| Cheniere Energy, Inc. |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 4,507,000,000$ | 5,289,000,000$ | 4,467,000,000$ | 3,683,000,000$ | 3,147,000,000$ | 4,144,000,000$ | 4,686,000,000$ | 4,071,000,000$ | 3,994,000,000$ | 7,153,000,000$ | 8,861,000,000$ | 8,718,000,000$ | 7,967,000,000$ | 7,433,000,000$ | 6,497,000,000$ | 3,168,000,000$ | 3,004,000,000$ | 3,086,000,000$ | 2,777,000,000$ | 1,450,000,000$ | 2,379,000,000$ | 2,657,000,000$ | 2,959,000,000$ | 2,142,000,000$ | 2,261,000,000$ | 2,224,000,000$ | 2,327,000,000$ | 1,775,000,000$ | 1,594,000,000$ | 2,238,000,000$ | 1,790,000,000$ | 1,416,000,000$ | 1,230,000,000$ | 1,209,000,000$ | 65,000,000$ | 64,000,000$ | 65,000,000$ | 65,000,000$ | 59,112,000$ | 66,597,000$ | 66,489,000$ | 66,802,000$ | 65,952,000$ | 66,807,000$ | 67,645,000$ | 67,550,000$ | 66,420,000$ |
| Cost Of Revenue | | | 1,117,000,000$ | 3,571,000,000$ | 1,746,000,000$ | 1,255,000,000$ | 784,000,000$ | 2,236,000,000$ | 1,427,000,000$ | 556,000,000$ | 912,000,000$ | (1,539,000,000$) | 1,471,000,000$ | 11,073,000,000$ | 5,752,000,000$ | 7,336,000,000$ | 5,365,000,000$ | 4,868,000,000$ | 2,154,000,000$ | 1,386,000,000$ | 1,866,000,000$ | 768,000,000$ | 803,000,000$ | 724,000,000$ | 1,321,000,000$ | 1,267,000,000$ | 1,277,000,000$ | 1,204,000,000$ | 1,519,000,000$ | 1,027,000,000$ | 873,000,000$ | 1,178,000,000$ | 980,000,000$ | 824,000,000$ | 692,000,000$ | 624,000,000$ | 0$ | 0$ | (216,000$) | 216,000$ | 174,000$ | 460,000$ | (136,000$) | 17,502,000$ | 956,000$ | 8,527,000$ | 0$ | 0$ | (951,000$) |
| Gross Profit | | | 3,390,000,000$ | 1,718,000,000$ | 2,721,000,000$ | 2,428,000,000$ | 2,363,000,000$ | 1,908,000,000$ | 3,259,000,000$ | 3,515,000,000$ | 3,082,000,000$ | 8,692,000,000$ | 7,390,000,000$ | (2,355,000,000$) | 2,215,000,000$ | 97,000,000$ | 1,132,000,000$ | (1,700,000,000$) | 850,000,000$ | 1,700,000,000$ | 911,000,000$ | 682,000,000$ | 1,576,000,000$ | 1,933,000,000$ | 1,638,000,000$ | 875,000,000$ | 984,000,000$ | 1,020,000,000$ | 808,000,000$ | 748,000,000$ | 721,000,000$ | 1,060,000,000$ | 810,000,000$ | 592,000,000$ | 538,000,000$ | 585,000,000$ | 65,000,000$ | 64,000,000$ | 65,216,000$ | 64,784,000$ | 58,938,000$ | 66,137,000$ | 66,625,000$ | 49,300,000$ | 64,996,000$ | 58,280,000$ | 67,645,000$ | 67,550,000$ | 67,371,000$ |
| Gross Margin | | | 75.22% | 32.48% | 60.91% | 65.93% | 75.09% | 46.04% | 69.55% | 86.34% | 77.17% | 121.52% | 83.40% | (27.01%) | 27.80% | 1.31% | 17.42% | (53.66%) | 28.30% | 55.09% | 32.81% | 47.03% | 66.25% | 72.75% | 55.36% | 40.85% | 43.52% | 45.86% | 34.72% | 42.14% | 45.23% | 47.36% | 45.25% | 41.81% | 43.74% | 48.39% | 100.00% | 100.00% | 100.33% | 99.67% | 99.71% | 99.31% | 100.21% | 73.80% | 98.55% | 87.24% | 100.00% | 100.00% | 101.43% |
| Operating Expenses | | | 428,000,000$ | 428,000,000$ | 450,000,000$ | 405,000,000$ | 403,000,000$ | 403,000,000$ | 482,000,000$ | 400,000,000$ | 384,000,000$ | 414,000,000$ | 447,000,000$ | 376,000,000$ | 356,000,000$ | 372,000,000$ | 361,000,000$ | 331,000,000$ | 333,000,000$ | 318,000,000$ | 312,000,000$ | 303,000,000$ | 307,000,000$ | 318,000,000$ | 324,000,000$ | 287,000,000$ | 284,000,000$ | 218,000,000$ | 192,000,000$ | 189,000,000$ | 187,000,000$ | 177,000,000$ | 184,000,000$ | 159,000,000$ | 152,000,000$ | 127,000,000$ | 133,000,000$ | 110,000,000$ | 106,000,000$ | 92,000,000$ | 127,594,000$ | 118,133,000$ | 144,619,000$ | 91,882,000$ | 123,383,000$ | 85,799,000$ | 82,983,000$ | 101,395,000$ | 132,937,000$ |
| Operating Income | | | 2,962,000,000$ | 1,290,000,000$ | 2,271,000,000$ | 2,023,000,000$ | 1,960,000,000$ | 1,505,000,000$ | 2,777,000,000$ | 3,115,000,000$ | 2,698,000,000$ | 8,278,000,000$ | 6,943,000,000$ | (2,731,000,000$) | 1,859,000,000$ | (275,000,000$) | 771,000,000$ | (2,031,000,000$) | 517,000,000$ | 1,382,000,000$ | 599,000,000$ | 379,000,000$ | 1,269,000,000$ | 1,615,000,000$ | 1,314,000,000$ | 588,000,000$ | 700,000,000$ | 802,000,000$ | 616,000,000$ | 559,000,000$ | 534,000,000$ | 883,000,000$ | 626,000,000$ | 433,000,000$ | 386,000,000$ | 458,000,000$ | (68,000,000$) | (46,000,000$) | (40,784,000$) | (27,216,000$) | (68,656,000$) | (51,996,000$) | (77,994,000$) | (42,582,000$) | (58,387,000$) | (27,519,000$) | (15,338,000$) | (33,845,000$) | (65,566,000$) |
| Other Income | | | (668,000,000$) | (537,000,000$) | (726,000,000$) | (585,000,000$) | (378,000,000$) | (352,000,000$) | (281,000,000$) | (301,000,000$) | (337,000,000$) | (230,000,000$) | (229,000,000$) | (311,000,000$) | (408,000,000$) | (348,000,000$) | (359,000,000$) | (381,000,000$) | (373,000,000$) | (366,000,000$) | (322,000,000$) | (607,000,000$) | (395,000,000$) | (469,000,000$) | (260,000,000$) | (456,000,000$) | (326,000,000$) | (215,000,000$) | (159,000,000$) | (108,000,000$) | (171,000,000$) | (52,000,000$) | (134,000,000$) | (159,000,000$) | (176,000,000$) | (121,000,000$) | 376,000,000$ | 65,000,000$ | (189,216,000$) | (244,784,000$) | (160,372,000$) | (161,599,000$) | 21,171,000$ | (232,972,000$) | (73,346,000$) | (28,426,000$) | (221,499,000$) | (48,138,000$) | (36,999,000$) |
| Interest Income | | | 29,000,000$ | 36,000,000$ | | | 47,000,000$ | 61,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | 257,000,000$ | 266,000,000$ | 270,000,000$ | 283,000,000$ | 291,000,000$ | 297,000,000$ | 346,000,000$ | 354,000,000$ | 357,000,000$ | 349,000,000$ | 350,000,000$ | 364,000,000$ | 368,000,000$ | 356,000,000$ | 351,000,000$ | 355,000,000$ | 407,000,000$ | 412,000,000$ | 418,000,000$ | 395,000,000$ | 372,000,000$ | 247,000,000$ | 222,000,000$ | 221,000,000$ | 216,000,000$ | 216,000,000$ | 208,000,000$ | 186,000,000$ | 188,000,000$ | 165,000,000$ | 158,000,000$ | 148,000,000$ | 106,000,000$ | 76,000,000$ | 83,336,000$ | 93,566,000$ | 85,486,000$ | 59,612,000$ | 50,293,000$ | 46,884,000$ | 43,789,000$ | 40,270,000$ | 43,594,000$ |
| Income Before Tax | | | 2,323,000,000$ | 789,000,000$ | 1,545,000,000$ | 1,438,000,000$ | 1,372,000,000$ | 948,000,000$ | 2,226,000,000$ | 2,531,000,000$ | 2,070,000,000$ | 7,751,000,000$ | 6,368,000,000$ | (3,396,000,000$) | 1,094,000,000$ | (972,000,000$) | 62,000,000$ | (2,776,000,000$) | (224,000,000$) | 660,000,000$ | (74,000,000$) | (583,000,000$) | 467,000,000$ | 734,000,000$ | 636,000,000$ | (263,000,000$) | 2,000,000$ | 340,000,000$ | 235,000,000$ | 230,000,000$ | 147,000,000$ | 615,000,000$ | 284,000,000$ | 88,000,000$ | 22,000,000$ | 172,000,000$ | 150,000,000$ | (129,000,000$) | (336,000,000$) | (348,000,000$) | (312,364,000$) | (307,161,000$) | (142,309,000$) | (335,166,000$) | (182,026,000$) | (102,829,000$) | (280,626,000$) | (122,253,000$) | (146,159,000$) |
| Tax Expenses | | | 426,000,000$ | 121,000,000$ | 261,000,000$ | 231,000,000$ | 210,000,000$ | 109,000,000$ | 400,000,000$ | 440,000,000$ | 363,000,000$ | 1,316,000,000$ | 1,221,000,000$ | (752,000,000$) | 181,000,000$ | (191,000,000$) | 1,151,000,000$ | (1,860,000,000$) | (93,000,000$) | 89,000,000$ | (76,000,000$) | (75,000,000$) | 63,000,000$ | 131,000,000$ | (517,000,000$) | (3,000,000$) | 0$ | 3,000,000$ | 12,000,000$ | 3,000,000$ | (3,000,000$) | 15,000,000$ | 4,000,000$ | (2,000,000$) | 1,000,000$ | 0$ | 0$ | 2,000,000$ | (1,000,000$) | 1,000,000$ | (102,000$) | (69,000$) | (507,000$) | 678,000$ | 1,996,000$ | 1,971,000$ | 84,000$ | 92,000$ | 1,589,000$ |
| Income from Continuing Operations | | | 1,897,000,000$ | 668,000,000$ | 1,284,000,000$ | 1,207,000,000$ | 1,162,000,000$ | 839,000,000$ | 1,826,000,000$ | 2,091,000,000$ | 1,707,000,000$ | 6,435,000,000$ | 5,147,000,000$ | (2,644,000,000$) | 913,000,000$ | (781,000,000$) | (1,089,000,000$) | (916,000,000$) | (131,000,000$) | 571,000,000$ | 2,000,000$ | (508,000,000$) | 404,000,000$ | 603,000,000$ | 1,153,000,000$ | (260,000,000$) | 2,000,000$ | 337,000,000$ | 223,000,000$ | 227,000,000$ | 150,000,000$ | 600,000,000$ | 280,000,000$ | 90,000,000$ | 21,000,000$ | 172,000,000$ | 150,000,000$ | (131,000,000$) | (335,000,000$) | (349,000,000$) | (312,262,000$) | (307,092,000$) | (141,802,000$) | (335,844,000$) | (184,022,000$) | (104,800,000$) | (280,710,000$) | (122,345,000$) | (147,748,000$) |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consolidated Income | | | 1,897,000,000$ | 668,000,000$ | 1,284,000,000$ | 1,207,000,000$ | 1,162,000,000$ | 839,000,000$ | 1,826,000,000$ | 2,091,000,000$ | 1,707,000,000$ | 6,435,000,000$ | 5,147,000,000$ | (2,644,000,000$) | 913,000,000$ | (781,000,000$) | (1,089,000,000$) | (916,000,000$) | (131,000,000$) | 571,000,000$ | 2,000,000$ | (508,000,000$) | 404,000,000$ | 603,000,000$ | 1,153,000,000$ | (260,000,000$) | 2,000,000$ | 337,000,000$ | 223,000,000$ | 227,000,000$ | 150,000,000$ | 600,000,000$ | 280,000,000$ | 90,000,000$ | 21,000,000$ | 172,000,000$ | 150,000,000$ | (131,000,000$) | (335,000,000$) | (349,000,000$) | (312,371,000$) | (307,092,000$) | (141,802,000$) | (335,844,000$) | (184,022,000$) | (104,800,000$) | (280,710,000$) | (122,345,000$) | (147,747,000$) |
| Net Income | | | 1,626,000,000$ | 353,000,000$ | 977,000,000$ | 893,000,000$ | 880,000,000$ | 502,000,000$ | 1,377,000,000$ | 1,701,000,000$ | 1,369,000,000$ | 5,434,000,000$ | 3,937,000,000$ | (2,385,000,000$) | 741,000,000$ | (865,000,000$) | (1,323,000,000$) | (1,084,000,000$) | (329,000,000$) | 393,000,000$ | (194,000,000$) | (463,000,000$) | 197,000,000$ | 375,000,000$ | 939,000,000$ | (318,000,000$) | (114,000,000$) | 141,000,000$ | 67,000,000$ | 65,000,000$ | (18,000,000$) | 357,000,000$ | 127,000,000$ | (289,000,000$) | (285,000,000$) | 54,000,000$ | 110,000,000$ | (101,000,000$) | (298,000,000$) | (321,000,000$) | (291,097,000$) | (297,808,000$) | (118,495,000$) | (267,709,000$) | (158,613,000$) | (89,581,000$) | (201,928,000$) | (97,810,000$) | (135,229,000$) |
| Profit Margin | | | 36.08% | 6.67% | 21.87% | 24.25% | 27.96% | 12.11% | 29.39% | 41.78% | 34.28% | 75.97% | 44.43% | (27.36%) | 9.30% | (11.64%) | (20.36%) | (34.22%) | (10.95%) | 12.74% | (6.99%) | (31.93%) | 8.28% | 14.11% | 31.73% | (14.85%) | (5.04%) | 6.34% | 2.88% | 3.66% | (1.13%) | 15.95% | 7.10% | (20.41%) | (23.17%) | 4.47% | 169.23% | (157.81%) | (458.46%) | (493.85%) | (492.45%) | (447.18%) | (178.22%) | (400.75%) | (240.50%) | (134.09%) | (298.51%) | (144.80%) | (203.60%) |
| Earnings to Minority | | | 271,000,000$ | 315,000,000$ | 307,000,000$ | 314,000,000$ | 282,000,000$ | 337,000,000$ | 449,000,000$ | 390,000,000$ | 338,000,000$ | 1,001,000,000$ | 1,210,000,000$ | (259,000,000$) | 172,000,000$ | 84,000,000$ | 234,000,000$ | 168,000,000$ | 198,000,000$ | 178,000,000$ | 196,000,000$ | (45,000,000$) | 207,000,000$ | 228,000,000$ | 214,000,000$ | 58,000,000$ | 116,000,000$ | 196,000,000$ | 156,000,000$ | 162,000,000$ | 168,000,000$ | 243,000,000$ | 153,000,000$ | 379,000,000$ | 306,000,000$ | 118,000,000$ | 40,000,000$ | (30,000,000$) | (37,000,000$) | (28,000,000$) | (21,274,000$) | (9,284,000$) | (23,307,000$) | (68,135,000$) | (25,409,000$) | (15,219,000$) | (78,782,000$) | (24,535,000$) | (12,518,000$) |
| Earnings to Common Shareholders | | | 1,623,000,000$ | 351,000,000$ | 977,000,000$ | 893,000,000$ | 880,000,000$ | 502,000,000$ | 1,377,000,000$ | 1,701,000,000$ | 1,369,000,000$ | 5,434,000,000$ | 3,937,000,000$ | (2,385,000,000$) | 741,000,000$ | (865,000,000$) | (1,323,000,000$) | (1,084,000,000$) | (329,000,000$) | 393,000,000$ | (194,000,000$) | (463,000,000$) | 197,000,000$ | 375,000,000$ | 939,000,000$ | (318,000,000$) | (114,000,000$) | 141,000,000$ | 67,000,000$ | 65,000,000$ | (18,000,000$) | 357,000,000$ | 127,000,000$ | (289,000,000$) | (285,000,000$) | 54,000,000$ | 110,000,000$ | (101,000,000$) | (298,000,000$) | (321,000,000$) | (291,097,000$) | (297,808,000$) | (118,495,000$) | (267,709,000$) | (158,613,000$) | (89,581,000$) | (201,928,000$) | (97,810,000$) | (135,229,000$) |
| Earnings Per Share, Basic | | | 7.32$ | 1.57$ | 4.35$ | 3.95$ | 3.85$ | 2.14$ | 5.80$ | 7.08$ | 5.65$ | 22.28$ | 15.95$ | (9.54$) | 2.92$ | (3.41$) | (5.22$) | (4.27$) | (1.30$) | 1.55$ | (0.77$) | (1.84$) | 0.78$ | 1.48$ | 3.69$ | (1.24$) | (0.44$) | 0.55$ | 0.26$ | 0.26$ | (0.07$) | 1.52$ | 0.54$ | (1.24$) | (1.23$) | 0.23$ | 0.48$ | (0.44$) | (1.31$) | (1.41$) | (1.28$) | (1.31$) | (0.52$) | (1.18$) | (0.70$) | (0.40$) | (0.90$) | (0.44$) | (0.61$) |
| Earnings Per Share, Diluted | | | 7.30$ | 1.57$ | 4.33$ | 3.93$ | 3.84$ | 2.14$ | 5.77$ | 7.03$ | 5.62$ | 22.11$ | 15.51$ | (9.54$) | 2.90$ | (3.41$) | (5.34$) | (4.27$) | (1.30$) | 1.52$ | (0.94$) | (1.84$) | 0.78$ | 1.25$ | 3.60$ | (1.24$) | (0.44$) | 0.55$ | 0.26$ | 0.26$ | (0.07$) | 1.50$ | 0.54$ | (1.24$) | (1.23$) | 0.23$ | 0.48$ | (0.44$) | (1.31$) | (1.41$) | (1.28$) | (1.31$) | (0.52$) | (1.18$) | (0.70$) | (0.40$) | (0.90$) | (0.44$) | (0.61$) |
| Average Shares, Basic | | | 221,800,000 | 223,500,000 | 224,700,000 | 226,300,000 | 228,400,000 | 234,200,000 | 237,600,000 | 240,200,000 | 242,300,000 | 243,900,000 | 246,900,000 | 249,900,000 | 253,600,000 | 254,000,000 | 253,600,000 | 253,600,000 | 253,500,000 | 252,900,000 | 252,300,000 | 252,200,000 | 252,100,000 | 253,000,000 | 254,300,000 | 256,000,000 | 257,400,000 | 257,100,000 | 256,900,000 | 247,200,000 | 242,800,000 | 235,500,000 | 234,900,000 | 232,600,000 | 232,500,000 | 232,400,000 | 229,900,000 | 228,900,000 | 228,300,000 | 228,100,000 | 227,665,000 | 227,126,000 | 226,481,000 | 226,328,000 | 226,234,000 | 224,309,000 | 223,602,000 | 223,207,000 | 221,711,000 |
| Average Shares, Diluted | | | 222,300,000 | 224,100,000 | 225,500,000 | 227,000,000 | 228,900,000 | 235,000,000 | 238,800,000 | 242,000,000 | 243,800,000 | 245,800,000 | 253,800,000 | 249,900,000 | 255,900,000 | 254,000,000 | 247,600,000 | 253,600,000 | 253,500,000 | 258,900,000 | 205,400,000 | 252,200,000 | 252,400,000 | 299,600,000 | 260,500,000 | 256,000,000 | 257,400,000 | 258,500,000 | 261,000,000 | 250,200,000 | 242,800,000 | 238,000,000 | 234,600,000 | 232,600,000 | 232,500,000 | 232,700,000 | 229,900,000 | 228,900,000 | 228,300,000 | 228,100,000 | 227,665,000 | 227,126,000 | 226,481,000 | 226,328,000 | 226,234,000 | 224,309,000 | 223,602,000 | 223,207,000 | 221,711,000 |
| EBIT | | | 2,323,000,000$ | 789,000,000$ | 1,545,000,000$ | 1,438,000,000$ | 1,629,000,000$ | 1,214,000,000$ | 2,496,000,000$ | 2,814,000,000$ | 2,361,000,000$ | 8,048,000,000$ | 6,714,000,000$ | (3,042,000,000$) | 1,451,000,000$ | (623,000,000$) | 412,000,000$ | (2,412,000,000$) | 144,000,000$ | 1,016,000,000$ | 277,000,000$ | (228,000,000$) | 874,000,000$ | 1,146,000,000$ | 1,054,000,000$ | 132,000,000$ | 374,000,000$ | 587,000,000$ | 457,000,000$ | 451,000,000$ | 363,000,000$ | 831,000,000$ | 492,000,000$ | 274,000,000$ | 210,000,000$ | 337,000,000$ | 308,000,000$ | 19,000,000$ | (230,000,000$) | (272,000,000$) | (229,028,000$) | (213,595,000$) | (56,823,000$) | (275,554,000$) | (131,733,000$) | (55,945,000$) | (236,837,000$) | (81,983,000$) | (102,565,000$) |
| EBITDA | | | 2,652,000,000$ | 1,101,000,000$ | 1,853,000,000$ | 1,744,000,000$ | 1,933,000,000$ | 1,516,000,000$ | 2,800,000,000$ | 3,112,000,000$ | 2,658,000,000$ | 8,345,000,000$ | 7,006,000,000$ | (2,762,000,000$) | 1,727,000,000$ | (352,000,000$) | 670,000,000$ | (2,153,000,000$) | 402,000,000$ | 1,252,000,000$ | 510,000,000$ | 5,000,000$ | 1,107,000,000$ | 1,379,000,000$ | 1,287,000,000$ | 345,000,000$ | 578,000,000$ | 731,000,000$ | 573,000,000$ | 564,000,000$ | 474,000,000$ | 940,000,000$ | 596,000,000$ | 366,000,000$ | 300,000,000$ | 407,000,000$ | 376,000,000$ | 68,000,000$ | (197,000,000$) | (248,000,000$) | (205,589,000$) | (191,957,000$) | (36,669,000$) | (257,785,000$) | (131,733,000$) | (55,945,000$) | (236,837,000$) | (66,508,000$) | (86,889,000$) |