| LOCKHEED MARTIN CORP (LMT) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-28 | 2025-Jun-29 | 2025-Mar-30 | 2024-Dec-31 | 2024-Sep-29 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-24 | 2023-Jun-25 | 2023-Mar-26 | 2022-Dec-31 | 2022-Sep-25 | 2022-Jun-26 | 2022-Mar-27 | 2021-Dec-31 | 2021-Sep-26 | 2021-Jun-27 | 2021-Mar-28 | 2020-Dec-31 | 2020-Sep-27 | 2020-Jun-28 | 2020-Mar-29 | 2019-Dec-31 | 2019-Sep-29 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-24 | 2018-Mar-25 | 2017-Dec-31 | 2017-Sep-24 | 2017-Jun-25 | 2017-Mar-26 | 2016-Dec-31 | 2016-Sep-25 | 2016-Jun-26 | 2016-Mar-27 | 2015-Dec-31 | 2015-Sep-27 | 2015-Jun-28 | 2015-Mar-29 | 2014-Dec-31 | 2014-Sep-28 | 2014-Jun-29 | 2014-Mar-30 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 18,609,000,000$ | 18,155,000,000$ | 17,963,000,000$ | 18,622,000,000$ | 17,104,000,000$ | 18,122,000,000$ | 17,195,000,000$ | 18,874,000,000$ | 16,878,000,000$ | 16,693,000,000$ | 15,126,000,000$ | 18,991,000,000$ | 16,583,000,000$ | 15,446,000,000$ | 14,964,000,000$ | 17,729,000,000$ | 16,028,000,000$ | 17,029,000,000$ | 16,258,000,000$ | 17,032,000,000$ | 16,495,000,000$ | 16,220,000,000$ | 15,651,000,000$ | 15,878,000,000$ | 15,171,000,000$ | 14,427,000,000$ | 14,336,000,000$ | 14,411,000,000$ | 14,318,000,000$ | 13,398,000,000$ | 11,635,000,000$ | 15,137,000,000$ | 12,341,000,000$ | 12,685,000,000$ | 11,212,000,000$ | 13,752,000,000$ | 11,551,000,000$ | 11,577,000,000$ | 10,368,000,000$ | 11,520,000,000$ | 10,060,000,000$ | 11,643,000,000$ | 10,111,000,000$ | 12,530,000,000$ | 11,114,000,000$ | 11,306,000,000$ | 10,650,000,000$ | 11,533,000,000$ |
| QoQ% | | 2.50% | 1.07% | (3.54%) | 8.88% | (5.62%) | 5.39% | (8.90%) | 11.83% | 1.11% | 10.36% | (20.35%) | 14.52% | 7.36% | 3.22% | (15.60%) | 10.61% | (5.88%) | 4.74% | (4.54%) | 3.26% | 1.70% | 3.64% | (1.43%) | 4.66% | 5.16% | .64% | (.52%) | .65% | 6.87% | 15.15% | (23.14%) | 22.66% | (2.71%) | 13.14% | (18.47%) | 19.06% | (.23%) | 11.66% | (10.00%) | 14.51% | (13.60%) | 15.15% | (19.31%) | 12.74% | (1.70%) | 6.16% | (7.66%) | 1.64% |
| YoY% | | 8.80% | .18% | 4.47% | (1.34%) | 1.34% | 8.56% | 13.68% | (.62%) | 1.78% | 8.07% | 1.08% | 7.12% | 3.46% | (9.30%) | (7.96%) | 4.09% | (2.83%) | 4.99% | 3.88% | 7.27% | 8.73% | 12.43% | 9.17% | 10.18% | 5.96% | 7.68% | 23.21% | (4.80%) | 16.02% | 5.62% | 3.77% | 10.07% | 6.84% | 9.57% | 8.14% | 19.38% | 14.82% | (.57%) | 2.54% | (8.06%) | (9.48%) | 2.98% | (5.06%) | 8.65% | (2.05%) | (.89%) | (3.79%) | (4.68%) |
| Cost Of Revenue | | 16,369,000,000$ | 17,421,000,000$ | 15,640,000,000$ | 17,932,000,000$ | 14,987,000,000$ | 15,992,000,000$ | 15,202,000,000$ | 16,579,000,000$ | 14,830,000,000$ | 14,603,000,000$ | 13,080,000,000$ | 16,689,000,000$ | 14,463,000,000$ | 13,490,000,000$ | 13,055,000,000$ | 15,307,000,000$ | 13,726,000,000$ | 14,878,000,000$ | 14,072,000,000$ | 14,818,000,000$ | 14,359,000,000$ | 14,007,000,000$ | 13,560,000,000$ | 13,755,000,000$ | 13,108,000,000$ | 12,434,000,000$ | 12,148,000,000$ | 12,469,000,000$ | 12,397,000,000$ | 11,645,000,000$ | 10,386,000,000$ | 13,689,000,000$ | 10,994,000,000$ | 11,409,000,000$ | 10,178,000,000$ | 12,548,000,000$ | 10,340,000,000$ | 10,444,000,000$ | 9,324,000,000$ | 10,330,000,000$ | 8,916,000,000$ | 10,318,000,000$ | 8,902,000,000$ | 5,998,000,000$ | 9,887,000,000$ | 9,993,000,000$ | 9,289,000,000$ | 10,216,000,000$ |
| Gross Profit | | 2,240,000,000$ | 734,000,000$ | 2,323,000,000$ | 690,000,000$ | 2,117,000,000$ | 2,130,000,000$ | 1,993,000,000$ | 2,295,000,000$ | 2,048,000,000$ | 2,090,000,000$ | 2,046,000,000$ | 2,302,000,000$ | 2,120,000,000$ | 1,956,000,000$ | 1,909,000,000$ | 2,422,000,000$ | 2,302,000,000$ | 2,151,000,000$ | 2,186,000,000$ | 2,214,000,000$ | 2,136,000,000$ | 2,213,000,000$ | 2,091,000,000$ | 2,123,000,000$ | 2,063,000,000$ | 1,993,000,000$ | 2,188,000,000$ | 1,942,000,000$ | 1,921,000,000$ | 1,753,000,000$ | 1,658,000,000$ | 1,709,000,000$ | 1,600,000,000$ | 1,656,000,000$ | 1,406,000,000$ | 1,692,000,000$ | 1,384,000,000$ | 1,230,000,000$ | 1,095,000,000$ | 1,137,000,000$ | 1,097,000,000$ | 1,371,000,000$ | 1,263,000,000$ | 696,000,000$ | 1,275,000,000$ | 1,341,000,000$ | 1,371,000,000$ | 738,000,000$ |
| Gross Margin | | 12.04% | 4.04% | 12.93% | 3.71% | 12.38% | 11.75% | 11.59% | 12.16% | 12.13% | 12.52% | 13.53% | 12.12% | 12.78% | 12.66% | 12.76% | 13.66% | 14.36% | 12.63% | 13.45% | 13.00% | 12.95% | 13.64% | 13.36% | 13.37% | 13.60% | 13.81% | 15.26% | 13.48% | 13.42% | 13.08% | 14.25% | 11.29% | 12.97% | 13.06% | 12.54% | 12.30% | 11.98% | 10.63% | 10.56% | 9.87% | 10.91% | 11.78% | 12.49% | 5.56% | 11.47% | 11.86% | 12.87% | 6.40% |
| Operating Expenses | | (40,000,000$) | (14,000,000$) | (49,000,000$) | (6,000,000$) | (23,000,000$) | (18,000,000$) | (36,000,000$) | 2,000,000$ | 6,000,000$ | (45,000,000$) | 9,000,000$ | 9,000,000$ | (39,000,000$) | (7,000,000$) | (24,000,000$) | (33,000,000$) | 8,000,000$ | (41,000,000$) | 4,000,000$ | (75,000,000$) | (11,000,000$) | 127,000,000$ | (31,000,000$) | (26,000,000$) | (42,000,000$) | (15,000,000$) | (95,000,000$) | 91,000,000$ | (42,000,000$) | (42,000,000$) | (67,000,000$) | (240,000,000$) | (77,000,000$) | (60,000,000$) | 4,000,000$ | 264,000,000$ | (204,000,000$) | (145,000,000$) | (63,000,000$) | 37,000,000$ | (95,000,000$) | 98,000,000$ | 116,000,000$ | (646,000,000$) | (117,000,000$) | (85,000,000$) | (61,000,000$) | (96,000,000$) |
| Operating Income | | 2,280,000,000$ | 748,000,000$ | 2,372,000,000$ | 696,000,000$ | 2,140,000,000$ | 2,148,000,000$ | 2,029,000,000$ | 2,293,000,000$ | 2,042,000,000$ | 2,135,000,000$ | 2,037,000,000$ | 2,293,000,000$ | 2,159,000,000$ | 1,963,000,000$ | 1,933,000,000$ | 2,455,000,000$ | 2,294,000,000$ | 2,192,000,000$ | 2,182,000,000$ | 2,289,000,000$ | 2,147,000,000$ | 2,086,000,000$ | 2,122,000,000$ | 2,149,000,000$ | 2,105,000,000$ | 2,008,000,000$ | 2,283,000,000$ | 1,851,000,000$ | 1,963,000,000$ | 1,795,000,000$ | 1,725,000,000$ | 1,949,000,000$ | 1,677,000,000$ | 1,716,000,000$ | 1,402,000,000$ | 1,428,000,000$ | 1,588,000,000$ | 1,375,000,000$ | 1,158,000,000$ | 1,100,000,000$ | 1,192,000,000$ | 1,273,000,000$ | 1,147,000,000$ | 1,342,000,000$ | 1,392,000,000$ | 1,426,000,000$ | 1,432,000,000$ | 834,000,000$ |
| Operating Margin | | 12.25% | 4.12% | 13.21% | 3.74% | 12.51% | 11.85% | 11.80% | 12.15% | 12.10% | 12.79% | 13.47% | 12.07% | 13.02% | 12.71% | 12.92% | 13.85% | 14.31% | 12.87% | 13.42% | 13.44% | 13.02% | 12.86% | 13.56% | 13.53% | 13.88% | 13.92% | 15.93% | 12.84% | 13.71% | 13.40% | 14.83% | 12.88% | 13.59% | 13.53% | 12.50% | 10.38% | 13.75% | 11.88% | 11.17% | 9.55% | 11.85% | 10.93% | 11.34% | 10.71% | 12.53% | 12.61% | 13.45% | 7.23% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | 255,000,000$ | 254,000,000$ | 237,000,000$ | 223,000,000$ | 202,000,000$ | 202,000,000$ | 145,000,000$ | 141,000,000$ | 135,000,000$ | 146,000,000$ | 141,000,000$ | 142,000,000$ | 140,000,000$ | 149,000,000$ | 145,000,000$ | 149,000,000$ | 148,000,000$ | 157,000,000$ | 162,000,000$ | 163,000,000$ | 171,000,000$ | 171,000,000$ | 177,000,000$ | 165,000,000$ | 155,000,000$ | 174,000,000$ | 162,000,000$ | 160,000,000$ | 155,000,000$ | 171,000,000$ | 162,000,000$ | 165,000,000$ | 165,000,000$ | 142,000,000$ | 104,000,000$ | 104,000,000$ | 93,000,000$ | 87,000,000$ | 82,000,000$ | 85,000,000$ | 86,000,000$ | 86,000,000$ |
| Income Before Tax | | 1,938,000,000$ | 417,000,000$ | 2,036,000,000$ | 519,000,000$ | 1,918,000,000$ | 1,948,000,000$ | 1,835,000,000$ | 2,145,000,000$ | 1,953,000,000$ | 2,006,000,000$ | 1,994,000,000$ | 2,190,000,000$ | 2,099,000,000$ | 330,000,000$ | 2,061,000,000$ | 2,490,000,000$ | 679,000,000$ | 2,170,000,000$ | 2,211,000,000$ | 2,187,000,000$ | 2,056,000,000$ | 1,962,000,000$ | 2,030,000,000$ | 1,832,000,000$ | 1,781,000,000$ | 1,683,000,000$ | 1,945,000,000$ | 1,483,000,000$ | 1,575,000,000$ | 1,420,000,000$ | 1,360,000,000$ | 1,572,000,000$ | 1,297,000,000$ | 1,342,000,000$ | 1,035,000,000$ | 1,123,000,000$ | 1,427,000,000$ | 1,210,000,000$ | 994,000,000$ | 982,000,000$ | 1,089,000,000$ | 1,343,000,000$ | 1,266,000,000$ | 677,000,000$ | 1,311,000,000$ | 1,341,000,000$ | 1,348,000,000$ | 746,000,000$ |
| Tax Expenses | | 319,000,000$ | 75,000,000$ | 324,000,000$ | (8,000,000$) | 295,000,000$ | 307,000,000$ | 290,000,000$ | 279,000,000$ | 269,000,000$ | 325,000,000$ | 305,000,000$ | 278,000,000$ | 321,000,000$ | 21,000,000$ | 328,000,000$ | 441,000,000$ | 65,000,000$ | 355,000,000$ | 374,000,000$ | 395,000,000$ | 303,000,000$ | 336,000,000$ | 313,000,000$ | 334,000,000$ | 173,000,000$ | 263,000,000$ | 241,000,000$ | 230,000,000$ | 102,000,000$ | 257,000,000$ | 203,000,000$ | 2,389,000,000$ | 334,000,000$ | 387,000,000$ | 246,000,000$ | 256,000,000$ | 338,000,000$ | 311,000,000$ | 188,000,000$ | 165,000,000$ | 333,000,000$ | 414,000,000$ | 388,000,000$ | 134,000,000$ | 423,000,000$ | 452,000,000$ | 415,000,000$ | 258,000,000$ |
| Net Income | | 1,619,000,000$ | 342,000,000$ | 1,712,000,000$ | 527,000,000$ | 1,623,000,000$ | 1,641,000,000$ | 1,545,000,000$ | 1,866,000,000$ | 1,684,000,000$ | 1,681,000,000$ | 1,689,000,000$ | 1,912,000,000$ | 1,778,000,000$ | 309,000,000$ | 1,733,000,000$ | 2,049,000,000$ | 614,000,000$ | 1,815,000,000$ | 1,837,000,000$ | 1,792,000,000$ | 1,698,000,000$ | 1,626,000,000$ | 1,717,000,000$ | 1,498,000,000$ | 1,608,000,000$ | 1,420,000,000$ | 1,704,000,000$ | 1,253,000,000$ | 1,473,000,000$ | 1,163,000,000$ | 1,157,000,000$ | (744,000,000$) | 963,000,000$ | 955,000,000$ | 789,000,000$ | 988,000,000$ | 2,395,000,000$ | 1,021,000,000$ | 898,000,000$ | 933,000,000$ | 865,000,000$ | 929,000,000$ | 878,000,000$ | 904,000,000$ | 888,000,000$ | 889,000,000$ | 933,000,000$ | 488,000,000$ |
| Profit Margin | | 8.70% | 1.88% | 9.53% | 2.83% | 9.49% | 9.06% | 8.99% | 9.89% | 9.98% | 10.07% | 11.17% | 10.07% | 10.72% | 2.00% | 11.58% | 11.56% | 3.83% | 10.66% | 11.30% | 10.52% | 10.29% | 10.03% | 10.97% | 9.43% | 10.60% | 9.84% | 11.89% | 8.70% | 10.29% | 8.68% | 9.94% | (4.92%) | 7.80% | 7.53% | 7.04% | 7.18% | 20.73% | 8.82% | 8.66% | 8.10% | 8.60% | 7.98% | 8.68% | 7.22% | 7.99% | 7.86% | 8.76% | 4.23% |
| TTM | | 5.73% | 5.85% | 7.66% | 7.51% | 9.36% | 9.48% | 9.73% | 10.24% | 10.29% | 10.48% | 8.60% | 8.69% | 9.07% | 7.33% | 9.45% | 9.42% | 9.13% | 10.69% | 10.53% | 10.45% | 10.18% | 10.25% | 10.21% | 10.42% | 10.26% | 10.18% | 9.91% | 9.39% | 5.60% | 4.84% | 4.50% | 3.82% | 7.39% | 10.42% | 10.80% | 11.22% | 11.66% | 8.54% | 8.32% | 8.32% | 8.06% | 7.93% | 7.90% | 7.93% | 7.17% | 7.10% | 7.02% | 6.57% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 1,619,000,000$ | 342,000,000$ | 1,712,000,000$ | 527,000,000$ | 1,623,000,000$ | 1,641,000,000$ | 1,545,000,000$ | 1,866,000,000$ | 1,684,000,000$ | 1,681,000,000$ | 1,689,000,000$ | 1,912,000,000$ | 1,778,000,000$ | 309,000,000$ | 1,733,000,000$ | 2,049,000,000$ | 614,000,000$ | 1,815,000,000$ | 1,837,000,000$ | 1,792,000,000$ | 1,698,000,000$ | 1,626,000,000$ | 1,717,000,000$ | 1,498,000,000$ | 1,608,000,000$ | 1,420,000,000$ | 1,704,000,000$ | 1,253,000,000$ | 1,473,000,000$ | 1,163,000,000$ | 1,157,000,000$ | (744,000,000$) | 963,000,000$ | 955,000,000$ | 789,000,000$ | 988,000,000$ | 2,395,000,000$ | 1,021,000,000$ | 898,000,000$ | 933,000,000$ | 865,000,000$ | 929,000,000$ | 878,000,000$ | 904,000,000$ | 888,000,000$ | 889,000,000$ | 933,000,000$ | 488,000,000$ |
| QoQ% | | 373.39% | (80.02%) | 224.86% | (67.53%) | (1.10%) | 6.21% | (17.20%) | 10.81% | .18% | (.47%) | (11.66%) | 7.54% | 475.41% | (82.17%) | (15.42%) | 233.71% | (66.17%) | (1.20%) | 2.51% | 5.54% | 4.43% | (5.30%) | 14.62% | (6.84%) | 13.24% | (16.67%) | 35.99% | (14.94%) | 26.66% | .52% | 255.51% | (177.26%) | .84% | 21.04% | (20.14%) | (58.75%) | 134.57% | 13.70% | (3.75%) | 7.86% | (6.89%) | 5.81% | (2.88%) | 1.80% | (.11%) | (4.72%) | 91.19% | (44.10%) |
| YoY% | | (.25%) | (79.16%) | 10.81% | (71.76%) | (3.62%) | (2.38%) | (8.53%) | (2.41%) | (5.29%) | 444.01% | (2.54%) | (6.69%) | 189.58% | (82.98%) | (5.66%) | 14.34% | (63.84%) | 11.62% | 6.99% | 19.63% | 5.60% | 14.51% | .76% | 19.55% | 9.17% | 22.10% | 47.28% | 268.41% | 52.96% | 21.78% | 46.64% | (175.30%) | (59.79%) | (6.46%) | (12.14%) | 5.90% | 176.88% | 9.90% | 2.28% | 3.21% | (2.59%) | 4.50% | (5.90%) | 85.25% | 1.72% | 3.49% | 22.60% | (14.24%) |
| Earnings Per Share, Basic | | 6.98$ | 1.46$ | 7.30$ | 2.23$ | 6.83$ | 6.87$ | 6.42$ | 7.64$ | 6.75$ | 6.65$ | 6.63$ | 7.45$ | 6.73$ | 1.16$ | 6.46$ | 7.51$ | 2.22$ | 6.54$ | 6.58$ | 6.41$ | 6.08$ | 5.81$ | 6.10$ | 5.33$ | 5.70$ | 5.03$ | 6.03$ | 4.42$ | 5.18$ | 4.08$ | 4.05$ | (2.61$) | 3.35$ | 3.31$ | 2.72$ | 3.39$ | 8.02$ | 3.37$ | 2.95$ | 3.06$ | 2.80$ | 2.98$ | 2.78$ | 2.87$ | 2.81$ | 2.81$ | 2.92$ | 1.53$ |
| Earnings Per Share, Diluted | | 6.95$ | 1.46$ | 7.28$ | 2.22$ | 6.80$ | 6.85$ | 6.39$ | 7.61$ | 6.73$ | 6.63$ | 6.61$ | 7.43$ | 6.71$ | 1.16$ | 6.44$ | 7.48$ | 2.21$ | 6.52$ | 6.56$ | 6.38$ | 6.05$ | 5.79$ | 6.08$ | 5.29$ | 5.66$ | 5.00$ | 5.99$ | 4.39$ | 5.14$ | 4.05$ | 4.02$ | (2.58$) | 3.32$ | 3.28$ | 2.69$ | 3.35$ | 7.93$ | 3.32$ | 2.91$ | 3.01$ | 2.77$ | 2.94$ | 2.74$ | 2.82$ | 2.76$ | 2.76$ | 2.87$ | 1.50$ |
| Unlevered FCF Per Share, Basic | | 16.08$ | 0.86$ | 6.01$ | 4.33$ | 10.27$ | 7.85$ | 6.79$ | 9.68$ | 11.60$ | 4.35$ | 6.14$ | 7.51$ | 11.86$ | 5.01$ | 5.26$ | 15.63$ | 7.01$ | 4.57$ | 6.27$ | 6.46$ | 6.73$ | 7.80$ | 8.23$ | 5.30$ | 8.83$ | 5.91$ | 5.89$ | 7.83$ | 1.27$ | (0.25$) | 2.21$ | 5.29$ | 6.11$ | 5.35$ | 5.74$ | 2.50$ | 4.42$ | 5.20$ | 5.47$ | 4.47$ | 4.92$ | 4.05$ | 3.03$ | (0.64$) | 3.13$ | 3.08$ | 6.58$ | 2.93$ |
| Unlevered FCF Per Share, Diluted | | 16.01$ | 0.86$ | 5.99$ | 4.32$ | 10.22$ | 7.83$ | 6.77$ | 9.64$ | 11.55$ | 4.34$ | 6.12$ | 7.49$ | 11.82$ | 4.99$ | 5.24$ | 15.58$ | 6.99$ | 4.55$ | 6.24$ | 6.44$ | 6.70$ | 7.77$ | 8.19$ | 5.26$ | 8.77$ | 5.88$ | 5.85$ | 7.77$ | 1.26$ | (0.25$) | 2.20$ | 5.24$ | 6.05$ | 5.30$ | 5.69$ | 2.48$ | 4.37$ | 5.14$ | 5.40$ | 4.40$ | 4.85$ | 4.00$ | 2.99$ | (0.63$) | 3.08$ | 3.03$ | 6.46$ | 2.87$ |
| Average Shares, Basic | | 231,900,000 | 233,500,000 | 234,400,000 | 236,100,000 | 237,500,000 | 238,900,000 | 240,700,000 | 244,400,000 | 249,300,000 | 252,800,000 | 254,700,000 | 256,600,000 | 264,100,000 | 265,800,000 | 268,300,000 | 273,000,000 | 276,200,000 | 277,400,000 | 279,000,000 | 279,600,000 | 279,300,000 | 279,800,000 | 281,300,000 | 281,300,000 | 282,000,000 | 282,200,000 | 282,500,000 | 283,200,000 | 284,300,000 | 285,000,000 | 285,500,000 | 285,600,000 | 287,100,000 | 288,500,000 | 290,000,000 | 291,100,000 | 298,500,000 | 303,100,000 | 304,500,000 | 305,400,000 | 308,400,000 | 312,000,000 | 315,400,000 | 315,000,000 | 316,300,000 | 316,800,000 | 319,100,000 | 319,800,000 |
| Average Shares, Diluted | | 232,800,000 | 234,300,000 | 235,300,000 | 237,000,000 | 238,600,000 | 239,600,000 | 241,600,000 | 245,300,000 | 250,200,000 | 253,600,000 | 255,700,000 | 257,400,000 | 265,100,000 | 266,700,000 | 269,200,000 | 273,900,000 | 277,300,000 | 278,400,000 | 280,000,000 | 280,800,000 | 280,600,000 | 280,800,000 | 282,600,000 | 283,100,000 | 283,900,000 | 283,900,000 | 284,300,000 | 285,500,000 | 286,700,000 | 287,100,000 | 287,900,000 | 288,400,000 | 290,000,000 | 291,200,000 | 292,800,000 | 294,500,000 | 302,100,000 | 307,100,000 | 308,700,000 | 309,800,000 | 312,700,000 | 316,100,000 | 320,200,000 | 320,600,000 | 321,800,000 | 322,100,000 | 325,100,000 | 326,300,000 |
| EBIT | | 1,938,000,000$ | 417,000,000$ | 2,036,000,000$ | 519,000,000$ | 1,918,000,000$ | 1,948,000,000$ | 2,090,000,000$ | 2,399,000,000$ | 2,190,000,000$ | 2,229,000,000$ | 2,196,000,000$ | 2,392,000,000$ | 2,244,000,000$ | 471,000,000$ | 2,196,000,000$ | 2,636,000,000$ | 820,000,000$ | 2,312,000,000$ | 2,351,000,000$ | 2,336,000,000$ | 2,201,000,000$ | 2,111,000,000$ | 2,178,000,000$ | 1,989,000,000$ | 1,943,000,000$ | 1,846,000,000$ | 2,116,000,000$ | 1,654,000,000$ | 1,752,000,000$ | 1,585,000,000$ | 1,515,000,000$ | 1,746,000,000$ | 1,459,000,000$ | 1,502,000,000$ | 1,190,000,000$ | 1,294,000,000$ | 1,589,000,000$ | 1,375,000,000$ | 1,159,000,000$ | 1,124,000,000$ | 1,193,000,000$ | 1,447,000,000$ | 1,359,000,000$ | 764,000,000$ | 1,393,000,000$ | 1,426,000,000$ | 1,434,000,000$ | 832,000,000$ |
| EBITDA | | 1,938,000,000$ | 417,000,000$ | 2,036,000,000$ | 519,000,000$ | 1,918,000,000$ | 1,948,000,000$ | 2,090,000,000$ | 2,399,000,000$ | 2,190,000,000$ | 2,229,000,000$ | 2,196,000,000$ | 2,392,000,000$ | 2,244,000,000$ | 471,000,000$ | 2,196,000,000$ | 2,636,000,000$ | 820,000,000$ | 2,312,000,000$ | 2,351,000,000$ | 2,336,000,000$ | 2,201,000,000$ | 2,111,000,000$ | 2,178,000,000$ | 1,989,000,000$ | 1,943,000,000$ | 1,846,000,000$ | 2,116,000,000$ | 1,654,000,000$ | 1,752,000,000$ | 1,585,000,000$ | 1,515,000,000$ | 1,746,000,000$ | 1,459,000,000$ | 1,502,000,000$ | 1,190,000,000$ | 1,573,000,000$ | 1,884,000,000$ | 1,672,000,000$ | 1,455,000,000$ | 1,343,000,000$ | 1,429,000,000$ | 1,693,000,000$ | 1,603,000,000$ | 965,000,000$ | 1,640,000,000$ | 1,668,000,000$ | 1,671,000,000$ | 1,118,000,000$ |