Income Statement for LITS - findataslice
 Lite Strategy, Inc.
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-302014-Mar-312013-Dec-31
Fiscal PeriodQ4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Revenue0$0$0$65,297,000$1,457,000$5,894,000$32,735,000$8,730,000$11,414,000$9,694,000$11,832,000$7,757,000$(1,807,000$)8,109,000$12,595,000$6,638,000$25,504,000$1,244,000$1,008,000$1,157,000$1,129,000$1,249,000$2,049,000$488,000$548,000$433,000$358,000$283,000$449,000$726,000$98,000$1,096,000$
Cost Of Revenue0$0$0$0$0$0$0$0$0$0$0$0$0$405,000$494,000$509,000$482,000$860,000$641,000$688,000$1,102,000$1,163,000$1,009,000$989,000$1,107,000$930,000$728,000$618,000$988,000$1,147,000$1,771,000$1,094,000$0$0$0$0$
Gross Profit0$0$0$65,297,000$1,457,000$5,894,000$32,735,000$8,730,000$11,414,000$9,694,000$11,832,000$7,757,000$(1,807,000$)7,704,000$12,101,000$6,129,000$25,022,000$384,000$367,000$469,000$27,000$86,000$1,040,000$(501,000$)(559,000$)(497,000$)(370,000$)(335,000$)(539,000$)(421,000$)(1,673,000$)2,000$0$0$0$0$
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%95.01%96.08%92.33%98.11%30.87%36.41%40.54%2.39%6.89%50.76%(102.66%)(102.01%)(114.78%)(103.35%)(118.38%)(120.05%)(57.99%)(1,707.14%).18%
Operating Expenses2,878,000$2,774,000$3,451,000$8,720,000$8,206,000$9,915,000$12,015,000$10,103,000$12,635,000$22,382,000$23,901,000$27,048,000$27,695,000$31,341,000$29,532,000$27,939,000$22,998,000$24,171,000$27,948,000$18,980,000$12,406,000$12,857,000$12,505,000$13,123,000$11,804,000$12,726,000$12,902,000$9,545,000$6,927,000$5,570,000$5,815,000$8,566,000$3,942,000$4,041,000$3,627,000$4,340,000$5,821,000$5,410,000$5,127,000$4,646,000$5,688,000$8,960,000$9,118,000$9,005,000$8,559,000$7,406,000$6,349,000$
Operating Income(2,878,000$)(2,774,000$)(3,451,000$)(8,352,000$)(8,206,000$)(9,915,000$)(12,015,000$)55,194,000$(11,178,000$)(16,488,000$)8,834,000$(18,318,000$)(16,281,000$)(21,647,000$)(17,700,000$)(20,182,000$)(24,805,000$)(16,467,000$)(15,847,000$)(12,851,000$)12,616,000$(12,473,000$)(12,138,000$)(12,654,000$)(11,777,000$)(12,640,000$)(11,862,000$)(10,046,000$)(7,486,000$)(6,067,000$)(6,185,000$)(8,901,000$)(4,481,000$)(4,462,000$)(5,300,000$)(4,338,000$)(5,821,000$)(5,410,000$)(5,127,000$)(4,646,000$)(5,688,000$)(8,960,000$)(9,118,000$)(9,005,000$)(8,559,000$)(7,406,000$)(6,349,000$)
Other Income190,000$201,000$774,000$345,000$(10,200,000$)788,000$952,000$1,180,000$987,000$1,050,000$1,419,000$1,694,000$672,000$12,922,000$5,544,000$2,672,000$16,741,000$(9,155,000$)7,821,000$13,563,000$(31,092,000$)8,144,000$(8,079,000$)9,660,000$14,829,000$(4,714,000$)23,887,000$(4,495,000$)(11,767,000$)119,000$106,000$114,000$138,000$3,860,000$17,185,000$69,000$51,000$39,000$26,000$27,000$26,000$30,000$10,000$12,000$19,000$19,000$25,000$
Interest Income
Interest Expenses
Income Before Tax(2,688,000$)(2,573,000$)(2,677,000$)(8,007,000$)(18,406,000$)(9,127,000$)(11,063,000$)56,374,000$(10,191,000$)(15,438,000$)10,253,000$(16,624,000$)(15,609,000$)(8,725,000$)(12,156,000$)(17,510,000$)(8,064,000$)(25,622,000$)(8,026,000$)712,000$(18,476,000$)(4,329,000$)(20,217,000$)(2,994,000$)3,052,000$(17,354,000$)12,025,000$(14,541,000$)(19,253,000$)(5,948,000$)(6,079,000$)(8,787,000$)(4,343,000$)(602,000$)11,885,000$(4,269,000$)(5,770,000$)(5,371,000$)(5,101,000$)(4,619,000$)(5,662,000$)(8,930,000$)(9,108,000$)(8,993,000$)(8,540,000$)(7,387,000$)(6,324,000$)
Tax Expenses0$0$0$1,000$0$0$0$1,000$0$0$0$1,000$0$0$0$1,000$0$0$1,000$1,000$0$0$
Income from Continuing Operations(2,688,000$)(2,573,000$)(2,677,000$)(8,007,000$)(18,406,000$)(9,127,000$)(11,063,000$)56,374,000$(10,191,000$)(15,438,000$)10,253,000$(16,624,000$)(15,609,000$)(8,725,000$)(12,156,000$)(17,510,000$)(8,064,000$)(25,622,000$)(8,026,000$)712,000$(18,476,000$)(4,329,000$)(20,217,000$)(2,994,000$)3,052,000$(17,354,000$)12,025,000$(14,542,000$)(19,253,000$)(5,948,000$)(6,079,000$)(8,788,000$)(4,343,000$)(602,000$)11,885,000$(4,270,000$)(5,770,000$)(5,371,000$)(5,101,000$)(4,620,000$)(5,662,000$)(8,930,000$)(9,109,000$)(8,993,000$)(8,541,000$)(7,387,000$)(6,324,000$)
Income from Discontinued Operations
Consolidated Income(2,688,000$)(2,573,000$)(2,677,000$)(8,007,000$)(18,406,000$)(9,127,000$)(11,063,000$)56,374,000$(10,191,000$)(15,438,000$)10,253,000$(16,624,000$)(15,609,000$)(8,725,000$)(12,156,000$)(17,510,000$)(8,064,000$)(25,622,000$)(8,026,000$)712,000$(18,476,000$)(4,329,000$)(20,217,000$)(2,994,000$)3,052,000$(17,354,000$)12,025,000$(14,542,000$)(19,253,000$)(5,948,000$)(6,079,000$)(8,788,000$)(4,343,000$)(602,000$)11,885,000$(4,270,000$)(5,770,000$)(5,371,000$)(5,101,000$)(4,620,000$)(5,662,000$)(8,930,000$)(9,109,000$)(8,993,000$)(8,541,000$)(7,387,000$)(6,324,000$)
Net Income(2,688,000$)(2,573,000$)(2,677,000$)(8,007,000$)(18,406,000$)(9,127,000$)(11,063,000$)56,374,000$(10,191,000$)(15,438,000$)10,253,000$(16,624,000$)(15,609,000$)(8,725,000$)(12,156,000$)(17,510,000$)(8,064,000$)(25,622,000$)(8,026,000$)712,000$(18,476,000$)(4,329,000$)(20,217,000$)(2,994,000$)3,052,000$(17,354,000$)12,025,000$(14,542,000$)(19,253,000$)(5,948,000$)(6,079,000$)(8,788,000$)(4,343,000$)(602,000$)11,885,000$(4,270,000$)(5,770,000$)(5,371,000$)(5,101,000$)(4,620,000$)(5,662,000$)(8,930,000$)(9,109,000$)(8,993,000$)(8,541,000$)(7,387,000$)(6,324,000$)
Profit Margin86.34%(699.45%)(261.93%)31.32%(190.42%)(136.75%)(90.00%)(102.74%)(225.73%)446.27%(315.97%)(63.72%)10.73%(72.44%)(347.99%)(2,005.66%)(258.77%)270.33%(1,389.43%)586.87%(2,979.92%)(3,513.32%)(1,373.67%)(1,698.05%)(3,105.30%)(967.26%)(82.92%)12,127.55%(389.60%)
Earnings to Minority
Earnings to Common Shareholders(2,688,000$)(2,573,000$)(2,677,000$)(8,007,000$)(18,406,000$)(9,127,000$)(11,063,000$)56,374,000$(10,029,000$)(15,438,000$)10,253,000$(16,624,000$)(16,063,000$)(8,725,000$)(12,156,000$)(17,510,000$)(17,639,000$)(25,622,000$)(8,026,000$)712,000$(19,633,000$)(4,329,000$)(20,217,000$)(2,994,000$)3,053,000$(17,355,000$)12,025,000$(14,542,000$)(19,253,000$)(5,948,000$)(6,079,000$)(8,788,000$)(4,343,000$)(602,000$)11,885,000$(4,270,000$)(5,770,000$)(5,371,000$)(5,101,000$)(4,620,000$)(5,662,000$)(8,930,000$)(9,109,000$)(8,993,000$)(8,541,000$)(7,387,000$)(6,324,000$)
Earnings Per Share, Basic(0.40$)(0.39$)(0.40$)(1.20$)(2.76$)(1.37$)(1.66$)8.46$(1.51$)(2.32$)1.54$(2.49$)0.07$(1.31$)(0.10$)(0.16$)(0.16$)(0.23$)(0.07$)0.01$(0.19$)(0.04$)(0.26$)(0.04$)0.04$(0.24$)0.17$(0.21$)(0.36$)(0.16$)(0.16$)(0.24$)(0.12$)(0.02$)0.32$(0.12$)(0.17$)(0.16$)(0.15$)(0.13$)(0.17$)(0.27$)(0.39$)(0.42$)(0.40$)(0.34$)(0.32$)
Earnings Per Share, Diluted(0.40$)(0.39$)(0.40$)(1.20$)(2.76$)(1.37$)(1.66$)8.46$(1.51$)(2.32$)1.54$(2.49$)0.07$(1.31$)(0.09$)(0.15$)(0.15$)(0.23$)(0.07$)0.01$(0.19$)(0.04$)(0.26$)(0.04$)0.04$(0.24$)0.16$(0.21$)(0.36$)(0.16$)(0.16$)(0.24$)(0.12$)(0.02$)0.32$(0.12$)(0.17$)(0.16$)(0.15$)(0.13$)(0.17$)(0.27$)(0.39$)(0.42$)(0.40$)(0.34$)(0.32$)
Average Shares, Basic6,663,0006,663,0006,663,0006,663,0006,663,0006,663,0006,663,0006,663,0006,663,0006,663,0006,663,0006,663,000-221,159,0006,653,000126,725,000112,677,000112,592,000112,557,000112,524,000112,435,000106,116,000105,999,00078,577,00073,628,00071,347,00071,200,00071,124,00070,885,00053,616,00037,449,00037,414,00037,245,00037,161,00037,172,00037,172,00035,747,00034,420,41734,422,66334,422,66334,334,25734,107,25333,471,92023,584,60421,652,22321,559,15421,502,54220,067,241
Average Shares, Diluted6,663,0006,663,0006,663,0006,663,0006,663,0006,663,0006,663,0006,663,0006,663,0006,663,0006,663,0006,663,000-223,702,0006,653,000128,160,000113,917,000115,949,000112,557,000114,461,000114,957,000106,116,000105,999,00078,577,00073,628,00073,504,00071,200,00073,951,00070,885,00053,616,00037,449,00037,414,00037,245,00037,616,00037,172,00037,217,00035,747,00034,420,41734,422,66334,422,66334,334,25734,107,25333,471,92023,584,60421,652,22321,559,15421,502,54220,067,241
EBIT(2,688,000$)(2,573,000$)(2,677,000$)(8,007,000$)(18,406,000$)(9,127,000$)(11,063,000$)56,374,000$(10,191,000$)(15,438,000$)10,253,000$(16,624,000$)(15,609,000$)(8,725,000$)(12,156,000$)(17,510,000$)(8,064,000$)(25,622,000$)(8,026,000$)712,000$(18,476,000$)(4,329,000$)(20,217,000$)(2,994,000$)3,052,000$(17,354,000$)12,025,000$(14,541,000$)(19,253,000$)(5,948,000$)(6,079,000$)(8,787,000$)(4,343,000$)(602,000$)11,885,000$(4,269,000$)(5,770,000$)(5,371,000$)(5,101,000$)(4,619,000$)(5,662,000$)(8,930,000$)(9,108,000$)(8,993,000$)(8,540,000$)(7,387,000$)(6,324,000$)
EBITDA(2,688,000$)(2,573,000$)(2,677,000$)(7,639,000$)(18,281,000$)(9,041,000$)(10,978,000$)56,461,000$(10,093,000$)(15,341,000$)10,345,000$(16,525,000$)(15,524,000$)(8,636,000$)(12,081,000$)(17,433,000$)(7,994,000$)(25,550,000$)(7,952,000$)781,000$(18,457,000$)(4,299,000$)(20,188,000$)(2,963,000$)3,080,000$(17,330,000$)12,040,000$(14,528,000$)(19,240,000$)(5,935,000$)(6,066,000$)(8,773,000$)(4,300,000$)(589,000$)11,900,000$(4,255,000$)(5,757,000$)(5,356,000$)(5,086,000$)(4,604,000$)(5,646,000$)(8,913,000$)(9,093,000$)(8,977,000$)(8,524,000$)(7,377,000$)(6,313,000$)