| ELI LILLY & Co |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 15,557,700,000$ | 12,728,500,000$ | 13,532,800,000$ | 11,439,100,000$ | 11,302,800,000$ | 8,768,000,000$ | 9,353,400,000$ | 9,498,600,000$ | 8,312,100,000$ | 6,960,000,000$ | 7,301,800,000$ | 6,941,600,000$ | 6,488,000,000$ | 7,810,000,000$ | 7,999,900,000$ | 6,772,800,000$ | 6,740,100,000$ | 6,805,600,000$ | 7,440,000,000$ | 5,740,600,000$ | 5,499,400,000$ | 5,859,800,000$ | 6,114,000,000$ | 5,476,600,000$ | 5,636,700,000$ | 5,092,200,000$ | 5,637,600,000$ | 5,306,900,000$ | 5,585,000,000$ | 5,341,500,000$ | 6,160,700,000$ | 5,658,000,000$ | 5,824,300,000$ | 4,987,900,000$ | 5,760,500,000$ | 5,191,700,000$ | 5,404,800,000$ | 4,865,100,000$ | 5,375,600,000$ | 4,959,700,000$ | 4,978,700,000$ | 4,644,700,000$ | 5,121,300,000$ | 4,875,600,000$ | 4,935,600,000$ | 4,683,100,000$ | 5,808,800,000$ |
| Cost Of Revenue | | | 2,447,800,000$ | 2,224,200,000$ | 2,403,800,000$ | 2,170,800,000$ | 2,170,200,000$ | 1,673,500,000$ | 1,788,000,000$ | 1,860,100,000$ | 1,807,400,000$ | 1,626,700,000$ | 1,548,100,000$ | 1,579,100,000$ | 1,430,500,000$ | 2,072,100,000$ | 2,050,200,000$ | 1,430,800,000$ | 1,953,200,000$ | 1,878,600,000$ | 1,719,800,000$ | 1,326,400,000$ | 1,222,000,000$ | 1,215,100,000$ | 1,282,600,000$ | 1,175,000,000$ | 1,124,900,000$ | 1,138,700,000$ | 1,129,900,000$ | 1,152,900,000$ | 1,234,300,000$ | 1,164,600,000$ | 1,644,900,000$ | 1,586,300,000$ | 1,571,700,000$ | 1,347,900,000$ | 1,466,000,000$ | 1,400,900,000$ | 1,465,000,000$ | 1,323,000,000$ | 1,389,200,000$ | 1,236,900,000$ | 1,218,400,000$ | 1,192,700,000$ | 1,253,100,000$ | 1,267,000,000$ | 1,189,700,000$ | 1,222,700,000$ | 1,386,500,000$ |
| Gross Profit | | | 13,109,900,000$ | 10,504,300,000$ | 11,129,000,000$ | 9,268,300,000$ | 9,132,600,000$ | 7,094,500,000$ | 7,565,400,000$ | 7,638,500,000$ | 6,504,700,000$ | 5,333,300,000$ | 5,753,700,000$ | 5,362,500,000$ | 5,057,500,000$ | 5,737,900,000$ | 5,949,700,000$ | 5,342,000,000$ | 4,786,900,000$ | 4,927,000,000$ | 5,720,200,000$ | 4,414,200,000$ | 4,277,400,000$ | 4,644,700,000$ | 4,831,400,000$ | 4,301,600,000$ | 4,511,800,000$ | 3,953,500,000$ | 4,507,700,000$ | 4,154,000,000$ | 4,350,700,000$ | 4,176,900,000$ | 4,515,800,000$ | 4,071,700,000$ | 4,252,600,000$ | 3,640,000,000$ | 4,294,500,000$ | 3,790,800,000$ | 3,939,800,000$ | 3,542,100,000$ | 3,986,400,000$ | 3,722,800,000$ | 3,760,300,000$ | 3,452,000,000$ | 3,868,200,000$ | 3,608,600,000$ | 3,745,900,000$ | 3,460,400,000$ | 4,422,300,000$ |
| Gross Margin | | | 84.27% | 82.53% | 82.24% | 81.02% | 80.80% | 80.91% | 80.88% | 80.42% | 78.26% | 76.63% | 78.80% | 77.25% | 77.95% | 73.47% | 74.37% | 78.87% | 71.02% | 72.40% | 76.88% | 76.89% | 77.78% | 79.26% | 79.02% | 78.55% | 80.04% | 77.64% | 79.96% | 78.28% | 77.90% | 78.20% | 73.30% | 71.96% | 73.02% | 72.98% | 74.55% | 73.02% | 72.89% | 72.81% | 74.16% | 75.06% | 75.53% | 74.32% | 75.53% | 74.01% | 75.90% | 73.89% | 76.13% |
| Operating Expenses | | | 3,231,500,000$ | 2,931,600,000$ | 2,909,300,000$ | 2,566,600,000$ | 2,531,700,000$ | 2,352,800,000$ | 2,312,300,000$ | 2,214,900,000$ | 4,648,200,000$ | 4,096,600,000$ | 4,014,100,000$ | 3,780,000,000$ | 3,755,900,000$ | 3,603,700,000$ | 3,936,000,000$ | 3,665,500,000$ | 3,710,000,000$ | 3,598,400,000$ | 3,650,000,000$ | 3,392,900,000$ | 3,163,200,000$ | 3,215,300,000$ | 3,279,500,000$ | 2,793,200,000$ | 2,988,500,000$ | 2,747,600,000$ | 3,085,500,000$ | 2,738,100,000$ | 2,756,600,000$ | 2,446,200,000$ | 2,743,500,000$ | 2,918,500,000$ | 3,002,500,000$ | 2,826,000,000$ | 3,240,700,000$ | 2,801,800,000$ | 2,958,500,000$ | 2,694,900,000$ | 3,242,600,000$ | 2,719,100,000$ | 2,804,900,000$ | 2,562,800,000$ | 2,985,600,000$ | 2,915,300,000$ | 2,859,300,000$ | 2,594,200,000$ | 3,429,000,000$ |
| Operating Income | | | 9,878,400,000$ | 7,572,700,000$ | 8,219,700,000$ | 6,701,700,000$ | 6,600,900,000$ | 4,741,700,000$ | 5,253,100,000$ | 5,423,600,000$ | 1,856,500,000$ | 1,236,700,000$ | 1,739,600,000$ | 1,582,500,000$ | 1,301,600,000$ | 2,134,200,000$ | 2,013,700,000$ | 1,676,500,000$ | 1,076,900,000$ | 1,328,600,000$ | 2,070,200,000$ | 1,021,300,000$ | 1,114,200,000$ | 1,429,400,000$ | 1,551,900,000$ | 1,508,400,000$ | 1,523,300,000$ | 1,205,900,000$ | 1,422,200,000$ | 1,415,900,000$ | 1,594,100,000$ | 1,730,700,000$ | 1,772,300,000$ | 1,153,200,000$ | 1,250,100,000$ | 814,000,000$ | 1,053,800,000$ | 989,000,000$ | 981,300,000$ | 847,200,000$ | 743,800,000$ | 1,003,700,000$ | 955,400,000$ | 889,200,000$ | 882,600,000$ | 693,300,000$ | 886,600,000$ | 866,200,000$ | 993,300,000$ |
| Other Income | | | (3,142,000,000$) | (4,164,900,000$) | (3,225,300,000$) | (5,161,100,000$) | (3,121,000,000$) | (2,071,800,000$) | (2,650,600,000$) | (4,920,700,000$) | 306,700,000$ | 361,600,000$ | 415,300,000$ | 44,400,000$ | (139,700,000$) | (2,700,000$) | (99,800,000$) | (354,600,000$) | 598,500,000$ | 230,100,000$ | 482,300,000$ | 499,700,000$ | 610,700,000$ | 328,700,000$ | 193,900,000$ | (12,500,000$) | 34,100,000$ | (418,900,000$) | (473,900,000$) | (46,100,000$) | (1,530,300,000$) | (349,300,000$) | (1,369,700,000$) | (544,800,000$) | 27,100,000$ | (738,800,000$) | (142,300,000$) | (200,000$) | (17,100,000$) | (261,200,000$) | (278,800,000$) | 62,200,000$ | (259,500,000$) | (251,800,000$) | (355,800,000$) | (28,500,000$) | 55,700,000$ | 28,000,000$ | (77,900,000$) |
| Interest Income | | | 40,000,000$ | 48,300,000$ | 44,300,000$ | 47,800,000$ | 37,300,000$ | 45,800,000$ | 44,500,000$ | 48,900,000$ | 46,000,000$ | 34,200,000$ | 25,500,000$ | 20,100,000$ | 10,200,000$ | 7,000,000$ | 7,400,000$ | 7,000,000$ | 5,400,000$ | 5,500,000$ | 5,800,000$ | 5,800,000$ | 7,100,000$ | 14,300,000$ | 13,200,000$ | 17,300,000$ | 19,400,000$ | 30,600,000$ | 40,500,000$ | 32,100,000$ | 41,200,000$ | 45,500,000$ | 51,800,000$ | 45,100,000$ | 36,900,000$ | 32,600,000$ | 31,900,000$ | 29,100,000$ | 23,500,000$ | 24,200,000$ | 23,800,000$ | 21,200,000$ | 20,600,000$ | 21,400,000$ | 24,200,000$ | 28,800,000$ | 33,600,000$ | 34,400,000$ | 34,200,000$ |
| Interest Expenses | | | | | | | | 179,600,000$ | 138,200,000$ | 124,600,000$ | 120,300,000$ | 102,800,000$ | 84,000,000$ | 81,500,000$ | 81,200,000$ | 84,900,000$ | 81,400,000$ | 83,600,000$ | 86,900,000$ | 87,800,000$ | 89,200,000$ | 89,600,000$ | 88,300,000$ | 92,500,000$ | 95,900,000$ | 107,400,000$ | 110,900,000$ | 86,500,000$ | 57,200,000$ | 60,800,000$ | 63,300,000$ | 61,200,000$ | 62,900,000$ | 61,900,000$ | 53,600,000$ | 46,600,000$ | 51,400,000$ | 47,200,000$ | 43,200,000$ | 43,400,000$ | 44,200,000$ | 39,300,000$ | 36,800,000$ | 40,900,000$ | 37,400,000$ | 38,100,000$ | 35,500,000$ | 37,800,000$ | 39,700,000$ |
| Income Before Tax | | | 6,776,400,000$ | 3,456,100,000$ | 5,038,700,000$ | 1,588,400,000$ | 3,517,200,000$ | 2,536,100,000$ | 2,508,800,000$ | 427,200,000$ | 2,088,900,000$ | 1,529,700,000$ | 2,096,400,000$ | 1,565,500,000$ | 1,090,900,000$ | 2,053,600,000$ | 1,839,900,000$ | 1,245,300,000$ | 1,593,900,000$ | 1,476,400,000$ | 2,469,100,000$ | 1,437,200,000$ | 1,643,700,000$ | 1,679,900,000$ | 1,663,100,000$ | 1,405,800,000$ | 1,465,900,000$ | 731,100,000$ | 931,600,000$ | 1,341,100,000$ | 41,700,000$ | 1,365,700,000$ | 391,500,000$ | 591,600,000$ | 1,260,500,000$ | 61,200,000$ | 892,000,000$ | 970,700,000$ | 944,500,000$ | 566,800,000$ | 444,600,000$ | 1,047,800,000$ | 679,700,000$ | 617,900,000$ | 513,600,000$ | 655,500,000$ | 940,400,000$ | 890,800,000$ | 909,900,000$ |
| Tax Expenses | | | 1,115,900,000$ | 696,800,000$ | 628,900,000$ | 618,100,000$ | 550,200,000$ | 293,200,000$ | 319,100,000$ | 484,600,000$ | 325,700,000$ | 184,800,000$ | 158,700,000$ | 113,800,000$ | 138,400,000$ | 150,700,000$ | 113,800,000$ | 135,200,000$ | 203,700,000$ | 121,100,000$ | 352,300,000$ | 228,800,000$ | 231,700,000$ | 223,400,000$ | 167,400,000$ | 151,900,000$ | 138,700,000$ | 170,000,000$ | (189,800,000$) | 247,500,000$ | 273,300,000$ | 198,500,000$ | 1,941,000,000$ | 36,000,000$ | 252,500,000$ | 172,000,000$ | 120,200,000$ | 192,700,000$ | 196,800,000$ | 126,700,000$ | (33,800,000$) | 248,100,000$ | 78,900,000$ | 88,400,000$ | 85,100,000$ | 154,900,000$ | 206,900,000$ | 162,900,000$ | 182,400,000$ |
| Income from Continuing Operations | | | 5,660,500,000$ | 2,759,300,000$ | 4,409,800,000$ | 970,300,000$ | 2,967,000,000$ | 2,242,900,000$ | 2,189,700,000$ | (57,400,000$) | 1,763,200,000$ | 1,344,900,000$ | 1,937,700,000$ | 1,451,700,000$ | 952,500,000$ | 1,902,900,000$ | 1,726,100,000$ | 1,110,100,000$ | 1,390,200,000$ | 1,355,300,000$ | 2,116,800,000$ | 1,208,400,000$ | 1,412,000,000$ | 1,456,500,000$ | 1,495,700,000$ | 1,253,900,000$ | 1,327,200,000$ | 561,100,000$ | 1,121,400,000$ | 1,093,600,000$ | (231,600,000$) | 1,167,200,000$ | (1,549,500,000$) | 555,600,000$ | 1,008,000,000$ | (110,800,000$) | 771,800,000$ | 778,000,000$ | 747,700,000$ | 440,100,000$ | 478,400,000$ | 799,700,000$ | 600,800,000$ | 529,500,000$ | 428,500,000$ | 500,600,000$ | 733,500,000$ | 727,900,000$ | 727,500,000$ |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 3,680,500,000$ | 3,700,000$ | 55,900,000$ | (28,300,000$) | 50,200,000$ | | | | | | | | | | | | | | | | | |
| Consolidated Income | | | 5,660,500,000$ | 2,759,300,000$ | 4,409,800,000$ | 970,300,000$ | 2,967,000,000$ | 2,242,900,000$ | 2,189,700,000$ | (57,400,000$) | 1,763,200,000$ | 1,344,900,000$ | 1,937,700,000$ | 1,451,700,000$ | 952,500,000$ | 1,902,900,000$ | 1,726,100,000$ | 1,110,100,000$ | 1,390,200,000$ | 1,355,300,000$ | 2,116,800,000$ | 1,208,400,000$ | 1,412,000,000$ | 1,456,500,000$ | 1,495,700,000$ | 1,253,900,000$ | 1,327,200,000$ | 4,241,600,000$ | 1,125,000,000$ | 1,149,500,000$ | (259,900,000$) | 1,217,400,000$ | (1,656,900,000$) | 555,600,000$ | 1,008,000,000$ | (110,800,000$) | 771,800,000$ | 778,000,000$ | 747,700,000$ | 440,100,000$ | 478,400,000$ | 799,700,000$ | 600,800,000$ | 529,500,000$ | 428,500,000$ | 500,600,000$ | 733,500,000$ | 727,900,000$ | 727,500,000$ |
| Net Income | | | 5,660,500,000$ | 2,759,300,000$ | 4,409,800,000$ | 970,300,000$ | 2,967,000,000$ | 2,242,900,000$ | 2,189,700,000$ | (57,400,000$) | 1,763,200,000$ | 1,344,900,000$ | 1,937,700,000$ | 1,451,700,000$ | 952,500,000$ | 1,902,900,000$ | 1,726,100,000$ | 1,110,100,000$ | 1,390,200,000$ | 1,355,300,000$ | 2,116,800,000$ | 1,208,400,000$ | 1,412,000,000$ | 1,456,500,000$ | 1,495,700,000$ | 1,253,900,000$ | 1,327,200,000$ | 4,241,600,000$ | 1,125,000,000$ | 1,149,500,000$ | (259,900,000$) | 1,217,400,000$ | (1,656,900,000$) | 555,600,000$ | 1,008,000,000$ | (110,800,000$) | 771,800,000$ | 778,000,000$ | 747,700,000$ | 440,100,000$ | 478,400,000$ | 799,700,000$ | 600,800,000$ | 529,500,000$ | 428,500,000$ | 500,600,000$ | 733,500,000$ | 727,900,000$ | 727,500,000$ |
| Profit Margin | | | 36.38% | 21.68% | 32.59% | 8.48% | 26.25% | 25.58% | 23.41% | (.60%) | 21.21% | 19.32% | 26.54% | 20.91% | 14.68% | 24.37% | 21.58% | 16.39% | 20.63% | 19.91% | 28.45% | 21.05% | 25.68% | 24.86% | 24.46% | 22.90% | 23.55% | 83.30% | 19.96% | 21.66% | (4.65%) | 22.79% | (26.90%) | 9.82% | 17.31% | (2.22%) | 13.40% | 14.99% | 13.83% | 9.05% | 8.90% | 16.12% | 12.07% | 11.40% | 8.37% | 10.27% | 14.86% | 15.54% | 12.52% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | 5,660,500,000$ | 2,759,300,000$ | 4,409,800,000$ | 970,300,000$ | 2,967,000,000$ | 2,242,900,000$ | 2,189,700,000$ | (57,400,000$) | 1,763,200,000$ | 1,344,900,000$ | 1,937,700,000$ | 1,451,700,000$ | 952,500,000$ | 1,902,900,000$ | 1,726,100,000$ | 1,110,100,000$ | 1,390,200,000$ | 1,355,300,000$ | 2,116,800,000$ | 1,208,400,000$ | 1,412,000,000$ | 1,456,500,000$ | 1,495,700,000$ | 1,253,900,000$ | 1,327,200,000$ | 4,241,600,000$ | 1,125,000,000$ | 1,149,500,000$ | (259,900,000$) | 1,217,400,000$ | (1,656,900,000$) | 555,600,000$ | 1,008,000,000$ | (110,800,000$) | 771,800,000$ | 778,000,000$ | 747,700,000$ | 440,100,000$ | 478,400,000$ | 799,700,000$ | 600,800,000$ | 529,500,000$ | 428,500,000$ | 500,600,000$ | 733,500,000$ | 727,900,000$ | 727,500,000$ |
| Earnings Per Share, Basic | | | 6.30$ | 3.07$ | 4.90$ | 1.08$ | 3.29$ | 2.49$ | 2.43$ | (0.06$) | 1.96$ | 1.49$ | 2.15$ | 1.61$ | 1.06$ | 2.11$ | 1.91$ | 1.22$ | 1.53$ | 1.49$ | 2.33$ | 1.33$ | 1.56$ | 1.60$ | 1.64$ | 1.37$ | 1.44$ | 4.33$ | 1.11$ | 1.13$ | (0.25$) | 1.16$ | (1.59$) | 0.53$ | 0.96$ | (0.10$) | 0.73$ | 0.74$ | 0.71$ | 0.42$ | 0.45$ | 0.75$ | 0.57$ | 0.50$ | 0.40$ | 0.47$ | 0.68$ | 0.68$ | 0.68$ |
| Earnings Per Share, Diluted | | | 6.29$ | 3.06$ | 4.88$ | 1.07$ | 3.28$ | 2.48$ | 2.41$ | (0.06$) | 1.95$ | 1.49$ | 2.14$ | 1.61$ | 1.05$ | 2.10$ | 1.89$ | 1.22$ | 1.53$ | 1.49$ | 2.31$ | 1.33$ | 1.55$ | 1.60$ | 1.63$ | 1.37$ | 1.44$ | 4.31$ | 1.09$ | 1.12$ | (0.25$) | 1.16$ | (1.60$) | 0.53$ | 0.95$ | (0.10$) | 0.73$ | 0.73$ | 0.71$ | 0.41$ | 0.45$ | 0.75$ | 0.56$ | 0.50$ | 0.40$ | 0.47$ | 0.68$ | 0.68$ | 0.67$ |
| Average Shares, Basic | | | 897,900,000 | 898,700,000 | 899,720,000 | 901,000,000 | 900,900,000 | 900,800,000 | 900,224,000 | 899,800,000 | 899,700,000 | 901,000,000 | 902,244,000 | 900,700,000 | 900,300,000 | 903,700,000 | 905,052,000 | 906,700,000 | 907,300,000 | 908,800,000 | 907,936,000 | 907,200,000 | 907,200,000 | 908,200,000 | 909,636,000 | 913,900,000 | 920,800,000 | 979,900,000 | 1,012,284,000 | 1,020,400,000 | 1,030,200,000 | 1,048,000,000 | 1,043,392,000 | 1,053,400,000 | 1,055,000,000 | 1,056,300,000 | 1,057,996,000 | 1,057,700,000 | 1,057,700,000 | 1,059,900,000 | 1,060,352,000 | 1,061,400,000 | 1,061,700,000 | 1,064,200,000 | 1,065,728,000 | 1,069,600,000 | 1,071,700,000 | 1,072,700,000 | 1,075,196,000 |
| Average Shares, Diluted | | | 899,800,000 | 900,600,000 | 903,236,000 | 905,000,000 | 904,200,000 | 903,800,000 | 907,336,000 | 899,800,000 | 902,700,000 | 903,300,000 | 905,376,000 | 903,800,000 | 902,900,000 | 906,400,000 | 913,124,000 | 910,800,000 | 910,400,000 | 912,400,000 | 916,020,000 | 911,400,000 | 910,900,000 | 911,700,000 | 915,636,000 | 918,500,000 | 924,600,000 | 984,000,000 | 1,028,368,000 | 1,026,300,000 | 1,030,200,000 | 1,049,800,000 | 1,038,692,000 | 1,056,000,000 | 1,057,100,000 | 1,056,300,000 | 1,063,300,000 | 1,060,800,000 | 1,060,100,000 | 1,063,100,000 | 1,065,080,000 | 1,065,200,000 | 1,065,600,000 | 1,067,000,000 | 1,070,544,000 | 1,074,400,000 | 1,076,400,000 | 1,075,800,000 | 1,078,964,000 |
| EBIT | | | 6,776,400,000$ | 3,456,100,000$ | 5,038,700,000$ | 1,588,400,000$ | 3,517,200,000$ | 2,715,700,000$ | 2,647,000,000$ | 551,800,000$ | 2,209,200,000$ | 1,632,500,000$ | 2,180,400,000$ | 1,647,000,000$ | 1,172,100,000$ | 2,138,500,000$ | 1,921,300,000$ | 1,328,900,000$ | 1,680,800,000$ | 1,564,200,000$ | 2,558,300,000$ | 1,526,800,000$ | 1,732,000,000$ | 1,772,400,000$ | 1,759,000,000$ | 1,513,200,000$ | 1,576,800,000$ | 817,600,000$ | 988,800,000$ | 1,401,900,000$ | 105,000,000$ | 1,426,900,000$ | 454,400,000$ | 653,500,000$ | 1,314,100,000$ | 107,800,000$ | 943,400,000$ | 1,017,900,000$ | 987,700,000$ | 610,200,000$ | 488,800,000$ | 1,087,100,000$ | 716,500,000$ | 658,800,000$ | 551,000,000$ | 693,600,000$ | 975,900,000$ | 928,600,000$ | 949,600,000$ |
| EBITDA | | | 7,254,900,000$ | 3,918,900,000$ | 5,523,500,000$ | 2,055,200,000$ | 3,931,600,000$ | 3,116,300,000$ | 3,034,700,000$ | 962,800,000$ | 2,575,500,000$ | 1,994,800,000$ | 2,555,400,000$ | 2,009,900,000$ | 1,521,000,000$ | 2,574,200,000$ | 2,367,000,000$ | 1,711,200,000$ | 2,050,100,000$ | 1,914,500,000$ | 2,925,800,000$ | 1,885,200,000$ | 2,056,400,000$ | 2,046,000,000$ | 2,099,700,000$ | 1,801,200,000$ | 1,824,200,000$ | 1,174,100,000$ | 1,334,300,000$ | 1,817,400,000$ | 530,200,000$ | 1,849,700,000$ | 866,300,000$ | 1,026,400,000$ | 1,709,700,000$ | 494,700,000$ | 1,288,000,000$ | 1,410,700,000$ | 1,361,400,000$ | 995,700,000$ | 832,200,000$ | 1,445,400,000$ | 1,085,000,000$ | 1,016,300,000$ | 890,400,000$ | 1,036,000,000$ | 1,324,300,000$ | 1,277,400,000$ | 1,300,800,000$ |