,049,000$ | 659,730,000$ | 591,374,000$ | 958,149,000$ | 771,701,000$ | 734,219,000$ | 687,720,000$ | 603,495,000$ | 530,580,000$ | 384,805,000$ | 292,793,000$ | 281,992,000$ | 160,919,000$ | 208,899,000$ | 308,307,000$ | 170,682,000$ | 228,576,000$ | 178,942,000$ | 162,650,000$ | 289,498,000$ | 182,082,000$ | 160,637,000$ |
| Tax Expenses | | | 58,893,000$ | 206,057,000$ | 157,128,000$ | 177,834,000$ | 134,074,000$ | 127,359,000$ | 132,785,000$ | 138,232,000$ | 61,078,000$ | 124,914,000$ | 183,421,000$ | 228,866,000$ | 149,971,000$ | 112,917,000$ | 161,308,000$ | 163,632,000$ | 164,104,000$ | 88,867,000$ | 110,554,000$ | 98,821,000$ | 51,496,000$ | 54,714,000$ | 158,077,000$ | 58,938,000$ | 67,593,000$ | 38,659,000$ | 90,875,000$ | 58,014,000$ | (62,997,000$) | (7,099,000$) | 744,174,000$ | 97,030,000$ | 77,071,000$ | (44,133,000$) | 52,014,000$ | 28,958,000$ | 23,053,000$ | 17,468,000$ | (14,081,000$) | 19,628,000$ | 39,411,000$ | 22,291,000$ | 2,002,000$ | 21,569,000$ | 56,103,000$ | 17,686,000$ | 11,645,000$ |
| Income from Continuing Operations | | | 1,720,088,000$ | 1,330,667,000$ | 1,191,018,000$ | 1,116,444,000$ | 1,020,282,000$ | 965,826,000$ | 954,266,000$ | 887,398,000$ | 802,537,000$ | 814,008,000$ | 1,468,507,000$ | 1,425,879,000$ | 1,208,934,000$ | 1,021,778,000$ | 1,194,830,000$ | 1,179,744,000$ | 1,144,657,000$ | 1,071,121,000$ | 869,229,000$ | 823,451,000$ | 696,673,000$ | 574,781,000$ | 514,510,000$ | 465,789,000$ | 541,825,000$ | 547,390,000$ | 568,855,000$ | 533,360,000$ | 1,021,146,000$ | 778,800,000$ | (9,955,000$) | 590,690,000$ | 526,424,000$ | 574,713,000$ | 332,791,000$ | 263,835,000$ | 258,939,000$ | 143,451,000$ | 222,980,000$ | 288,679,000$ | 131,271,000$ | 206,285,000$ | 176,940,000$ | 141,081,000$ | 233,395,000$ | 164,396,000$ | 148,992,000$ |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consolidated Income | | | 1,720,088,000$ | 1,330,667,000$ | 1,191,018,000$ | 1,116,444,000$ | 1,020,282,000$ | 965,826,000$ | 954,266,000$ | 887,398,000$ | 802,537,000$ | 814,008,000$ | 1,468,507,000$ | 1,425,879,000$ | 1,208,934,000$ | 1,021,778,000$ | 1,194,830,000$ | 1,179,744,000$ | 1,144,657,000$ | 1,071,121,000$ | 869,229,000$ | 823,451,000$ | 696,673,000$ | 574,781,000$ | 514,510,000$ | 465,789,000$ | 541,825,000$ | 547,390,000$ | 568,855,000$ | 533,360,000$ | 1,021,146,000$ | 778,800,000$ | (9,955,000$) | 590,690,000$ | 526,424,000$ | 574,713,000$ | 332,791,000$ | 263,835,000$ | 258,939,000$ | 143,451,000$ | 222,980,000$ | 288,679,000$ | 131,271,000$ | 206,285,000$ | 176,940,000$ | 141,081,000$ | 233,395,000$ | 164,396,000$ | 148,992,000$ |
| Net Income | | | 1,720,088,000$ | 1,330,667,000$ | 1,191,018,000$ | 1,116,444,000$ | 1,020,282,000$ | 965,826,000$ | 954,266,000$ | 887,398,000$ | 802,537,000$ | 814,008,000$ | 1,468,507,000$ | 1,425,879,000$ | 1,208,934,000$ | 1,021,778,000$ | 1,194,830,000$ | 1,179,744,000$ | 1,144,657,000$ | 1,071,121,000$ | 869,229,000$ | 823,451,000$ | 696,673,000$ | 574,781,000$ | 514,510,000$ | 465,789,000$ | 541,825,000$ | 547,390,000$ | 568,855,000$ | 533,360,000$ | 1,021,146,000$ | 778,800,000$ | (9,955,000$) | 590,690,000$ | 526,424,000$ | 574,713,000$ | 332,791,000$ | 263,835,000$ | 258,939,000$ | 143,451,000$ | 222,980,000$ | 288,679,000$ | 131,271,000$ | 206,285,000$ | 176,940,000$ | 141,081,000$ | 233,395,000$ | 164,396,000$ | 148,992,000$ |
| Profit Margin | | | 33.26% | 28.19% | 27.22% | 26.79% | 26.35% | 25.46% | 25.39% | 25.49% | 25.02% | 21.04% | 27.83% | 28.10% | 26.08% | 25.16% | 28.27% | 27.41% | 27.61% | 27.84% | 25.15% | 25.92% | 24.95% | 22.96% | 19.92% | 21.51% | 22.95% | 22.44% | 22.55% | 22.88% | 32.67% | 26.93% | (.39%) | 23.84% | 22.45% | 26.68% | 17.68% | 16.16% | 16.75% | 10.92% | 15.64% | 18.04% | 8.86% | 14.81% | 14.36% | 12.24% | 18.69% | 13.39% | 13.35% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | 1,720,088,000$ | 1,330,667,000$ | 1,191,018,000$ | 1,116,444,000$ | 1,020,282,000$ | 965,826,000$ | 954,266,000$ | 887,398,000$ | 802,537,000$ | 814,008,000$ | 1,468,507,000$ | 1,425,879,000$ | 1,208,934,000$ | 1,021,778,000$ | 1,194,830,000$ | 1,179,744,000$ | 1,144,657,000$ | 1,071,121,000$ | 869,229,000$ | 823,451,000$ | 696,673,000$ | 574,781,000$ | 514,510,000$ | 465,789,000$ | 541,825,000$ | 547,390,000$ | 568,855,000$ | 533,360,000$ | 1,021,146,000$ | 778,800,000$ | (9,955,000$) | 590,690,000$ | 526,424,000$ | 574,713,000$ | 332,791,000$ | 263,835,000$ | 258,939,000$ | 143,451,000$ | 222,980,000$ | 288,679,000$ | 131,271,000$ | 206,285,000$ | 176,940,000$ | 141,081,000$ | 233,395,000$ | 164,396,000$ | 148,992,000$ |
| Earnings Per Share, Basic | | | 1.35$ | 1.04$ | 0.93$ | 0.86$ | 0.78$ | 0.74$ | 0.72$ | 0.67$ | 0.16$ | 6.03$ | 10.80$ | 10.42$ | 8.76$ | 7.34$ | 8.50$ | 8.32$ | 8.02$ | 7.51$ | 6.04$ | 5.67$ | 4.79$ | 3.96$ | 3.57$ | 3.22$ | 3.66$ | 3.62$ | 3.67$ | 3.43$ | 6.35$ | 4.80$ | (0.06$) | 3.64$ | 3.25$ | 3.52$ | 2.05$ | 1.64$ | 1.62$ | 0.90$ | 1.41$ | 1.82$ | 0.83$ | 1.30$ | 1.11$ | 0.87$ | 1.36$ | 1.01$ | 0.92$ |
| Earnings Per Share, Diluted | | | 1.35$ | 1.03$ | 0.92$ | 0.86$ | 0.78$ | 0.73$ | 0.72$ | 0.67$ | 0.16$ | 6.01$ | 10.77$ | 10.39$ | 8.74$ | 7.30$ | 8.44$ | 8.27$ | 7.98$ | 7.41$ | 5.96$ | 5.59$ | 4.73$ | 3.88$ | 3.43$ | 3.09$ | 3.51$ | 3.47$ | 3.51$ | 3.23$ | 5.15$ | 4.33$ | (0.06$) | 3.21$ | 2.82$ | 3.10$ | 1.81$ | 1.47$ | 1.46$ | 0.82$ | 1.28$ | 1.66$ | 0.74$ | 1.16$ | 1.00$ | 0.80$ | 1.27$ | 0.96$ | 0.87$ |
| Average Shares, Basic | | | 1,274,280,000 | 1,283,779,000 | 1,287,109,000 | 1,299,236,000 | 1,305,893,000 | 1,308,382,000 | 1,316,293,000 | 1,325,840,000 | 5,011,027,000 | 134,924,000 | 136,018,000 | 136,891,000 | 137,994,000 | 139,229,000 | 140,630,000 | 141,743,000 | 142,663,000 | 142,676,000 | 143,830,000 | 145,267,000 | 145,295,000 | 145,301,000 | 143,987,000 | 144,673,000 | 148,031,000 | 151,201,000 | 155,022,000 | 155,658,000 | 160,918,000 | 162,378,000 | 161,135,000 | 162,141,000 | 162,214,000 | 163,408,000 | 162,659,000 | 160,607,000 | 159,861,000 | 159,039,000 | 158,424,000 | 158,352,000 | 158,591,000 | 158,992,000 | 159,248,000 | 161,685,000 | 171,525,000 | 162,238,000 | 162,305,000 |
| Average Shares, Diluted | | | 1,276,933,000 | 1,288,100,000 | 1,291,469,000 | 1,304,066,000 | 1,310,753,000 | 1,315,178,000 | 1,322,201,000 | 1,331,664,000 | 5,024,402,000 | 135,395,000 | 136,339,000 | 137,208,000 | 138,313,000 | 140,057,000 | 141,530,000 | 142,612,000 | 143,513,000 | 144,609,000 | 145,910,000 | 147,248,000 | 147,416,000 | 148,165,000 | 150,097,000 | 150,682,000 | 154,314,000 | 157,849,000 | 162,170,000 | 165,327,000 | 198,334,000 | 179,779,000 | 161,135,000 | 183,880,000 | 186,426,000 | 185,094,000 | 183,543,000 | 180,017,000 | 177,647,000 | 174,373,000 | 174,242,000 | 174,374,000 | 176,573,000 | 177,531,000 | 177,046,000 | 177,118,000 | 183,256,000 | 171,636,000 | 171,757,000 |
| EBIT | | | 1,778,981,000$ | 1,536,724,000$ | 1,348,146,000$ | 1,294,278,000$ | 1,154,356,000$ | 1,140,338,000$ | 1,133,364,000$ | 1,070,961,000$ | 910,147,000$ | 986,139,000$ | 1,698,589,000$ | 1,700,797,000$ | 1,405,133,000$ | 1,181,405,000$ | 1,402,903,000$ | 1,388,432,000$ | 1,360,456,000$ | 1,212,224,000$ | 1,032,334,000$ | 974,387,000$ | 797,419,000$ | 671,075,000$ | 715,202,000$ | 568,722,000$ | 654,846,000$ | 616,312,000$ | 679,514,000$ | 613,162,000$ | 982,580,000$ | 797,435,000$ | 757,536,000$ | 711,625,000$ | 628,407,000$ | 555,332,000$ | 411,446,000$ | 334,222,000$ | 315,471,000$ | 198,975,000$ | 247,476,000$ | 332,968,000$ | 195,235,000$ | 246,204,000$ | 194,739,000$ | 178,354,000$ | 304,970,000$ | 197,703,000$ | 175,934,000$ |
| EBITDA | | | 1,877,420,000$ | 1,634,067,000$ | 1,444,346,000$ | 1,388,573,000$ | 1,242,713,000$ | 1,230,260,000$ | 1,224,305,000$ | 1,161,440,000$ | 999,751,000$ | 1,077,802,000$ | 1,784,003,000$ | 1,776,548,000$ | 1,493,065,000$ | 1,265,633,000$ | 1,484,608,000$ | 1,468,306,000$ | 1,438,853,000$ | 1,291,677,000$ | 1,108,723,000$ | 1,047,299,000$ | 868,502,000$ | 738,323,000$ | 780,732,000$ | 633,386,000$ | 720,254,000$ | 698,586,000$ | 761,308,000$ | 692,967,000$ | 1,067,699,000$ | 879,671,000$ | 837,434,000$ | 790,767,000$ | 707,443,000$ | 631,574,000$ | 488,511,000$ | 408,784,000$ | 390,447,000$ | 272,639,000$ | 319,274,000$ | 403,558,000$ | 265,412,000$ | 316,526,000$ | 264,275,000$ | 246,239,000$ | 376,085,000$ | 270,959,000$ | 249,486,000$ |