| LOWES COMPANIES INC (LOW) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Aug-01 | 2025-May-02 | 2025-Jan-31 | 2024-Nov-01 | 2024-Aug-02 | 2024-May-03 | 2024-Feb-02 | 2023-Nov-03 | 2023-Aug-04 | 2023-May-05 | 2023-Feb-03 | 2022-Oct-28 | 2022-Jul-29 | 2022-Apr-29 | 2022-Jan-28 | 2021-Oct-29 | 2021-Jul-30 | 2021-Apr-30 | 2021-Jan-29 | 2020-Oct-30 | 2020-Jul-31 | 2020-May-01 | 2020-Jan-31 | 2019-Nov-01 | 2019-Aug-02 | 2019-May-03 | 2019-Feb-01 | 2018-Nov-02 | 2018-Aug-03 | 2018-May-04 | 2018-Feb-02 | 2017-Nov-03 | 2017-Aug-04 | 2017-May-05 | 2017-Feb-03 | 2016-Oct-28 | 2016-Jul-29 | 2016-Apr-29 | 2016-Jan-29 | 2015-Oct-30 | 2015-Jul-31 | 2015-May-01 | 2015-Jan-30 | 2014-Oct-31 | 2014-Aug-01 | 2014-May-02 | 2014-Jan-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 23,959,000,000$ | 20,930,000,000$ | 18,554,000,000$ | 20,170,000,000$ | 23,586,000,000$ | 21,364,000,000$ | 18,602,000,000$ | 20,471,000,000$ | 24,956,000,000$ | 22,347,000,000$ | 22,445,000,000$ | 23,479,000,000$ | 27,476,000,000$ | 23,659,000,000$ | 21,339,000,000$ | 22,918,000,000$ | 27,570,000,000$ | 24,422,000,000$ | 20,311,000,000$ | 22,309,000,000$ | 27,302,000,000$ | 19,675,000,000$ | 16,027,000,000$ | 17,388,000,000$ | 20,992,000,000$ | 17,741,000,000$ | 15,647,000,000$ | 17,415,000,000$ | 20,888,000,000$ | 17,360,000,000$ | 15,494,000,000$ | 16,770,000,000$ | 19,495,000,000$ | 16,860,000,000$ | 15,784,000,000$ | 15,739,000,000$ | 18,260,000,000$ | 15,234,000,000$ | 13,236,000,000$ | 14,360,000,000$ | 17,348,000,000$ | 14,129,000,000$ | 12,541,000,000$ | 13,681,000,000$ | 16,599,000,000$ | 13,403,000,000$ | 11,660,000,000$ |
| QoQ% | | | 14.47% | 12.81% | (8.01%) | (14.48%) | 10.40% | 14.85% | (9.13%) | (17.97%) | 11.68% | (.44%) | (4.40%) | (14.55%) | 16.13% | 10.87% | (6.89%) | (16.87%) | 12.89% | 20.24% | (8.96%) | (18.29%) | 38.77% | 22.76% | (7.83%) | (17.17%) | 18.33% | 13.38% | (10.15%) | (16.63%) | 20.32% | 12.04% | (7.61%) | (13.98%) | 15.63% | 6.82% | .29% | (13.81%) | 19.86% | 15.10% | (7.83%) | (17.22%) | 22.78% | 12.66% | (8.33%) | (17.58%) | 23.85% | 14.95% | (10.01%) |
| YoY% | | | 1.58% | (2.03%) | (.26%) | (1.47%) | (5.49%) | (4.40%) | (17.12%) | (12.81%) | (9.17%) | (5.55%) | 5.18% | 2.45% | (.34%) | (3.12%) | 5.06% | 2.73% | .98% | 24.13% | 26.73% | 28.30% | 30.06% | 10.90% | 2.43% | (.16%) | .50% | 2.20% | .99% | 3.85% | 7.15% | 2.97% | (1.84%) | 6.55% | 6.76% | 10.67% | 19.25% | 9.60% | 5.26% | 7.82% | 5.54% | 4.96% | 4.51% | 5.42% | 7.56% | 5.59% | 5.65% | 2.41% | 5.56% |
| Cost Of Revenue | | | 15,858,000,000$ | 13,944,000,000$ | 12,457,000,000$ | 13,374,000,000$ | 15,691,000,000$ | 14,274,000,000$ | 12,575,000,000$ | 13,580,000,000$ | 16,557,000,000$ | 14,820,000,000$ | 15,188,000,000$ | 15,661,000,000$ | 18,343,000,000$ | 15,609,000,000$ | 14,312,000,000$ | 15,331,000,000$ | 18,258,000,000$ | 16,292,000,000$ | 13,855,000,000$ | 15,009,000,000$ | 17,998,000,000$ | 13,162,000,000$ | 11,046,000,000$ | 11,748,000,000$ | 14,252,000,000$ | 12,160,000,000$ | 10,748,000,000$ | 12,038,000,000$ | 14,003,000,000$ | 11,612,000,000$ | 11,243,000,000$ | 11,057,000,000$ | 12,825,000,000$ | 11,060,000,000$ | 11,142,000,000$ | 10,332,000,000$ | 11,972,000,000$ | 9,897,000,000$ | 8,648,000,000$ | 9,370,000,000$ | 11,367,000,000$ | 9,117,000,000$ | 8,194,000,000$ | 8,963,000,000$ | 10,864,000,000$ | 8,645,000,000$ | 7,618,000,000$ |
| Gross Profit | | | 8,101,000,000$ | 6,986,000,000$ | 6,097,000,000$ | 6,796,000,000$ | 7,895,000,000$ | 7,090,000,000$ | 6,027,000,000$ | 6,891,000,000$ | 8,399,000,000$ | 7,527,000,000$ | 7,257,000,000$ | 7,818,000,000$ | 9,133,000,000$ | 8,050,000,000$ | 7,027,000,000$ | 7,587,000,000$ | 9,312,000,000$ | 8,130,000,000$ | 6,456,000,000$ | 7,300,000,000$ | 9,304,000,000$ | 6,513,000,000$ | 4,981,000,000$ | 5,640,000,000$ | 6,740,000,000$ | 5,581,000,000$ | 4,899,000,000$ | 5,377,000,000$ | 6,885,000,000$ | 5,748,000,000$ | 4,251,000,000$ | 5,713,000,000$ | 6,670,000,000$ | 5,800,000,000$ | 4,642,000,000$ | 5,407,000,000$ | 6,288,000,000$ | 5,337,000,000$ | 4,588,000,000$ | 4,990,000,000$ | 5,981,000,000$ | 5,012,000,000$ | 4,347,000,000$ | 4,718,000,000$ | 5,735,000,000$ | 4,758,000,000$ | 4,042,000,000$ |
| Gross Margin | | | 33.81% | 33.38% | 32.86% | 33.69% | 33.47% | 33.19% | 32.40% | 33.66% | 33.66% | 33.68% | 32.33% | 33.30% | 33.24% | 34.03% | 32.93% | 33.11% | 33.78% | 33.29% | 31.79% | 32.72% | 34.08% | 33.10% | 31.08% | 32.44% | 32.11% | 31.46% | 31.31% | 30.88% | 32.96% | 33.11% | 27.44% | 34.07% | 34.21% | 34.40% | 29.41% | 34.35% | 34.44% | 35.03% | 34.66% | 34.75% | 34.48% | 35.47% | 34.66% | 34.49% | 34.55% | 35.50% | 34.67% |
| Operating Expenses | | | 4,632,000,000$ | 4,492,000,000$ | 4,267,000,000$ | 4,260,000,000$ | 4,448,000,000$ | 4,437,000,000$ | 4,339,000,000$ | 4,195,000,000$ | 4,513,000,000$ | 4,239,000,000$ | 5,553,000,000$ | 6,894,000,000$ | 4,904,000,000$ | 4,748,000,000$ | 5,178,000,000$ | 4,798,000,000$ | 5,102,000,000$ | 4,885,000,000$ | 4,932,000,000$ | 5,125,000,000$ | 5,347,000,000$ | 4,522,000,000$ | 4,023,000,000$ | 4,082,000,000$ | 4,359,000,000$ | 4,164,000,000$ | 5,467,000,000$ | 4,420,000,000$ | 4,722,000,000$ | 4,283,000,000$ | 3,153,000,000$ | 4,166,000,000$ | 4,288,000,000$ | 4,241,000,000$ | 3,373,000,000$ | 4,631,000,000$ | 4,403,000,000$ | 3,907,000,000$ | 4,293,000,000$ | 3,803,000,000$ | 4,142,000,000$ | 3,914,000,000$ | 3,660,000,000$ | 3,764,000,000$ | 4,042,000,000$ | 3,816,000,000$ | 3,543,000,000$ |
| Operating Income | | | 3,469,000,000$ | 2,494,000,000$ | 1,830,000,000$ | 2,536,000,000$ | 3,447,000,000$ | 2,653,000,000$ | 1,688,000,000$ | 2,696,000,000$ | 3,886,000,000$ | 3,288,000,000$ | 1,704,000,000$ | 924,000,000$ | 4,229,000,000$ | 3,302,000,000$ | 1,849,000,000$ | 2,789,000,000$ | 4,210,000,000$ | 3,245,000,000$ | 1,524,000,000$ | 2,175,000,000$ | 3,957,000,000$ | 1,991,000,000$ | 958,000,000$ | 1,558,000,000$ | 2,381,000,000$ | 1,417,000,000$ | (568,000,000$) | 957,000,000$ | 2,163,000,000$ | 1,465,000,000$ | 1,098,000,000$ | 1,547,000,000$ | 2,382,000,000$ | 1,559,000,000$ | 1,269,000,000$ | 939,000,000$ | 2,051,000,000$ | 1,586,000,000$ | | | | | | | | | |
| Operating Margin | | | 14.48% | 11.92% | 9.86% | 12.57% | 14.62% | 12.42% | 9.07% | 13.17% | 15.57% | 14.71% | 7.59% | 3.94% | 15.39% | 13.96% | 8.67% | 12.17% | 15.27% | 13.29% | 7.50% | 9.75% | 14.49% | 10.12% | 5.98% | 8.96% | 11.34% | 7.99% | (3.63%) | 5.50% | 10.36% | 8.44% | 7.09% | 9.23% | 12.22% | 9.25% | 8.04% | 5.97% | 11.23% | 10.41% | | | | | | | | | |
| Interest Income | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | 313,000,000$ | 337,000,000$ | 328,000,000$ | 317,000,000$ | 317,000,000$ | 352,000,000$ | 349,000,000$ | 345,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | | 3,156,000,000$ | 2,157,000,000$ | 1,502,000,000$ | 2,219,000,000$ | 3,130,000,000$ | 2,301,000,000$ | 1,339,000,000$ | 2,351,000,000$ | 3,545,000,000$ | 2,939,000,000$ | 1,383,000,000$ | 629,000,000$ | 3,965,000,000$ | 3,059,000,000$ | 1,614,000,000$ | 2,566,000,000$ | 3,994,000,000$ | 3,034,000,000$ | 1,320,000,000$ | 894,000,000$ | 3,738,000,000$ | 1,786,000,000$ | 775,000,000$ | 1,381,000,000$ | 2,212,000,000$ | 1,255,000,000$ | (725,000,000$) | 804,000,000$ | 2,010,000,000$ | 1,305,000,000$ | 944,000,000$ | 1,387,000,000$ | 2,223,000,000$ | 934,000,000$ | 1,110,000,000$ | 776,000,000$ | 1,885,000,000$ | 1,430,000,000$ | 295,000,000$ | 1,187,000,000$ | 1,839,000,000$ | 1,098,000,000$ | 687,000,000$ | 954,000,000$ | 1,693,000,000$ | 942,000,000$ | 499,000,000$ |
| Tax Expenses | | | 758,000,000$ | 516,000,000$ | 378,000,000$ | 524,000,000$ | 747,000,000$ | 546,000,000$ | 319,000,000$ | 578,000,000$ | 872,000,000$ | 679,000,000$ | 425,000,000$ | 475,000,000$ | 973,000,000$ | 726,000,000$ | 407,000,000$ | 670,000,000$ | 976,000,000$ | 713,000,000$ | 342,000,000$ | 202,000,000$ | 910,000,000$ | 449,000,000$ | 265,000,000$ | 332,000,000$ | 536,000,000$ | 209,000,000$ | 99,000,000$ | 175,000,000$ | 490,000,000$ | 317,000,000$ | 390,000,000$ | 515,000,000$ | 804,000,000$ | 332,000,000$ | 447,000,000$ | 397,000,000$ | 718,000,000$ | 546,000,000$ | 284,000,000$ | 451,000,000$ | 713,000,000$ | 425,000,000$ | 237,000,000$ | 369,000,000$ | 654,000,000$ | 318,000,000$ | 193,000,000$ |
| Net Income | | | 2,398,000,000$ | 1,641,000,000$ | 1,124,000,000$ | 1,695,000,000$ | 2,383,000,000$ | 1,755,000,000$ | 1,020,000,000$ | 1,773,000,000$ | 2,673,000,000$ | 2,260,000,000$ | 958,000,000$ | 154,000,000$ | 2,992,000,000$ | 2,333,000,000$ | 1,207,000,000$ | 1,896,000,000$ | 3,018,000,000$ | 2,321,000,000$ | 978,000,000$ | 692,000,000$ | 2,828,000,000$ | 1,337,000,000$ | 510,000,000$ | 1,049,000,000$ | 1,676,000,000$ | 1,046,000,000$ | (824,000,000$) | 629,000,000$ | 1,520,000,000$ | 988,000,000$ | 554,000,000$ | 872,000,000$ | 1,419,000,000$ | 602,000,000$ | 663,000,000$ | 379,000,000$ | 1,167,000,000$ | 884,000,000$ | 11,000,000$ | 736,000,000$ | 1,126,000,000$ | 673,000,000$ | 450,000,000$ | 585,000,000$ | 1,039,000,000$ | 624,000,000$ | 306,000,000$ |
| Profit Margin | | | 10.01% | 7.84% | 6.06% | 8.40% | 10.10% | 8.22% | 5.48% | 8.66% | 10.71% | 10.11% | 4.27% | .66% | 10.89% | 9.86% | 5.66% | 8.27% | 10.95% | 9.50% | 4.82% | 3.10% | 10.36% | 6.80% | 3.18% | 6.03% | 7.98% | 5.90% | (5.27%) | 3.61% | 7.28% | 5.69% | 3.58% | 5.20% | 7.28% | 3.57% | 4.20% | 2.41% | 6.39% | 5.80% | .08% | 5.13% | 6.49% | 4.76% | 3.59% | 4.28% | 6.26% | 4.66% | 2.62% |
| TTM | | | 8.20% | 8.22% | 8.31% | 8.19% | 8.25% | 8.46% | 8.95% | 8.50% | 6.48% | 6.65% | 6.63% | 6.97% | 8.84% | 8.85% | 8.77% | 8.63% | 7.41% | 7.23% | 6.51% | 6.29% | 7.12% | 6.17% | 5.93% | 4.11% | 3.52% | 3.31% | 3.24% | 5.19% | 5.58% | 5.55% | 5.02% | 5.16% | 4.51% | 4.22% | 4.76% | 3.91% | 4.58% | 4.58% | 4.31% | 5.11% | 4.91% | 4.82% | 4.80% | 4.62% | 4.52% | 4.41% | 4.28% |
| Earnings to Minority | | | 7,000,000$ | 5,000,000$ | 2,000,000$ | 4,000,000$ | 6,000,000$ | 5,000,000$ | 2,000,000$ | 4,000,000$ | 7,000,000$ | 6,000,000$ | 4,000,000$ | 2,000,000$ | 9,000,000$ | 8,000,000$ | 5,000,000$ | 7,000,000$ | 11,000,000$ | 9,000,000$ | 4,000,000$ | 3,000,000$ | 12,000,000$ | 4,000,000$ | 2,000,000$ | 3,000,000$ | 6,000,000$ | 3,000,000$ | (3,000,000$) | 1,000,000$ | 5,000,000$ | 3,000,000$ | 1,000,000$ | 2,000,000$ | 6,000,000$ | 2,000,000$ | 20,000,000$ | 3,000,000$ | 5,000,000$ | 4,000,000$ | 1,000,000$ | 3,000,000$ | 5,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 6,000,000$ | 4,000,000$ | 3,000,000$ |
| Earnings to Common Shareholders | | | 2,391,000,000$ | 1,636,000,000$ | 1,122,000,000$ | 1,691,000,000$ | 2,377,000,000$ | 1,750,000,000$ | 1,018,000,000$ | 1,769,000,000$ | 2,666,000,000$ | 2,254,000,000$ | 954,000,000$ | 152,000,000$ | 2,983,000,000$ | 2,325,000,000$ | 1,202,000,000$ | 1,889,000,000$ | 3,007,000,000$ | 2,312,000,000$ | 974,000,000$ | 689,000,000$ | 2,816,000,000$ | 1,333,000,000$ | 508,000,000$ | 1,046,000,000$ | 1,670,000,000$ | 1,043,000,000$ | (821,000,000$) | 628,000,000$ | 1,515,000,000$ | 985,000,000$ | 553,000,000$ | 870,000,000$ | 1,413,000,000$ | 600,000,000$ | 643,000,000$ | 376,000,000$ | 1,162,000,000$ | 880,000,000$ | 11,000,000$ | 733,000,000$ | 1,121,000,000$ | 670,000,000$ | 447,000,000$ | 582,000,000$ | 1,033,000,000$ | 620,000,000$ | 303,000,000$ |
| QoQ% | | | 46.15% | 45.81% | (33.65%) | (28.86%) | 35.83% | 71.91% | (42.45%) | (33.65%) | 18.28% | 136.27% | 527.63% | (94.90%) | 28.30% | 93.43% | (36.37%) | (37.18%) | 30.06% | 137.37% | 41.36% | (75.53%) | 111.25% | 162.40% | (51.43%) | (37.37%) | 60.12% | 227.04% | (230.73%) | (58.55%) | 53.81% | 78.12% | (36.44%) | (38.43%) | 135.50% | (6.69%) | 71.01% | (67.64%) | 32.05% | 7,900.00% | (98.50%) | (34.61%) | 67.31% | 49.89% | (23.20%) | (43.66%) | 66.61% | 104.62% | (38.79%) |
| YoY% | | | .59% | (6.51%) | 10.22% | (4.41%) | (10.84%) | (22.36%) | 6.71% | 1,063.82% | (10.63%) | (3.05%) | (20.63%) | (91.95%) | (.80%) | .56% | 23.41% | 174.17% | 6.78% | 73.44% | 91.73% | (34.13%) | 68.62% | 27.80% | 161.88% | 66.56% | 10.23% | 5.89% | (248.46%) | (27.82%) | 7.22% | 64.17% | (14.00%) | 131.38% | 21.60% | (31.82%) | 5,745.46% | (48.70%) | 3.66% | 31.34% | (97.54%) | 25.95% | 8.52% | 8.07% | 47.53% | 17.58% | 9.78% | 14.82% | 4.84% |
| Earnings Per Share, Basic | | | 4.28$ | 2.93$ | 1.99$ | 2.99$ | 4.18$ | 3.06$ | 1.78$ | 3.07$ | 4.57$ | 3.78$ | 1.59$ | 0.25$ | 4.68$ | 3.52$ | 1.79$ | 2.74$ | 4.27$ | 3.22$ | 1.33$ | 0.92$ | 3.74$ | 1.77$ | 0.67$ | 1.36$ | 2.14$ | 1.31$ | (1.03$) | 0.78$ | 1.86$ | 1.19$ | 0.67$ | 1.05$ | 1.68$ | 0.70$ | 0.74$ | 0.43$ | 1.32$ | 0.98$ | 0.01$ | 0.80$ | 1.20$ | 0.71$ | 0.46$ | 0.60$ | 1.04$ | 0.61$ | 0.29$ |
| Earnings Per Share, Diluted | | | 4.27$ | 2.92$ | 1.99$ | 2.99$ | 4.17$ | 3.06$ | 1.76$ | 3.07$ | 4.56$ | 3.78$ | 1.58$ | 0.25$ | 4.67$ | 3.51$ | 1.78$ | 2.73$ | 4.25$ | 3.21$ | 1.32$ | 0.91$ | 3.74$ | 1.76$ | 0.66$ | 1.36$ | 2.14$ | 1.31$ | (1.02$) | 0.78$ | 1.86$ | 1.19$ | 0.67$ | 1.05$ | 1.68$ | 0.70$ | 0.74$ | 0.43$ | 1.31$ | 0.98$ | 0.01$ | 0.80$ | 1.20$ | 0.70$ | 0.46$ | 0.59$ | 1.04$ | 0.61$ | 0.29$ |
| Unlevered FCF Per Share, Basic | | | 6.68$ | 5.12$ | 0.64$ | 1.29$ | 4.80$ | 6.80$ | 0.85$ | 0.84$ | 5.95$ | 2.90$ | (0.48$) | 2.79$ | 4.22$ | 3.99$ | 0.50$ | 2.69$ | 2.89$ | 5.61$ | (1.44$) | (0.97$) | 9.20$ | 5.46$ | (0.49$) | 0.17$ | 1.44$ | 2.43$ | (1.17$) | 0.88$ | 2.51$ | 3.88$ | (0.78$) | (0.02$) | | 3.61$ | 0.00$ | 0.36$ | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | | 6.67$ | 5.11$ | 0.64$ | 1.29$ | 4.78$ | 6.78$ | 0.85$ | 0.84$ | 5.94$ | 2.89$ | (0.48$) | 2.78$ | 4.21$ | 3.98$ | 0.50$ | 2.68$ | 2.88$ | 5.60$ | (1.43$) | (0.97$) | 9.19$ | 5.45$ | (0.49$) | 0.16$ | 1.44$ | 2.42$ | (1.16$) | 0.88$ | 2.50$ | 3.88$ | (0.78$) | (0.02$) | | 3.60$ | 0.00$ | 0.36$ | | | | | | | | | | | |
| Average Shares, Basic | | | 559,000,000 | 559,000,000 | 564,000,000 | 565,000,000 | 568,000,000 | 571,000,000 | 572,000,000 | 576,000,000 | 584,000,000 | 596,000,000 | 600,000,000 | 618,000,000 | 638,000,000 | 660,000,000 | 671,000,000 | 690,000,000 | 705,000,000 | 718,000,000 | 733,000,000 | 752,000,000 | 752,000,000 | 755,000,000 | 762,000,000 | 769,000,000 | 781,000,000 | 796,000,000 | 800,000,000 | 806,000,000 | 813,000,000 | 825,000,000 | 827,000,000 | 831,000,000 | 841,000,000 | 857,000,000 | 867,000,000 | 873,000,000 | 883,000,000 | 897,000,000 | 909,000,000 | 918,000,000 | 931,000,000 | 950,000,000 | 964,000,000 | 978,000,000 | 995,000,000 | 1,015,000,000 | 1,034,000,000 |
| Average Shares, Diluted | | | 560,000,000 | 560,000,000 | 564,000,000 | 566,000,000 | 570,000,000 | 572,000,000 | 577,000,000 | 577,000,000 | 585,000,000 | 597,000,000 | 603,000,000 | 620,000,000 | 639,000,000 | 662,000,000 | 677,000,000 | 692,000,000 | 707,000,000 | 720,000,000 | 737,000,000 | 754,000,000 | 753,000,000 | 756,000,000 | 764,000,000 | 770,000,000 | 781,000,000 | 797,000,000 | 801,000,000 | 807,000,000 | 814,000,000 | 826,000,000 | 828,000,000 | 832,000,000 | 842,000,000 | 858,000,000 | 866,000,000 | 874,000,000 | 885,000,000 | 899,000,000 | 910,000,000 | 921,000,000 | 933,000,000 | 952,000,000 | 967,000,000 | 980,000,000 | 996,000,000 | 1,017,000,000 | 1,037,000,000 |
| EBIT | | | 3,469,000,000$ | 2,494,000,000$ | 1,830,000,000$ | 2,536,000,000$ | 3,447,000,000$ | 2,653,000,000$ | 1,688,000,000$ | 2,696,000,000$ | 3,545,000,000$ | 2,939,000,000$ | 1,383,000,000$ | 629,000,000$ | 3,965,000,000$ | 3,059,000,000$ | 1,614,000,000$ | 2,566,000,000$ | 3,994,000,000$ | 3,034,000,000$ | 1,320,000,000$ | 894,000,000$ | 3,738,000,000$ | 1,786,000,000$ | 775,000,000$ | 1,381,000,000$ | 2,212,000,000$ | 1,255,000,000$ | (725,000,000$) | 804,000,000$ | 2,010,000,000$ | 1,305,000,000$ | 944,000,000$ | 1,387,000,000$ | 2,223,000,000$ | 934,000,000$ | 1,110,000,000$ | 776,000,000$ | 1,885,000,000$ | 1,430,000,000$ | 295,000,000$ | 1,187,000,000$ | 1,839,000,000$ | 1,098,000,000$ | 687,000,000$ | 954,000,000$ | 1,693,000,000$ | 942,000,000$ | 499,000,000$ |
| EBITDA | | | 3,984,000,000$ | 3,001,000,000$ | 2,341,000,000$ | 3,030,000,000$ | 3,928,000,000$ | 3,139,000,000$ | 2,184,000,000$ | 3,182,000,000$ | 4,021,000,000$ | 3,404,000,000$ | 1,855,000,000$ | 1,131,000,000$ | 4,469,000,000$ | 3,562,000,000$ | 2,108,000,000$ | 3,047,000,000$ | 4,458,000,000$ | 3,477,000,000$ | 1,762,000,000$ | 1,299,000,000$ | 4,112,000,000$ | 2,159,000,000$ | 1,156,000,000$ | 1,726,000,000$ | 2,559,000,000$ | 1,592,000,000$ | (324,000,000$) | 1,259,000,000$ | 2,374,000,000$ | 1,692,000,000$ | 1,336,000,000$ | 1,767,000,000$ | 2,602,000,000$ | 1,323,000,000$ | 1,510,000,000$ | 1,188,000,000$ | 2,280,000,000$ | 1,813,000,000$ | 597,000,000$ | 1,588,000,000$ | 2,239,000,000$ | 1,489,000,000$ | 982,000,000$ | 1,355,000,000$ | 2,093,000,000$ | 1,340,000,000$ | 894,000,000$ |